Pathward Financial, Inc. Announces Results for 2023 Fiscal Second Quarter
Pathward Financial (CASH) reported a net income of $54.8 million or $1.99 per share for Q2 2023, up from $49.3 million or $1.66 per share a year earlier. When adjusted for legacy transaction impacts, net income was $60.3 million or $2.18 per share. The company’s total revenue increased to $228.4 million, an 18% rise year-over-year. Net interest margin surged 132 basis points to 6.12% due to rising yields on loans and investments. However, total gross loans decreased $4.6 million year-over-year. Pathward reaffirmed its full-year 2023 EPS guidance of $5.55 to $5.95, despite incurring $7.3 million in adverse financial impacts this quarter. The company also repurchased 1.17 million shares at an average price of $46.60.
- Net income increased by $5.5 million year-over-year.
- Adjusted net income rose to $60.3 million, reflecting strong operational performance.
- Total revenue for the quarter reached $228.4 million, an 18% increase.
- Net interest margin improved to 6.12%, up from 4.80% last year.
- Total gross loans decreased by $4.6 million year-over-year.
- The company recognized $6.8 million in adverse financial impacts from legacy transactions.
Net Income of
Reaffirms Fiscal Year 2023 EPS Guidance
During the quarter, when adjusting for the adverse financial impacts related to legacy mobile solar transactions and a venture capital investment impairment expense, the Company recognized adjusted net income of
CEO
Company Highlights
-
On
April 5, 2023 , Pathward®, N.A. announced it became Certified™ byGreat Place to Work® for the first time.Great Place to Work holds itself out as the global authority on workplace culture, employee experience, and the leadership behaviors proven to deliver market-leading revenue, employee retention and increased innovation. -
On
February 28, 2023 , the Board of Directors (the "Board") ofPathward Financial appointedChristopher Perretta as a member of the Board.
Financial Highlights for the 2023 Fiscal Second Quarter
-
Total revenue for the second quarter was
, an increase of$228.4 million , or$34.9 million 18% , compared to the same quarter in fiscal 2022, driven by an increase in both noninterest income and net interest income. -
Net interest margin ("NIM") increased 132 basis points to
6.12% for the second quarter from4.80% during the same period of last year primarily driven by an increase in loan and lease and investment securities yields. -
Total gross loans and leases at
March 31, 2023 decreased to$4.6 million , compared to$3.73 billion March 31, 2022 and increased , or$215.9 million 6% , when compared toDecember 31, 2022 . The decrease compared to the prior year quarter was primarily due to a reduction in consumer finance loans driven by the sale of the student loan portfolio during the fiscal 2022 fourth quarter and a reduction in warehouse finance loans, partially offset by growth in the commercial finance portfolio. The primary drivers for the increase on a linked quarter basis was growth in commercial finance and warehouse finance loans.$81.5 million -
During the 2023 fiscal second quarter, the Company recognized a total of
in pre-tax adverse financial impacts attributable to the disposal or change in depreciable life of several mobile solar generators related to a single relationship. In fiscal year 2019, the business incurred a large impairment expense associated with one company with which it had legacy transactions that turned out to be fraudulent. At that time, the assets were written down to their market value and redeployed under an equipment lease agreement to new participants. Upon the return of the leased assets, the Company performed a due diligence assessment, which led to the determination to dispose certain generators based on their condition and adjust the depreciable life for the remaining generators to better reflect the service period based on market conditions and advancements in technology. This was an isolated event limited to this equipment and is not indicative of the remaining Rental Equipment portfolio. The remaining value of the generators on the balance sheet is$6.8 million .$1.3 million -
During the 2023 fiscal second quarter, the Company repurchased 1,172,700 shares of common stock at an average share price of
. As of$46.60 April 21, 2023 , there are 2,468,283 shares available for repurchase under the common stock share repurchase program announced during the fourth quarter of fiscal year 2021. -
The Company reaffirms fiscal year 2023 GAAP earnings per share guidance and continues to expect it to be in the range of
to$5.55 . See Outlook section and non-GAAP reconciliation table below.$5.95
Tax Season
For the six months ended
Total tax services product income, net of losses and direct product expenses, decreased
For the 2023 tax season, Pathward originated
Net Interest Income
Net interest income for the second quarter of fiscal 2023 was
The second quarter average outstanding balance of loans and leases decreased
Fiscal 2023 second quarter NIM increased to
The Company's cost of funds for all deposits and borrowings averaged
Noninterest Income
Fiscal 2023 second quarter noninterest income increased to
Included in gain (loss) on sale of other during the quarter, was a
The increase in card and deposit fee income was primarily from servicing fee income on off-balance sheet deposits, which totaled
Noninterest Expense
Noninterest expense increased
The card processing expense increase was due to structured agreements with banking as a service ("BaaS") partners. The amount of expense paid under those agreements is based on an agreed upon rate index that varies depending on the deposit levels, floor rates, market conditions, and other performance conditions. Generally this rate index averages between
Income Tax Expense
The Company recorded an income tax expense of
The Company originated
Outlook
The following forward-looking statements reflect the Company’s expectations as of the date of this release and are subject to substantial uncertainty. The Company's results may be materially affected by many factors, such as changes in economic conditions and customer demand, changes in interest rates, adverse developments in the financial services industry generally, inflation, uncertainty regarding the COVID-19 pandemic, and other factors detailed below under “Forward-looking Statements.” Because the Company’s reported GAAP results include certain income and expense items that are not expected to continue indefinitely and may include additional elements that the Company cannot currently predict, the Company is also providing guidance on a non-GAAP or “adjusted” basis.
