Cadence Reports Fourth Quarter and Fiscal Year 2021 Financial Results
Cadence Design Systems reported a strong financial performance for 2021, with revenue reaching $2.988 billion, up from $2.683 billion in 2020. Net income rose to $696 million ($2.50 per share), compared to $591 million ($2.11 per share) in the previous year. The fourth quarter revenue was $773 million, slightly increasing from $760 million year-over-year. The company expects first-quarter 2022 revenue between $850 million to $870 million, and 2022 revenue to range from $3.32 billion to $3.38 billion, reflecting steady growth and operational improvements.
- Revenue growth of 11.4% YoY to $2.988 billion in 2021.
- Net income increased to $696 million, or $2.50 per share, in 2021.
- Fourth quarter revenue grew to $773 million from $760 million YoY.
- Strong operating cash flow reaching $1.1 billion in 2021.
- Positive outlook for 2022 with expected revenue of $3.32 to $3.38 billion.
- Fourth quarter operating margin decreased to 36% from 37% YoY.
- GAAP net income per diluted share for 2022 projected to be lower at $2.46 to $2.56.
Cadence reported 2021 revenue of
Using the non-GAAP measures defined below, operating margin for 2021 was 37 percent and net income was
“Cadence delivered exceptional business results for 2021, driven by our highly innovative solutions and outstanding execution by the Cadence team,” said
“2021 was another year of continuous improvement at Cadence. Steady growth in our three year revenue growth CAGR continues to drive operating margin expansion, and the quality of those improvements in earnings are showing up in our operating cash, which hit
CFO Commentary
Commentary on the fourth quarter and fiscal year 2021 financial results by
Business Outlook
For the first quarter of 2022, the company expects total revenue in the range of
For fiscal year 2022, the company expects total revenue in the range of
The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use this normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
A schedule showing reconciliations of the business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, is included in this release.
Audio Webcast Scheduled
About Cadence
Cadence is a pivotal leader in electronic systems design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary products from chips to boards to complete systems for the most dynamic market applications, including hyperscale computing, 5G communications, automotive, mobile, aerospace, consumer, industrial and healthcare. For seven years in a row,
© 2022
This document includes forward-looking statements which are based on current expectations and preliminary assumptions that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (ix) the effects of any litigation, regulatory or other proceedings to which Cadence is or may become a party; and (x) the duration, severity, volatility and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence's repurchase of its common stock under the authorizations will be subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the
GAAP to Non-GAAP Reconciliation
Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.
To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring, executive severance and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.
Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
Operating Margin Reconciliation |
|
Three Months Ended |
||
|
|
|
|
|
|
|
(unaudited) |
||
GAAP operating margin as a percent of total revenue |
