Cross Country Healthcare Announces First Quarter 2022 Financial Results
Cross Country Healthcare (Nasdaq: CCRN) reported robust financial results for Q1 2022, achieving record revenue of $788.7 million, a remarkable 140% increase year-over-year. Adjusted EBITDA hit $97.4 million (12.3% margin), reflecting a 264% rise. Net income rose to $62.0 million, up 219% from the previous year. Despite this, diluted EPS fell to $1.63, a 20% decline from Q4 2021. The company also expanded its credit facility to $300 million, positioning itself for growth as it navigates a post-COVID market.
- Record revenue of $788.7 million, a 140% increase year-over-year.
- Adjusted EBITDA rose to $97.4 million, a 264% increase.
- Expanded asset-based credit facility to $300 million, enhancing liquidity.
- Diluted EPS decreased to $1.63, down 20% compared to Q4 2021.
- Cash flows used in operations were $29.0 million, a 16% decline year-over-year.
SELECTED FINANCIAL INFORMATION:
|
|
|
Variance |
Variance |
||||||||
|
|
|
Q1 2022 vs |
Q1 2022 vs |
||||||||
Dollars are in thousands, except per share amounts |
Q1 2022 |
Q1 2021 |
Q4 2021 |
|||||||||
Revenue |
$ |
788,732 |
|
|
|
140 |
|
% |
|
23 |
|
% |
Gross profit margin* |
|
22.2 |
|
% |
|
50 |
|
bps |
|
(80 |
) |
bps |
Net income attributable to common stockholders |
$ |
61,983 |
|
|
|
219 |
|
% |
|
(20 |
) |
% |
Diluted EPS |
$ |
1.63 |
|
|
$ |
1.10 |
|
|
$ |
(0.44 |
) |
|
Adjusted EBITDA* |
$ |
97,408 |
|
|
|
264 |
|
% |
|
20 |
|
% |
Adjusted EBITDA margin* |
|
12.3 |
|
% |
|
420 |
|
bps |
|
(30 |
) |
bps |
Adjusted EPS* |
$ |
1.70 |
|
|
$ |
1.12 |
|
|
$ |
0.30 |
|
|
Cash flows used in operations |
$ |
(29,038 |
) |
|
|
(16 |
) |
% |
|
60 |
|
% |
* Refer to accompanying tables and discussion of non-GAAP (Generally Accepted Accounting Principles) financial measures below.
Business Highlights
- Highest revenue and Adjusted EBITDA in Company history
- Record number of professionals on assignment
- Year-over-year and sequential growth across all lines of business
- First quarter financial performance exceeded all guidance ranges
-
Adjusted EBITDA margin of
12.3%
-
Doubled the asset-based credit facility to
as a cost effective source of liquidity$300 million
“Our historic revenue and adjusted EBITDA performance in the first quarter of 2022 reflects the tremendous success we have had in helping healthcare facilities navigate a challenging workforce environment. As we transition into a post-COVID world, we anticipate ongoing increases in the number of professionals on assignment by continuing to partner with our clients and clinicians to address short- and long-term talent management needs,” said
First quarter consolidated revenue was
Quarterly Business Segment Highlights
Nurse and
Revenue was
Revenue was
Cash Flow and Balance Sheet Highlights
Cash flow used in operations for the quarter was
On
At
Outlook for Second Quarter 2022
The guidance below applies to management’s expectations for the second quarter of 2022.
|
Q2 2022 Range |
|
Year-over-Year |
|
Sequential |
Change |
|
Change |
|||
|
|
|
|
|
|
Revenue |
|
|
|
|
(7)% - (6)% |
|
|
|
|
|
|
Gross Profit Margin* |
|
|
40 bps - 90 bps |
|
10 bps - 60 bps |
|
|
|
|
|
|
Adjusted EBITDA* |
|
|
|
|
(20)% - (15)% |
|
|
|
|
|
|
Adjusted EPS* |
|
|
|
|
( |
* Refer to discussion of non-GAAP financial measures below.
The above estimates are based on current management expectations and, as such, are forward-looking and actual results may differ materially. The above ranges do not include the potential impact of any future divestitures, mergers, acquisitions, or other business combinations, changes in debt structure, or future significant share repurchases.
For the second quarter of 2022, average travel bill rates are anticipated to experience a high single to low double-digit decline sequentially. However, revenue guidance assumes volume growth across all lines of business. Looking beyond the second quarter, we anticipate further market share gains despite potential headwinds from changing bill rates or demand from certain specialties. We remain committed to investing in our people and our tech-enabled digital platform by doubling our IT project budget for 2022.
