Century Communities Reports Record Third Quarter 2020 Results
Century Communities reported a remarkable third quarter of 2020, achieving a 84% increase in net income to $49.8 million or $1.48 per diluted share. Home sales revenues surged 32% to $760.2 million with record home deliveries of 2,283 homes, up 21%. Notably, net new home contracts skyrocketed 57% to 3,204 homes. The company improved its backlog to 3,699 homes valued at $1.3 billion. These results reflect the effectiveness of strategic initiatives and strong demand in the housing market.
- Net income increased 84% to $49.8 million.
- Home sales revenues rose 32% to $760.2 million.
- Record home deliveries of 2,283 homes, a 21% increase.
- Net new home contracts jumped 57% to 3,204 homes.
- Backlog reached 3,699 homes valued at $1.3 billion.
- Total liquidity at $955 million.
- Adjusted homebuilding gross margin percentage decreased to 20.0% from 20.6% year-over-year.
- Homebuilding gross margin percentage fell to 17.5% compared to 18.1% in the prior year.
GREENWOOD VILLAGE, Colo.--(BUSINESS WIRE)--Century Communities, Inc. (NYSE: CCS), a leading national homebuilder, today announced financial results for its third quarter ended September 30, 2020.
Third Quarter 2020 Highlights Compared to Third Quarter 2019
-
Net income increased
84% to a third quarter record$49.8 million or$1.48 per diluted share -
Home sales revenues increased
32% to a third quarter record$760.2 million -
Home deliveries grew to a third quarter record 2,283 homes or
21% -
Net new home contracts increased
57% to a Company record 3,204 homes -
Homes in backlog improved
35% to a Company record 3,699 homes with a value of$1.3 billion -
Pre-tax income improved
86% to a Company record$64.9 million -
EBITDA increased
65% to a Company record$87.0 million -
Net homebuilding debt to net capital improved to
32.9% , a21% reduction -
Quarter end total liquidity of
$955 million
Dale Francescon, Co-Chief Executive Officer, stated, “We achieved multiple milestones in the third quarter, including record third quarter home sales revenues and net income along with our highest net new home contracts and pre-tax income in Company history. The improvements we experienced in SG&A, leverage, liquidity, cash flows and other financial and operating metrics were created by the many strategic initiatives we previously instituted across our organization to drive execution and efficiency gains. These record results demonstrate the consumer appeal of the homes we offer and the power of our national platform as we successfully capture the strong demand we are witnessing across the entire new home market.”
Rob Francescon, Co-Chief Executive Officer, said, “We generated a
Third Quarter 2020 Results
Net income for the third quarter 2020 increased
Home sales revenues for the third quarter 2020 increased
Adjusted homebuilding gross margin percentage, excluding interest, was
Net new home contracts in the third quarter 2020 increased
Financial services revenues increased to
Strengthened Balance Sheet and Liquidity
The Company ended the quarter with a strong financial position including
As of September 30, 2020, net homebuilding debt to net capital decreased to
Full Year 2020 Outlook
David Messenger, Chief Financial Officer of the Company, commented, “We are extremely pleased with our third quarter performance which demonstrates the strength of our business model and sustained new home demand across our markets. As a result of these improved results and continued strong market conditions, we are providing full year guidance of deliveries in the range of 9,300 to 9,600 and homes sales revenues in the range of
Conference Call
The Company will host a webcast and conference call on Wednesday, October 28, 2020 at 5:00 p.m. Eastern time, 3:00 p.m. Mountain time, to review the Company’s third quarter 2020 results, discuss recent events and conduct a question-and-answer period. To participate in the call, please dial 877-451-6152 (domestic) or 201-389-0879 (international). The live webcast will be available at www.centurycommunities.com in the Investors section. A replay of the conference call will be available through November 28, 2020, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the pass code 13710258. A replay of the webcast will be available on the Company’s website.
About Century Communities:
Century Communities, Inc. (NYSE: CCS) is a top 10 national homebuilder. Offering new homes under the Century Communities and Century Complete brands, Century is engaged in all aspects of homebuilding — including the acquisition, entitlement and development of land, along with the construction, innovative marketing and sale of quality homes designed to appeal to a wide range of homebuyers. The Colorado-based company operates in 17 states across the U.S., and offers title, insurance and lending services in select markets through its Parkway Title, IHL Insurance Agency, and Inspire Home Loan subsidiaries. To learn more about Century Communities, please visit www.centurycommunities.com.
