Meta Financial Group, Inc.® Announces Results for 2022 Fiscal First Quarter
Meta Financial Group, Inc. (CASH) reported a strong fiscal 2022 Q1, with net income of $61.3 million ($2.00 per share), up from $28.0 million ($0.84 per share) YoY. The company recognized a $50 million gain from the sale of its Meta names and trademarks, while adjusted net income was $23.9 million ($0.78 per share). Revenue surged 42% to $158.2 million, mainly due to this gain. The firm also completed the sale of $192.5 million in community bank loans, finishing that portfolio's wind-down. The outlook remains positive as it embarks on a rebranding strategy.
- Net income increased to $61.3 million, or $2.00 per share, up 119% YoY.
- Total revenue of $158.2 million, a 42% increase compared to Q1 2021.
- Completed sale of community bank loans totaling $192.5 million, enhancing asset mix.
- Adjusted net income was substantially lower at $23.9 million, indicating reliance on asset sale for earnings.
- Expenses rose 14% to $82.4 million, driven largely by higher compensation and operational costs.
- Fiscal 2022 First Quarter Net Income of
- Rebranding Process Underway Following Agreement to Sell
- Completes Sale of Remaining Community Bank Loans -
"We made continued progress towards our three strategic initiatives, as reflected in our strong fiscal first quarter results,” said CEO
“Following the initiation of a comprehensive brand strategy review earlier in calendar 2021, we announced our agreement to sell the Meta name and trademarks to
Executive Vice President and CFO
Business Development Highlights for the 2022 Fiscal First Quarter
-
Entered into an agreement with
Beige Key LLC to sell the Meta names and trademarks for , of which$60 million was recognized as noninterest income in the first fiscal quarter. The Company plans to use a portion of the proceeds to implement its new corporate name and brand, which is expected to be completed by the end of 2022, and estimates its rebranding expenses will range between$50 million to$15 million . The remainder of the proceeds will be used for general corporate purposes including tax-efficient capital allocation.$20 million
-
Sold all remaining
of community banking loans, reducing this portfolio to zero and generating a favorable pre-tax impact of approximately$192.5 million after netting the recovery of provision expense from the portfolio's$3.9 million allowance and the loss on sale of loans of$12.3 million .$8.4 million
-
Extended the agreement with
Emerald Financial Services, LLC , a wholly-owned, indirect subsidiary of H&R Block, throughJune 30, 2025 . The agreement adds valuable new financial product offerings and capabilities for customers, including Spruce Accounts, a mobile banking platform that features a spending account with an attached debit card. This innovative product, designed to help a consumer better manage their financial resources and meet spending goals, is powered by MetaBank.
-
Originated
in aggregate principal of renewable energy loan financing for the first quarter of fiscal 2022, resulting in$21.2 million in total net investment tax credits.$5.7 million
-
Repurchased 1,711,501 shares, at an average price of
, in the first fiscal quarter. The company purchased an additional 130,000 shares through$58.97 January 20, 2022 at an average share price of and has 5,474,375 shares available for repurchase under the common stock share repurchase program announced during the fourth quarter of fiscal year 2021.$61.26
Financial Highlights for the 2022 Fiscal First Quarter
-
Total revenue for the first quarter was
, an increase of$158.2 million , or$46.7 million 42% , compared to the same quarter in fiscal 2021, primarily driven by the gain on sale of the Meta names and trademarks.
-
Net interest income for the first quarter was
, an increase of$71.6 million compared to$5.6 million in the first quarter last year.$66.0 million
-
Net interest margin ("NIM") was essentially unchanged, declining to
4.59% for the first quarter from4.65% during the same period of last year. The increase in higher-yielding loans and leases was offset by an increase in lower-yielding investment securities balances and the continued low interest rate environment.
-
Total gross loans and leases at
December 31, 2021 increased , to$243.0 million , or$3.68 billion 7% , compared toDecember 31, 2020 and increased , or$74.8 million 2% , when compared toSeptember 30, 2021 . The increase was driven by growth across our loan portfolios, partially offset by the sale of all remaining community banking loans during the quarter.