The Company reaffirms fiscal year 2023 GAAP earnings per share guidance and continues to expect it to be in the range of
Investments, Loans and Leases
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||||||
Total investments |
$ |
1,864,276 |
|
|
$ |
1,888,343 |
|
|
$ |
1,924,551 |
|
|
$ |
2,000,400 |
|
|
$ |
2,090,765 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale |
|
|
|
|
|
|
|
|
|
||||||||||
Consumer credit products |
|
24,780 |
|
|
|
17,148 |
|
|
|
21,071 |
|
|
|
23,710 |
|
|
|
23,670 |
|
SBA/ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,861 |
|
|
|
7,740 |
|
Total loans held for sale |
|
24,780 |
|
|
|
17,148 |
|
|
|
21,071 |
|
|
|
67,571 |
|
|
|
31,410 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Term lending |
|
1,235,453 |
|
|
|
1,160,100 |
|
|
|
1,090,289 |
|
|
|
1,047,764 |
|
|
|
1,111,076 |
|
Asset based lending |
|
377,965 |
|
|
|
359,516 |
|
|
|
351,696 |
|
|
|
402,506 |
|
|
|
382,355 |
|
Factoring |
|
338,884 |
|
|
|
338,594 |
|
|
|
372,595 |
|
|
|
408,777 |
|
|
|
394,865 |
|
Lease financing |
|
170,645 |
|
|
|
189,868 |
|
|
|
210,692 |
|
|
|
218,789 |
|
|
|
235,397 |
|
Insurance premium finance |
|
437,700 |
|
|
|
436,977 |
|
|
|
479,754 |
|
|
|
481,219 |
|
|
|
403,681 |
|
SBA/ |
|
405,612 |
|
|
|
357,084 |
|
|
|
359,238 |
|
|
|
215,510 |
|
|
|
214,195 |
|
Other commercial finance |
|
166,402 |
|
|
|
164,734 |
|
|
|
159,409 |
|
|
|
173,338 |
|
|
|
173,260 |
|
Commercial finance |
|
3,132,661 |
|
|
|
3,006,873 |
|
|
|
3,023,673 |
|
|
|
2,947,903 |
|
|
|
2,914,829 |
|
Consumer credit products |
|
120,739 |
|
|
|
130,750 |
|
|
|
144,353 |
|
|
|
152,106 |
|
|
|
171,847 |
|
Other consumer finance |
|
27,909 |
|
|
|
56,180 |
|
|
|
25,306 |
|
|
|
107,135 |
|
|
|
111,922 |
|
Consumer finance |
|
148,648 |
|
|
|
186,930 |
|
|
|
169,659 |
|
|
|
259,241 |
|
|
|
283,769 |
|
Tax services |
|
61,553 |
|
|
|
30,364 |
|
|
|
9,098 |
|
|
|
41,627 |
|
|
|
85,999 |
|
Warehouse finance |
|
377,036 |
|
|
|
279,899 |
|
|
|
326,850 |
|
|
|
434,748 |
|
|
|
441,496 |
|
Total loans and leases |
|
3,719,898 |
|
|
|
3,504,066 |
|
|
|
3,529,280 |
|
|
|
3,683,519 |
|
|
|
3,726,093 |
|
Net deferred loan origination costs |
|
5,718 |
|
|
|
5,664 |
|
|
|
7,025 |
|
|
|
5,047 |
|
|
|
4,097 |
|
Total gross loans and leases |
|
3,725,616 |
|
|
|
3,509,730 |
|
|
|
3,536,305 |
|
|
|
3,688,566 |
|
|
|
3,730,190 |
|
Allowance for credit losses |
|
(84,304 |
) |
|
|
(52,592 |
) |
|
|
(45,947 |
) |
|
|
(75,206 |
) |
|
|
(88,552 |
) |
Total loans and leases, net |
$ |
3,641,312 |
|
|
$ |
3,457,138 |
|
|
$ |
3,490,358 |
|
|
$ |
3,613,360 |
|
|
$ |
3,641,638 |
|
The Company's investment security balances at
Total gross loans and leases totaled
Commercial finance loans, which comprised
Asset Quality
The Company’s allowance for credit losses ("ACL") totaled
The
The following table presents the Company's ACL as a percentage of its total loans and leases.
|
As of the Period Ended |
|||||||||
(Unaudited) |
|
|
|
|
|
|||||
Commercial finance |
1.53 % |
1.62 % |
1.46 % |
1.56 % |
1.66 % |
|||||
Consumer finance |
1.99 % |
1.54 % |
0.86 % |
2.44 % |
3.18 % |
|||||
Tax services |
53.77 % |
2.01 % |
0.05 % |
54.29 % |
35.76 % |
|||||
Warehouse finance |
0.10 % |
0.10 % |
0.10 % |
0.10 % |
0.10 % |
|||||
Total loans and leases |
2.27 % |
1.50 % |
1.30 % |
2.04 % |
2.38 % |
|||||
Total loans and leases excluding tax services |
1.40 % |
1.50 % |
1.30 % |
1.44 % |
1.59 % |
The Company's ACL as a percentage of total loans and leases increased to
Activity in the allowance for credit losses for the periods presented was as follows.
(Unaudited) |
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
||||||||||||||
Beginning balance |
$ |
52,592 |
|
$ |
45,947 |
|
$ |
67,623 |
|
|
$ |
45,947 |
|
$ |
68,281 |
|
||||
Provision (reversal of) - tax services loans |
|
31,422 |
|
|
1,637 |
|
|
28,972 |
|
|
|
33,059 |
|
|
28,259 |
|
||||
Provision (reversal of) - all other loans and leases |
|
5,264 |
|
|
8,226 |
|
|
3,183 |
|
|
|
13,490 |
|
|
4,368 |
|
||||
Charge-offs - tax services loans |
|
— |
|
|
(1,731 |
) |
|
— |
|
|
|
(1,731 |
) |
|
(254 |
) |
||||
Charge-offs - all other loans and leases |
|
(6,625 |
) |
|
(2,708 |
) |
|
(12,415 |
) |
|
|
(9,334 |
) |
|
(17,021 |
) |
||||
Recoveries - tax services loans |
|
1,063 |
|
|
698 |
|
|
184 |
|
|
|
1,761 |
|
|
2,750 |
|
||||
Recoveries - all other loans and leases |
|
588 |
|
|
523 |
|
|
1,005 |
|
|
|
1,112 |
|
|
2,169 |
|
||||
Ending balance |
$ |
84,304 |
|
$ |
52,592 |
|
$ |
88,552 |
|
|
$ |
84,304 |
|
$ |
88,552 |
|
The Company recognized a provision for credit losses of
The Company's past due loans and leases were as follows for the periods presented.
