The Chemours Company Reports Strong Fourth Quarter and Full Year 2020 Results with Solid Momentum Across Core Markets
The Chemours Company (NYSE: CC) reported its fourth-quarter and full-year 2020 financial results, revealing net sales of $5.0 billion and net income of $219 million. Despite a challenging year due to COVID-19, the company achieved free cash flow of $540 million and adjusted EBITDA of $879 million for 2020. For Q4, net sales reached $1.3 billion, with an adjusted net income of $103 million. Looking ahead, Chemours projects 2021 adjusted EBITDA between $1.0 and $1.15 billion, indicating a positive outlook for recovery.
- Free cash flow of $540 million for 2020, significantly up from $169 million in 2019.
- Adjusted EBITDA for 2020 was $879 million, a decrease impacted by lower sales but offset by cost reductions.
- Fourth-quarter adjusted EBITDA increased by 8% year-over-year to $246 million.
- Board approved a dividend of $0.25 per share for Q1 2021, consistent with prior dividends.
- 2021 adjusted EBITDA outlook projected between $1.0 to $1.15 billion, indicating growth.
- 2020 net sales decreased by 10% year-over-year to $5.0 billion.
- Fourth-quarter net sales were 1% lower than the prior-year quarter.
- Certain segments, like Thermal & Specialized Solutions and Advanced Performance Materials, experienced sales declines due to COVID-19.
- Adjusted EBITDA for 2020 decreased by 14% compared to $1.02 billion in 2019.
WILMINGTON, Del., Feb. 11, 2021 /PRNewswire/ -- The Chemours Company (Chemours) (NYSE: CC), a global chemistry company with leading market positions in Titanium Technologies, Thermal & Specialized Solutions, Advanced Performance Materials, and Chemical Solutions today announced its financial results for the fourth quarter and full year 2020.
Full Year 2020 Results & Highlights
- Net Sales of
$5.0 billion - Net Income of
$219 million with EPS of$1.32 - Adjusted Net Income* of
$329 million with Adjusted EPS* of$1.98 - Adjusted EBITDA* of
$879 million - Free Cash Flow* of
$540 million - Extended debt maturities while preserving strong balance sheet; ample liquidity of
$1.8 billion - Delivered on actions to achieve
$160 million cost reduction and$125 million capex reduction in 2020 - Chemours, DuPont and Corteva announced resolution of legacy PFAS claims
Fourth Quarter 2020 Results & Highlights
- Net Sales of
$1.3 billion , nearly level with prior-year quarter - Net Income of
$19 million , with EPS of$0.11 - Adjusted Net Income* of
$103 million , with Adjusted EPS* of$0.61 - Adjusted EBITDA* of
$246 million up8% year-over-year - Free Cash Flow* of
$300 million - The company's Board of Directors approved a first quarter 2021 dividend of
$0.25 per share, consistent with the prior quarter - As concurrently announced, Chemours is reporting two new segments starting in Q4 2020 – Advanced Performance Materials and Thermal & Specialized Solutions – formerly the Fluoroproducts segment
2021 Outlook
- Adjusted EBITDA* between
$1.0 to$1.15 billion , up22% from 2020 at the mid-point - Adjusted EPS* between ~
$2.40 and$3.12 - Capex of ~
$350 million with Free Cash Flow* expected to be greater than$350 million
"2020 was an unprecedented year, but I am proud of this company and the 6,500 members of our team that delivered solid results," said Chemours President and CEO Mark Vergnano. "Our COVID-19 response plan enabled Chemours to deliver robust Free Cash Flow as we prioritized cash and liquidity in a challenging demand environment. As the recovery gained momentum, we were ready to safely serve our customers and delivered fourth quarter sales performance nearly equal to pre-pandemic levels."