Net Interest Income
Net interest income for the first quarter of fiscal 2022 was
The first quarter average outstanding balance of loans and leases increased
Fiscal 2022 first quarter NIM decreased to
The Company's cost of funds for all deposits and borrowings averaged
Noninterest Income
Fiscal 2022 first quarter noninterest income increased to
The Company also recognized a loss on sale of other during the quarter of
Also partially offsetting the increase during the quarter was a decrease in other income, which includes a net unrealized loss of
Noninterest Expense
Noninterest expense increased
Income Tax Expense
The Company recorded income tax expense of
The Company originated
Investments, Loans and Leases
|
|
|
|
|
|
|
|
|
|
||||||||||
Total investments |
$ |
1,833,733 |
|
|
$ |
1,921,568 |
|
|
$ |
1,981,852 |
|
|
$ |
1,552,892 |
|
|
$ |
1,309,452 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale |
|
|
|
|
|
|
|
|
|
||||||||||
Consumer credit products |
|
20,728 |
|
|
|
23,111 |
|
|
|
12,582 |
|
|
|
6,233 |
|
|
|
234 |
|
SBA/ |
|
15,454 |
|
|
|
33,083 |
|
|
|
57,208 |
|
|
|
61,402 |
|
|
|
32,983 |
|
|
|
— |
|
|
|
— |
|
|
|
18,115 |
|
|
|
— |
|
|
|
100,442 |
|
Total loans held for sale |
|
36,182 |
|
|
|
56,194 |
|
|
|
87,905 |
|
|
|
67,635 |
|
|
|
133,659 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Term lending |
|
1,038,378 |
|
|
|
961,019 |
|
|
|
920,279 |
|
|
|
891,414 |
|
|
|
881,306 |
|
Asset based lending |
|
337,236 |
|
|
|
300,225 |
|
|
|
263,237 |
|
|
|
248,735 |
|
|
|
242,298 |
|
Factoring |
|
402,972 |
|
|
|
363,670 |
|
|
|
320,629 |
|
|
|
277,612 |
|
|
|
275,650 |
|
Lease financing |
|
245,315 |
|
|
|
266,050 |
|
|
|
282,940 |
|
|
|
308,169 |
|
|
|
283,722 |
|
Insurance premium finance |
|
385,473 |
|
|
|
428,867 |
|
|
|
417,652 |
|
|
|
344,841 |
|
|
|
338,227 |
|
SBA/ |
|
209,521 |
|
|
|
247,756 |
|
|
|
263,709 |
|
|
|
331,917 |
|
|
|
300,707 |
|
Other commercial finance |
|
178,853 |
|
|
|
157,908 |
|
|
|
118,081 |
|
|
|
103,234 |
|
|
|
101,209 |
|
Commercial Finance |
|
2,797,748 |
|
|
|
2,725,495 |
|
|
|
2,586,527 |
|
|
|
2,505,922 |
|
|
|
2,423,119 |
|
Consumer credit products |
|
173,343 |
|
|
|
129,251 |
|
|
|
105,440 |
|
|
|
104,842 |
|
|
|
88,595 |
|
Other consumer finance |
|
144,412 |
|
|
|
123,606 |
|
|
|
122,316 |
|
|
|
130,822 |
|
|
|
162,423 |
|
Consumer Finance |
|
317,755 |
|
|
|
252,857 |
|
|
|
227,756 |
|
|
|
235,664 |
|
|
|
251,018 |
|
Tax Services |
|
100,272 |
|
|
|
10,405 |
|
|
|
41,268 |
|
|
|
225,921 |
|
|
|
92,548 |
|
Warehouse Finance |
|
466,831 |
|
|
|
419,926 |
|
|
|
335,704 |
|
|
|
332,456 |
|
|
|
318,937 |
|
Community Banking |
|
— |
|
|
|
199,132 |
|
|
|
303,984 |
|
|
|
348,065 |
|
|
|
353,942 |
|
Total gross loans and leases |
|
3,682,606 |
|
|
|
3,607,815 |
|
|
|
3,495,239 |
|
|
|
3,648,028 |
|
|
|
3,439,564 |
|
Allowance for credit losses |
|
(67,623 |
) |
|
|
(68,281 |
) |
|
|
(91,208 |
) |
|
|
(98,892 |
) |
|
|
(72,389 |
) |
Net deferred loan and lease origination fees |
|
1,655 |
|
|
|
1,748 |
|
|
|
1,431 |
|
|
|
9,503 |
|
|
|
9,111 |
|
Total loans and leases, net of allowance |
$ |
3,616,638 |
|
|
$ |
3,541,282 |
|
|
$ |
3,405,462 |
|
|
$ |
3,558,639 |
|
|
$ |
3,376,286 |
|
The Company's investment security balances at
Total gross loans and leases totaled
Commercial finance loans, which comprised
As of
During the first fiscal quarter of 2022, the Company sold all remaining community banking loans. The outstanding balance of community banking loans at
Asset Quality
The Company’s allowance for credit losses ("ACL") totaled
The
The following table presents the Company's ACL as a percentage of its total loans and leases.
|
As of the Period Ended |
||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Commercial finance |
2.04 % |
1.77 % |
1.73 % |
1.77 % |
1.88 % |
Consumer finance |
2.70 % |
2.91 % |
3.80 % |
4.70 % |
4.39 % |
Tax services |
1.60 % |
0.02 % |
58.99 % |
12.90 % |
1.53 % |
Warehouse finance |
0.10 % |
0.10 % |
0.10 % |
0.10 % |
0.10 % |
Community bank |
— % |
6.16 % |
4.36 % |
4.03 % |
4.01 % |
Total loans and leases |
1.84 % |
1.89 % |
2.61 % |
2.71 % |
2.10 % |
The Company's ACL as a percentage of total loans and leases decreased to
Activity in the allowance for credit losses for the periods presented was as follows.
(Unaudited) |
Three Months Ended |
||||||||
|
|
|
|
||||||
(Dollars in thousands) |
|
|
|
||||||
Beginning balance |
$ |
68,281 |
|
$ |
91,208 |
|
$ |
56,188 |
|
Adoption of CECL accounting standard |
|
— |
|
|
— |
|
|
12,773 |
|
(Reversal of) provision - tax services loans |
|
(714 |
) |
|
457 |
|
|
454 |
|
Provision - all other loans and leases |
|
1,184 |
|
|
8,368 |
|
|
5,810 |
|
Charge-offs - tax services loans |
|
(254 |
) |
|
(24,849 |
) |
|
— |
|
Charge-offs - all other loans and leases |
|
(4,605 |
) |
|
(7,635 |
) |
|
(5,675 |
) |
Recoveries - tax services loans |
|
2,567 |
|
|
51 |
|
|
956 |
|
Recoveries - all other loans and leases |
|
1,164 |
|
|
681 |
|
|
1,883 |
|
Ending balance |
$ |
67,623 |
|
$ |
68,281 |
|
$ |
72,389 |
|
The Company recognized a provision for credit losses of
The Company's past due loans and leases were as follows for the periods presented.