Non-GAAP Financial Measures
In addition to the Company’s operating results presented in accordance with generally accepted accounting principles (GAAP), this press release includes the following non-GAAP financial measures: Adjusted Net Income, Adjusted Diluted Earnings per Common Share (Adjusted Diluted EPS), Adjusted Homebuilding Gross Margin, Adjusted EBITDA, and Ratio of Homebuilding Net Debt to Net Capital. These non-GAAP financial measures should not be used as a substitute for the Company’s operating results presented in accordance with GAAP, and an analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. Please refer to the reconciliation of each of the above referenced non-GAAP financial measures following the historical financial information presented in this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “estimate,” “plan,” “continue,” “will,” “may,” “potential,” “looking ahead,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Forward-looking statements in this release include the Company’s operating and financial guidance for 2020, its intent to take certain actions to successfully navigate through the current COVID-19 crisis and the success of these actions on its future operating results. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on historical information available at the time the statements are made and are based on management’s reasonable belief or expectations with respect to future events, and are subject to risks and uncertainties, many of which are beyond the Company’s control, that could cause actual performance or results to differ materially from the belief or expectations expressed in or suggested by the forward-looking statements. The following important factors could cause actual results to differ materially from those expressed in the forward-looking statement: adverse changes in general economic conditions, the potential impact of COVID-19 on the Company’s business, industry and broader economy, the ability to identify and acquire desirable land, availability of financing, the effect of interest rate and tax changes, reliance on contractors, and the other factors included in the Company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law.
Century Communities, Inc. Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share and per share amounts) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home sales revenues |
|
$ |
760,239 |
|
|
$ |
573,860 |
|
|
$ |
2,080,364 |
|
|
$ |
1,705,798 |
|
Land sales and other revenues |
|
|
2,105 |
|
|
|
6,083 |
|
|
|
25,516 |
|
|
|
8,837 |
|
Total homebuilding revenues |
|
|
762,344 |
|
|
|
579,943 |
|
|
|
2,105,880 |
|
|
|
1,714,635 |
|
Financial services revenues |
|
|
32,017 |
|
|
|
10,419 |
|
|
|
67,534 |
|
|
|
28,734 |
|
Total revenues |
|
|
794,361 |
|
|
|
590,362 |
|
|
|
2,173,414 |
|
|
|
1,743,369 |
|
Homebuilding Cost of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of home sales revenues |
|
|
(627,364 |
) |
|
|
(469,834 |
) |
|
|
(1,718,545 |
) |
|
|
(1,407,519 |
) |
Cost of land sales and other revenues |
|
|
(2,046 |
) |
|
|
(4,624 |
) |
|
|
(18,597 |
) |
|
|
(6,115 |
) |
Total homebuilding cost of revenues |
|
|
(629,410 |
) |
|
|
(474,458 |
) |
|
|
(1,737,142 |
) |
|
|
(1,413,634 |
) |
Financial services costs |
|
|
(14,511 |
) |
|
|
(8,174 |
) |
|
|
(36,841 |
) |
|
|
(22,750 |
) |
Selling, general, and administrative |
|
|
(85,806 |
) |
|
|
(72,834 |
) |
|
|
(246,131 |
) |
|
|
(216,987 |
) |
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,832 |
) |
Inventory impairment and other |
