Community Bank System, Inc. Reports First Quarter 2023 Results
Community Bank System, Inc. (NYSE: CBU) reported a first quarter 2023 net income of $5.8 million, equating to $0.11 per fully-diluted share, a significant decline from $47.1 million or $0.86 per share in Q1 2022. The decrease in earnings was largely due to a strategic balance sheet repositioning, including a $52.3 million pre-tax loss from the sale of investment securities, impacting earnings per share by $0.75. Despite these challenges, the Company's deposit base remained strong, with total deposits rising by $98.4 million, and liquidity sources totaling $4.69 billion. The operating earnings per share was $0.86, down slightly year-over-year. The Company also declared a quarterly dividend of $0.44 per share, marking its 30th consecutive year of dividend increases.
- Total deposits increased by $98.4 million, or 0.8%, from the previous quarter.
- Liquidity sources totaled $4.69 billion, over double the estimated uninsured deposits.
- Net interest margin improved to 3.20%, up 47 basis points year-over-year.
- Operating revenues rose by $16.1 million, or 10.0%, compared to Q1 2022.
- Net income fell to $5.8 million from $47.1 million year-over-year.
- GAAP EPS decreased by $0.75 due to a realized loss on investment securities sales.
- Operating expenses increased by $14.2 million, or 14.3%, compared to the previous year.
- Provision for credit losses rose to $3.5 million, a $2.6 million increase year-over-year.
Operating earnings per share, a non-GAAP measure, which excludes acquisition expenses, acquisition-related contingent consideration adjustments, loss on sales of investment securities, unrealized loss (gain) on equity securities and gain on debt extinguishment, net of tax, was
First quarter 2023 adjusted pre-tax, pre-provision net revenue per share, a non-GAAP measure, which excludes income taxes, the provision for credit losses, acquisition expenses, acquisition-related contingent consideration adjustments, loss on sales of investment securities, gain on debt extinguishment and unrealized loss (gain) on equity securities from net income, of
First Quarter 2023 Performance Highlights:
-
GAAP EPS
-
per share, down from$0.11 per share for the first quarter of 2022$0.86
-
-
Operating EPS (non-GAAP)
-
per share, down$0.86 per share from the first quarter of 2022$0.01
-
-
Adjusted Pre-Tax, Pre-Provision Net Revenue Per Share (non-GAAP)
-
per share, up$1.16 per share from the first quarter of 2022$0.04
-
-
Return on Assets / Return on Assets – Operating (non-GAAP)
-
0.15% /1.24%
-
-
Return on Equity / Return on Equity – Operating (non-GAAP)
-
1.49% /12.04%
-
-
Total Deposits
-
Up
, or$98.4 million 0.8% , from the end of the fourth quarter of 2022
-
Up
-
Total Deposit Funding Costs / Total Cost of Funds
-
0.31% /0.44%
-
-
Net Interest Margin (Fully Tax-Equivalent)
-
3.20% , up 18 basis points from3.02% for the fourth quarter of 2022
-
-
Total Loans
-
Up
, or$172.9 million 2.0% , from the end of the fourth quarter of 2022
-
Up
-
Annualized Loan Net Charge-Offs
-
0.07%
-
“We are pleased with the core revenue performance of both our banking and nonbanking businesses despite the Company’s first quarter operating expenses being a bit elevated due to higher compensation and benefit related expenses and other factors,” commented
“At the end of the first quarter, the Company maintained total liquidity sources of
The Company recorded total revenues of
The Company recorded net interest income of
Interest income and fees on loans increased
Interest income on investments, including cash equivalents, increased
Interest expense increased from
During the first quarter of 2023, the Company recorded a provision for credit losses of
Employee benefit services revenues for the first quarter of 2023 were
The Company recorded
The effective tax rate for the first quarter of 2023 was
The Company also provides supplemental reporting of its results on an “operating,” “adjusted” and “tangible” basis, from which it excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts), accretion on non-purchased credit deteriorated (“PCD”) loans, expenses associated with acquisitions, acquisition-related provision for credit losses, acquisition-related contingent consideration adjustments, gain on debt extinguishment, loss on sales of investment securities and unrealized (loss) gain on equity securities. In addition, the Company provides supplemental reporting for “adjusted pre-tax, pre-provision net revenues,” which subtracts the provision for credit losses, acquisition expenses, acquisition-related contingent consideration adjustments, gain on debt extinguishment, loss on sales of investment securities and unrealized (loss) gain on equity securities from income before income taxes. The amounts for such items are presented in the tables that accompany this release. Although these items are non-GAAP measures, the Company’s management believes this information helps investors and analysts measure underlying core performance and improves comparability to other organizations that have not engaged in acquisitions. Diluted adjusted net earnings per share, a non-GAAP measure, were
Financial Position and Liquidity
The Company’s total assets were
On a linked quarter basis, the book value of average interest-earning assets decreased
Ending loans at
The Company’s liquidity position remains strong. The Company’s banking subsidiary,
The Company’s management believes that its financial position continues to be very solid. The Company’s capital planning and management activities, coupled with its historically strong earnings performance, diversified streams of revenue and prudent dividend practices, have allowed it to build and maintain strong capital reserves. Shareholders’ equity of
At
As previously announced, in
Allowance for Credit Losses and Asset Quality
At
At
Dividend Increase
During the first quarter of 2023, the Company declared a quarterly cash dividend of
Conference Call Scheduled
Company management will conduct an investor call at
This earnings release, including supporting financial tables, is available within the press releases section of the Company's investor relations website at: https://ir.communitybanksystem.com. An archived webcast of the earnings call will be available on this site for one full year.