2020 Net Sales were
2020 Net Income was
Fourth quarter 2020 Net Sales were
Fourth quarter Net Income was
Titanium Technologies
Titanium Technologies (TT) segment Net Sales in the full year were
Titanium Technologies segment Net Sales in the fourth quarter were
Thermal & Specialized Solutions
Thermal & Specialized Solutions (TSS), formerly referred to as Fluorochemicals, is comprised of Opteon™ and Freon™ refrigerants, alongside several other related product categories. TSS Net Sales in the full year were
TSS segment Net Sales in the fourth quarter were
Advanced Performance Materials
Advanced Performance Materials (APM), formerly referred to as Fluoropolymers, includes the Teflon™, Viton™, Nafion™, and Krytox™ polymer platforms. APM Net Sales in the full year were
APM segment Net Sales in the fourth quarter were
Chemical Solutions
Chemical Solutions (CS) segment Net Sales in the full year were
Chemical Solutions segment Net Sales in the fourth quarter were
Corporate and Other
Corporate and Other represented a
Liquidity
As of December 31, 2020, consolidated gross debt was
For the full-year 2020, cash provided by operating activities was
Cash provided by operating activities for the fourth quarter of 2020 was
As previously announced, during the fourth quarter the company completed a private offering of
Outlook
The company expects to deliver 2021 Adjusted EBITDA within a range of
Mr. Vergnano concluded: "We ended 2020 with solid momentum as the global recovery boosted demand in our key end-markets. Our outlook strikes a balance between the recovery and the natural uncertainty in the progression of the global COVID-19 pandemic. Our teams have prepared for this moment. Since spin we have transformed the company to be more resilient and have invested behind key growth strategies. Looking ahead I strongly believe that we are ready to capitalize on our strategic transformation and create value for all of our stakeholders."
Conference Call
As previously announced, Chemours will hold a conference call and webcast on Friday, February 12, 2021 at 8:30 AM EST. The webcast and additional presentation materials can be accessed by visiting the Events & Presentations page of Chemours' investor website, investors.chemours.com. A webcast replay of the conference call will be available on the Chemours' investor website.
About The Chemours Company
The Chemours Company (NYSE: CC) is a global leader in Titanium Technologies, Thermal & Specialized Solutions, Advanced Performance Materials, and Chemical Solutions providing its customers with solutions in a wide range of industries with market-defining products, application expertise and chemistry-based innovations. We deliver customized solutions with a wide range of industrial and specialty chemicals products for markets, including coatings, plastics, refrigeration, and air conditioning, transportation, semiconductor and consumer electronics, general industrial, mining and oil and gas. Our flagship products include prominent brands such as Ti-Pure™, Opteon™, Freon™, Teflon™, Viton™, Nafion™, and Krytox™. In 2019, Chemours was named to Newsweek's list of America's Most Responsible Companies. The company has approximately 6,500 employees and 30 manufacturing sites serving approximately 3,300 customers in approximately 120 countries. Chemours is headquartered in Wilmington, Delaware and is listed on the NYSE under the symbol CC.
For more information, we invite you to visit chemours.com or follow us on Twitter @Chemours or LinkedIn.
Non-GAAP Financial Measures
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio which are non-GAAP financial measures. The company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making.
Management uses Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio to evaluate the company's performance excluding the impact of certain noncash charges and other special items which we expect to be infrequent in occurrence in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter.
Accordingly, the company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the company's financial statements and footnotes contained in the documents that the company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the company in this press release may be different from the methods used by other companies. For more information on the non-GAAP financial measures, please refer to the attached schedules or the table, "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures" and materials posted to the company's website at investors.chemours.com.
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, changes in environmental regulations in the U.S. or other jurisdictions that affect demand for or adoption of our products, anticipated future operating and financial performance for our segments individually and our company as a whole, business plans, prospects, targets, goals and commitments, capital investments and projects and target capital expenditures, plans for dividends or share repurchases, sufficiency or longevity of intellectual property protection, cost reductions or savings targets, plans to increase profitability and growth, our ability to make acquisitions, integrate acquired businesses or assets into our operations, and achieve anticipated synergies or cost savings, all of which are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties that are beyond Chemours' control. In addition, the current COVID-19 pandemic has significantly impacted the national and global economy and commodity and financial markets, which has had and we expect will continue to have a negative impact on our financial results. The full extent and impact of the pandemic is unknown and to date has included extreme volatility in financial and commodity markets, a significant slowdown in economic activity, and increased predictions of a global recession. The public and private sector response has led to significant restrictions on travel, temporary business closures, quarantines, stock market volatility, and a general reduction in consumer and commercial activity globally. Matters outside our control have affected our business and operations and may or may continue to limit travel of employees to our business units domestically and internationally, adversely affect the health and welfare of our personnel, significantly reduce the demand for our products, hinder our ability to provide goods and services to customers, cause disruptions in our supply chains, adversely affect our business partners or cause other unpredictable events. Additionally, there may be other risks and uncertainties that Chemours is unable to identify at this time or that Chemours does not currently expect to have a material impact on its business. Factors that could cause or contribute to these differences include the risks, uncertainties and other factors discussed in our filings with the U.S. Securities and Exchange Commission, including in our Annual Report on Form 10-K for the year ended December 31, 2020. Chemours assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law.