|
|
— |
|
|
|
— |
|
|
|
(1,691 |
) |
|
|
— |
|
Other income (expense) |
|
|
251 |
|
|
|
(56 |
) |
|
|
(2,533 |
) |
|
|
(499 |
) |
Income before income tax expense |
|
|
64,885 |
|
|
|
34,840 |
|
|
|
149,076 |
|
|
|
78,667 |
|
Income tax expense |
|
|
(15,121 |
) |
|
|
(7,816 |
) |
|
|
(34,736 |
) |
|
|
(19,031 |
) |
Net income |
|
$ |
49,764 |
|
|
$ |
27,024 |
|
|
$ |
114,340 |
|
|
$ |
59,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.49 |
|
|
$ |
0.88 |
|
|
$ |
3.43 |
|
|
$ |
1.96 |
|
Diluted |
|
$ |
1.48 |
|
|
$ |
0.87 |
|
|
$ |
3.41 |
|
|
$ |
1.95 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
33,350,633 |
|
|
|
30,587,487 |
|
|
|
33,299,768 |
|
|
|
30,378,860 |
|
Diluted |
|
|
33,731,252 |
|
|
|
30,906,235 |
|
|
|
33,556,650 |
|
|
|
30,641,194 |
|
Century Communities, Inc. Condensed Consolidated Balance Sheets (in thousands, except share amounts) |
||||||
|
|
September 30, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
Assets |
|
(unaudited) |
|
(audited) |
||
Cash and cash equivalents |
|
$ |
288,341 |
|
$ |
55,436 |
Cash held in escrow |
|
|
26,275 |
|
|
35,308 |
Accounts receivable |
|
|
28,855 |
|
|
27,438 |
Inventories |
|
|
1,872,337 |
|
|
1,995,549 |
Mortgage loans held for sale |
|
|
187,494 |
|
|
185,246 |
Prepaid expenses and other assets |
|
|
113,339 |
|
|
124,008 |
Property and equipment, net |
|
|
31,550 |
|
|
35,998 |
Deferred tax assets, net |
|
|
12,775 |
|
|
10,589 |
Goodwill |
|
|
30,395 |
|
|
30,395 |
Total assets |
|
$ |
2,591,361 |
|
$ |
2,499,967 |
Liabilities and stockholders' equity |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
48,448 |
|
$ |
84,794 |
Accrued expenses and other liabilities |
|
|
288,674 |
|
|
213,975 |
Notes payable |
|
|
895,867 |
|
|
896,704 |
Revolving line of credit |
|
|
— |
|
|
68,700 |
Mortgage repurchase facilities |
|
|
173,415 |
|
|
174,095 |
Total liabilities |
|
|
1,406,404 |
|
|
1,438,268 |
Stockholders' equity: |
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
— |
Common stock, |
|
|
334 |
|
|
331 |
Additional paid-in capital |
|
|
693,269 |
|
|
684,354 |
Retained earnings |
|
|
491,354 |
|
|
377,014 |
Total stockholders' equity |
|
|
1,184,957 |
|
|
1,061,699 |
Total liabilities and stockholders' equity |
|
$ |
2,591,361 |
|
$ |
2,499,967 |
Century Communities, Inc. Homebuilding Operational Data (Unaudited) Net New Home Contracts |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
September 30, |
|||||||
|
|
2020 |
|
|
2019 |
|
|
% Change |
|
West |
|
470 |
|
|
235 |
|
|
100.0 |
% |
Mountain |
|
653 |
|
|
419 |
|
|
55.8 |
% |
Texas |
|
411 |
|
|
260 |
|
|
58.1 |
% |
Southeast |
|
660 |
|
|
494 |
|
|
33.6 |
% |
Century Complete |
|
1,010 |
|
|
638 |
|
|
58.3 |
% |
Total |
|
3,204 |
|
|
2,046 |
|
|
56.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|||||||
|
|
September 30, |
|||||||
|
|
2020 |
|
|
2019 |
|
|
% Change |
|
West |
|
1,195 |
|
|
767 |
|
|
55.8 |
% |
Mountain |
|
1,741 |
|
|
1,290 |
|
|
35.0 |
% |
Texas |
|
1,135 |
|
|
733 |
|
|
54.8 |
% |
Southeast |
|
1,742 |
|
|
1,250 |
|
|
39.4 |
% |
Century Complete |
|
2,443 |
|
|
2,046 |
|
|
19.4 |
% |
Total |
|
8,256 |
|
|
6,086 |
|
|
35.7 |
% |
Home Deliveries (dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
||||||||
|
|
2020 |
|
2019 |
|
% Change |
|
|||||||||
|
|
Homes |
|
Average Sales Price |
|
Homes |
|
Average Sales Price |
|
Homes |
|
Average Sales Price |
||||
West |
|
316 |
|
$ |
596.5 |
|
228 |
|
$ |
512.4 |
|
38.6 |
% |
|
16.4 |
% |
Mountain |
|
514 |
|
$ |
429.3 |
|
390 |
|
$ |
424.8 |
|
31.8 |
% |
|
1.1 |