As of |
Accruing and Nonaccruing Loans and Leases |
|
Nonperforming Loans and Leases |
|||||||||||||||||||||||
(Dollars in thousands) |
30-59 Days Past Due |
|
60-89 Days Past Due |
|
> 89 Days Past Due |
|
Total Past Due |
|
Current |
|
Total Loans and Leases Receivable |
|
> 89 Days Past Due and Accruing |
|
Nonaccrual Balance |
|
Total |
|||||||||
Loans held for sale |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
24,780 |
|
$ |
24,780 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial finance |
|
34,065 |
|
|
4,159 |
|
|
11,125 |
|
|
49,349 |
|
|
3,083,312 |
|
|
3,132,661 |
|
|
5,724 |
|
|
19,585 |
|
|
25,309 |
Consumer finance |
|
3,261 |
|
|
3,857 |
|
|
3,217 |
|
|
10,335 |
|
|
138,313 |
|
|
148,648 |
|
|
3,217 |
|
|
— |
|
|
3,217 |
Tax services |
|
639 |
|
|
— |
|
|
— |
|
|
639 |
|
|
60,914 |
|
|
61,553 |
|
|
— |
|
|
— |
|
|
— |
Warehouse finance |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
377,036 |
|
|
377,036 |
|
|
— |
|
|
— |
|
|
— |
Total loans and leases held for investment |
|
37,965 |
|
|
8,016 |
|
|
14,342 |
|
|
60,323 |
|
|
3,659,575 |
|
|
3,719,898 |
|
|
8,941 |
|
|
19,585 |
|
|
28,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total loans and leases |
$ |
37,965 |
|
$ |
8,016 |
|
$ |
14,342 |
|
$ |
60,323 |
|
$ |
3,684,355 |
|
$ |
3,744,678 |
|
$ |
8,941 |
|
$ |
19,585 |
|
$ |
28,526 |
As of |
Accruing and Nonaccruing Loans and Leases |
|
Nonperforming Loans and Leases |
|||||||||||||||||||||||
(Dollars in thousands) |
30-59 Days Past Due |
|
60-89 Days Past Due |
|
> 89 Days Past Due |
|
Total Past Due |
|
Current |
|
Total Loans and Leases Receivable |
|
> 89 Days Past Due and Accruing |
|
Nonaccrual Balance |
|
Total |
|||||||||
Loans held for sale |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
17,148 |
|
$ |
17,148 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial finance |
|
19,974 |
|
|
11,729 |
|
|
17,280 |
|
|
48,983 |
|
|
2,957,890 |
|
|
3,006,873 |
|
|
13,281 |
|
|
25,077 |
|
|
38,358 |
Consumer finance |
|
2,757 |
|
|
2,533 |
|
|
2,493 |
|
|
7,783 |
|
|
179,147 |
|
|
186,930 |
|
|
2,493 |
|
|
— |
|
|
2,493 |
Tax services |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
30,364 |
|
|
30,364 |
|
|
— |
|
|
— |
|
|
— |
Warehouse finance |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
279,899 |
|
|
279,899 |
|
|
— |
|
|
— |
|
|
— |
Total loans and leases held for investment |
|
22,731 |
|
|
14,262 |
|
|
19,773 |
|
|
56,766 |
|
|
3,447,300 |
|
|
3,504,066 |
|
|
15,774 |
|
|
25,077 |
|
|
40,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total loans and leases |
$ |
22,731 |
|
$ |
14,262 |
|
$ |
19,773 |
|
$ |
56,766 |
|
$ |
3,464,448 |
|
$ |
3,521,214 |
|
$ |
15,774 |
|
$ |
25,077 |
|
$ |
40,851 |
The Company's nonperforming assets at
The Company's nonperforming loans and leases at
The decrease in the nonperforming assets as a percentage of total assets at
The Company has various portfolios of consumer lending and tax services loans that present unique risks that are statistically managed. Due to the unique risks associated with these portfolios, the Company monitors other credit quality indicators in their evaluation of the appropriateness of the allowance for credit losses on these portfolios, and as such, these loans are not included in the asset classification table below. The Company's loans and leases held for investment by asset classification were as follows for the periods presented.
|
Asset Classification |
|||||||||||||||||
(Dollars in thousands) |
Pass |
Watch |
Special Mention |
Substandard |
Doubtful |
Total |
||||||||||||
As of |
|
|
|
|
|
|
||||||||||||
Commercial finance |
$ |
2,405,837 |
$ |
426,543 |
$ |
64,560 |
$ |
230,029 |
$ |
5,692 |
$ |
3,132,661 |
||||||
Warehouse finance |
|
377,036 |
|
— |
|
— |
|
— |
|
— |
|
377,036 |
||||||
Total loans and leases |
$ |
2,782,873 |
$ |
426,543 |
$ |
64,560 |
$ |
230,029 |
$ |
5,692 |
$ |
3,509,697 |
|
Asset Classification |
|||||||||||||||||
(Dollars in thousands) |
Pass |
Watch |
Special Mention |
Substandard |
Doubtful |
Total |
||||||||||||
As of |
|
|||||||||||||||||
Commercial finance |
$ |
2,277,687 |
$ |
441,453 |
$ |
84,445 |
$ |
199,401 |
$ |
3,887 |
$ |
3,006,873 |
||||||
Warehouse finance |
|
279,899 |
|
— |
|
— |
|
— |
|
— |
|
279,899 |
||||||
Total loans and leases |
$ |
2,557,586 |
$ |
441,453 |
$ |
84,445 |
$ |
199,401 |
$ |
3,887 |
$ |
3,286,772 |
Deposits, Borrowings and Other Liabilities
Total average deposits for the fiscal 2023 second quarter decreased by
The average balance of total deposits and interest-bearing liabilities was
Total end-of-period deposits increased
As of
As of
Approximately
The Company and its subsidiary Pathward®, N.A. (the "Bank") remained above the federal regulatory minimum capital requirements at
The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.