CONTACT:
INVESTORS
Jonathan Lock
VP, Corporate Development and Investor Relations
+1.302.773.2263
investor@chemours.com
NEWS MEDIA
Thomas Sueta
Director, Corporate Communications
+1.302.773.3903
media@chemours.com
The Chemours Company Consolidated Statements of Operations (Unaudited) (Dollars in millions, except per share amounts) | ||||||||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net sales | $ | 4,969 | $ | 5,526 | $ | 6,638 | ||||||
Cost of goods sold | 3,902 | 4,463 | 4,667 | |||||||||
Gross profit | 1,067 | 1,063 | 1,971 | |||||||||
Selling, general, and administrative expense | 527 | 548 | 657 | |||||||||
Research and development expense | 93 | 80 | 82 | |||||||||
Restructuring, asset-related, and other charges | 80 | 87 | 49 | |||||||||
Total other operating expenses | 700 | 715 | 788 | |||||||||
Equity in earnings of affiliates | 23 | 29 | 43 | |||||||||
Interest expense, net | (210) | (208) | (195) | |||||||||
Loss on extinguishment of debt | (22) | — | (38) | |||||||||
Other income (expense), net | 21 | (293) | 162 | |||||||||
Income (loss) before income taxes | 179 | (124) | 1,155 | |||||||||
(Benefit from) provision for income taxes | (40) | (72) | 159 | |||||||||
Net income (loss) | 219 | (52) | 996 | |||||||||
Less: Net income attributable to non-controlling interests | — | — | 1 | |||||||||
Net income (loss) attributable to Chemours | $ | 219 | $ | (52) | $ | 995 | ||||||
Per share data | ||||||||||||
Basic earnings (loss) per share of common stock | $ | 1.33 | $ | (0.32) | $ | 5.62 | ||||||
Diluted earnings (loss) per share of common stock | 1.32 | (0.32) | 5.45 |
The Chemours Company Consolidated Balance Sheets (Unaudited) (Dollars in millions, except per share amounts) | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,105 | $ | 943 | ||||
Accounts and notes receivable, net | 511 | 674 | ||||||
Inventories | 939 | 1,079 | ||||||
Prepaid expenses and other | 78 | 81 | ||||||
Total current assets | 2,633 | 2,777 | ||||||
Property, plant, and equipment | 9,582 | 9,413 | ||||||
Less: Accumulated depreciation | (6,108) | (5,854) | ||||||
Property, plant, and equipment, net | 3,474 | 3,559 | ||||||
Operating lease right-of-use assets | 236 | 294 | ||||||
Goodwill, net | 153 | 153 | ||||||
Other intangible assets, net | 14 | 21 | ||||||
Investments in affiliates | 167 | 162 | ||||||
Other assets | 405 | 292 | ||||||
Total assets | $ | 7,082 | $ | 7,258 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 844 | $ | 923 | ||||
Short-term and current maturities of long-term debt | 21 | 134 | ||||||
Other accrued liabilities | 577 | 484 | ||||||
Total current liabilities | 1,442 | 1,541 | ||||||
Long-term debt, net | 4,005 | 4,026 | ||||||
Operating lease liabilities | 194 | 245 | ||||||
Deferred income taxes | 36 | 118 | ||||||
Other liabilities | 590 | 633 | ||||||
Total liabilities | 6,267 | 6,563 | ||||||
Commitments and contingent liabilities | ||||||||
Equity | ||||||||
Common stock (par value 190,239,883 shares issued and 164,920,648 shares outstanding at December 31, 2020; 188,893,478 shares issued and 163,574,243 shares outstanding | 2 | 2 | ||||||
Treasury stock, at cost (25,319,235 shares at December 31, 2020 and 2019) | (1,072) | (1,072) | ||||||
Additional paid-in capital | 890 | 859 | ||||||
Retained earnings | 1,303 | 1,249 | ||||||
Accumulated other comprehensive loss | (310) | (349) | ||||||
Total Chemours stockholders' equity | 813 | 689 | ||||||
Non-controlling interests | 2 | 6 | ||||||
Total equity | 815 | 695 | ||||||
Total liabilities and equity | $ | 7,082 | $ | 7,258 |
The Chemours Company Consolidated Statements of Cash Flows (Unaudited) (Dollars in millions) | ||||||||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income (loss) | $ | 219 | $ | (52) | $ | 996 | ||||||
Adjustments to reconcile net income to cash provided by (used for) operating activities: | ||||||||||||
Depreciation and amortization | 320 | 311 | 284 | |||||||||
Gain on sales of assets and businesses | (8) | (10) | (45) | |||||||||
Equity in earnings of affiliates, net | — | (3) | 18 | |||||||||
Loss on extinguishment of debt | 22 | — | 38 | |||||||||