About
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of CBU’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The following factors, among others, could cause the actual results of CBU’s operations to differ materially from its expectations: the macroeconomic and other challenges and uncertainties related to or resulting from recent bank failures; current and future economic and market conditions, including the effects on housing prices, unemployment rates, high inflation,
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Earnings |
|
|
|
|
|
Loan income |
|
|
|
|
|
Investment income |
25,520 |
27,815 |
27,441 |
28,216 |
25,182 |
Total interest income |
125,882 |
123,983 |
115,875 |
106,175 |
97,696 |
Interest expense |
14,852 |
11,760 |
5,481 |
3,034 |
2,824 |
Net interest income |
111,030 |
112,223 |
110,394 |
103,141 |
94,872 |
Acquisition-related provision for credit losses |
0 |
0 |
0 |
3,927 |
0 |
Provision for credit losses |
3,500 |
2,768 |
5,061 |
2,111 |
906 |
Net interest income after provision for credit losses |
107,530 |
109,455 |
105,333 |
97,103 |
93,966 |
Deposit service and other banking fees |
16,156 |
19,228 |
18,364 |
17,008 |
16,894 |
Mortgage banking |
275 |
(205) |
171 |
269 |
155 |
Wealth management and insurance services |
19,767 |
15,680 |
18,834 |
17,921 |
19,042 |
Employee benefit services |
29,384 |
29,023 |
27,884 |
28,921 |
29,580 |
Loss on sales of investment securities |
(52,329) |
0 |
0 |
0 |
0 |
Gain on debt extinguishment |
242 |
0 |
0 |
0 |
0 |
Unrealized (loss) gain on equity securities |
0 |
(20) |
(4) |
(22) |
2 |
Total noninterest revenues |
13,495 |
63,706 |
65,249 |
64,097 |
65,673 |
Salaries and employee benefits |
71,487 |
64,103 |
66,190 |
65,398 |
61,648 |
Data processing and communications |
13,129 |
13,645 |
14,184 |
13,611 |
12,659 |
Occupancy and equipment |
11,024 |
10,673 |
10,364 |
10,424 |
10,952 |
Amortization of intangible assets |
3,667 |
3,794 |
3,837 |
3,851 |
3,732 |
Acquisition-related contingent consideration adjustment |
0 |
(700) |
0 |
400 |
0 |
Acquisition expenses |
57 |
353 |
409 |
3,960 |
299 |
Other |
14,688 |
13,984 |
13,201 |
12,780 |
10,517 |
Total operating expenses |
114,052 |
105,852 |
108,185 |
110,424 |
99,807 |
Income before income taxes |
6,973 |
67,309 |
62,397 |
50,776 |
59,832 |
Income taxes |
1,175 |
14,779 |
13,706 |
10,971 |
12,777 |
Net income |
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
Profitability |
|
|
|
|
|
Return on assets |
|
|
|
|
|
Return on equity |
|
|
|
|
|
Return on tangible equity(2) |
|
|
|
|
|
Noninterest revenues/operating revenues (FTE)(1) |
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
Components of Net Interest Margin (FTE) |
|
|
|
|
|
Loan yield |
|
|
|
|
|
Cash equivalents yield |
|
|
|
|
|
Investment yield |
|
|
|
|
|
Earning asset yield |
|
|
|
|
|
Interest-bearing deposit rate |
|
|
|
|
|
Borrowing rate |
|
|
|
|
|
Cost of all interest-bearing funds |
|
|
|
|
|
Cost of funds (includes DDA) |
|
|
|
|
|
Net interest margin (FTE) |
|
|
|
|
|
Fully tax-equivalent adjustment |
|
|
|
|
|
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Average Balances |
|
|
|
|
|
Loans |
|
|
|
|
|
Cash equivalents |
27,775 |
26,501 |
25,730 |
472,671 |
930,882 |
Taxable investment securities |
4,760,089 |
5,590,538 |
5,701,691 |
5,760,399 |
5,502,965 |
Nontaxable investment securities |
532,604 |
545,679 |