As of the Periods Indicated |
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio |
7.53 % |
|
8.37 % |
|
8.10 % |
|
8.23 % |
|
6.80 % |
Common equity Tier 1 capital ratio |
12.05 % |
|
12.31 % |
|
12.07 % |
|
11.87 % |
|
11.26 % |
Tier 1 capital ratio |
12.35 % |
|
12.63 % |
|
12.39 % |
|
12.19 % |
|
11.58 % |
Total capital ratio |
14.06 % |
|
14.29 % |
|
13.88 % |
|
13.44 % |
|
14.16 % |
Bank |
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
7.79 % |
|
8.68 % |
|
8.19 % |
|
8.22 % |
|
7.79 % |
Common equity Tier 1 capital ratio |
12.77 % |
|
13.09 % |
|
12.55 % |
|
12.17 % |
|
13.26 % |
Tier 1 capital ratio |
12.77 % |
|
13.09 % |
|
12.55 % |
|
12.18 % |
|
13.26 % |
Total capital ratio |
14.03 % |
|
14.29 % |
|
13.57 % |
|
13.43 % |
|
14.52 % |
(1) |
The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:
|
Standardized Approach(1) |
||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' equity |
$ |
673,244 |
|
|
$ |
659,133 |
|
|
$ |
645,140 |
|
|
$ |
724,774 |
|
|
$ |
763,406 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
LESS: |
|
298,390 |
|
|
|
298,788 |
|
|
|
299,186 |
|
|
|
299,616 |
|
|
|
299,983 |
|
LESS: Certain other intangible assets |
|
23,553 |
|
|
|
25,053 |
|
|
|
26,406 |
|
|
|
27,809 |
|
|
|
30,007 |
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards |
|
13,219 |
|
|
|
16,641 |
|
|
|
17,968 |
|
|
|
11,978 |
|
|
|
13,404 |
|
LESS: Net unrealized gains (losses) on available for sale securities |
|
(186,796 |
) |
|
|
(200,597 |
) |
|
|
(211,600 |
) |
|
|
(131,352 |
) |
|
|
(69,838 |
) |
LESS: Noncontrolling interest |
|
(551 |
) |
|
|
(207 |
) |
|
|
(30 |
) |
|
|
665 |
|
|
|
322 |
|
ADD: Adoption of Accounting Standards Update 2016-13 |
|
2,017 |
|
|
|
2,017 |
|
|
|
2,689 |
|
|
|
10,011 |
|
|
|
13,387 |
|
Common Equity Tier 1(1) |
|
527,446 |
|
|
|
521,472 |
|
|
|
515,899 |
|
|
|
526,069 |
|
|
|
502,915 |
|
Long-term borrowings and other instruments qualifying as Tier 1 |
|
13,661 |
|
|
|
13,661 |
|
|
|
13,661 |
|
|
|
13,661 |
|
|
|
13,661 |
|
Tier 1 minority interest not included in common equity Tier 1 capital |
|
(404 |
) |
|
|
(138 |
) |
|
|
(20 |
) |
|
|
377 |
|
|
|
208 |
|
Total Tier 1 capital |
|
540,703 |
|
|
|
534,995 |
|
|
|
529,540 |
|
|
|
540,107 |
|
|
|
516,784 |
|
Allowance for credit losses |
|
55,058 |
|
|
|
50,853 |
|
|
|
43,623 |
|
|
|
55,506 |
|
|
|
56,051 |
|
Subordinated debentures, net of issuance costs |
|
19,540 |
|
|
|
19,521 |
|
|
|
20,000 |
|
|
|
— |
|
|
|
59,256 |
|
Total capital |
$ |
615,301 |
|
|
$ |
650,369 |
|
|
$ |
593,163 |
|
|
$ |
595,613 |
|
|
$ |
632,091 |
|
(1) Capital ratios were determined using the Basel III capital rules that became effective on |
The following table provides a reconciliation of tangible common equity and tangible common equity excluding AOCI, each of which is used in calculating tangible book value data, to Total Stockholders' Equity. Each of tangible common equity and tangible common equity excluding AOCI is a non-GAAP financial measure that is commonly used within the banking industry.
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' equity |
$ |
673,244 |
|
|
$ |
659,133 |
|
|
$ |
645,140 |
|
|
$ |
724,774 |
|
|
$ |
763,406 |
|
Less: |
|
309,505 |
|
|
|
309,505 |
|
|
|
309,505 |
|
|
|
309,505 |
|
|
|
309,505 |
|
Less: Intangible assets |
|
22,998 |
|
|
|
24,433 |
|
|
|
25,691 |
|
|
|
27,088 |
|
|
|
29,290 |
|
Tangible common equity |
|
340,741 |
|
|
|
325,195 |
|
|
|
309,944 |
|
|
|
388,181 |
|
|
|
424,611 |
|
Less: AOCI |
|
(187,829 |
) |
|
|
(201,690 |
) |
|
|
(213,080 |
) |
|
|
(131,407 |
) |
|
|
(69,374 |
) |
Tangible common equity excluding AOCI |
$ |
528,570 |
|
|
$ |
526,885 |
|
|
$ |
523,024 |
|
|
$ |
519,588 |
|
|
$ |
493,985 |
|
Conference Call
The Company will host a conference call and earnings webcast at
About
Forward-Looking Statements
The Company and the Bank may from time to time make written or oral “forward-looking statements,” including statements contained in this press release, the Company’s filings with the