Amortization of debt issuance costs and issue discounts | 9 | 9 | 11 | |||||||||
Deferred tax (benefit) provision | (120) | (165) | 23 | |||||||||
Asset-related charges | 22 | 43 | 4 | |||||||||
Stock-based compensation expense | 16 | 19 | 24 | |||||||||
Net periodic pension cost (income) | 14 | 381 | (18) | |||||||||
Defined benefit plan contributions | (21) | (19) | (15) | |||||||||
Other operating charges and credits, net | (22) | (2) | (7) | |||||||||
Decrease (increase) in operating assets: | ||||||||||||
Accounts and notes receivable, net | 175 | 191 | 47 | |||||||||
Inventories and other operating assets | 126 | 116 | (284) | |||||||||
(Decrease) increase in operating liabilities: | ||||||||||||
Accounts payable and other operating liabilities | 55 | (169) | 64 | |||||||||
Cash provided by operating activities | 807 | 650 | 1,140 | |||||||||
Cash flows from investing activities | ||||||||||||
Purchases of property, plant, and equipment | (267) | (481) | (498) | |||||||||
Acquisition of business, net | — | (10) | (37) | |||||||||
Proceeds from sales of assets and businesses, net | 5 | 9 | 46 | |||||||||
Proceeds from life insurance policies | 1 | 1 | — | |||||||||
Foreign exchange contract settlements, net | 27 | (2) | 2 | |||||||||
Cash used for investing activities | (234) | (483) | (487) | |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from issuance of debt | 800 | — | 520 | |||||||||
Proceeds from accounts receivable securitization facility | 12 | 128 | — | |||||||||
Repayments on accounts receivable securitization facility | (122) | (18) | — | |||||||||
Proceeds from revolving loan | 300 | 150 | — | |||||||||
Repayments on revolving loan | (300) | (150) | — | |||||||||
Debt repayments | (943) | (19) | (679) | |||||||||
Payments related to extinguishment of debt | (16) | — | (29) | |||||||||
Payments of debt issuance costs | (10) | — | (12) | |||||||||
Payments on finance leases | (6) | (3) | — | |||||||||
Deferred acquisition-related consideration | (10) | — | — | |||||||||
Purchases of treasury stock, at cost | — | (322) | (644) | |||||||||
Proceeds from exercised stock options, net | 16 | 9 | 16 | |||||||||
Payments related to tax withholdings on vested stock awards | (2) | (30) | (17) | |||||||||
Payments of dividends to the Company's common shareholders | (164) | (164) | (148) | |||||||||
Distributions to non-controlling interest shareholders | (4) | — | — | |||||||||
Cash used for financing activities | (449) | (419) | (993) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 38 | (6) | (15) | |||||||||
Increase (decrease) in cash and cash equivalents | 162 | (258) | (355) | |||||||||
Cash and cash equivalents at January 1, | 943 | 1,201 | 1,556 | |||||||||
Cash and cash equivalents at December 31, | $ | 1,105 | $ | 943 | $ | 1,201 | ||||||
Supplemental cash flows information | ||||||||||||
Cash paid during the year for: | ||||||||||||
Interest, net of amounts capitalized | $ | 208 | $ | 204 | $ | 206 | ||||||
Income taxes, net of refunds | 78 | 85 | 75 | |||||||||
Non-cash investing and financing activities: | ||||||||||||
Changes in property, plant, and equipment included in accounts payable | $ | 31 | $ | 85 | $ | 37 | ||||||
Obligations incurred under build-to-suit lease arrangement | — | 40 | 47 | |||||||||
Non-cash financing arrangements | 16 | 11 | — | |||||||||
Deferred payments related to acquisition of business | — | 15 | — |
The Chemours Company Segment Financial and Operating Data (Unaudited) (Dollars in millions) | ||||||||||||||||||||||||
Segment Net Sales | Three Months | |||||||||||||||||||||||
Ended | Sequential | |||||||||||||||||||||||
Three Months Ended December 31, | Increase / | September 30, | Increase / | |||||||||||||||||||||
2020 | 2019 | (Decrease) | 2020 | (Decrease) | ||||||||||||||||||||
Titanium Technologies | $ | 691 | $ | 610 | $ | 81 | $ | 612 | $ | 79 | ||||||||||||||
Thermal & Specialized Solutions | 272 | 290 | (18) | 293 | (21) | |||||||||||||||||||
Advanced Performance Materials | 279 | 324 | (45) | 240 | 39 | |||||||||||||||||||
Chemical Solutions | 95 | 129 | (34) | 88 | 7 | |||||||||||||||||||