See accompanying non-GAAP financial measures and tables below.
INVITATION TO CONFERENCE CALL
The Company will hold its quarterly conference call on
ABOUT
Copies of this and other news releases and additional information about the Company can be obtained online at ir.crosscountryhealthcare.com. Stockholders and prospective investors can also register to automatically receive the Company’s press releases, filings with the
NON-GAAP FINANCIAL MEASURES
This press release and the accompanying financial statement tables reference non-GAAP financial measures, such as gross profit margin, adjusted EBITDA, and adjusted EPS. Such non-GAAP financial measures are provided as additional information and should not be considered substitutes for, or superior to, financial measures calculated in accordance with
FORWARD LOOKING STATEMENTS
In addition to historical information, this press release contains statements relating to our future results (including certain projections and business trends) that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the Private Securities Litigation Reform Act, and are subject to the "safe harbor" created by those sections. Forward-looking statements consist of statements that are predictive in nature, depend upon or refer to future events. Words such as "expects", "anticipates", "intends", "plans", "believes", "estimates", "suggests", "appears", "seeks", "will", "could", and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include, but are not limited to, the following: the potential impacts of the COVID-19 pandemic on our business, financial condition, and results of operations, our ability to attract and retain qualified nurses, physicians and other healthcare personnel, costs and availability of short-term housing for our travel healthcare professionals, demand for the healthcare services we provide, both nationally and in the regions in which we operate, the functioning of our information systems, the effect of cyber security risks and cyber incidents on our business, the effect of existing or future government regulation and federal and state legislative and enforcement initiatives on our business, our clients’ ability to pay us for our services, our ability to successfully implement our acquisition and development strategies, including our ability to successfully integrate acquired businesses and realize synergies from such acquisitions, the effect of potential liabilities, losses, or other exposures in connection with the WSG acquisition, the effect of liabilities and other claims asserted against us, the effect of competition in the markets we serve, our ability to successfully defend the Company, its subsidiaries, and its officers and directors on the merits of any lawsuit or determine its potential liability, if any, and other factors, including, without limitation, the risk factors set forth in Item 1A. "Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended
Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results and readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date of this press release. There can be no assurance that (i) we have correctly measured or identified all of the factors affecting our business or the extent of these factors’ likely impact, (ii) the available information with respect to these factors on which such analysis is based is complete or accurate, (iii) such analysis is correct, and/or (iv) our strategy, which is based in part on this analysis, will be successful. Except as may be required by law, the Company undertakes no obligation to update or revise forward-looking statements. All references to "we", "us", "our", or "Cross Country" in this press release mean
|
|||||||||||||
Consolidated Statements of Operations |
|||||||||||||
(Unaudited, amounts in thousands, except per share data) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
2022 |
|
|