As of |
Accruing and Nonaccruing Loans and Leases |
|
Nonperforming Loans and Leases |
|||||||||||||||||||||||
(Dollars in Thousands) |
30-59
|
|
60-89
|
|
> 89 Days
|
|
Total Past
|
|
Current |
|
Total Loans
|
|
> 89 Days
|
|
Non-
|
|
Total |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans held for sale |
$ |
9 |
|
$ |
2 |
|
$ |
— |
|
$ |
11 |
|
$ |
36,171 |
|
$ |
36,182 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial finance |
$ |
41,473 |
|
$ |
8,539 |
|
$ |
7,568 |
|
$ |
57,580 |
|
$ |
2,740,168 |
|
$ |
2,797,748 |
|
$ |
3,896 |
|
$ |
37,760 |
|
$ |
41,656 |
Consumer finance |
|
4,880 |
|
|
2,277 |
|
|
1,534 |
|
|
8,691 |
|
|
309,064 |
|
|
317,755 |
|
|
1,534 |
|
|
— |
|
|
1,534 |
Tax services |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
100,272 |
|
|
100,272 |
|
|
— |
|
|
— |
|
|
— |
Warehouse finance |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
466,831 |
|
|
466,831 |
|
|
— |
|
|
— |
|
|
— |
Total loans and leases held for investment |
|
46,353 |
|
|
10,816 |
|
|
9,102 |
|
|
66,271 |
|
|
3,616,335 |
|
|
3,682,606 |
|
|
5,430 |
|
|
37,760 |
|
|
43,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total loans and leases |
|
46,362 |
|
|
10,818 |
|
|
9,102 |
|
|
66,282 |
|
|
3,652,506 |
|
|
3,718,788 |
|
|
5,430 |
|
|
37,760 |
|
|
43,190 |
As of |
Accruing and Nonaccruing Loans and Leases |
|
Nonperforming Loans and Leases |
|||||||||||||||||||||||
(Dollars in Thousands) |
30-59
|
|
60-89
|
|
> 89 Days
|
|
Total Past
|
|
Current |
|
Total Loans
|
|
> 89 Days
|
|
Non-
|
|
Total |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial finance |
$ |
18,269 |
|
$ |
7,388 |
|
$ |
15,439 |
|
$ |
41,096 |
|
$ |
2,684,399 |
|
$ |
2,725,495 |
|
$ |
12,489 |
|
$ |
19,330 |
|
$ |
31,819 |
Consumer finance |
|
1,676 |
|
|
812 |
|
|
1,236 |
|
|
3,724 |
|
|
249,133 |
|
|
252,857 |
|
|
1,236 |
|
|
— |
|
|
1,236 |
Tax services |
|
— |
|
|
— |
|
|
7,962 |
|
|
7,962 |
|
|
2,443 |
|
|
10,405 |
|
|
7,962 |
|
|
— |
|
|
7,962 |
Warehouse finance |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
419,926 |
|
|
419,926 |
|
|
— |
|
|
— |
|
|
— |
Community banking |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
199,132 |
|
|
199,132 |
|
|
— |
|
|
14,915 |
|
|
14,915 |
Total loans and leases held for investment |
|
19,945 |
|
|
8,200 |
|
|
24,637 |
|
|
52,782 |
|
|
3,555,033 |
|
|
3,607,815 |
|
|
21,687 |
|
|
34,245 |
|
|
55,932 |
The Company's nonperforming assets at
The Company's nonperforming loans and leases at
The Company has various portfolios of consumer lending and tax services loans that present unique risks that are statistically managed. Due to the unique risks associated with these portfolios, the Company monitors other credit quality indicators in their evaluation of the appropriateness of the allowance for credit losses on these portfolios, and as such, these loans are not included in the asset classification table below. The Company's loans and leases held for investment by asset classification were as follows for the periods presented.
Asset Classification |
Pass |
Watch |
Special
|
Substandard |
Doubtful |
Total |
|||||||||||
As of |
(Dollars in Thousands) |
||||||||||||||||
Commercial finance |
$ |
2,084,835 |
$ |
355,431 |
$ |
161,301 |
$ |
176,258 |
$ |
19,923 |
$ |
2,797,748 |
|||||
Warehouse finance |
|
466,831 |
|
— |
|
— |
|
— |
|
— |
|
466,831 |
|||||
Total Loans and Leases |
$ |
2,551,666 |
$ |
355,431 |
$ |
161,301 |
$ |
176,258 |
$ |
19,923 |
$ |
3,264,579 |
Asset Classification |
Pass |
Watch |
Special
|
Substandard |
Doubtful |
Total |
|||||||||||
As of |
(Dollars in Thousands) |
||||||||||||||||
Commercial finance |
$ |
2,039,324 |
$ |
364,713 |
$ |
170,527 |
$ |
144,414 |
$ |
6,517 |
$ |
2,725,495 |
|||||
Warehouse finance |
|
419,926 |
|
— |
|
— |
|
— |
|
— |
|
419,926 |
|||||
Community banking |
|
10,314 |
|
27,121 |
|
35,916 |
|
120,238 |
|
5,543 |
|
199,132 |
|||||
Total Loans and Leases |
$ |
2,469,564 |
$ |
391,834 |
$ |
206,443 |
$ |
264,652 |
$ |
12,060 |
$ |
3,344,553 |
Deposits, Borrowings and Other Liabilities
Total average deposits for the fiscal 2022 first quarter increased by
The average balance of total deposits and interest-bearing liabilities was
Total end-of-period deposits increased
Of the 16.5 million prepaid cards issued in conjunction with the three EIP stimulus programs, totaling approximately
The Company and MetaBank remained above the federal regulatory minimum capital requirements at
The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.