Total Net Sales | $ | 1,337 | $ | 1,353 | $ | (16) | $ | 1,233 | $ | 104 | ||||||||||||||
Segment Adjusted EBITDA | Three Months | |||||||||||||||||||||||
Ended | Sequential | |||||||||||||||||||||||
Three Months Ended December 31, | Increase / | September 30, | Increase / | |||||||||||||||||||||
2020 | 2019 | (Decrease) | 2020 | (Decrease) | ||||||||||||||||||||
Titanium Technologies | $ | 149 | $ | 115 | $ | 34 | $ | 129 | $ | 20 | ||||||||||||||
Thermal & Specialized Solutions | 105 | 82 | 23 | 105 | — | |||||||||||||||||||
Advanced Performance Materials | 25 | 35 | (10) | 7 | 18 | |||||||||||||||||||
Chemical Solutions | 28 | 25 | 3 | 12 | 16 | |||||||||||||||||||
Corporate and Other | (61) | (30) | (31) | (43) | (18) | |||||||||||||||||||
Total Adjusted EBITDA | $ | 246 | $ | 227 | $ | 19 | $ | 210 | $ | 36 | ||||||||||||||
Adjusted EBITDA Margin | ||||||||||||||||||||||||
Quarterly Change in Net Sales from the three months ended December 31, 2019 | ||||||||||||||||||||
December 31, 2020 | Percentage Change | Percentage Change Due To | ||||||||||||||||||
Net Sales | December 31, 2019 | Price | Volume | Currency | Portfolio | |||||||||||||||
Total Company | $ | 1,337 | (1) | % | (6) | % | 5 | % | 2 | % | (2) | % | ||||||||
Titanium Technologies | $ | 691 | 13 | % | (6) | % | 17 | % | 2 | % | — | % | ||||||||
Thermal & Specialized Solutions | 272 | (6) | % | (7) | % | — | % | 1 | % | — | % | |||||||||
Advanced Performance Materials | 279 | (14) | % | (6) | % | (10) | % | 2 | % | — | % | |||||||||
Chemical Solutions | 95 | (26) | % | (1) | % | (4) | % | — | % | (21) | % | |||||||||
Quarterly Change in Net Sales from the three months ended September 30, 2020 | ||||||||||||||||||||
December 31, 2020 | Percentage Change | Percentage Change Due To | ||||||||||||||||||
Net Sales | September 30, 2020 | Price | Volume | Currency | Portfolio | |||||||||||||||
Total Company | $ | 1,337 | 8 | % | (2) | % | 9 | % | 1 | % | — | % | ||||||||
Titanium Technologies | $ | 691 | 13 | % | (1) | % | 13 | % | 1 | % | — | % | ||||||||
Thermal & Specialized Solutions | 272 | (7) | % | (3) | % | (4) | % | — | % | — | % | |||||||||
Advanced Performance Materials | 279 | 16 | % | 2 | % | 13 | % | 1 | % | — | % | |||||||||
Chemical Solutions | 95 | 8 | % | (14) | % | 22 | % | — | % | — | % |
The Chemours Company Segment Financial and Operating Data (Unaudited) (Dollars in millions) | ||||||||||||||
Segment Net Sales | ||||||||||||||
Year Ended | ||||||||||||||
December 31, | Increase / | |||||||||||||
2020 | 2019 | (Decrease) | ||||||||||||
Titanium Technologies | $ | 2,402 | $ | 2,345 | $ | 57 | ||||||||
Thermal & Specialized Solutions | 1,105 | 1,318 | (213) | |||||||||||
Advanced Performance Materials | 1,104 | 1,330 | (226) | |||||||||||
Chemical Solutions | 358 | 533 | (175) | |||||||||||
Total Net Sales | $ | 4,969 | $ | 5,526 | $ | (557) | ||||||||
Segment Adjusted EBITDA | ||||||||||||||
Year Ended | ||||||||||||||
December 31, | Increase / | |||||||||||||
2020 | 2019 | (Decrease) | ||||||||||||
Titanium Technologies | $ | 510 | 505 | $ | 5 | |||||||||
Thermal & Specialized Solutions | 354 | 398 | (44) | |||||||||||
Advanced Performance Materials | 126 | 180 | (54) | |||||||||||
Chemical Solutions | 73 | 80 | (7) | |||||||||||
Corporate and Other | (184) | (143) | (41) | |||||||||||
Total Adjusted EBITDA | $ | 879 | $ | 1,020 | $ | (141) | ||||||||
Adjusted EBITDA Margin | 18 | % | 18 | % |
Change in Net Sales from the year ended December 31, 2019 | ||||||||||||||||||||
December 31, 2020 | Percentage Change | Percentage Change Due To | ||||||||||||||||||
Net Sales | December 31, 2019 | Price | Volume | Currency | Portfolio | |||||||||||||||
Total Company | $ | 4,969 | (10) | % | (5) | % | (3) | % | — | % | (2) | % | ||||||||
Titanium Technologies | $ | 2,402 | 2 | % | (6) | % | 8 | % | — | % | — | % | ||||||||
Thermal & Specialized | 1,105 | (16) | % | (7) | % | (9) | % | — | % | — | % | |||||||||
Advanced Performance | 1,104 | (17) | % | (2) | % | (15) | % | — | % | — | % | |||||||||
Chemical Solutions | 358 | (33) | % | (4) | % | (10) | % | — | % | (19) | % |