% |
Texas |
|
307 |
|
$ |
249.0 |
|
247 |
|
$ |
278.4 |
|
24.3 |
% |
|
(10.6) |
% |
Southeast |
|
421 |
|
$ |
362.7 |
|
341 |
|
$ |
347.8 |
|
23.5 |
% |
|
4.3 |
% |
Century Complete |
|
725 |
|
$ |
168.2 |
|
685 |
|
$ |
151.9 |
|
5.8 |
% |
|
10.7 |
% |
Total / Weighted Average |
|
2,283 |
|
$ |
333.0 |
|
1,891 |
|
$ |
303.5 |
|
20.7 |
% |
|
9.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
||||||||
|
|
2020 |
|
2019 |
|
% Change |
|
|||||||||
|
|
Homes |
|
Average Sales Price |
|
Homes |
|
Average Sales Price |
|
Homes |
|
Average Sales Price |
||||
West |
|
862 |
|
$ |
558.2 |
|
683 |
|
$ |
533.0 |
|
26.2 |
% |
|
4.7 |
% |
Mountain |
|
1,327 |
|
$ |
415.8 |
|
1,168 |
|
$ |
430.3 |
|
13.6 |
% |
|
(3.4) |
% |
Texas |
|
951 |
|
$ |
247.3 |
|
626 |
|
$ |
288.6 |
|
51.9 |
% |
|
(14.3) |
% |
Southeast |
|
1,304 |
|
$ |
351.7 |
|
1,036 |
|
$ |
343.5 |
|
25.9 |
% |
|
2.4 |
% |
Century Complete |
|
2,183 |
|
$ |
162.0 |
|
2,008 |
|
$ |
150.7 |
|
8.7 |
% |
|
7.5 |
% |
Total / Weighted Average |
|
6,627 |
|
$ |
313.9 |
|
5,521 |
|
$ |
309.0 |
|
20.0 |
% |
|
1.6 |
% |
Century Communities, Inc. Homebuilding Operational Data (Unaudited) Selling Communities |
||||||||||
Selling communities at period end |
|
As of September 30, |
|
|
Increase/(Decrease) |
|||||
|
|
2020 |
|
2019 |
|
|
Amount |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
West |
|
18 |
|
21 |
|
|
(3) |
|
(14.3) |
% |
Mountain |
|
39 |
|
46 |
|
|
(7) |
|
(15.2) |
% |
Texas |
|
18 |
|
19 |
|
|
(1) |
|
(5.3) |
% |
Southeast |
|
35 |
|
43 |
|
|
(8) |
|
(18.6) |
% |
Century Complete |
|
N/A |
|
N/A |
|
|
N/A |
|
N/A |
|
Total |
|
110 |
|
129 |
|
|
(19) |
|
(14.7) |
% |
N/A – Not applicable
Backlog (dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
2020 |
|
2019 |
|
% Change |
|
||||||||||||||||||
|
|
Homes |
|
Dollar Value |
|
Average Sales Price |
|
Homes |
|
Dollar Value |
|
Average Sales Price |
|
Homes |
|
Dollar Value |
|
Average Sales Price |
|||||||
West |
|
535 |
|
$ |
291,905 |
|
$ |
545.6 |
|
302 |
|
$ |
153,626 |
|
$ |
508.7 |
|
77.2 |
% |
|
90.0 |
% |
|
7.3 |
% |
Mountain |
|
787 |
|
|
348,908 |
|
$ |
443.3 |
|
523 |
|
|
230,203 |
|
$ |
440.2 |
|
50.5 |
% |
|
51.6 |
% |
|
0.7 |
% |
Texas |
|
459 |
|
|
141,044 |
|
$ |
307.3 |
|
288 |
|
|
79,536 |
|
$ |
276.2 |
|
59.4 |
% |
|
77.3 |
% |
|
11.3 |
% |
Southeast |
|
951 |
|
|
346,323 |
|
$ |
364.2 |
|
684 |
|
|
243,712 |
|
$ |
356.3 |
|
39.0 |
% |
|
42.1 |
% |
|
2.2 |
% |
Century Complete |
|
967 |
|
|
181,269 |
|
$ |
187.5 |
|
949 |
|
|
147,779 |
|
$ |
155.7 |
|
1.9 |
% |
|
22.7 |
% |
|
20.4 |
% |
Total / Weighted Average |
|
3,699 |
|
$ |
1,309,449 |
|
$ |
354.0 |
|
2,746 |
|
$ |
854,856 |
|
$ |
311.3 |
|
34.7 |
% |
|
53.2 |
% |
|
13.7 |
% |
Lot Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2020 |
|
2019 |
|
% Change |
|
||||||||||||||
|
|
Owned |
|
Controlled |
|
Total |
|
Owned |
|
Controlled |
|
Total |
|
Owned |
|
Controlled |
|
Total |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West |
|
3,299 |
|
2,287 |
|
5,586 |
|
3,210 |
|
1,920 |
|
5,130 |
|
2.8 |
% |
|
19.1 |
% |
|
8.9 |
% |
Mountain |
|
6,762 |
|
6,295 |
|
13,057 |
|
5,011 |
|
6,883 |
|
11,894 |
|
34.9 |
% |
|
(8.5) |
% |
|
9.8 |
% |
Texas |
|
3,308 |
|
4,094 |
|
7,402 |
|
3,589 |
|
2,663 |
|
6,252 |
|
(7.8) |
% |
|
53.7 |
% |
|
18.4 |
% |
Southeast |
|
3,571 |
|
5,046 |
|
8,617 |
|
4,484 |
|
2,719 |
|
7,203 |
|
(20.4) |
% |
|
85.6 |
% |
|
19.6 |
% |
Century Complete |
|
3,027 |
|
7,274 |
|
10,301 |
|
3,454 |
|
5,382 |
|
8,836 |
|
(12.4) |
% |
|
35.2 |
% |
|
16.6 |
% |
Total |
|
19,967 |
|