You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future,” or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company’s beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company’s control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results including our earnings per share guidance and related performance expectations; the impact of measures expected to increase efficiencies or reduce expenses; customer retention; loan and other product demand; expectations concerning acquisitions and divestitures; new products and services; credit quality; the level of net charge-offs and the adequacy of the allowance for credit losses; technology; and the Company's employees. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; the potential adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto, or other unusual and infrequently occurring events, including the impact on financial markets from geopolitical conflicts such as the military conflict between
The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. Additional discussions of factors affecting the Company’s business and prospects are reflected under the caption “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K for the Company’s fiscal year ended
Condensed Consolidated Statements of Financial Condition (Unaudited)
|
|||||||||||||||||||
(Dollars in Thousands, Except Share Data) |
|
|
|
|
|
|
|
|
|
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents |
$ |
432,598 |
|
|
$ |
369,169 |
|
|
$ |
388,038 |
|
|
$ |
157,260 |
|
|
$ |
237,680 |
|
Securities available for sale, at fair value |
|
1,825,563 |
|
|
|
1,847,778 |
|
|
|
1,882,869 |
|
|
|
1,956,523 |
|
|
|
2,043,478 |
|
Securities held to maturity, at amortized cost |
|
38,713 |
|
|
|
40,565 |
|
|
|
41,682 |
|
|
|
43,877 |
|
|
|
47,287 |
|
|
|
29,387 |
|
|
|
28,812 |
|
|
|
28,812 |
|
|
|
28,812 |
|
|
|
28,812 |
|
Loans held for sale |
|
24,780 |
|
|
|
17,148 |
|
|
|
21,071 |
|
|
|
67,571 |
|
|
|
31,410 |
|
Loans and leases |
|
3,725,616 |
|
|
|
3,509,730 |
|
|
|
3,536,305 |
|
|
|
3,688,566 |
|
|
|
3,730,190 |
|
Allowance for credit losses |
|
(84,304 |
) |
|
|
(52,592 |
) |
|
|
(45,947 |
) |
|
|
(75,206 |
) |
|
|
(88,552 |
) |
Accrued interest receivable |
|
22,434 |
|
|
|
20,170 |
|
|
|
17,979 |
|
|
|
16,818 |
|
|
|
19,115 |
|
Premises, furniture, and equipment, net |
|
39,735 |
|
|
|
41,029 |
|
|
|
41,710 |
|
|
|
42,076 |
|
|
|
43,167 |
|
Rental equipment, net |
|
210,844 |
|
|
|
231,129 |
|
|
|
204,371 |
|
|
|
222,023 |
|
|
|
213,033 |
|
|
|
332,503 |
|
|
|
333,938 |
|
|
|
335,196 |
|
|
|
336,593 |
|
|
|
338,795 |
|
Other assets |
|
270,387 |
|
|
|
272,349 |
|
|
|
295,324 |
|
|
|
243,265 |
|
|
|
242,824 |
|
Total assets |
$ |
6,868,256 |
|
|
$ |
6,659,225 |
|
|
$ |
6,747,410 |
|
|
$ |
6,728,178 |
|
|
$ |
6,887,239 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
5,902,696 |
|
|
|
5,789,132 |
|
|
|
5,866,037 |
|
|
|
5,710,799 |
|
|
|
5,829,886 |
|
Short-term borrowings |
|
43,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long-term borrowings |
|
34,543 |
|
|
|
34,977 |
|
|
|
36,028 |
|
|
|
16,616 |
|
|
|
91,386 |
|
Accrued expenses and other liabilities |
|
214,773 |
|
|
|
175,983 |
|
|
|
200,205 |
|
|
|
275,989 |
|
|
|
202,561 |
|
Total liabilities |
|
6,195,012 |
|
|
|
6,000,092 |
|
|
|
6,102,270 |
|
|
|
6,003,404 |
|
|
|
6,123,833 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, |
|
271 |
|
|
|
282 |
|
|
|
288 |
|
|
|
294 |
|
|
|
294 |
|
Common stock, Nonvoting, |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
623,250 |
|
|
|
620,681 |
|
|
|
617,403 |
|
|
|
615,159 |
|
|
|
612,917 |
|
Retained earnings |
|
245,046 |
|
|
|
246,891 |
|
|
|
245,394 |
|
|
|
244,686 |
|
|
|
223,760 |
|
Accumulated other comprehensive loss |
|
(187,829 |
) |
|
|
(201,690 |
) |
|
|
(213,080 |
) |
|
|
(131,407 |
) |
|
|
(69,374 |
) |
|
|
(6,943 |
) |
|
|
(6,824 |
) |
|
|
(4,835 |
) |
|
|
(4,623 |
) |
|
|
(4,513 |
) |
Total equity attributable to parent |
|
673,795 |
|
|
|
659,340 |
|
|
|
645,170 |
|
|
|
724,109 |
|
|
|
763,084 |
|
Noncontrolling interest |
|
(551 |
) |
|
|
(207 |
) |
|
|
(30 |
) |
|
|
665 |
|
|
|
322 |
|
Total stockholders’ equity |
|
673,244 |
|
|
|
659,133 |
|
|
|
645,140 |
|
|
|
724,774 |
|
|
|
763,406 |
|
Total liabilities and stockholders’ equity |
$ |
6,868,256 |
|
|
$ |
6,659,225 |
|
|
$ |
6,747,410 |
|
|
$ |
6,728,178 |
|
|
$ |
6,887,239 |
|
Condensed Consolidated Statements of Operations (Unaudited)
|
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) |
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases, including fees |
$ |
83,879 |
|
|
$ |
68,396 |
|
$ |
75,540 |
|
$ |
152,275 |
|
|
$ |
140,575 |
|
||
Mortgage-backed securities |
|
10,326 |
|
|
|
10,412 |
|
|
|
5,446 |
|
|
|
20,738 |
|
|
|
9,310 |
|
Other investments |
|
10,482 |
|
|
|
6,252 |
|
|
|
4,191 |
|
|
|
16,734 |
|
|
|
8,183 |
|
|
|
104,687 |
|
|
|
85,060 |
|
|
|
85,177 |
|
|
|
189,747 |
|
|
|