551,610 |
513,506 |
413,268 |
Total interest-earning assets |
14,204,632 |
14,866,769 |
14,612,179 |
14,471,683 |
14,236,405 |
Total assets |
15,366,863 |
15,665,726 |
15,553,296 |
15,452,712 |
15,596,209 |
Interest-bearing deposits |
8,925,555 |
8,982,442 |
9,142,333 |
9,268,859 |
9,101,664 |
Borrowings |
717,788 |
879,194 |
481,657 |
310,674 |
318,193 |
Total interest-bearing liabilities |
9,643,343 |
9,861,636 |
9,623,990 |
9,579,533 |
9,419,857 |
Noninterest-bearing deposits |
4,043,494 |
4,198,086 |
4,192,615 |
4,061,738 |
3,968,197 |
Shareholders' equity |
1,576,717 |
1,476,093 |
1,680,525 |
1,743,410 |
2,040,843 |
Balance Sheet Data |
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
Investment securities |
4,630,741 |
5,314,888 |
5,227,292 |
5,643,022 |
5,831,616 |
Loans: |
|
|
|
|
|
Business lending |
3,747,942 |
3,645,665 |
3,494,425 |
3,331,998 |
3,102,533 |
Consumer mortgage |
3,019,718 |
3,012,475 |
2,975,521 |
2,903,822 |
2,592,586 |
Consumer indirect |
1,605,659 |
1,539,653 |
1,461,235 |
1,309,753 |
1,176,373 |
Home equity |
432,027 |
433,996 |
433,027 |
425,437 |
398,316 |
Consumer direct |
176,989 |
177,605 |
179,399 |
173,686 |
152,445 |
Total loans |
8,982,335 |
8,809,394 |
8,543,607 |
8,144,696 |
7,422,253 |
Allowance for credit losses |
63,170 |
61,059 |
60,363 |
55,542 |
50,147 |
|
900,914 |
902,837 |
909,224 |
917,891 |
863,038 |
Other assets |
615,835 |
659,695 |
727,396 |
640,138 |
538,197 |
Total assets |
15,255,953 |
15,835,651 |
15,594,547 |
15,487,833 |
15,625,883 |
Deposits: |
|
|
|
|
|
Noninterest-bearing |
3,949,801 |
4,140,617 |
4,281,859 |
4,092,073 |
4,036,563 |
Non-maturity interest-bearing |
8,106,734 |
7,964,983 |
8,296,993 |
8,268,649 |
8,388,800 |
Time |
1,054,137 |
906,708 |
907,469 |
997,050 |
892,304 |
Total deposits |
13,110,672 |
13,012,308 |
13,486,321 |
13,357,772 |
13,317,667 |
Borrowings |
380,291 |
1,134,526 |
492,044 |
309,226 |
302,395 |
Subordinated notes payable |
0 |
3,249 |
3,256 |
3,263 |
3,270 |
Accrued interest and other liabilities |
130,977 |
133,863 |
151,763 |
155,876 |
150,448 |
Total liabilities |
13,621,940 |
14,283,946 |
14,133,384 |
13,826,137 |
13,773,780 |
Shareholders' equity |
1,634,013 |
1,551,705 |
1,461,163 |
1,661,696 |
1,852,103 |
Total liabilities and shareholders' equity |
15,255,953 |
15,835,651 |
15,594,547 |
15,487,833 |
15,625,883 |
Capital and Other |
|
|
|
|
|
Tier 1 leverage ratio |
|
|
|
|
|
Tangible equity/net tangible assets(2) |
|
|
|
|
|
Loan-to-deposit ratio |
|
|
|
|
|
Diluted weighted average common shares |
54,207 |
54,253 |
54,290 |
54,393 |
54,515 |
Period end common shares outstanding |
53,725 |
53,737 |
53,736 |
53,734 |
53,913 |
Cash dividends declared per common share |
|
|
|
|
|
Book value |
|
|
|
|
|
Tangible book value(2) |
|
|
|
|
|
Common stock price (end of period) |
|
|
|
|
|
|
|
|
|
|
|
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Asset Quality |
|
|
|
|
|
Nonaccrual loans |
|
|
|
|
|
Accruing loans 90+ days delinquent |
4,027 |
4,119 |
4,416 |
5,439 |
3,816 |
Total nonperforming loans |
33,772 |
33,364 |
32,492 |
37,125 |
36,029 |
Other real estate owned (OREO) |
508 |
503 |
527 |
619 |
416 |
Total nonperforming assets |
34,280 |
33,867 |
33,019 |
37,744 |
36,445 |
Net charge-offs |
1,511 |
2,054 |
358 |
383 |
539 |
Allowance for credit losses/loans outstanding |
|
|
|
|
|
Nonperforming loans/loans outstanding |
|
|
|