24,996 |
|
44,963 |
|
19,748 |
|
19,567 |
|
39,315 |
|
1.1 |
% |
|
27.7 |
% |
|
14.4 |
% |
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted Net Income and Adjusted Diluted Earnings per Common Share (Adjusted Diluted EPS) are non-GAAP financial measures that we believe are useful to management, investors and other users of the Company’s financial information in evaluating its operating results and understanding its operating trends without the effect of certain non-recurring items. The Company believes excluding certain non-recurring items provides more comparable assessment of its financial results from period to period. Adjusted Diluted EPS is calculated by excluding the effect of loss on debt extinguishment, inventory impairment, restructuring costs and purchase price accounting for acquired work in process from the calculation of reported EPS.
Adjusted Net Income and Adjusted Diluted Earnings Per Common Share (in thousands, except share and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
49,764 |
|
|
$ |
27,024 |
|
|
$ |
114,340 |
|
|
$ |
59,636 |
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - basic |
|
|
33,350,633 |
|
|
|
30,587,487 |
|
|
|
33,299,768 |
|
|
|
30,378,860 |
|
Dilutive effect of restricted stock units |
|
|
380,619 |
|
|
|
318,748 |
|
|
|
256,882 |
|
|
|
262,334 |
|
Weighted average common shares outstanding - diluted |
|
|
33,731,252 |
|
|
|
30,906,235 |
|
|
|
33,556,650 |
|
|
|
30,641,194 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.49 |
|
|
$ |
0.88 |
|
|
$ |
3.43 |
|
|
$ |
1.96 |
|
Diluted |
|
$ |
1.48 |
|
|
$ |
0.87 |
|
|
$ |
3.41 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income tax expense |
|
$ |
64,885 |
|
|
$ |
34,840 |
|
|
$ |
149,076 |
|
|
$ |
78,667 |
|
Inventory impairment and other |
|
|
— |
|
|
|
— |
|
|
|
1,691 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,584 |
|
|
|
— |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,832 |
|
Purchase price accounting for acquired work in process inventory |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,724 |
|
Adjusted income before income tax expense |
|
|
64,885 |
|
|
|
34,840 |
|
|
|
152,351 |
|
|
|
91,223 |
|
Adjusted income tax expense(1) |
|
|
(15,121 |
) |
|
|
(7,816 |
) |
|
|
(35,499 |
) |
|
|
(22,069 |
) |
Adjusted net income |
|
|
49,764 |
|
|
|
27,024 |
|
|
|
116,852 |
|
|
|
69,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator - Diluted |
|
|
33,731,252 |
|
|
|
30,906,235 |
|
|
|
33,556,650 |
|
|
|
30,641,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted diluted earnings per share |
|
$ |
1.48 |
|
|
$ |
0.87 |
|
|
$ |
3.48 |
|
|
$ |
2.26 |
(1) |
The tax rate used in calculating adjusted net income for the three and nine months ended September 30, 2020 was |
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted homebuilding gross margin excluding impairment, interest and purchase price accounting for acquired work in process inventory is not a measurement of financial performance under United States generally accepted accounting principles; however, the Company’s management believes that this information is meaningful as it isolates the impact that inventory impairment, indebtedness and acquisitions have on homebuilding gross margin and permits the Company’s stockholders to make better comparisons with the Company’s competitors, who adjust gross margins in a similar fashion. This non-GAAP financial measure should not be used as a substitute for the Company’s operating results. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP.