The Chemours Company Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) (Dollars in millions) | |||||||||||||||||||||||||
Adjusted EBITDA and Adjusted Net Income to GAAP Net Income Reconciliation | |||||||||||||||||||||||||
Adjusted earnings before interest, taxes, depreciation, and amortization ("Adjusted EBITDA") is defined as income (loss) before income taxes, excluding the following items: interest expense, depreciation, and amortization; non-operating pension and other post-retirement employee benefit costs, which represents the components of net periodic pension (income) costs excluding the service cost component; exchange (gains) losses included in other income (expense), net; restructuring, asset-related, and other charges; (gains) losses on sales of businesses or assets; and, other items not considered indicative of the Company's ongoing operational performance and expected to occur infrequently. Adjusted Net Income is defined as net income (loss) attributable to Chemours, adjusted for items excluded from Adjusted EBITDA, except interest expense, depreciation, amortization, and certain provision for (benefit from) income tax amounts. | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||
2020 | 2019 | 2020 | 2020 | 2019 | |||||||||||||||||||||
Net income (loss) attributable to Chemours | $ | 19 | $ | (317) | $ | 76 | $ | 219 | $ | (52) | |||||||||||||||
Non-operating pension and other post-retirement | 1 | 373 | (1) | (1) | 368 | ||||||||||||||||||||
Exchange (gains) losses, net | (2) | 4 | 9 | 26 | 2 | ||||||||||||||||||||
Restructuring, asset-related, and other charges | 43 | 38 | 9 | 80 | 87 | ||||||||||||||||||||
Loss on extinguishment of debt | 22 | — | — | 22 | — | ||||||||||||||||||||
(Gain) loss on sales of assets and businesses (2) | (8) | 1 | — | (8) | (10) | ||||||||||||||||||||
Transaction costs (3) | — | 2 | — | 2 | 3 | ||||||||||||||||||||
Legal and environmental charges (4) | 37 | 132 | 1 | 49 | 175 | ||||||||||||||||||||
Adjustments made to income taxes (5) | 9 | (5) | (10) | (23) | — | ||||||||||||||||||||
Benefit from income taxes relating to reconciling | (18) | (136) | (6) | (37) | (154) | ||||||||||||||||||||
Adjusted Net Income | 103 | 92 | 78 | 329 | 419 | ||||||||||||||||||||
Interest expense, net | 50 | 52 | 53 | 210 | 208 | ||||||||||||||||||||
Depreciation and amortization | 80 | 79 | 79 | 320 | 311 | ||||||||||||||||||||
All remaining provision for income taxes | 13 | 4 | — | 20 | 82 | ||||||||||||||||||||
Adjusted EBITDA | $ | 246 | $ | 227 | $ | 210 | $ | 879 | $ | 1,020 | |||||||||||||||
Adjusted effective tax rate (7) | 11 | % | 4 | % | — | % | 6 | % | 16 | % |
(1) | The year ended December 31, 2019 includes a |
(2) | The year ended December 31, 2020 includes a gain of |
(3) | Includes costs associated with our debt transactions, as well as accounting, legal, and bankers' transaction costs incurred in connection with our strategic initiatives. |
(4) | Legal charges pertain to litigation settlements, PFOA drinking water treatment accruals, and other legal charges. The year ended December 31, 2020 includes |
(5) | Includes the removal of certain discrete income tax impacts within our provision for income taxes, such as shortfalls and windfalls on our share-based payments, certain return-to-accrual adjustments, historical valuation allowance adjustments, unrealized gains and losses on foreign exchange rate changes, and other discrete income tax items. |
(6) | The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred and represent both current and deferred income tax expense or benefit based on the nature of the non-GAAP financial measure. |
(7) | Adjusted effective tax rate is defined as all remaining provision for income taxes divided by pre-tax Adjusted Net Income. |
The Chemours Company Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) (Dollars in millions, except per share amounts) | |||||||||||||||||||||||||
Adjusted Earnings per Share to GAAP Earnings per Share Reconciliation | |||||||||||||||||||||||||
