CACI Reports Results for Its Fiscal 2024 Fourth Quarter and Full Year and Issues Fiscal Year 2025 Guidance
CACI International Inc (NYSE: CACI) reported strong financial results for its fiscal 2024 fourth quarter and full year, along with issuing guidance for fiscal year 2025. Key highlights include:
- Annual revenues of $7.7 billion, up 14% year-over-year
- Annual net income of $419.9 million; Diluted EPS of $18.60, up 13% YoY
- Annual adjusted net income of $475.1 million; Adjusted diluted EPS of $21.05, up 12% YoY
- Annual contract awards of $14.2 billion and book-to-bill of 1.9x
- Total backlog increased 22% to $31.6 billion
The company's performance was driven by strong organic growth, margin expansion, and efficient capital management. CACI's FY2025 guidance projects continued growth with revenues between $7.9-$8.1 billion and adjusted diluted EPS of $22.44-$23.33.
CAI International Inc (NYSE: CACI) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno fiscale 2024, insieme a previsioni per l'anno fiscale 2025. Punti salienti includono:
- Ricavi annuali di 7,7 miliardi di dollari, in aumento del 14% rispetto all'anno precedente
- Utile netto annuale di 419,9 milioni di dollari; EPS diluito di 18,60 dollari, in aumento del 13% YoY
- Utile netto annuale rettificato di 475,1 milioni di dollari; EPS diluito rettificato di 21,05 dollari, in aumento del 12% YoY
- Contratti annuali assegnati di 14,2 miliardi di dollari e rapporto book-to-bill di 1.9x
- L'ammontare totale del backlog è aumentato del 22% a 31,6 miliardi di dollari
La performance dell'azienda è stata guidata da una forte crescita organica, espansione dei margini e una gestione efficiente del capitale. Le previsioni per l'anno fiscale 2025 di CACI prevedono una crescita continua con ricavi compresi tra 7,9 e 8,1 miliardi di dollari e un EPS diluito rettificato tra 22,44 e 23,33 dollari.
CAI International Inc (NYSE: CACI) reportó resultados financieros sólidos para su cuarto trimestre y año fiscal 2024, junto con proyecciones para el año fiscal 2025. Puntos destacados incluyen:
- Ingresos anuales de 7,7 mil millones de dólares, un aumento del 14% interanual
- Ingreso neto anual de 419,9 millones de dólares; EPS diluido de 18,60 dólares, un aumento del 13% interanual
- Ingreso neto anual ajustado de 475,1 millones de dólares; EPS diluido ajustado de 21,05 dólares, un aumento del 12% interanual
- Contratos anuales adjudicados de 14,2 mil millones de dólares y un índice book-to-bill de 1.9x
- El backlog total aumentó un 22% a 31,6 mil millones de dólares
El rendimiento de la empresa fue impulsado por un fuerte crecimiento orgánico, expansión de márgenes y una gestión eficiente del capital. La proyección de CACI para el año fiscal 2025 anticipa un crecimiento continuo con ingresos entre 7,9 y 8,1 mil millones de dólares y un EPS diluido ajustado entre 22,44 y 23,33 dólares.
CAI International Inc (NYSE: CACI)는 2024 회계연도의 4분기 및 전체 연도를 위한 강력한 재무 실적을 보고하며 2025 회계연도에 대한 가이드를 발표했습니다. 주요 하이라이트는 다음과 같습니다:
- 연간 수익 77억 달러, 전년 대비 14% 증가
- 연간 순이익 4억 1990만 달러; 희석 EPS 18.60 달러, 전년 대비 13% 증가
- 연간 조정 후 순이익 4억 7510만 달러; 조정된 희석 EPS 21.05 달러, 전년 대비 12% 증가
- 연간 계약 수주 142억 달러 및 book-to-bill 비율 1.9배
- 총 백로그가 22% 증가하여 316억 달러에 달했습니다.
회사의 실적은 강력한 유기적 성장, 마진 확장 및 효율적인 자본 관리에 의해 주도되었습니다. CACI의 2025 회계연도 가이드는 79억 달러에서 81억 달러 사이의 수익과 22.44에서 23.33 달러 사이의 조정된 희석 EPS로 지속적인 성장을 예상합니다.
CAI International Inc (NYSE: CACI) a annoncé de bons résultats financiers pour son quatrième trimestre et son exercice fiscal 2024, tout en publiant des prévisions pour l'exercice fiscal 2025. Les points clés incluent :
- Chiffre d'affaires annuel de 7,7 milliards de dollars, en hausse de 14 % par rapport à l'année précédente
- Résultat net annuel de 419,9 millions de dollars; BPA dilué de 18,60 dollars, en hausse de 13 % par rapport à l'année précédente
- Résultat net annuel ajusté de 475,1 millions de dollars; BPA dilué ajusté de 21,05 dollars, en hausse de 12 % par rapport à l'année précédente
- Attributions de contrats annuels de 14,2 milliards de dollars et rapport book-to-bill de 1,9x
- Le backlog total a augmenté de 22 % pour atteindre 31,6 milliards de dollars
La performance de l'entreprise a été soutenue par une forte croissance organique, une expansion des marges et une gestion efficace du capital. Les prévisions de CACI pour l'exercice fiscal 2025 prévoient une croissance continue avec des revenus compris entre 7,9 et 8,1 milliards de dollars et un BPA dilué ajusté compris entre 22,44 et 23,33 dollars.