|
|
|
|
Reconciling items to non-GAAP operating margin as a percent of total revenue: |
|
|
|
|
Stock-based compensation expense |
|
|
|
|
Amortization of acquired intangibles |
|
|
|
|
Acquisition and integration-related costs |
|
|
|
|
Restructuring |
|
|
|
|
Non-qualified deferred compensation expenses |
|
|
|
|
Non-GAAP operating margin as a percent of total revenue |
|
|
|
|
Operating Margin Reconciliation |
|
Years Ended |
||
|
|
|
|
|
|
|
(unaudited) |
||
GAAP operating margin as a percent of total revenue |
|
|
|
|
Reconciling items to non-GAAP operating margin as a percent of total revenue: |
|
|
|
|
Stock-based compensation expense |
|
|
|
|
Amortization of acquired intangibles |
|
|
|
|
Acquisition and integration-related costs |
|
|
|
|
Restructuring |
|
|
|
|
Non-qualified deferred compensation expenses |
|
|
|
|
Special charges* |
|
|
|
|
Non-GAAP operating margin as a percent of total revenue |
|
|
|
|
* |
Includes costs related to a voluntary retirement program in the second quarter of 2021. |
Net Income Reconciliation |
|
Three Months Ended |
||||||
|
|
|
|
|
||||
(in thousands) |
|
(unaudited) |
||||||
Net income on a GAAP basis |
|
$ |
176,579 |
|
|
$ |
173,738 |
|
Stock-based compensation expense |
|
|
54,230 |
|
|
|
58,545 |
|
Amortization of acquired intangibles |
|
|
16,781 |
|
|
|
17,168 |
|
Acquisition and integration-related costs |
|
|
5,946 |
|
|
|
6,556 |
|
Restructuring |
|
|
(80 |
) |
|
|
10,544 |
|
Non-qualified deferred compensation expenses |
|
|
2,205 |
|
|
|
4,280 |
|
Other income or expense related to investments and non-qualified deferred compensation plan assets* |
|
|
(2,454 |
) |
|
|
(4,860 |
) |
Income tax effect of non-GAAP adjustments |
|
|
(25,834 |
) |
|
|
(32,097 |
) |
Net income on a non-GAAP basis |
|
$ |
227,373 |
|
|
$ |
233,874 |
|
* |
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. |
Net Income Reconciliation |
|
Years Ended |
||||||
|
|
|
|
|
||||
(in thousands) |
|
(unaudited) |
||||||
Net income on a GAAP basis |
|
$ |
695,955 |
|
|
$ |
590,644 |
|
Stock-based compensation expense |
|
|
210,090 |
|
|
|
197,268 |
|
Amortization of acquired intangibles |
|
|
67,216 |
|
|
|
64,193 |
|
Acquisition and integration-related costs |
|
|
22,413 |
|
|
|
22,580 |
|
Restructuring |
|
|
(1,048 |
) |
|
|
9,215 |
|
Non-qualified deferred compensation expenses |
|
|
6,163 |
|
|
|
4,881 |
|
Special charges* |
|
|
26,832 |
|
|
|
394 |
|
Other income or expense related to investments and non-qualified deferred compensation plan assets** |
|
|
(6,745 |
) |
|
|
(522 |
) |
Income tax effect of non-GAAP adjustments |
|
|
(102,456 |
) |
|
|
(106,817 |
) |
Net income on a non-GAAP basis |
|
$ |
918,420 |
|
|
$ |
781,836 |
|
* |
Includes costs related to a voluntary retirement program in the second quarter of 2021. |
** | Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. |
|
Diluted Net Income Per Share Reconciliation |
|
Three Months Ended |
||||||
|
|
|
|
|
||||
(in thousands, except per share data) |
|
(unaudited) |
||||||
Diluted net income per share on a GAAP basis |
|
$ |
0.63 |
|
|
$ |
0.62 |
|
Stock-based compensation expense |
|
|
0.20 |
|
|
|
0.21 |
|
Amortization of acquired intangibles |
|
|
0.06 |
|
|
|
0.06 |
|
Acquisition and integration-related costs |
|
|
0.02 |
|
|
|
0.02 |
|
Restructuring |
|
|
— |
|
|
|
0.04 |
|
Non-qualified deferred compensation expenses |
|
|
0.01 |
|
|
|
0.01 |
|
Other income or expense related to investments and non-qualified deferred compensation plan assets* |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