Adjusted earnings per share ("EPS") is calculated by dividing Adjusted Net Income by the weighted-average number of common shares outstanding. Diluted Adjusted EPS accounts for the dilutive impact of stock-based compensation awards, which includes unvested restricted shares. Diluted Adjusted EPS considers the impact of potentially-dilutive securities, except in periods in which there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect. | |||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||
2020 | 2019 | 2020 | 2020 | 2019 | |||||||||||||||||||||
Numerator: | |||||||||||||||||||||||||
Net income (loss) attributable to Chemours | $ | 19 | $ | (317) | $ | 76 | $ | 219 | $ | (52) | |||||||||||||||
Adjusted Net Income | 103 | 92 | 78 | 329 | 419 | ||||||||||||||||||||
Denominator: | |||||||||||||||||||||||||
Weighted-average number of common shares | 165,056,160 | 163,519,362 | 164,762,621 | 164,681,827 | 164,816,839 | ||||||||||||||||||||
Dilutive effect of the Company's employee | 3,031,379 | 1,370,113 | 1,851,050 | 1,664,702 | 2,428,184 | ||||||||||||||||||||
Weighted-average number of common shares | 168,087,539 | 164,889,475 | 166,613,671 | 166,346,529 | 167,245,023 | ||||||||||||||||||||
Basic earnings (loss) per share of common stock | $ | 0.12 | $ | (1.94) | $ | 0.46 | $ | 1.33 | $ | (0.32) | |||||||||||||||
Diluted earnings (loss) per share of common stock (1) | 0.11 | (1.94) | 0.46 | 1.32 | (0.32) | ||||||||||||||||||||
Adjusted basic earnings per share of common stock | 0.62 | 0.56 | 0.47 | 2.00 | 2.54 | ||||||||||||||||||||
Adjusted diluted earnings per share of common stock (1) | 0.61 | 0.56 | 0.47 | 1.98 | 2.51 |
(1) | In periods where the Company incurs a net loss, the impact of potentially dilutive securities is excluded from the calculation of EPS under U.S. GAAP, as their inclusion would have an anti-dilutive effect. As such, with respect to the U.S. GAAP measure of diluted EPS, the impact of potentially dilutive securities is excluded from our calculation for the three and twelve months ended December 31, 2019. With respect to the non-GAAP measure of adjusted diluted EPS, the impact of potentially dilutive securities is included in our calculation for the three and twelve months ended December 31, 2019, as Adjusted Net Income was in a net income position. |
The Chemours Company Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) (Dollars in millions, except per share amounts) | ||||||||
2021 Estimated Adjusted EBITDA and Estimated Adjusted EPS to Estimated GAAP Net Income Reconciliation (*) | ||||||||
(Estimated) | ||||||||
Year Ending December 31, 2021 | ||||||||
Low | High | |||||||
Net income attributable to Chemours | $ | 386 | $ | 508 | ||||
Transaction costs | 17 | 17 | ||||||
Adjusted Net Income | 403 | 525 | ||||||
Interest expense, net | 191 | 191 | ||||||
Depreciation and amortization | 315 | 315 | ||||||
All remaining provision for income taxes | 91 | 119 | ||||||
Adjusted EBITDA | $ | 1,000 | $ | 1,150 | ||||
Weighted-average number of common shares outstanding - basic (1) | 165.1 | 165.1 | ||||||
Dilutive effect of the Company's employee compensation plans (1,2) | 3.0 | 3.0 | ||||||
Weighted-average number of common shares outstanding - diluted (1,2) | 168.1 | 168.1 | ||||||
Basic earnings per share of common stock | $ | 2.34 | $ | 3.08 | ||||
Diluted earnings per share of common stock (2) | 2.30 | 3.02 | ||||||
Adjusted basic earnings per share of common stock | 2.44 | 3.18 | ||||||
Adjusted diluted earnings per share of common stock (2) | 2.40 | 3.12 |
(1) | The Company's estimates for the weighted-average number of common shares outstanding - basic and diluted reflect results for the three months ended December 31, 2020, which are carried forward for the projection period. |
(2) | Diluted earnings per share is calculated using net income available to common shareholders divided by diluted weighted-average common shares outstanding during each period, which includes unvested restricted shares. Diluted earnings per share considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. |
(*) | The Company's estimates reflect its current visibility and expectations based on market factors, such as currency movements, macro-economic factors, and end-market demand. Actual results could differ materially from these current estimates. |