As of the dates indicated |
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio |
7.39 % |
|
7.67 % |
|
6.85 % |
|
4.75 % |
|
7.39 % |
Common equity Tier 1 capital ratio |
10.88 % |
|
12.12 % |
|
12.76 % |
|
11.29 % |
|
10.72 % |
Tier 1 capital ratio |
11.20 % |
|
12.46 % |
|
13.11 % |
|
11.63 % |
|
11.07 % |
Total capital ratio |
13.80 % |
|
15.45 % |
|
16.18 % |
|
14.65 % |
|
14.14 % |
MetaBank |
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio |
8.52 % |
|
8.69 % |
|
7.83 % |
|
5.47 % |
|
8.60 % |
Common equity Tier 1 capital ratio |
12.90 % |
|
14.11 % |
|
14.94 % |
|
13.39 % |
|
12.87 % |
Tier 1 capital ratio |
12.91 % |
|
14.13 % |
|
14.96 % |
|
13.40 % |
|
12.89 % |
Total capital ratio |
14.16 % |
|
15.38 % |
|
16.22 % |
|
14.66 % |
|
14.14 % |
(1) |
The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:
Standardized Approach(1) |
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|||||
Total stockholders' equity |
$ |
826,157 |
|
$ |
871,884 |
|
$ |
876,633 |
|
$ |
835,258 |
|
$ |
813,210 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|||||
LESS: |
|
300,382 |
|
|
300,780 |
|
|
301,179 |
|
|
301,602 |
|
|
301,999 |
LESS: Certain other intangible assets |
|
32,294 |
|
|
33,572 |
|
|
35,100 |
|
|
36,779 |
|
|
39,403 |
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards |
|
19,805 |
|
|
22,801 |
|
|
17,753 |
|
|
19,306 |
|
|
24,105 |
LESS: Net unrealized gains (losses) on available-for-sale securities |
|
403 |
|
|
7,344 |
|
|
14,750 |
|
|
12,458 |
|
|
19,894 |
LESS: Non-controlling interest |
|
642 |
|
|
1,155 |
|
|
1,490 |
|
|
1,092 |
|
|
1,536 |
ADD: Adoption of Accounting Standards Update 2016-13 |
|
6,527 |
|
|
8,202 |
|
|
13,913 |
|
|
10,439 |
|
|
10,439 |
Common Equity Tier 1(1) |
|
479,158 |
|
|
514,434 |
|
|
520,274 |
|
|
474,460 |
|
|
436,712 |
Long-term borrowings and other instruments qualifying as Tier 1 |
|
13,661 |
|
|
13,661 |
|
|
13,661 |
|
|
13,661 |
|
|
13,661 |
Tier 1 minority interest not included in common equity tier 1 capital |
|
444 |
|
|
747 |
|
|
932 |
|
|
690 |
|
|
749 |
Total Tier 1 Capital |
|
493,263 |
|
|
528,842 |
|
|
534,867 |
|
|
488,811 |
|
|
451,122 |
Allowance for credit losses |
|
55,125 |
|
|
53,159 |
|
|
51,317 |
|
|
53,232 |
|
|
51,070 |
Subordinated debentures (net of issuance costs) |
|
59,220 |
|
|
73,980 |
|
|
73,936 |
|
|
73,892 |
|
|
73,850 |
Total qualifying capital |
$ |
607,608 |
|
$ |
655,981 |
|
$ |
660,119 |
|
$ |
615,935 |
|
$ |
576,042 |
(1) Capital ratios were determined using the Basel III capital rules that became effective on |
The following table provides a reconciliation of tangible common equity and tangible common equity excluding accumulated other comprehensive income ("AOCI"), each of which is used in calculating tangible book value data, to Total Stockholders' Equity. Each of tangible common equity and tangible common equity excluding AOCI is a non-GAAP financial measure that is commonly used within the banking industry.
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|||||
Total Stockholders' Equity |
$ |
826,157 |
|
$ |
871,884 |
|
$ |
876,633 |
|
$ |
835,258 |
|
$ |
813,210 |
Less: |
|
309,505 |
|
|
309,505 |
|
|
309,505 |
|
|
309,505 |
|
|
309,505 |
Less: Intangible assets |
|
31,661 |
|
|
33,148 |
|
|
34,898 |
|
|
36,903 |
|
|
39,660 |
Tangible common equity |
|
484,991 |
|
|
529,231 |
|
|
532,230 |
|
|
488,850 |
|
|
464,045 |
Less: Accumulated other comprehensive income (loss) ("AOCI") |
|
724 |
|
|
7,599 |
|
|
15,222 |
|
|
12,809 |
|
|
20,119 |
Tangible common equity excluding AOCI |
$ |
484,267 |
|
$ |
521,632 |
|
$ |
517,008 |
|
$ |
476,041 |
|
$ |
443,926 |
Conference Call
The Company will host a conference call and earnings webcast at
Upcoming Investor Events
-
KBW Financial Services Symposium,
February 17, 2022 |Boca Raton, FL
-
Raymond James Institutional Investors Conference ,March 8, 2022 |Orlando, FL
Forward-Looking Statements
The Company and MetaBank may from time to time make written or oral “forward-looking statements,” including statements contained in this press release, the Company’s filings with the