Income tax effect of non-GAAP adjustments |
|
|
(0.09 |
) |
|
|
(0.11 |
) |
Diluted net income per share on a non-GAAP basis |
|
$ |
0.82 |
|
|
$ |
0.83 |
|
Shares used in calculation of diluted net income per share |
|
|
278,253 |
|
|
|
280,173 |
|
* |
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. |
Diluted Net Income Per Share Reconciliation |
|
Years Ended |
||||||
|
|
|
|
|
||||
(in thousands, except per share data) |
|
(unaudited) |
||||||
Diluted net income per share on a GAAP basis |
|
$ |
2.50 |
|
|
$ |
2.11 |
|
Stock-based compensation expense |
|
|
0.75 |
|
|
|
0.71 |
|
Amortization of acquired intangibles |
|
|
0.24 |
|
|
|
0.23 |
|
Acquisition and integration-related costs |
|
|
0.08 |
|
|
|
0.08 |
|
Restructuring |
|
|
— |
|
|
|
0.03 |
|
Non-qualified deferred compensation expenses |
|
|
0.02 |
|
|
|
0.02 |
|
Special charges* |
|
|
0.10 |
|
|
|
— |
|
Other income or expense related to investments and non-qualified deferred compensation plan assets** |
|
|
(0.03 |
) |
|
|
— |
|
Income tax effect of non-GAAP adjustments |
|
|
(0.37 |
) |
|
|
(0.38 |
) |
Diluted net income per share on a non-GAAP basis |
|
$ |
3.29 |
|
|
$ |
2.80 |
|
Shares used in calculation of diluted net income per share |
|
|
278,858 |
|
|
|
279,641 |
|
* |
Includes costs related to a voluntary retirement program in the second quarter of 2021. |
** | Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. |
Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning
Condensed Consolidated Balance Sheets | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ |
1,088,940 |
$ |
928,432 |
||
Receivables, net |
|
337,596 |
|
338,487 |
||
Inventories |
|
115,721 |
|
75,956 |
||
Prepaid expenses and other |
|
173,512 |
|
135,712 |
||
Total current assets |
|
1,715,769 |
|
1,478,587 |
||
Property, plant and equipment, net |
|
305,911 |
|
311,125 |
||
|
928,358 |
|
782,087 |
|||
Acquired intangibles, net |
|
233,265 |
|
210,590 |
||
Deferred taxes |
|
763,770 |
|
732,290 |
||
Other assets |
|
439,226 |
|
436,106 |
||
Total assets | $ |
4,386,299 |
$ |
3,950,785 |
||
Current liabilities: | ||||||
Accounts payable and accrued liabilities | $ |
417,283 |
$ |
349,951 |
||
Current portion of deferred revenue |
|
553,942 |
|
446,857 |
||
Total current liabilities |
|
971,225 |
|
796,808 |
||
Long-term liabilities: | ||||||
Long-term portion of deferred revenue |
|
101,148 |
|
107,064 |
||
Long-term debt |
|
347,588 |
|
346,793 |
||
Other long-term liabilities |
|
225,663 |
|
207,102 |
||
Total long-term liabilities |
|
674,399 |
|
660,959 |
||
Stockholders' equity |
|
2,740,675 |
|
2,493,018 |
||
Total liabilities and stockholders' equity | $ |
4,386,299 |
$ |
3,950,785 |
||
Condensed Consolidated Income Statements | ||||||||||||||||
For the Three Months and Years Ended |
||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Years Ended | |||||||||||||||
Revenue: | ||||||||||||||||
Product and maintenance | $ |
719,849 |
|
$ |
723,233 |
|
$ |
2,812,947 |
|
$ |
2,536,617 |
|
||||
Services |
|
53,187 |
|
|
36,676 |
|
|
175,297 |
|
|
146,274 |
|
||||
Total revenue |
|
773,036 |
|
|
759,909 |
|
|
2,988,244 |
|
|
2,682,891 |
|
||||
Costs and expenses: | ||||||||||||||||
Cost of product and maintenance |
|
47,714 |
|
|
55,111 |
|
|
222,647 |
|
|
231,026 |
|
||||
Cost of services |
|
21,979 |
|
|
18,425 |
|
|
84,359 |
|
|
74,472 |
|
||||
Marketing and sales |
|
148,068 |
|
|
146,502 |
|
|
560,262 |
|
|