158,068 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
2,096 |
|
|
|
142 |
|
|
|
165 |
|
|
|
2,238 |
|
|
|
306 |
|
FHLB advances and other borrowings |
|
1,186 |
|
|
|
861 |
|
|
|
1,212 |
|
|
|
2,047 |
|
|
|
2,349 |
|
|
|
3,282 |
|
|
|
1,003 |
|
|
|
1,377 |
|
|
|
4,285 |
|
|
|
2,655 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
101,405 |
|
|
|
84,057 |
|
|
|
83,800 |
|
|
|
185,462 |
|
|
|
155,413 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for credit losses |
|
36,763 |
|
|
|
9,776 |
|
|
|
32,302 |
|
|
|
46,539 |
|
|
|
32,488 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income after provision for credit losses |
|
64,642 |
|
|
|
74,281 |
|
|
|
51,498 |
|
|
|
138,923 |
|
|
|
122,925 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
||||||||||
Refund transfer product fees |
|
30,205 |
|
|
|
677 |
|
|
|
27,805 |
|
|
|
30,882 |
|
|
|
28,384 |
|
Refund advance fee income |
|
37,995 |
|
|
|
617 |
|
|
|
39,299 |
|
|
|
38,612 |
|
|
|
40,532 |
|
Card and deposit fees |
|
42,087 |
|
|
|
37,718 |
|
|
|
26,520 |
|
|
|
79,805 |
|
|
|
51,889 |
|
Rental income |
|
12,940 |
|
|
|
12,708 |
|
|
|
11,375 |
|
|
|
25,648 |
|
|
|
22,452 |
|
Gain (loss) on sale of securities |
|
82 |
|
|
|
— |
|
|
|
260 |
|
|
|
82 |
|
|
|
397 |
|
Gain on sale of trademarks |
|
— |
|
|
|
10,000 |
|
|
|
— |
|
|
|
10,000 |
|
|
|
50,000 |
|
Gain (loss) on sale of other |
|
(748 |
) |
|
|
502 |
|
|
|
626 |
|
|
|
(246 |
) |
|
|
(2,839 |
) |
Other income |
|
4,477 |
|
|
|
3,555 |
|
|
|
3,881 |
|
|
|
8,032 |
|
|
|
5,542 |
|
Total noninterest income |
|
127,038 |
|
|
|
65,777 |
|
|
|
109,766 |
|
|
|
192,815 |
|
|
|
196,357 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits |
|
47,547 |
|
|
|
43,017 |
|
|
|
45,047 |
|
|
|
90,564 |
|
|
|
83,272 |
|
Refund transfer product expense |
|
7,863 |
|
|
|
105 |
|
|
|
6,260 |
|
|
|
7,968 |
|
|
|
6,398 |
|
Refund advance expense |
|
1,603 |
|
|
|
27 |
|
|
|
2,002 |
|
|
|
1,630 |
|
|
|
2,185 |
|
Card processing |
|
26,924 |
|
|
|
22,683 |
|
|
|
7,457 |
|
|
|
49,607 |
|
|
|
14,629 |
|
Occupancy and equipment expense |
|
8,510 |
|
|
|
8,312 |
|
|
|
8,500 |
|
|
|
16,822 |
|
|
|
16,849 |
|
Operating lease equipment depreciation |
|
14,719 |
|
|
|
9,628 |
|
|
|
8,737 |
|
|
|
24,347 |
|
|
|
17,185 |
|
Legal and consulting |
|
4,921 |
|
|
|
9,459 |
|
|
|
9,347 |
|
|
|
14,380 |
|
|
|
15,555 |
|
Intangible amortization |
|
1,435 |
|
|
|
1,258 |
|
|
|
2,169 |
|
|
|
2,693 |
|
|
|
3,657 |
|
Impairment expense |
|
500 |
|
|
|
24 |
|
|
|
— |
|
|
|
524 |
|
|
|
— |
|
Other expense |
|
13,114 |
|
|
|
10,546 |
|
|
|
13,641 |
|
|
|
23,660 |
|
|
|
25,866 |
|
Total noninterest expense |
|
127,136 |
|
|
|
105,059 |
|
|
|
103,160 |
|
|
|
232,195 |
|
|
|
185,596 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income tax expense |
|
64,544 |
|
|
|
34,999 |
|
|
|
58,104 |
|
|
|
99,543 |
|
|
|
133,686 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense (benefit) |
|
9,176 |
|
|
|
6,577 |
|
|
|
8,002 |
|
|
|
15,753 |
|
|
|
22,278 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income before noncontrolling interest |
|
55,368 |
|
|
|
28,422 |
|
|
|
50,102 |
|
|
|
83,790 |
|
|
|
111,408 |
|
Net income (loss) attributable to noncontrolling interest |
|
597 |
|
|
|
580 |
|
|
|
851 |
|
|
|
1,177 |
|
|
|
833 |
|
Net income attributable to parent |
$ |
54,771 |
|
|
$ |
27,842 |
|
|
$ |
49,251 |
|
|
$ |
82,613 |
|
|
$ |
110,575 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less: Allocation of Earnings to participating securities(1) |
|
839 |
|
|
|
402 |
|
|
|
815 |
|
|
|
1,228 |
|
|
|
1,773 |
|
Net income attributable to common shareholders(1) |
|
53,932 |
|
|
|
27,440 |
|
|
|
48,436 |
|
|
|
81,382 |
|
|
|
108,802 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
1.99 |
|
|
$ |
0.98 |
|
|
$ |
1.66 |
|
|
$ |
2.95 |
|
|
$ |
3.66 |
|
Diluted |
$ |
1.99 |
|
|
$ |
0.98 |
|
|
$ |
1.66 |
|
|
$ |
2.95 |
|
|
$ |
3.66 |
|
Shares used in computing earnings per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
27,078,048 |
|
|
|
28,024,541 |
|
|
|
29,212,301 |
|
|
|
27,555,197 |
|
|
|
29,731,797 |
|
Diluted |
|
27,169,569 |
|
|
|
28,086,823 |
|
|
|
29,224,362 |
|
|
|
27,632,737 |
|
|
|
29,748,832 |
|
(1) Amounts presented are used in the two-class earnings per common share calculation. |
Average Balances, Interest Rates and Yields
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Nonaccruing loans and leases have been included in the table as loans carrying a zero yield.