You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future,” or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company’s beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company’s control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results; expectations in connection with the impact of the ongoing COVID-19 pandemic and related government actions on our business, our industry and the capital markets; customer retention; loan and other product demand; expectations concerning acquisitions and divestitures; new products and services, including those offered by Meta Payment Systems, Refund Advantage, EPS Financial and Specialty Consumer Services divisions; credit quality; the level of net charge-offs and the adequacy of the allowance for credit losses; technology; and the Company's employees. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; the potential adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto, or other unusual and infrequently occurring events; actual changes in interest rates and the Fed Funds rate; additional changes in tax laws; the strength of
The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. Additional discussions of factors affecting the Company’s business and prospects are reflected under the caption “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K for the Company’s fiscal year ended
Condensed Consolidated Statements of Financial Condition (Unaudited) |
|||||||||||||||||||
(Dollars in Thousands, Except Share Data) |
|||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents |
$ |
1,230,100 |
|
|
$ |
314,019 |
|
|
$ |
720,243 |
|
|
$ |
3,724,242 |
|
|
$ |
1,586,451 |
|
Securities available for sale, at fair value |
|
1,782,739 |
|
|
|
1,864,899 |
|
|
|
1,917,605 |
|
|
|
1,480,780 |
|
|
|
1,228,124 |
|
Securities held to maturity, at amortized cost |
|
50,994 |
|
|
|
56,669 |
|
|
|
64,247 |
|
|
|
72,112 |
|
|
|
81,328 |
|
|
|
28,400 |
|
|
|
28,400 |
|
|
|
28,433 |
|
|
|
28,433 |
|
|
|
27,138 |
|
Loans held for sale |
|
36,182 |
|
|
|
56,194 |
|
|
|
87,905 |
|
|
|
67,635 |
|
|
|
133,659 |
|
Loans and leases |
|
3,684,261 |
|
|
|
3,609,563 |
|
|
|
3,496,670 |
|
|
|
3,657,531 |
|
|
|
3,448,675 |
|
Allowance for credit losses |
|
(67,623 |
) |
|
|
(68,281 |
) |
|
|
(91,208 |
) |
|
|
(98,892 |
) |
|
|
(72,389 |
) |
Accrued interest receivable |
|
17,240 |
|
|
|
16,254 |
|
|
|
16,230 |
|
|
|
17,429 |
|
|
|
17,133 |
|
Premises, furniture, and equipment, net |
|
44,130 |
|
|
|
44,888 |
|
|
|
44,107 |
|
|
|
41,510 |
|
|
|
39,932 |
|
Rental equipment, net |
|
234,693 |
|
|
|
213,116 |
|
|
|
211,368 |
|
|
|
211,397 |
|
|
|
206,732 |
|
Foreclosed real estate and repossessed assets, net |
|
298 |
|
|
|
2,077 |
|
|
|
1,204 |
|
|
|
1,483 |
|
|
|
7,186 |
|
|
|
341,166 |
|
|
|
342,653 |
|
|
|
344,403 |
|
|
|
346,408 |
|
|
|
349,165 |
|
Prepaid assets |
|
17,007 |
|
|
|
10,513 |
|
|
|
7,482 |
|
|
|
10,201 |
|
|
|
11,270 |
|
Other assets |
|
210,071 |
|
|
|
199,686 |
|
|
|
203,123 |
|
|
|
229,854 |
|
|
|
200,111 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
$ |
7,609,658 |
|
|
$ |
6,690,650 |
|
|
$ |
7,051,812 |
|
|
$ |
9,790,123 |
|
|
$ |
7,264,515 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
6,525,569 |
|
|
|
5,514,971 |
|
|
|
5,888,871 |
|
|
|
8,642,413 |
|
|
|
6,207,791 |
|
Long-term borrowings |
|
92,274 |
|
|
|
92,834 |
|
|
|
93,634 |
|
|
|
95,336 |
|
|
|
96,760 |
|
Accrued expenses and other liabilities |
|
165,658 |
|
|
|
210,961 |
|
|
|
192,674 |
|
|
|
217,116 |
|
|
|
146,754 |
|
Total liabilities |
|
6,783,501 |
|
|
|
5,818,766 |
|
|
|
6,175,179 |
|
|
|
8,954,865 |
|
|
|
6,451,305 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, |
|
301 |
|
|
|
317 |
|
|
|
319 |
|
|
|
319 |
|
|
|
326 |
|
Common stock, Nonvoting, |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
610,816 |
|
|
|
604,484 |
|
|
|
602,720 |
|
|
|
601,222 |
|
|
|
598,669 |
|
Retained earnings |
|
217,992 |
|
|
|
259,189 |
|
|
|
262,578 |
|
|
|
225,471 |
|
|
|
198,000 |
|
Accumulated other comprehensive income |
|
724 |
|
|
|
7,599 |