2021 |
|
|
2021 |
||||||
|
|
||||||||||||
Revenue from services |
$ |
788,732 |
|
|
|
$ |
329,241 |
|
|
|
$ |
640,679 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||
Direct operating expenses |
|
613,938 |
|
|
|
|
257,776 |
|
|
|
|
493,529 |
|
Selling, general and administrative expenses |
|
76,813 |
|
|
|
|
46,327 |
|
|
|
|
65,774 |
|
Bad debt expense |
|
2,369 |
|
|
|
|
504 |
|
|
|
|
2,372 |
|
Depreciation and amortization |
|
2,719 |
|
|
|
|
2,253 |
|
|
|
|
2,720 |
|
Acquisition and integration-related costs |
|
40 |
|
|
|
|
— |
|
|
|
|
83 |
|
Restructuring costs |
|
480 |
|
|
|
|
1,238 |
|
|
|
|
239 |
|
Impairment charges |
|
1,741 |
|
|
|
|
149 |
|
|
|
|
— |
|
Total operating expenses |
|
698,100 |
|
|
|
|
308,247 |
|
|
|
|
564,717 |
|
Income from operations |
|
90,632 |
|
|
|
|
20,994 |
|
|
|
|
75,962 |
|
Other expenses (income): |
|
|
|
|
|
|
|
||||||
Interest expense |
|
3,521 |
|
|
|
|
671 |
|
|
|
|
2,817 |
|
Other income, net |
|
(8 |
) |
|
|
|
(37 |
) |
|
|
|
(154 |
) |
Income before income taxes |
|
87,119 |
|
|
|
|
20,360 |
|
|
|
|
73,299 |
|
Income tax expense (benefit) |
|
25,136 |
|
|
|
|
912 |
|
|
|
|
(4,274 |
) |
Net income attributable to common stockholders |
$ |
61,983 |
|
|
|
$ |
19,448 |
|
|
|
$ |
77,573 |
|
|
|
|
|
|
|
|
|
||||||
Net income per share attributable to common stockholders - Basic |
$ |
1.67 |
|
|
|
$ |
0.54 |
|
|
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
||||||
Net income per share attributable to common stockholders - Diluted |
$ |
1.63 |
|
|
|
$ |
0.53 |
|
|
|
$ |
2.07 |
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
37,028 |
|
|
|
|
36,181 |
|
|
|
|
36,974 |
|
Diluted |
|
37,973 |
|
|
|
|
37,034 |
|
|
|
|
37,736 |
|
|
|||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||
(Unaudited, amounts in thousands, except per share data) |
|||||||||||||
|
|||||||||||||
|
Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
2022 |
|
|
2021 |
|
|
2021 |
||||||
Adjusted EBITDA:a |
|
|
|
|
|
|
|
||||||
Net income attributable to common stockholders |
$ |
61,983 |
|
|
|
$ |
19,448 |
|
|
|
$ |
77,573 |
|
Interest expense |
|
3,521 |
|
|
|
|
671 |
|
|
|
|
2,817 |
|
Income tax expense (benefit)b |
|
25,136 |
|
|
|
|
912 |
|
|
|
|
(4,274 |
) |
Depreciation and amortization |
|
2,719 |
|
|
|
|
2,253 |
|
|
|
|
2,720 |
|
Acquisition and integration-related costsc |
|
40 |
|
|
|
|
— |
|
|
|
|
83 |
|
Restructuring costsd |
|
480 |
|
|
|
|
1,238 |
|
|
|
|
239 |
|
Legal settlements and feese |
|
— |
|
|
|
|
375 |
|
|
|
|
12 |
|
Impairment chargesf |
|
1,741 |
|
|
|
|
149 |
|
|
|
|
— |
|
Loss on disposal of fixed assets |
|
19 |
|
|
|
|
— |
|
|
|
|
159 |
|
Gain on lease termination |
|
(21 |
) |
|
|
|
(27 |
) |
|
|
|
(308 |
) |
Other income, net |
|
(6 |
) |
|
|
|
(10 |
) |
|
|
|
(5 |
) |
Equity compensation |
|
1,601 |
|
|
|
|
1,349 |
|
|
|
|
1,637 |
|
Applicant tracking system costsg |
|
195 |
|
|
|
|
375 |
|
|
|
|
280 |
|
Adjusted EBITDAa |
$ |
97,408 |
|
|
|
$ |
26,733 |
|
|
|
$ |
80,933 |
|
Adjusted EBITDA margina |
|
12.3 |
% |
|
|
|
8.1 |
% |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
||||||
Adjusted EPS:h |
|
|
|
|
|
|
|
||||||
Numerator: |
|
|
|
|
|
|
|
||||||
Net income attributable to common stockholders |
$ |
61,983 |
|
|
|
$ |
19,448 |
|
|
|
$ |
77,573 |
|
Non-GAAP adjustments - pretax: |
|
|
|
|
|
|
|
||||||
Acquisition and integration-related costsc |
|
40 |
|
|
|
|
— |
|
|
|
|
83 |
|
Restructuring costsd |
|
480 |
|
|
|
|
1,238 |
|
|
|
|
239 |
|
Legal settlements and feese |
|
— |
|
|
|
|
375 |
|
|
|
|
12 |
|
Impairment chargesf |
|
1,741 |
|
|
|
|
149 |
|
|
|
|
— |
|
Applicant tracking system costsg |
|
195 |
|
|
|
|
375 |
|
|
|
|
280 |
|
Nonrecurring income tax adjustmentsi |
|
— |
|
|
|
|
— |
|
|
|
|
(25,188 |
) |
Tax impact of non-GAAP adjustments |
|
184 |
|
|
|
|
(2 |
) |
|
|
|
(158 |
) |
Adjusted net income attributable to common stockholders - non-GAAP |