Adjusted Homebuilding Gross Margin (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020 |
|
% |
|
2019 |
|
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home sales revenues |
|
$ |
760,239 |
|
|
100.0 |
|
% |
|
$ |
573,860 |
|
|
100.0 |
|
% |
Cost of home sales revenues |
|
|
(627,364 |
) |
|
(82.5 |
) |
% |
|
|
(469,834 |
) |
|
(81.9 |
) |
% |
Gross margin from home sales |
|
|
132,875 |
|
|
17.5 |
|
% |
|
|
104,026 |
|
|
18.1 |
|
% |
Add: Interest in cost of home sales revenues |
|
|
19,050 |
|
|
2.5 |
|
% |
|
|
14,258 |
|
|
2.5 |
|
% |
Adjusted homebuilding gross margin excluding interest and inventory impairment and other |
|
|
151,925 |
|
|
20.0 |
|
% |
|
|
118,284 |
|
|
20.6 |
|
% |
Add: Purchase price accounting for acquired work in process inventory |
|
|
— |
|
|
— |
|
% |
|
|
— |
|
|
— |
|
% |
Adjusted homebuilding gross margin excluding interest, inventory impairment and other and purchase price accounting for acquired work in process inventory |
|
$ |
151,925 |
|
|
20.0 |
|
% |
|
$ |
118,284 |
|
|
20.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
||||||||||||||
|
|
Nine Months Ended September 30, |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020 |
|
% |
|
2019 |
|
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home sales revenues |
|
$ |
2,080,364 |
|
|
100.0 |
|
% |
|
$ |
1,705,798 |
|
|
100.0 |
|
% |
Cost of home sales revenues |
|
|
(1,718,545 |
) |
|
(82.6 |
) |
% |
|
|
(1,407,519 |
) |
|
(82.5 |
) |
% |
Inventory impairment and other |
|
|
(1,691 |
) |
|
(0.1 |
) |
% |
|
|
— |
|
|
— |
|
% |
Gross margin from home sales |
|
|
360,128 |
|
|
17.3 |
|
% |
|
|
298,279 |
|
|
17.5 |
|
% |
Add: Inventory impairment and other |
|
|
1,691 |
|
|
0.1 |
|
% |
|
|
— |
|
|
— |
|
% |
Add: Interest in cost of home sales revenues |
|
|
51,429 |
|
|
2.5 |
|
% |
|
|
41,499 |
|
|
2.4 |
|
% |
Adjusted homebuilding gross margin excluding interest and inventory impairment and other |
|
|
413,248 |
|
|
19.9 |
|
% |
|
|
339,778 |
|
|
19.9 |
|
% |
Add: Purchase price accounting for acquired work in process inventory |
|
|
— |
|
|
— |
|
% |
|
|
1,724 |
|
|
0.1 |
|
% |
Adjusted homebuilding gross margin excluding interest, inventory impairment and other and purchase price accounting for acquired work in process inventory |
|
$ |
413,248 |
|
|
19.9 |
|
% |
|
$ |
341,502 |
|
|
20.0 |
|
% |
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure we use as a supplemental measure in evaluating operating performance. The Company defines adjusted EBITDA as consolidated net income before (i) income tax expense, (ii) interest in cost of home sales revenues, (iii) other interest expense, (iv) loss on debt extinguishment, (v) inventory impairment and other, (vi) depreciation and amortization expense, and (vii) adjustments resulting from the application of purchase accounting for acquired work in process inventory related to business combinations. The Company believes adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, and items considered to be non-recurring. Accordingly, the Company’s management believes that this measurement is useful for comparing general operating performance from period to period. Adjusted EBITDA should be considered in addition to, and not as a substitute for, consolidated net income in accordance with GAAP as a measure of performance. The Company’s presentation of adjusted EBITDA should not be construed as an indication that its future results will be unaffected by unusual or non-recurring items. Adjusted EBITDA is limited as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP.