|
|
|
15,222 |
|
|
|
12,809 |
|
|
|
20,119 |
|
|
|
(4,318 |
) |
|
|
(860 |
) |
|
|
(5,696 |
) |
|
|
(5,655 |
) |
|
|
(5,440 |
) |
Total equity attributable to parent |
|
825,515 |
|
|
|
870,729 |
|
|
|
875,143 |
|
|
|
834,166 |
|
|
|
811,674 |
|
Noncontrolling interest |
|
642 |
|
|
|
1,155 |
|
|
|
1,490 |
|
|
|
1,092 |
|
|
|
1,536 |
|
Total stockholders’ equity |
|
826,157 |
|
|
|
871,884 |
|
|
|
876,633 |
|
|
|
835,258 |
|
|
|
813,210 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities and stockholders’ equity |
$ |
7,609,658 |
|
|
$ |
6,690,650 |
|
|
$ |
7,051,812 |
|
|
$ |
9,790,123 |
|
|
$ |
7,264,515 |
|
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||
(Dollars in Thousands, Except Share and Per Share Data) |
|||||||||
|
Three Months Ended |
||||||||
|
|
|
|
|
|
||||
Interest and dividend income: |
|
|
|
|
|
||||
Loans and leases, including fees |
$ |
65,035 |
|
|
$ |
63,665 |
|
$ |
61,655 |
Mortgage-backed securities |
|
3,864 |
|
|
|
3,979 |
|
|
2,123 |
Other investments |
|
3,992 |
|
|
|
4,412 |
|
|
4,368 |
|
|
72,891 |
|
|
|
72,056 |
|
|
68,146 |
Interest expense: |
|
|
|
|
|
||||
Deposits |
|
141 |
|
|
|
164 |
|
|
797 |
FHLB advances and other borrowings |
|
1,137 |
|
|
|
1,225 |
|
|
1,350 |
|
|
1,278 |
|
|
|
1,389 |
|
|
2,147 |
Net interest income |
|
71,613 |
|
|
|
70,667 |
|
|
65,999 |
Provision for credit losses |
|
186 |
|
|
|
8,775 |
|
|
6,089 |
Net interest income after provision for credit losses |
|
71,427 |
|
|
|
61,892 |
|
|
59,910 |
Noninterest income: |
|
|
|
|
|
||||
Refund transfer product fees |
|
579 |
|
|
|
2,567 |
|
|
647 |
Tax advance product fees |
|
1,233 |
|
|
|
226 |
|
|
1,960 |
Payments card and deposit fees |
|
25,132 |
|
|
|
25,541 |
|
|
22,564 |
Other bank and deposit fees |
|
237 |
|
|
|
230 |
|
|
237 |
Rental income |
|
11,077 |
|
|
|
9,709 |
|
|
9,885 |
Gain on sale of securities |
|
137 |
|
|
|
— |
|
|
— |
Gain on sale of trademarks |
|
50,000 |
|
|
|
— |
|
|
— |
Gain (loss) on sale of other |
|
(3,465 |
) |
|
|
580 |
|
|
2,847 |
Other income |
|
1,661 |
|
|
|
10,689 |
|
|
7,315 |
Total noninterest income |
|
86,591 |
|
|
|
49,542 |
|
|
45,455 |
Noninterest expense: |
|
|
|
|
|
||||
Compensation and benefits |
|
38,225 |
|
|
|
36,222 |
|
|
32,331 |
Refund transfer product expense |
|
138 |
|
|
|
3,219 |
|
|
61 |
Tax advance product expense |
|
183 |
|
|
|
30 |
|
|
370 |
Card processing |
|
7,172 |
|
|
|
7,063 |
|
|
6,117 |
Occupancy and equipment expense |
|
8,349 |
|
|
|
8,252 |
|
|
6,888 |
Operating lease equipment depreciation |
|
8,449 |
|
|
|
7,865 |
|
|
7,581 |
Legal and consulting |
|
6,208 |
|
|
|
14,369 |
|
|
5,247 |
Intangible amortization |
|
1,488 |
|
|
|
1,761 |
|
|
2,013 |
Impairment expense |
|
— |
|
|
|
601 |
|
|
1,159 |
Other expense |
|
12,224 |
|
|
|
14,232 |
|
|
10,808 |
Total noninterest expense |
|
82,436 |
|
|
|
93,614 |
|
|
72,575 |
|
|
|
|
|
|
||||
Income before income tax expense |
|
75,582 |
|
|
|
17,820 |
|
|
32,790 |
Income tax expense |
|
14,276 |
|
|
|
1,101 |
|
|
3,533 |
Net income before noncontrolling interest |
|
61,306 |
|
|
|
16,719 |
|
|
29,257 |
Net income (loss) attributable to noncontrolling interest |
|
(18 |
) |
|
|
816 |
|
|
1,220 |
Net income attributable to parent |
$ |
61,324 |
|
|
$ |
15,903 |
|
$ |
28,037 |
|
|
|
|
|
|
||||
Less: Allocation of Earnings to participating securities(1) |
|
953 |
|
|
|
297 |
|
|
554 |
Net income attributable to common shareholders(1) |
|
60,371 |
|
|
|
15,606 |
|
|
27,483 |
Earnings per common share |
|
|
|
|
|
||||
Basic |
$ |
2.00 |
|
|
$ |
0.50 |
|
$ |
0.84 |
Diluted |
$ |
2.00 |
|
|
$ |
0.50 |
|
$ |
0.84 |
Shares used in computing earnings per common share |
|
|
|
|
|
||||
Basic |
|
30,238,621 |
|
|
|
31,280,162 |
|
|
32,782,285 |
Diluted |
|
30,260,655 |
|
|
|
31,299,555 |
|
|
32,790,895 |
(1) Amounts presented are used in the two-class earnings per common share calculation. |
Average Balances, Interest Rates and Yields
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Nonaccruing loans and leases have been included in the table as loans carrying a zero yield.