Three Months Ended |
2023 |
|
2022 |
||||||||||||||||||
(Dollars in thousands) |
Average Outstanding Balance |
|
Interest Earned / Paid |
|
Yield / Rate(1) |
|
Average Outstanding Balance |
|
Interest Earned / Paid |
|
Yield / Rate(1) |
||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and fed funds sold |
$ |
564,656 |
|
$ |
5,843 |
|
4.20 |
% |
|
$ |
810,857 |
|
$ |
721 |
|
0.36 |
% |
||||
Mortgage-backed securities |
|
1,549,240 |
|
|
|
10,326 |
|
|
2.70 |
% |
|
|
1,184,377 |
|
|
|
5,446 |
|
|
1.86 |
% |
Tax exempt investment securities |
|
149,912 |
|
|
|
990 |
|
|
3.39 |
% |
|
|
189,213 |
|
|
|
903 |
|
|
2.45 |
% |
Asset-backed securities |
|
141,968 |
|
|
|
1,273 |
|
|
3.64 |
% |
|
|
370,671 |
|
|
|
1,142 |
|
|
1.25 |
% |
Other investment securities |
|
298,030 |
|
|
|
2,376 |
|
|
3.23 |
% |
|
|
282,655 |
|
|
|
1,425 |
|
|
2.05 |
% |
Total investments |
|
2,139,150 |
|
|
|
14,965 |
|
|
2.89 |
% |
|
|
2,026,916 |
|
|
|
8,916 |
|
|
1.83 |
% |
Commercial finance |
|
3,056,293 |
|
|
|
60,765 |
|
|
8.06 |
% |
|
|
2,852,147 |
|
|
|
48,872 |
|
|
6.95 |
% |
Consumer finance |
|
187,826 |
|
|
|
6,301 |
|
|
13.60 |
% |
|
|
331,033 |
|
|
|
7,892 |
|
|
9.67 |
% |
Tax services |
|
448,659 |
|
|
|
10,555 |
|
|
9.54 |
% |
|
|
594,166 |
|
|
|
11,599 |
|
|
7.92 |
% |
Warehouse finance |
|
321,334 |
|
|
|
6,258 |
|
|
7.90 |
% |
|
|
467,298 |
|
|
|
7,177 |
|
|
6.23 |
% |
Total loans and leases |
|
4,014,112 |
|
|
|
83,879 |
|
|
8.47 |
% |
|
|
4,244,644 |
|
|
|
75,540 |
|
|
7.22 |
% |
Total interest-earning assets |
$ |
6,717,918 |
|
|
$ |
104,687 |
|
|
6.34 |
% |
|
$ |
7,082,417 |
|
|
$ |
85,177 |
|
|
4.89 |
% |
Noninterest-earning assets |
|
612,020 |
|
|
|
|
|
|
|
814,151 |
|
|
|
|
|
||||||
Total assets |
$ |
7,329,938 |
|
|
|
|
|
|
$ |
7,896,568 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing checking |
$ |
267 |
|
|
$ |
— |
|
|
0.33 |
% |
|
$ |
289 |
|
|
$ |
— |
|
|
0.32 |
% |
Savings |
|
70,024 |
|
|
|
6 |
|
|
0.03 |
% |
|
|
82,902 |
|
|
|
6 |
|
|
0.03 |
% |
Money markets |
|
125,193 |
|
|
|
71 |
|
|
0.23 |
% |
|
|
102,473 |
|
|
|
53 |
|
|
0.21 |
% |
Time deposits |
|
6,948 |
|
|
|
2 |
|
|
0.11 |
% |
|
|
8,682 |
|
|
|
10 |
|
|
0.49 |
% |
Wholesale deposits |
|
186,421 |
|
|
|
2,017 |
|
|
4.39 |
% |
|
|
173,493 |
|
|
|
96 |
|
|
0.22 |
% |
Total interest-bearing deposits |
|
388,853 |
|
|
|
2,096 |
|
|
2.19 |
% |
|
|
367,839 |
|
|
|
165 |
|
|
0.18 |
% |
Overnight fed funds purchased |
|
46,735 |
|
|
|
543 |
|
|
4.71 |
% |
|
|
95,700 |
|
|
|
62 |
|
|
0.26 |
% |
Subordinated debentures |
|
19,523 |
|
|
|
354 |
|
|
7.34 |
% |
|
|
74,040 |
|
|
|
1,002 |
|
|
5.49 |
% |
Other borrowings |
|
15,283 |
|
|
|
289 |
|
|
7.68 |
% |
|
|
17,874 |
|
|
|
148 |
|
|
3.35 |
% |
Total borrowings |
|
81,541 |
|
|
|
1,186 |
|
|
5.90 |
% |
|
|
187,614 |
|
|
|
1,212 |
|
|
2.62 |
% |
Total interest-bearing liabilities |
|
470,394 |
|
|
|
3,282 |
|
|
2.83 |
% |
|
|
555,453 |
|
|
|
1,377 |
|
|
1.01 |
% |
Noninterest-bearing deposits |
|
5,997,739 |
|
|
|
— |
|
|
— |
% |
|
|
6,311,583 |
|
|
|
— |
|
|
— |
% |
Total deposits and interest-bearing liabilities |
$ |
6,468,133 |
|
|
$ |
3,282 |
|
|
0.21 |
% |
|
$ |
6,867,036 |
|
|
$ |
1,377 |
|
|
0.08 |
% |
Other noninterest-bearing liabilities |
|
191,360 |
|
|
|
|
|
|
|
213,982 |
|
|
|
|
|
||||||
Total liabilities |
|
6,659,493 |
|
|
|
|
|
|
|
7,081,018 |
|
|
|
|
|
||||||
Shareholders' equity |
|
670,445 |
|
|
|
|
|
|
|
815,550 |
|
|
|
|
|
||||||
Total liabilities and shareholders' equity |
$ |
7,329,938 |
|
|
|
|
|
|
$ |
7,896,568 |
|
|
|
|
|
||||||
Net interest income and net interest rate spread including noninterest-bearing deposits |
|
|
$ |
101,405 |
|
|
6.13 |
% |
|
|
|
$ |
83,800 |
|
|
4.81 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin |
|
|
|
|
6.12 |
% |
|
|
|
|
|
4.80 |
% |
||||||||
Tax-equivalent effect |
|
|
|
|
0.02 |
% |
|
|
|
|
|
0.01 |
% |
||||||||
Net interest margin, tax-equivalent(2) |
|
|
|
|
6.14 |
% |
|
|
|
|
|
4.81 |
% |
(1) Tax rate used to arrive at the TEY for the three months ended |
(2) Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes. |
Selected Financial Information
|
|||||||||||||||||||
As of and For the Three Months Ended |
|
|
|
|
|
|
|
|
|
||||||||||
Equity to total assets |
|
9.80 |
% |
|
|
9.90 |
% |
|
|
9.56 |
% |
|
|
10.77 |
% |
|
|
11.08 |
% |
Book value per common share outstanding |
$ |
24.88 |
|
|
$ |
23.36 |
|
|
$ |
22.41 |
|
|
$ |
24.69 |
|
|
$ |
26.00 |
|
Tangible book value per common share outstanding |
$ |
12.59 |
|
|
$ |
11.53 |
|
|
$ |
10.77 |
|
|
$ |
13.22 |
|
|
$ |
14.46 |
|
Tangible book value per common share outstanding excluding AOCI |
$ |
19.54 |
|
|
$ |
18.68 |
|
|
$ |
18.17 |
|
|
$ |