$ |
64,623 |
|
|
|
$ |
21,583 |
|
|
|
$ |
52,841 |
|
|
|
|
|
|
|
|
|
||||||
Denominator: |
|
|
|
|
|
|
|
||||||
Weighted average common shares - basic, GAAP |
|
37,028 |
|
|
|
|
36,181 |
|
|
|
|
36,974 |
|
Dilutive impact of share-based payments |
|
945 |
|
|
|
|
853 |
|
|
|
|
762 |
|
Adjusted weighted average common shares - diluted, non-GAAP |
|
37,973 |
|
|
|
|
37,034 |
|
|
|
|
37,736 |
|
|
|
|
|
|
|
|
|
||||||
Reconciliation: |
|
|
|
|
|
|
|
||||||
Diluted EPS, GAAP |
$ |
1.63 |
|
|
|
$ |
0.53 |
|
|
|
$ |
2.07 |
|
Non-GAAP adjustments - pretax: |
|
|
|
|
|
|
|
||||||
Restructuring costsd |
|
0.01 |
|
|
|
|
0.03 |
|
|
|
|
— |
|
Legal settlements and feese |
|
— |
|
|
|
|
0.01 |
|
|
|
|
— |
|
Impairment chargesf |
|
0.05 |
|
|
|
|
— |
|
|
|
|
— |
|
Applicant tracking system costsg |
|
0.01 |
|
|
|
|
0.01 |
|
|
|
|
— |
|
Nonrecurring income tax adjustmentsi |
|
— |
|
|
|
|
— |
|
|
|
|
(0.67 |
) |
Adjusted EPS, non-GAAPh |
$ |
1.70 |
|
|
|
$ |
0.58 |
|
|
|
$ |
1.40 |
|
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited, amounts in thousands) |
||||||||
|
||||||||
|
|
|
|
|
||||
|
2022 |
|
|
2021 |
||||
|
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
$ |
1,208 |
|
|
|
$ |
1,036 |
|
Accounts receivable, net |
|
677,432 |
|
|
|
|
493,910 |
|
Prepaid expenses |
|
7,689 |
|
|
|
|
7,648 |
|
Insurance recovery receivable |
|
5,336 |
|
|
|
|
5,041 |
|
Other current assets |
|
641 |
|
|
|
|
638 |
|
Total current assets |
|
692,306 |
|
|
|
|
508,273 |
|
Property and equipment, net |
|
16,706 |
|
|
|
|
15,833 |
|
Operating lease right-of-use assets |
|
5,447 |
|
|
|
|
7,488 |
|
|
|
119,490 |
|
|
|
|
119,490 |
|
Trade names, indefinite-lived |
|
5,900 |
|
|
|
|
5,900 |
|
Other intangible assets, net |
|
40,543 |
|
|
|
|
42,344 |
|
Non-current deferred tax assets |
|
9,117 |
|
|
|
|
11,525 |
|
Other non-current assets |
|
26,925 |
|
|
|
|
21,956 |
|
Total assets |
$ |
916,434 |
|
|
|
$ |
732,809 |
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued expenses |
$ |
164,224 |
|
|
|
$ |
109,753 |
|
Accrued employee compensation and benefits |
|
74,733 |
|
|
|
|
65,580 |
|
Current portion of debt |
|
1,750 |
|
|
|
|
4,176 |
|
Operating lease liabilities - current |
|
4,026 |
|
|
|
|
4,090 |
|
Income tax payable |
|
29,140 |
|
|
|
|
7,307 |
|
Current portion of earnout liability |
|
8,250 |
|
|
|
|
7,500 |
|
Other current liabilities |
|
1,122 |
|
|
|
|
1,364 |
|
Total current liabilities |
|
283,245 |
|
|
|
|
199,770 |
|
Long-term debt, less current portion |
|
218,475 |
|
|
|
|
176,366 |
|
Operating lease liabilities - non-current |
|
9,704 |
|
|
|
|
10,853 |
|
Non-current deferred tax liabilities |
|
207 |
|
|
|
|
190 |
|
Long-term accrued claims |
|
26,443 |
|
|
|
|
25,314 |
|
Non-current earnout liability |
|
8,250 |
|
|
|
|
9,000 |
|
Other long-term liabilities |
|
14,037 |
|
|
|
|
13,788 |
|
Total liabilities |
|
560,361 |
|
|
|
|
435,281 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock |
|
4 |
|
|
|
|
4 |
|
Additional paid-in capital |
|
318,125 |
|
|
|
|
321,552 |
|
Accumulated other comprehensive loss |
|
(1,304 |
) |
|
|
|
(1,293 |
) |
Retained earnings (accumulated deficit) |
|
39,248 |
|
|
|
|
(22,735 |
) |
Total stockholders' equity |
|
356,073 |
|
|
|
|
297,528 |
|
Total liabilities and stockholders' equity |
$ |
916,434 |
|
|
|
$ |
732,809 |
|
||||||||||||||||||||
Segment Dataj |
||||||||||||||||||||
(Unaudited, amounts in thousands) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended |
|
Year-over-Year |
|
Sequential |
|||||||||||||||
|
|
% of |
|
|
% of |
|
|
% of |
|
% change |
|
% change |
||||||||
|
2022 |
Total |
|
2021 |
Total |
|
2021 |
Total |
|
Fav (Unfav) |
|
Fav (Unfav) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue from services: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nurse and |
$ |
765,580 |
97 |
% |
|
$ |
313,008 |
95 |
% |
|
$ |
620,446 |