Three Months Ended |
2021 |
|
2020 |
||||||||||||||
(Dollars in Thousands) |
Average
|
|
Interest
|
|
Yield /
|
|
Average
|
|
Interest
|
|
Yield /
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and fed funds sold |
$ |
594,614 |
|
$ |
560 |
|
0.37 |
% |
|
$ |
820,108 |
|
$ |
842 |
|
0.41 |
% |
Mortgage-backed securities |
|
1,007,030 |
|
|
3,864 |
|
1.52 |
% |
|
|
438,610 |
|
|
2,123 |
|
1.92 |
% |
Tax exempt investment securities |
|
207,621 |
|
|
820 |
|
1.98 |
% |
|
|
333,729 |
|
|
1,215 |
|
1.83 |
% |
Asset-backed securities |
|
387,567 |
|
|
1,152 |
|
1.18 |
% |
|
|
326,315 |
|
|
1,200 |
|
1.46 |
% |
Other investment securities |
|
279,839 |
|
|
1,460 |
|
2.07 |
% |
|
|
221,986 |
|
|
1,111 |
|
1.98 |
% |
Total investments |
|
1,882,057 |
|
|
7,296 |
|
1.58 |
% |
|
|
1,320,640 |
|
|
5,649 |
|
1.79 |
% |
Commercial finance |
|
2,775,394 |
|
|
49,021 |
|
7.01 |
% |
|
|
2,417,691 |
|
|
45,630 |
|
7.49 |
% |
Consumer finance |
|
316,573 |
|
|
6,114 |
|
7.66 |
% |
|
|
239,618 |
|
|
4,748 |
|
7.86 |
% |
Tax services |
|
33,604 |
|
|
1,474 |
|
17.40 |
% |
|
|
25,104 |
|
|
8 |
|
0.13 |
% |
Warehouse finance |
|
443,506 |
|
|
6,901 |
|
6.17 |
% |
|
|
284,199 |
|
|
4,933 |
|
6.89 |
% |
Community banking |
|
137,898 |
|
|
1,525 |
|
4.39 |
% |
|
|
529,085 |
|
|
6,336 |
|
4.75 |
% |
Total loans and leases |
|
3,706,975 |
|
|
65,035 |
|
6.96 |
% |
|
|
3,495,697 |
|
|
61,655 |
|
7.00 |
% |
Total interest-earning assets |
$ |
6,183,646 |
|
$ |
72,891 |
|
4.69 |
% |
|
$ |
5,636,445 |
|
$ |
68,146 |
|
4.82 |
% |
Noninterest-earning assets |
|
839,854 |
|
|
|
|
|
|
845,378 |
|
|
|
|
||||
Total assets |
$ |
7,023,500 |
|
|
|
|
|
$ |
6,481,823 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing checking(2) |
$ |
389 |
|
$ |
— |
|
0.32 |
% |
|
$ |
162,748 |
|
$ |
— |
|
— |
% |
Savings |
|
80,765 |
|
|
5 |
|
0.03 |
% |
|
|
52,198 |
|
|
2 |
|
0.01 |
% |
Money markets |
|
75,664 |
|
|
52 |
|
0.27 |
% |
|
|
52,620 |
|
|
39 |
|
0.30 |
% |
Time deposits |
|
8,619 |
|
|
15 |
|
0.67 |
% |
|
|
17,390 |
|
|
57 |
|
1.30 |
% |
Wholesale deposits |
|
67,384 |
|
|
69 |
|
0.41 |
% |
|
|
261,136 |
|
|
699 |
|
1.06 |
% |
Total interest-bearing deposits |
|
232,821 |
|
|
141 |
|
0.24 |
% |
|
|
546,092 |
|
|
797 |
|
0.58 |
% |
Overnight fed funds purchased |
|
327 |
|
|
— |
|
0.31 |
% |
|
|
11 |
|
|
— |
|
0.25 |
% |
Subordinated debentures |
|
73,995 |
|
|
986 |
|
5.28 |
% |
|
|
73,822 |
|
|
1,147 |
|
6.16 |
% |
Other borrowings |
|
18,636 |
|
|
151 |
|
3.22 |
% |
|
|
23,870 |
|
|
203 |
|
3.37 |
% |
Total borrowings |
|
92,958 |
|
|
1,137 |
|
4.85 |
% |
|
|
97,703 |
|
|
1,350 |
|
5.48 |
% |
Total interest-bearing liabilities |
|
325,779 |
|
|
1,278 |
|
1.56 |
% |
|
|
643,795 |
|
|
2,147 |
|
1.32 |
% |
Noninterest-bearing deposits |
|
5,688,563 |
|
|
— |
|
— |
% |
|
|
4,880,352 |
|
|
— |
|
— |
% |
Total deposits and interest-bearing liabilities |
$ |
6,014,342 |
|
$ |
1,278 |
|
0.08 |
% |
|
$ |
5,524,147 |
|
$ |
2,147 |
|
0.15 |
% |
Other noninterest-bearing liabilities |
|
182,916 |
|
|
|
|
|
|
151,528 |
|
|
|
|
||||
Total liabilities |
|
6,197,258 |
|
|
|
|
|
|
5,675,675 |
|
|
|
|
||||
Shareholders' equity |
|
826,242 |
|
|
|
|
|
|
806,148 |
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
7,023,500 |
|
|
|
|
|
$ |
6,481,823 |
|
|
|
|
||||
Net interest income and net interest rate spread including noninterest-bearing deposits |
|
|
$ |
71,613 |
|
4.61 |
% |
|
|
|
$ |
65,999 |
|
4.67 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest margin |
|
|
|
|
4.59 |
% |
|
|
|
|
|
4.65 |
% |
||||
Tax-equivalent effect |
|
|
|
|
0.02 |
% |
|
|
|
|
|
0.02 |
% |
||||
Net interest margin, tax-equivalent(3) |
|
|
|
|
4.61 |
% |
|
|
|
|
|
4.67 |
% |
||||
(1) Tax rate used to arrive at the TEY for the three months ended |
|||||||||||||||||
(2) At |
|||||||||||||||||
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes. |
Selected Financial Information |
|||||||||||||||||||
As of and For the Three Months Ended |
|
|
|
|
|
|
|
|
|
||||||||||
Equity to total assets |