|
|
Allowance for credit losses/nonperforming loans |
|
|
|
|
|
Net charge-offs/average loans |
|
|
|
|
|
Delinquent loans/ending loans |
|
|
|
|
|
Provision for credit losses/net charge-offs |
|
|
1, |
1, |
|
Nonperforming assets/total assets |
|
|
|
|
|
Quarterly GAAP to Non-GAAP Reconciliations |
|
|
|
|
|
Income statement data |
|
|
|
|
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
Net income (GAAP) |
|
|
|
|
|
Income taxes |
1,175 |
14,779 |
13,706 |
10,971 |
12,777 |
Income before income taxes |
6,973 |
67,309 |
62,397 |
50,776 |
59,832 |
Provision for credit losses |
3,500 |
2,768 |
5,061 |
6,038 |
906 |
Pre-tax, pre-provision net revenue (non-GAAP) |
10,473 |
70,077 |
67,458 |
56,814 |
60,738 |
Acquisition expenses |
57 |
353 |
409 |
3,960 |
299 |
Acquisition-related contingent consideration adjustment |
0 |
(700) |
0 |
400 |
0 |
Loss on sales of investment securities |
52,329 |
0 |
0 |
0 |
0 |
Gain on debt extinguishment |
(242) |
0 |
0 |
0 |
0 |
Unrealized loss (gain) on equity securities |
0 |
20 |
4 |
22 |
(2) |
Adjusted pre-tax, pre-provision net revenue (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, pre-provision net revenue per share |
|
|
|
|
|
Diluted earnings per share (GAAP) |
|
|
|
|
|
Income taxes |
0.02 |
0.27 |
0.25 |
0.20 |
0.24 |
Income before income taxes |
0.13 |
1.24 |
1.15 |
0.93 |
1.10 |
Provision for credit losses |
0.07 |
0.06 |
0.10 |
0.12 |
0.01 |
Pre-tax, pre-provision net revenue per share (non-GAAP) |
0.20 |
1.30 |
1.25 |
1.05 |
1.11 |
Acquisition expenses |
0.00 |
0.00 |
0.00 |
0.07 |
0.01 |
Acquisition-related contingent consideration adjustment |
0.00 |
(0.01) |
0.00 |
0.01 |
0.00 |
Loss on sales of investment securities |
0.96 |
0.00 |
0.00 |
0.00 |
0.00 |
Gain on debt extinguishment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unrealized loss (gain) on equity securities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjusted pre-tax, pre-provision net revenue per share (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Quarterly GAAP to Non-GAAP Reconciliations |
|
|
|
|
|
Income statement data |
|
|
|
|
|
Net income |
|
|
|
|
|
Net income (GAAP) |
|
|
|
|
|
Acquisition expenses |
57 |
353 |
409 |
3,960 |
299 |
Tax effect of acquisition expenses |
(12) |
(78) |
(90) |
(856) |
(64) |
Subtotal (non-GAAP) |
5,843 |
52,805 |
49,010 |
42,909 |
47,290 |
Acquisition-related contingent consideration adjustment |
0 |
(700) |
0 |
400 |
0 |
Tax effect of acquisition-related contingent consideration adjustment |
0 |
154 |
0 |
(86) |
0 |
Subtotal (non-GAAP) |
5,843 |
52,259 |
49,010 |
43,223 |
47,290 |
Acquisition-related provision for credit losses |
0 |
0 |
0 |
3,927 |
0 |
Tax effect of acquisition-related provision for credit losses |
0 |
0 |
0 |
(848) |
0 |
Subtotal (non-GAAP) |
5,843 |
52,259 |
49,010 |
46,302 |
47,290 |
Loss on sales of investment securities |
52,329 |
0 |
0 |
0 |
0 |
Tax effect of loss on sales of investment securities |
(11,171) |
0 |
0 |
0 |
0 |
Subtotal (non-GAAP) |
47,001 |
52,259 |
49,010 |
46,302 |
47,290 |
Gain on debt extinguishment |
(242) |
0 |
0 |
0 |
0 |
Tax effect of gain on debt extinguishment |
52 |
0 |
0 |
0 |
0 |
Subtotal (non-GAAP) |
46,811 |
52,259 |
49,010 |
46,302 |
47,290 |
Unrealized loss (gain) on equity securities |
0 |
20 |
4 |
22 |
(2) |
Tax effect of unrealized loss (gain) on equity securities |
0 |
(4) |
(1) |
(5) |
0 |