516,460 |
|
||||
Research and development |
|
288,953 |
|
|
290,309 |
|
|
1,134,277 |
|
|
1,033,732 |
|
||||
General and administrative |
|
65,743 |
|
|
49,264 |
|
|
189,018 |
|
|
154,425 |
|
||||
Amortization of acquired intangibles |
|
4,979 |
|
|
4,775 |
|
|
19,640 |
|
|
18,009 |
|
||||
Restructuring |
|
(80 |
) |
|
10,544 |
|
|
(1,048 |
) |
|
9,215 |
|
||||
Total costs and expenses |
|
577,356 |
|
|
574,930 |
|
|
2,209,155 |
|
|
2,037,339 |
|
||||
Income from operations |
|
195,680 |
|
|
184,979 |
|
|
779,089 |
|
|
645,552 |
|
||||
Interest expense |
|
(4,251 |
) |
|
(4,873 |
) |
|
(16,980 |
) |
|
(20,749 |
) |
||||
Other income, net |
|
2,625 |
|
|
6,083 |
|
|
6,326 |
|
|
7,945 |
|
||||
Income before provision for income taxes |
|
194,054 |
|
|
186,189 |
|
|
768,435 |
|
|
632,748 |
|
||||
Provision for income taxes |
|
17,475 |
|
|
12,451 |
|
|
72,480 |
|
|
42,104 |
|
||||
Net income | $ |
176,579 |
|
$ |
173,738 |
|
$ |
695,955 |
|
$ |
590,644 |
|
||||
Net income per share - basic | $ |
0.65 |
|
$ |
0.63 |
|
$ |
2.54 |
|
$ |
2.16 |
|
||||
Net income per share - diluted | $ |
0.63 |
|
$ |
0.62 |
|
$ |
2.50 |
|
$ |
2.11 |
|
||||
Weighted average common shares outstanding - basic |
|
273,066 |
|
|
273,985 |
|
|
273,504 |
|
|
273,728 |
|
||||
Weighted average common shares outstanding - diluted |
|
278,253 |
|
|
280,173 |
|
|
278,858 |
|
|
279,641 |
|
||||
Condensed Consolidated Statements of Cash Flows | ||||||||
For the Years Ended |
||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Years Ended | ||||||||
|
2022 |
|
|
2021 |
|
|||
Cash and cash equivalents at beginning of year | $ |
928,432 |
|
$ |
705,210 |
|
||
Cash flows from operating activities: | ||||||||
Net income |
|
695,955 |
|
|
590,644 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
142,308 |
|
|
145,653 |
|
||
Amortization of debt discount and fees |
|
1,219 |
|
|
1,053 |
|
||
Stock-based compensation |
|
210,090 |
|
|
197,268 |
|
||
(Gain) loss on investments, net |
|
(580 |
) |
|
4,954 |
|
||
Deferred income taxes |
|
(43,178 |
) |
|
(26,117 |
) |
||
Provisions for losses on receivables |
|
525 |
|
|
1,628 |
|
||
ROU asset amortization and change in operating lease liabilities |
|
(11,606 |
) |
|
4,483 |
|
||
Other non-cash items |
|
427 |
|
|
773 |
|
||
Changes in operating assets and liabilities, net of effect of acquired businesses: | ||||||||
Receivables |
|
2,014 |
|
|
(25,934 |
) |
||
Inventories |
|
(39,027 |
) |
|
(25,685 |
) |
||
Prepaid expenses and other |
|
(34,342 |
) |
|
(31,167 |
) |
||
Other assets |
|
(7,133 |
) |
|
(71,606 |
) |
||
Accounts payable and accrued liabilities |
|
67,356 |
|
|
18,394 |
|
||
Deferred revenue |
|
100,731 |
|
|
110,173 |
|
||
Other long-term liabilities |
|
16,199 |
|
|
10,408 |
|
||
Net cash provided by operating activities |
|
1,100,958 |
|
|
904,922 |
|
||
Cash flows from investing activities: | ||||||||
Proceeds from the sale of non-marketable investments |
|
128 |
|
|
217 |
|
||
Purchases of property, plant and equipment |
|
(65,298 |
) |
|
(94,813 |
) |
||
Purchases of intangible assets |
|
(1,583 |
) |
|
- |
|
||
Cash paid in business combinations, net of cash acquired |
|
(226,201 |
) |
|
(197,562 |
) |
||
Net cash used for investing activities |
|
(292,954 |
) |
|
(292,158 |
) |
||
Cash flows from financing activities: | ||||||||
Proceeds from revolving credit facility |
|
- |
|
|
350,000 |
|
||
Payment on revolving credit facility |
|
- |
|
|
(350,000 |
) |
||
Payment of debt issuance costs |
|
(1,285 |
) |
|