The Chemours Company Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) (Dollars in millions) | |||||||||||||||||||||||||||
Free Cash Flows to GAAP Cash Flow Provided by Operating Activities Reconciliation | |||||||||||||||||||||||||||
Free Cash Flows is defined as cash flows provided by (used for) operating activities, less purchases of property, plant, and equipment as shown in the consolidated statements of cash flows. | |||||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2020 | 2019 | |||||||||||||||||||||||
Cash provided by operating activities | $ | 353 | $ | 400 | $ | 299 | $ | 807 | $ | 650 | |||||||||||||||||
Less: Purchases of property, plant, and equipment | (53) | (96) | (47) | (267) | (481) | ||||||||||||||||||||||
Free Cash Flows | $ | 300 | $ | 304 | $ | 252 | $ | 540 | $ | 169 | |||||||||||||||||
2021 Estimated Free Cash Flow to GAAP Cash Flow Provided by Operating Activities Reconciliation (*) | |||
(Estimated) | |||
Year Ending December 31, 2021 | |||
Cash flow provided by operating activities | $ | >700 | |
Less: Purchases of property, plant, and equipment | ~(350) | ||
Free Cash Flows | $ | >350 |
(*) | The Company's estimates reflect its current visibility and expectations based on market factors, such as currency movements, macro-economic factors, and end-market demand. Actual results could differ materially from these current estimates. |
Return on Invested Capital Reconciliation | ||||||||
Return on Invested Capital ("ROIC") is defined as Adjusted EBITDA, less depreciation and amortization ("Adjusted EBIT"), divided by the average of invested capital, which amounts to net debt, or debt less cash and cash equivalents, plus equity. | ||||||||
Year Ended December 31, | ||||||||
2020 | 2019 | |||||||
Adjusted EBITDA (1) | $ | 879 | $ | 1,020 | ||||
Less: Depreciation and amortization (1) | (320) | (311) | ||||||
Adjusted EBIT | $ | 559 | $ | 709 | ||||
As of December 31, | ||||||||
2020 | 2019 | |||||||
Total debt | $ | 4,026 | $ | 4,160 | ||||
Total equity | 815 | 695 | ||||||
Less: Cash and cash equivalents | (1,105) | (943) | ||||||
Invested capital, net | $ | 3,736 | $ | 3,912 | ||||
Average invested capital (2) | $ | 3,895 | $ | 4,102 | ||||
Return on Invested Capital | 14 | % | 17 | % |
(1) | Reconciliations of Adjusted EBITDA to net income (loss) attributable to Chemours are provided on a quarterly basis. Refer to the preceding table for the reconciliation of Adjusted EBITDA to net income (loss) attributable to Chemours for the years ended December 31, 2020 and 2019. |
(2) | Average invested capital is based on a five-quarter trailing average of invested capital, net. |
The Chemours Company Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) (Dollars in millions) | ||||||||
Net Leverage Ratio Reconciliation | ||||||||
Net Leverage Ratio is defined as our total debt principal, net, or our total debt principal outstanding less cash and cash equivalents, divided by Adjusted EBITDA. | ||||||||
As of December 31, | ||||||||
2020 | 2019 | |||||||
Total debt principal | $ | 4,061 | $ | 4,196 | ||||
Less: Cash and cash equivalents | 1,105 | 943 | ||||||
Total debt principal, net | $ | 2,956 | $ | 3,253 | ||||
Year Ended December 31, | ||||||||
2020 | 2019 | |||||||
Adjusted EBITDA (1) | $ | 879 | $ | 1,020 | ||||
Net Leverage Ratio | 3.4x | 3.2x |
(1) | Reconciliations of Adjusted EBITDA to net income (loss) attributable to Chemours are provided on a quarterly basis. Refer to the preceding table for the reconciliation of Adjusted EBITDA to net income (loss) attributable to Chemours for the years ended December 31, 2020 and 2019. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/the-chemours-company-reports-strong-fourth-quarter-and-full-year-2020-results-with-solid-momentum-across-core-markets-301227291.html
SOURCE The Chemours Company
FAQ
What were Chemours' net income and earnings per share for 2020?
How did Chemours perform in the fourth quarter of 2020?
What is the expected adjusted EBITDA range for Chemours in 2021?
What was Chemours' free cash flow for 2020?