Operating net income (non-GAAP) |
46,811 |
52,275 |
49,013 |
46,319 |
47,288 |
Amortization of intangibles |
3,667 |
3,794 |
3,837 |
3,851 |
3,732 |
Tax effect of amortization of intangibles |
(783) |
(833) |
(843) |
(832) |
(797) |
Subtotal (non-GAAP) |
49,695 |
55,236 |
52,007 |
49,338 |
50,223 |
Acquired non-PCD loan accretion |
(1,079) |
(1,138) |
(1,397) |
(1,023) |
(734) |
Tax effect of acquired non-PCD loan accretion |
230 |
250 |
307 |
221 |
157 |
Adjusted net income (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
|
|
Adjusted net income (non-GAAP) |
|
|
|
|
|
Average total assets |
15,366,863 |
15,665,726 |
15,553,296 |
15,452,712 |
15,596,209 |
Adjusted return on average assets (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Return on average equity |
|
|
|
|
|
Adjusted net income (non-GAAP) |
|
|
|
|
|
Average total equity |
1,576,717 |
1,476,093 |
1,680,525 |
1,743,410 |
2,040,843 |
Adjusted return on average equity (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Quarterly GAAP to Non-GAAP Reconciliations |
|
|
|
|
|
Income statement data |
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
Diluted earnings per share (GAAP) |
|
|
|
|
|
Acquisition expenses |
0.00 |
0.00 |
0.00 |
0.07 |
0.01 |
Tax effect of acquisition expenses |
0.00 |
0.00 |
0.00 |
(0.02) |
0.00 |
Subtotal (non-GAAP) |
0.11 |
0.97 |
0.90 |
0.78 |
0.87 |
Acquisition-related contingent consideration adjustment |
0.00 |
(0.01) |
0.00 |
0.01 |
0.00 |
Tax effect of acquisition-related contingent consideration adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Subtotal (non-GAAP) |
0.11 |
0.96 |
0.90 |
0.79 |
0.87 |
Acquisition-related provision for credit losses |
0.00 |
0.00 |
0.00 |
0.07 |
0.00 |
Tax effect of acquisition-related for provision credit losses |
0.00 |
0.00 |
0.00 |
(0.01) |
0.00 |
Subtotal (non-GAAP) |
0.11 |
0.96 |
0.90 |
0.85 |
0.87 |
Loss on sales of investment securities |
0.96 |
0.00 |
0.00 |
0.00 |
0.00 |
Tax effect of loss on sales of investment securities |
(0.21) |
0.00 |
0.00 |
0.00 |
0.00 |
Subtotal (non-GAAP) |
0.86 |
0.96 |
0.90 |
0.85 |
0.87 |
Gain on debt extinguishment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Tax effect of gain on debt extinguishment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Subtotal (non-GAAP) |
0.86 |
0.96 |
0.90 |
0.85 |
0.87 |
Unrealized loss (gain) on equity securities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Tax effect of unrealized loss (gain) on equity securities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating diluted earnings per share (non-GAAP) |
0.86 |
0.96 |
0.90 |
0.85 |
0.87 |
Amortization of intangibles |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Tax effect of amortization of intangibles |
(0.01) |
(0.02) |
(0.02) |
(0.02) |
(0.02) |
Subtotal (non-GAAP) |
0.92 |
1.01 |
0.95 |
0.90 |
0.92 |
Acquired non-PCD loan accretion |
(0.02) |
(0.02) |
(0.02) |
(0.02) |
(0.01) |
Tax effect of acquired non-PCD loan accretion |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
Diluted adjusted net earnings per share (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Noninterest operating expenses |
|
|
|
|
|
Noninterest expenses (GAAP) |
|
|
|
|
|
Amortization of intangibles |
(3,667) |
(3,794) |
(3,837) |
(3,851) |
(3,732) |
Acquisition expenses |
(57) |
(353) |
(409) |
(3,960) |
(299) |
Acquisition-related contingent consideration adjustment |