- |
|
||
Proceeds from issuance of common stock |
|
87,772 |
|
|
74,803 |
|
||
Stock received for payment of employee taxes on vesting of restricted stock |
|
(117,982 |
) |
|
(110,028 |
) |
||
Payments for repurchases of common stock |
|
(612,297 |
) |
|
(380,064 |
) |
||
Net cash used for financing activities |
|
(643,792 |
) |
|
(415,289 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
|
(3,704 |
) |
|
25,747 |
|
||
Increase in cash and cash equivalents |
|
160,508 |
|
|
223,222 |
|
||
Cash and cash equivalents at end of year | $ |
1,088,940 |
|
$ |
928,432 |
|
||
(Unaudited) | |||||||||||||||||||||
Revenue Mix by Geography (% of Total Revenue) | |||||||||||||||||||||
2020 |
|
|
2021 |
||||||||||||||||||
GEOGRAPHY | Q1 | Q2 | Q3 | Q4 | Year | Q1 | Q2 | Q3 | Q4 | Year | |||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue Mix by Product Category (% of Total Revenue) | |||||||||||||||||||||
2020 |
|
|
2021 |
||||||||||||||||||
PRODUCT CATEGORY | Q1 | Q2 | Q3 | Q4 | Year | Q1 | Q2 | Q3 | Q4 | Year | |||||||||||
Custom IC Design and Simulation |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Digital IC Design and Signoff |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Functional Verification, including Emulation and Prototyping Hardware |
|
|
|
|
|
|
|
|
|
|
|||||||||||
IP |
|
|
|
|
|
|
|
|
|
|
|||||||||||
System Design and Analysis |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin | |||
As of |
|||
(Unaudited) | |||
Three Months Ending | Year Ending | ||
Forecast | Forecast | ||
GAAP operating margin as a percent of total revenue |
|
|
|
|
|
|
|
Reconciling items to non-GAAP operating margin as a percent of total revenue: |
|
|
|
Stock-based compensation expense |
|
|
|
Amortization of acquired intangibles |
|
|
|
Acquisition and integration-related costs |
|
|
|
|
|
|
|
Non-GAAP operating margin as a percent of total revenue† |
|
|
|
† |
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. |
|
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share | |||
As of |
|||
(Unaudited) | |||
Three Months Ending | Year Ending | ||
Forecast | Forecast | ||
Diluted net income per share on a GAAP basis | |||
Stock-based compensation expense | 0.22 |
|
0.97 |
Amortization of acquired intangibles | 0.06 |
|
0.19 |
Acquisition and integration-related costs | 0.01 |
|
0.03 |
Income tax effect of non-GAAP adjustments | 0.01 |
|
0.05 |
Diluted net income per share on a non-GAAP basis† | |||
Impact of Non-GAAP Adjustments on Forward Looking Net Income | |||
As of |
|||
(Unaudited) | |||
Three Months Ending | Year Ending | ||
($ in millions) | Forecast | Forecast | |
Net income on a GAAP basis |
|
|
|
|
|
|
|
Stock-based compensation expense | 61 |
|
268 |
Amortization of acquired intangibles | 17 |
|
52 |
Acquisition and integration-related costs | 4 |
|
8 |
Income tax effect of non-GAAP adjustments | 3 |
|
15 |
Net income on a non-GAAP basis† |
† | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. |
CDNS-IR
Category: Financial, Featured
View source version on businesswire.com: https://www.businesswire.com/news/home/20220221005376/en/
Cadence Investor Relations
408-944-7100
investor_relations@cadence.com
Cadence Newsroom
408-944-7039
newsroom@cadence.com
Source:
FAQ
What were Cadence Design Systems' revenue and net income for 2021?
How did Cadence's fourth quarter revenue perform year-over-year?
What is Cadence's revenue guidance for the first quarter of 2022?
What is the expected revenue for Cadence in fiscal year 2022?