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||
|
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||||
Net income |
|
$ |
49,764 |
|
|
$ |
27,024 |
|
|
84.1 |
|
% |
|
$ |
114,340 |
|
|
$ |
59,636 |
|
|
91.7 |
|
% |
Income tax expense |
|
|
15,121 |
|
|
|
7,816 |
|
|
93.5 |
|
% |
|
|
34,736 |
|
|
|
19,031 |
|
|
82.5 |
|
% |
Interest in cost of home sales revenues |
|
|
19,050 |
|
|
|
14,258 |
|
|
33.6 |
|
% |
|
|
51,429 |
|
|
|
41,499 |
|
|
23.9 |
|
% |
Interest expense (income) |
|
|
(182 |
) |
|
|
— |
|
|
NM |
|
|
|
|
(1,029 |
) |
|
|
15 |
|
|
(6,960.0 |
) |
% |
Depreciation and amortization expense |
|
|
3,245 |
|
|
|
3,597 |
|
|
(9.8 |
) |
% |
|
|
10,088 |
|
|
|
9,793 |
|
|
3.0 |
|
% |
EBITDA |
|
|
86,998 |
|
|
|
52,695 |
|
|
65.1 |
|
% |
|
|
209,564 |
|
|
|
129,974 |
|
|
61.2 |
|
% |
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
10,832 |
|
|
NM |
|
|
Inventory impairment and other |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
1,691 |
|
|
|
— |
|
|
NM |
|
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
1,584 |
|
|
|
— |
|
|
NM |
|
|
Purchase price accounting for acquired work in process inventory |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
1,724 |
|
|
NM |
|
|
Adjusted EBITDA |
|
$ |
86,998 |
|
|
$ |
52,695 |
|
|
65.1 |
|
% |
|
$ |
212,839 |
|
|
$ |
142,530 |
|
|
49.3 |
|
% |
NM – Not Meaningful
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Ratio of Net Homebuilding Debt to Net Capital
The following table presents the Company’s ratio of net homebuilding debt to net capital, which is a non-GAAP financial measure. The Company calculates this by dividing net homebuilding debt (senior notes payable and revolving line of credit less cash and cash equivalents and cash held in escrow) by net capital (net homebuilding debt plus total stockholders’ equity). The most directly comparable GAAP measure is the ratio of debt to capital. The Company believes the ratio of net homebuilding debt to net capital is a relevant and useful financial measure to investors in understanding the leverage employed in its operations and as an indicator of the Company’s ability to obtain external financing.
(in thousands) |
|
|
|
|
|
|
||
|
|
September 30, |
|
December 31, |
||||
|
|
2020 |
|
2019 |
||||
Total homebuilding debt |
|
$ |
895,867 |
|
|
$ |
965,404 |
|
Total stockholders' equity |
|
|
1,184,957 |
|
|
|
1,061,699 |
|
Total capital |
|
$ |
2,080,824 |
|
|
$ |
2,027,103 |
|
Homebuilding debt to capital |
|
|
43.1 |
% |
|
|
47.6 |
% |
|
|
|
|
|
|
|
||
Total homebuilding debt |
|
$ |
895,867 |
|
|
$ |
965,404 |
|
Cash and cash equivalents |
|
|
(288,341 |
) |
|
|
(55,436 |
) |
Cash held in escrow |
|
|
(26,275 |
) |
|
|
(35,308 |
) |
Net homebuilding debt |
|
|
581,251 |
|
|
|
874,660 |
|
Total stockholders' equity |
|
|
1,184,957 |
|
|
|
1,061,699 |
|
Net capital |
|
$ |
1,766,208 |
|
|
$ |
1,936,359 |
|
|
|
|
|
|
|
|
||
Net homebuilding debt to net capital |
|
|
32.9 |
% |
|
|
45.2 |
% |
Category:
Earnings