0 |
700 |
0 |
(400) |
0 |
Total adjusted noninterest expenses (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (GAAP) |
|
|
|
|
|
Noninterest expenses (GAAP) – numerator |
|
|
|
|
|
Net interest income (GAAP) |
111,030 |
112,223 |
110,394 |
103,141 |
94,872 |
Noninterest revenues (GAAP) |
13,495 |
63,706 |
65,249 |
64,097 |
65,673 |
Total revenues (GAAP) – denominator |
124,525 |
175,929 |
175,643 |
167,238 |
160,545 |
Efficiency ratio (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Summary of Financial Data (unaudited) |
|
|
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
2023 |
2022 |
|||
|
1st Qtr |
4th Qtr |
3rd Qtr |
2nd Qtr |
1st Qtr |
Quarterly GAAP to Non-GAAP Reconciliations |
|
|
|
|
|
Income statement data (continued) |
|
|
|
|
|
Efficiency ratio (non-GAAP) |
|
|
|
|
|
Adjusted noninterest expenses (non-GAAP) - numerator |
|
|
|
|
|
Fully tax-equivalent net interest income |
112,121 |
113,341 |
111,512 |
104,149 |
95,702 |
Noninterest revenues |
13,495 |
63,706 |
65,249 |
64,097 |
65,673 |
Acquired non-PCD loan accretion |
(1,079) |
(1,138) |
(1,397) |
(1,023) |
(734) |
Unrealized loss (gain) on equity securities |
0 |
20 |
4 |
22 |
(2) |
Loss on sales of investment securities |
52,329 |
0 |
0 |
0 |
0 |
Gain on debt extinguishment |
(242) |
0 |
0 |
0 |
0 |
Operating revenues (non-GAAP) - denominator |
176,624 |
175,929 |
175,368 |
167,245 |
160,639 |
Efficiency ratio (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data |
|
|
|
|
|
Total assets |
|
|
|
|
|
Total assets (GAAP) |
|
|
|
|
|
Intangible assets |
(900,914) |
(902,837) |
(909,224) |
(917,891) |
(863,038) |
Deferred taxes on intangible assets |
45,369 |
46,130 |
48,893 |
45,349 |
43,968 |
Total tangible assets (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Total common equity |
|
|
|
|
|
Shareholders' equity (GAAP) |
|
|
|
|
|
Intangible assets |
(900,914) |
(902,837) |
(909,224) |
(917,891) |
(863,038) |
Deferred taxes on intangible assets |
45,369 |
46,130 |
48,893 |
45,349 |
43,968 |
Total tangible common equity (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity-to-assets ratio at quarter end |
|
|
|
|
|
Total shareholders’ equity (GAAP) - numerator |
|
|
|
|
|
Total assets (GAAP) - denominator |
15,255,953 |
15,835,651 |
15,594,547 |
15,487,833 |
15,625,883 |
Net shareholders’ equity-to-assets ratio at quarter end (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Net tangible equity-to-assets ratio at quarter end |
|
|
|
|
|
Total tangible common equity (non-GAAP) - numerator |
|
|
|
|
|
Total tangible assets (non-GAAP) - denominator |
14,400,408 |
14,978,944 |
14,734,216 |
14,615,291 |
14,806,813 |
Net tangible equity-to-assets ratio at quarter end (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes loss on sales of investment securities, gain on debt extinguishment and unrealized gain (loss) on equity securities. |
|||||
(2) Includes deferred tax liabilities related to certain intangible assets. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230425005007/en/
Office: (315) 445-7396
Source:
FAQ
What was Community Bank System's net income for the first quarter of 2023?
How much did the company's earnings per share decline in Q1 2023?
What were the total deposits reported by Community Bank System at the end of Q1 2023?
What is the tax equivalent net interest margin for Community Bank System in Q1 2023?