17.70 |
|
|
$ |
16.82 |
|
Common shares outstanding |
|
27,055,727 |
|
|
|
28,211,239 |
|
|
|
28,788,124 |
|
|
|
29,356,707 |
|
|
|
29,362,844 |
|
Nonperforming assets to total assets |
|
0.44 |
% |
|
|
0.68 |
% |
|
|
0.46 |
% |
|
|
0.40 |
% |
|
|
0.56 |
% |
Nonperforming loans and leases to total loans and leases |
|
0.76 |
% |
|
|
1.16 |
% |
|
|
0.82 |
% |
|
|
0.71 |
% |
|
|
0.95 |
% |
Net interest margin |
|
6.12 |
% |
|
|
5.62 |
% |
|
|
5.21 |
% |
|
|
4.76 |
% |
|
|
4.80 |
% |
Net interest margin, tax-equivalent |
|
6.14 |
% |
|
|
5.64 |
% |
|
|
5.23 |
% |
|
|
4.77 |
% |
|
|
4.81 |
% |
Return on average assets |
|
2.99 |
% |
|
|
1.71 |
% |
|
|
1.39 |
% |
|
|
1.32 |
% |
|
|
2.49 |
% |
Return on average equity |
|
32.68 |
% |
|
|
17.18 |
% |
|
|
12.82 |
% |
|
|
11.93 |
% |
|
|
24.16 |
% |
Full-time equivalent employees |
|
1,164 |
|
|
|
1,150 |
|
|
|
1,141 |
|
|
|
1,178 |
|
|
|
1,167 |
|
Non-GAAP Reconciliations
|
||||||||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Share |
At and For the Three Months Ended |
|
At and For the Six Months Ended |
|||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) |
|
|
|
|
|
|
||||||||||||||
Net Income - GAAP |
$ |
54,771 |
|
$ |
27,842 |
$ |
49,251 |
|
|
$ |
82,613 |
|
$ |
110,575 |
||||||
Less: Gain on sale of trademarks |
|
— |
|
|
10,000 |
|
|
— |
|
|
|
10,000 |
|
|
50,000 |
|
||||
Less: Loss on disposal of certain mobile solar generators |
|
(1,993 |
) |
|
— |
|
|
— |
|
|
|
(1,993 |
) |
|
— |
|
||||
Add: Accelerated depreciation on certain mobile solar generators |
|
4,822 |
|
|
— |
|
|
— |
|
|
|
4,822 |
|
|
— |
|
||||
Add: Rebranding expenses |
|
— |
|
|
3,737 |
|
|
2,819 |
|
|
|
3,737 |
|
|
2,822 |
|
||||
Add: Separation related expenses |
|
— |
|
|
11 |
|
|
878 |
|
|
|
11 |
|
|
965 |
|
||||
Add: Impairment on Venture Capital investments |
|
500 |
|
|
— |
|
|
— |
|
|
|
500 |
|
|
— |
|
||||
Add: Income tax effect resulting from the above listed items |
|
(1,829 |
) |
|
1,575 |
|
|
(930 |
) |
|
|
(253 |
) |
|
11,641 |
|
||||
Adjusted net income |
$ |
60,257 |
|
$ |
23,165 |
|
$ |
52,018 |
|
|
$ |
83,423 |
|
$ |
76,002 |
|
||||
Less: Adjusted allocation of earnings to participating securities |
|
923 |
|
|
335 |
|
|
861 |
|
|
|
1,241 |
|
|
1,218 |
|
||||
Adjusted Net income attributable to common shareholders |
|
59,334 |
|
|
22,830 |
|
|
51,157 |
|
|
|
82,182 |
|
|
74,784 |
|
||||
Weighted average diluted common shares outstanding |
|
27,169,569 |
|
|
28,086,823 |
|
|
29,224,362 |
|
|
|
27,632,737 |
|
|
29,748,832 |
|
||||
Adjusted earnings per common share - diluted |
$ |
2.18 |
|
$ |
0.81 |
|
$ |
1.75 |
|
|
$ |
2.97 |
|
$ |
2.51 |
|
Adjusted Diluted Earnings Per Share Guidance |
|
(Earnings per share amounts) |
Fiscal Year Ended 2023 (Guidance) |
Diluted earnings per share - GAAP |
|
Less: Net extraordinary items, net of tax(1) |
|
Diluted earnings per share - Adjusted |
|
(1) Includes gain on sale of trademarks and rebranding-related expenses. |
|
|
||
(Dollars in thousands) |
|
||
Total stockholders' equity |
$ |
705,060 |
|
Adjustments: |
|
||
LESS: |
|
298,390 |
|
LESS: Certain other intangible assets |
|
23,553 |
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards |
|
13,219 |
|
LESS: Net unrealized gains (losses) on available for sale securities |
|
(186,796 |
) |
LESS: Noncontrolling interest |
|
(551 |
) |
ADD: Adoption of Accounting Standards Update 2016-13 |
|
2,017 |
|
Common Equity Tier 1 |
|
559,262 |
|
Tier 1 minority interest not included in common equity Tier 1 capital |
|
— |
|
Total Tier 1 capital |
$ |
559,262 |
|
|
|
||
Total Assets (Quarter Average) |
$ |
7,331,497 |
|
ADD: Available for sale securities amortized cost |
|
244,799 |
|
ADD: Deferred tax |
|
(61,665 |
) |
ADD: Adoption of Accounting Standards Updated 2016-13 |
|
2,017 |
|
LESS: Deductions from CET1 |
|
335,162 |
|
Adjusted total assets |
$ |
7,181,486 |
|
|
|
7.79 |
% |
|
|
||
Total Assets (Period End) |
$ |
6,869,121 |
|
ADD: Available for sale securities amortized cost |
|
249,694 |
|
ADD: Deferred tax |
|
(62,898 |
) |
ADD: Adoption of Accounting Standards Updated 2016-13 |
|
2,017 |
|
LESS: Deductions from CET1 |
|
335,162 |
|
Adjusted total assets |
$ |
6,722,772 |
|
|
|
8.32 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005784/en/
Investor Relations Contact
SVP, Investor Relations
877-497-7497
InvestorRelations@pathward.com
Media Relations Contact
mediarelations@pathward.com
Source:
FAQ
What was Pathward Financial's net income for Q2 2023?
What is the EPS guidance for Pathward Financial in 2023?
How much revenue did Pathward Financial generate in Q2 2023?
What is the significance of the net interest margin for Pathward Financial?