97 |
% |
|
145 |
% |
|
23 |
% |
|
|
23,152 |
3 |
% |
|
|
16,233 |
5 |
% |
|
|
20,233 |
3 |
% |
|
43 |
% |
|
14 |
% |
|
$ |
788,732 |
100 |
% |
|
$ |
329,241 |
100 |
% |
|
$ |
640,679 |
100 |
% |
|
140 |
% |
|
23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Contribution income:k |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nurse and |
$ |
110,101 |
|
|
$ |
37,417 |
|
|
$ |
92,392 |
|
|
194 |
% |
|
19 |
% |
|||
|
|
1,765 |
|
|
|
1,428 |
|
|
|
1,428 |
|
|
24 |
% |
|
24 |
% |
|||
|
|
111,866 |
|
|
|
38,845 |
|
|
|
93,820 |
|
|
188 |
% |
|
19 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate overheadl |
|
16,254 |
|
|
|
14,211 |
|
|
|
14,816 |
|
|
(14 |
)% |
|
(10 |
)% |
|||
Depreciation and amortization |
|
2,719 |
|
|
|
2,253 |
|
|
|
2,720 |
|
|
(21 |
)% |
|
— |
% |
|||
Acquisition and integration-related costsc |
|
40 |
|
|
|
— |
|
|
|
83 |
|
|
(100 |
)% |
|
52 |
% |
|||
Restructuring costsd |
|
480 |
|
|
|
1,238 |
|
|
|
239 |
|
|
61 |
% |
|
(101 |
)% |
|||
Impairment chargesf |
|
1,741 |
|
|
|
149 |
|
|
|
— |
|
|
NM |
|
|
(100 |
)% |
|||
Income from operations |
$ |
90,632 |
|
|
$ |
20,994 |
|
|
$ |
75,962 |
|
|
332 |
% |
|
19 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NM-Not meaningful. |
|
|||||||||||||
Summary Condensed Consolidated Statements of Cash Flows |
|||||||||||||
(Unaudited, amounts in thousands) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
2022 |
|
|
2021 |
|
|
2021 |
||||||
|
|
|
|
|
|
|
|
||||||
Net cash used in operating activities |
$ |
(29,038 |
) |
|
|
$ |
(24,927 |
) |
|
|
$ |
(73,365 |
) |
Net cash used in investing activities |
|
(2,096 |
) |
|
|
|
(1,186 |
) |
|
|
|
(4,686 |
) |
Net cash provided by financing activities |
|
31,308 |
|
|
|
|
38,004 |
|
|
|
|
78,226 |
|
Effect of exchange rate changes on cash |
|
(2 |
) |
|
|
|
(3 |
) |
|
|
|
19 |
|
Change in cash and cash equivalents |
|
172 |
|
|
|
|
11,888 |
|
|
|
|
194 |
|
Cash and cash equivalents at beginning of period |
|
1,036 |
|
|
|
|
1,600 |
|
|
|
|
842 |
|
Cash and cash equivalents at end of period |
$ |
1,208 |
|
|
|
$ |
13,488 |
|
|
|
$ |
1,036 |
|
|
|
|
|
|
|
|
|
||||||
|
|||||||||||||
Other Financial Data |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|||||||||||||
|
Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
2022 |
|
|
2021 |
|
|
2021 |
||||||
|
|
|
|
|
|
|
|
||||||
Consolidated gross profit marginm |
|
22.2 |
% |
|
|
|
21.7 |
% |
|
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
||||||
Nurse and |
|
|
|
|
|
|
|
||||||
FTEsn |
|
13,454 |
|
|
|
|
6,614 |
|
|
|
|
11,520 |
|
Average Nurse and |
$ |
628 |
|
|
|
$ |
522 |
|
|
|
$ |
582 |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Days filledp |
|
13,068 |
|
|
|
|
9,469 |
|
|
|
|
12,739 |
|
Revenue per day filledq |
$ |
1,772 |
|
|
|
$ |
1,714 |
|
|
|
$ |
1,588 |
|
(a) |
Adjusted EBITDA, a non-GAAP financial measure, is defined as net income (loss) attributable to common stockholders before interest expense, income tax expense (benefit), depreciation and amortization, acquisition and integration-related costs, restructuring costs, legal settlements and fees, impairment charges, gain or loss on derivative, loss on early extinguishment of debt, gain or loss on disposal of fixed assets, gain or loss on sale of business, other expense (income), net, equity compensation, and applicant tracking system costs. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management presents Adjusted EBITDA because it believes that Adjusted EBITDA is a useful supplement to net income attributable to common stockholders as an indicator of operating performance. Management uses Adjusted EBITDA for planning purposes and as one performance measure in its incentive programs for certain members of its management team. Adjusted EBITDA, as defined, closely matches the operating measure as defined by the Company's credit facilities. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by the Company's consolidated revenue. |