|
10.86 |
% |
|
|
13.03 |
% |
|
|
12.43 |
% |
|
|
8.53 |
% |
|
|
11.19 |
% |
Book value per common share outstanding |
$ |
27.46 |
|
|
$ |
27.53 |
|
|
$ |
27.46 |
|
|
$ |
26.16 |
|
|
$ |
24.93 |
|
Tangible book value per common share outstanding |
$ |
16.12 |
|
|
$ |
16.71 |
|
|
$ |
16.67 |
|
|
$ |
15.31 |
|
|
$ |
14.23 |
|
Tangible book value per common share outstanding excluding AOCI |
$ |
16.10 |
|
|
$ |
16.47 |
|
|
$ |
16.20 |
|
|
$ |
14.91 |
|
|
$ |
13.61 |
|
Common shares outstanding |
|
30,080,717 |
|
|
|
31,669,952 |
|
|
|
31,919,780 |
|
|
|
31,926,008 |
|
|
|
32,620,251 |
|
Nonperforming assets to total assets |
|
0.58 |
% |
|
|
0.92 |
% |
|
|
0.64 |
% |
|
|
0.48 |
% |
|
|
0.73 |
% |
Nonperforming loans and leases to total loans and leases |
|
1.16 |
% |
|
|
1.52 |
% |
|
|
1.17 |
% |
|
|
1.17 |
% |
|
|
1.18 |
% |
Net interest margin |
|
4.59 |
% |
|
|
4.35 |
% |
|
|
3.75 |
% |
|
|
3.07 |
% |
|
|
4.65 |
% |
Net interest margin, tax-equivalent |
|
4.61 |
% |
|
|
4.37 |
% |
|
|
3.77 |
% |
|
|
3.08 |
% |
|
|
4.67 |
% |
Return on average assets |
|
3.49 |
% |
|
|
0.88 |
% |
|
|
1.90 |
% |
|
|
2.22 |
% |
|
|
1.73 |
% |
Return on average equity |
|
29.69 |
% |
|
|
7.18 |
% |
|
|
18.07 |
% |
|
|
28.93 |
% |
|
|
13.91 |
% |
Full-time equivalent employees |
|
1,140 |
|
|
|
1,124 |
|
|
|
1,109 |
|
|
|
1,075 |
|
|
|
1,038 |
|
Non-GAAP Reconciliation |
||||||||
Adjusted Net Income and Adjusted Earnings Per Share |
At and for the three months ended |
|||||||
(Dollars in Thousands) |
|
|
|
|
|
|||
Net Income - GAAP |
$ |
61,324 |
|
$ |
15,903 |
|
$ |
28,037 |
Less: Gain on sale of trademarks |
|
50,000 |
|
|
— |
|
|
— |
Add: Income tax effect resulting from gain on sale of trademarks |
|
12,593 |
|
|
— |
|
|
— |
Adjusted net income |
$ |
23,917 |
|
$ |
15,903 |
|
$ |
28,037 |
Less: Adjusted allocation of earnings to participating securities |
|
372 |
|
|
297 |
|
|
554 |
Adjusted Net income attributable to common shareholders |
|
23,545 |
|
|
15,606 |
|
|
27,483 |
Weighted average diluted common shares outstanding |
|
30,260,655 |
|
|
31,299,555 |
|
|
32,790,895 |
Adjusted earnings per common share - diluted |
$ |
0.78 |
|
$ |
0.50 |
|
$ |
0.84 |
Efficiency Ratio |
For the last twelve months ended |
||||||||||||||||||
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest Expense - GAAP |
$ |
353,544 |
|
|
$ |
343,683 |
|
|
$ |
330,352 |
|
|
$ |
320,070 |
|
|
$ |
315,828 |
|
Net Interest Income |
|
284,605 |
|
|
|
278,991 |
|
|
|
272,837 |
|
|
|
266,499 |
|
|
|
260,386 |
|
Noninterest Income |
|
312,039 |
|
|
|
270,903 |
|
|
|
262,111 |
|
|
|
240,706 |
|
|
|
247,766 |
|
Total Revenue: GAAP |
$ |
596,644 |
|
|
$ |
549,894 |
|
|
$ |
534,948 |
|
|
$ |
507,205 |
|
|
$ |
508,152 |
|
Efficiency Ratio, last twelve months |
|
59.26 |
% |
|
|
62.50 |
% |
|
|
61.75 |
% |
|
|
63.10 |
% |
|
|
62.15 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Efficiency Ratio |
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest Expense - GAAP |
$ |
353,544 |
|
|
$ |
343,683 |
|
|
$ |
330,352 |
|
|
$ |
320,070 |
|
|
$ |
315,828 |
|
Net Interest Income |
|
284,605 |
|
|
|
278,991 |
|
|
|
272,837 |
|
|
|
266,499 |
|
|
|
260,386 |
|
Noninterest Income |
|
312,039 |
|
|
|
270,903 |
|
|
|
262,111 |
|
|
|
240,706 |
|
|
|
247,766 |
|
Less: Gain on sale of trademarks |
|
50,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Adjusted Revenue: |
$ |
546,644 |
|
|
$ |
549,894 |
|
|
$ |
534,948 |
|
|
$ |
507,205 |
|
|
$ |
508,152 |
|
Adjusted Efficiency Ratio, last twelve months |
|
64.68 |
% |
|
|
62.50 |
% |
|
|
61.75 |
% |
|
|
63.10 |
% |
|
|
62.15 |
% |
About
View source version on businesswire.com: https://www.businesswire.com/news/home/20220126005797/en/
Investor Relations Contact
877-497-7497
jschempp@metabank.com
Media Relations Contact
mediarelations@metabank.com
Source:
FAQ
What were the earnings results for CASH in Q1 2022?
How did the revenue of CASH change in Q1 2022?
What impact did the sale of Meta names have on CASH's financials?