|
(b) |
The release of the majority of the valuation allowance on deferred tax assets as of |
|
(c) |
Acquisition and integration-related costs primarily include costs for legal and professional fees for the |
|
(d) |
Restructuring costs are primarily comprised of employee termination costs, lease-related exit costs, and reorganization costs as part of planned cost savings initiatives. |
|
(e) |
Legal settlements and fees include legal settlement charges as presented on the consolidated statements of operations as well as legal fees pertaining to non-operational legal matters outside the normal course of operations which are included in selling, general and administrative expenses. For the three months ended |
|
(f) |
Impairment charges for the three months ended |
|
(g) |
Applicant tracking system costs are related to the Company's project to replace its legacy system supporting its travel nurse staffing business. These costs are reported in selling, general and administrative expenses on the consolidated statement of operations and included in corporate overhead in segment data. |
|
(h) |
Adjusted EPS, a non-GAAP financial measure, is defined as net income (loss) attributable to common stockholders per diluted share before the diluted EPS impact of acquisition and integration-related costs, restructuring costs, legal settlements and fees, impairment charges, gain or loss on derivative, loss on early extinguishment of debt, gain or loss on sale of business, applicant tracking system costs, and nonrecurring income tax adjustments. Adjusted EPS should not be considered a measure of financial performance under GAAP. Management presents Adjusted EPS because it believes that Adjusted EPS is a useful supplement to its reported EPS as an indicator of operating performance. Management believes it provides a more useful comparison of the Company's underlying business performance from period to period and is more representative of the future earnings capacity of the Company. |
|
(i) |
Non-recurring income tax adjustment for the three months ended |
|
(j) |
Segment data provided is in accordance with the Segment Reporting Topic of the FASB ASC. |
|
(k) |
Contribution income is defined as income (loss) from operations before depreciation and amortization, acquisition and integration-related costs, restructuring costs, legal settlement charges, impairment charges, and corporate overhead. Contribution income is a financial measure used by management when assessing segment performance. |
|
(l) |
Corporate overhead includes unallocated executive leadership and other centralized corporate functional support costs such as finance, IT, legal, human resources, and marketing, as well as public company expenses and corporate-wide projects (initiatives). |
|
(m) |
Gross profit is defined as revenue from services less direct operating expenses. The Company's gross profit excludes allocated depreciation and amortization expense. Gross profit margin is calculated by dividing gross profit by revenue from services. |
|
(n) |
FTEs represent the average number of Nurse and |
|
(o) |
Average revenue per FTE per day is calculated by dividing Nurse and |
|
(p) |
Days filled is calculated by dividing the total hours invoiced during the period, including an estimate for the impact of accrued revenue, by 8 hours. |
|
(q) |
Revenue per day filled is calculated by dividing revenue as reported by days filled for the period presented. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006262/en/
561-237-2555
wburns@crosscountry.com
Source:
FAQ
What were Cross Country Healthcare's Q1 2022 revenues?
How did the adjusted EBITDA perform in Q1 2022 for CCRN?
What is the diluted EPS for Cross Country Healthcare in Q1 2022?
What guidance did Cross Country Healthcare provide for Q2 2022?