CAI International Inc (NYSE: CACI) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Geschäftsjahr 2024 berichtet und gleichzeitig Prognosen für das Geschäftsjahr 2025 veröffentlicht. Wichtige Höhepunkte sind:
- Jährliche Umsätze von 7,7 Milliarden Dollar, ein Anstieg um 14% im Jahresvergleich
- Jährlicher Nettogewinn von 419,9 Millionen Dollar; Verwässertes EPS von 18,60 Dollar, ein Anstieg von 13% im Jahresvergleich
- Jährlicher bereinigter Nettogewinn von 475,1 Millionen Dollar; Bereinigtes verwässertes EPS von 21,05 Dollar, ein Anstieg von 12% im Jahresvergleich
- Jährliche Auftragsvergabe von 14,2 Milliarden Dollar und ein Auftragsbestand von 1,9x
- Der gesamte Auftragsbestand stieg um 22% auf 31,6 Milliarden Dollar
Die Leistung des Unternehmens wurde durch starkes organisches Wachstum, Margenausweitung und effizientes Kapitalmanagement vorangetrieben. CACIs Prognose für das Geschäftsjahr 2025 rechnet mit weiterem Wachstum und Umsätzen zwischen 7,9 und 8,1 Milliarden Dollar sowie einem bereinigten verwässerten EPS zwischen 22,44 und 23,33 Dollar.
- Annual revenues increased 14% YoY to $7.7 billion
- Annual net income grew to $419.9 million, with diluted EPS up 13% YoY
- Annual contract awards reached $14.2 billion with a book-to-bill ratio of 1.9x
- Total backlog increased 22% to $31.6 billion
- Q4 revenues grew 19.7% YoY, driven by 18.5% organic growth
- Free cash flow increased 36% to $383.6 million for the full year
- Higher interest expense and tax provision partially offset earnings growth
Insights
CACI's fiscal 2024 results demonstrate robust financial performance. Revenues increased 14.3% YoY to
CACI's FY2025 guidance projects continued growth, with revenues expected between
CACI's impressive contract awards of
The company's success in securing contracts across various defense and intelligence domains, including signals intelligence, unmanned systems and optical communications, demonstrates its diverse capabilities. The high percentage of new business awards (70% in Q4) suggests CACI is effectively expanding its footprint within the government sector. This positions the company well for sustained growth, but it must maintain its competitive edge in a rapidly evolving technological landscape.
CACI's strategic focus on high-tech solutions for government clients is paying off. The company's involvement in NASA's Deep Space Optical Communications experiment showcases its cutting-edge capabilities in optical technology. This positions CACI at the forefront of space communications, a rapidly growing sector.
The company's investments in areas like signals intelligence, electronic warfare and unmanned systems align well with the U.S. government's priorities in modernizing defense capabilities. The
Annual revenues of
Annual net income of
Annual adjusted net income of
Annual EBITDA of
Annual contract awards of
Company committed to continued healthy cash flow in Fiscal Year 2025, driven by revenue growth, strong margins, and efficient capital management
“CACI’s exceptional fiscal year 2024 financial performance is the result of the relentless execution of our strategy. Our results were strong across the board, including achieving organic growth in the mid-teens, and delivering on our margin and cash flow expectations,” said John Mengucci, CACI President and Chief Executive Officer. “With more than
Fourth Quarter Results
|
Three Months Ended |
|||||||
(in millions, except earnings per share and DSO) |
6/30/2024 |
6/30/2023 |
% Change |
|||||
Revenues |
$ |
2,038.3 |
|
$ |
1,703.1 |
|
19.7 |
% |
Income from operations |
$ |
197.8 |
|
$ |
148.8 |
|
32.9 |
% |
Net income |
$ |
134.7 |
|
$ |
107.8 |
|
25.0 |
% |
Adjusted net income, a non-GAAP measure1 |
$ |
148.7 |
|
$ |
121.9 |
|
22.0 |
% |
Diluted earnings per share |
$ |
5.98 |
|
$ |
4.68 |
|
27.8 |
% |
Adjusted diluted earnings per share, a non-GAAP measure1 |
$ |
6.61 |
|
$ |
5.30 |
|
24.7 |
% |
Earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure1 |
$ |
234.9 |
|
$ |
185.7 |
|
26.5 |
% |
Net cash provided by operating activities excluding MARPA1 |
$ |
157.2 |
|
$ |
124.8 |
|
26.0 |
% |
Free cash flow, a non-GAAP measure1 |
$ |
134.6 |
|
$ |
101.9 |
|
32.1 |
% |
Days sales outstanding (DSO)2 |
|
46 |
|
|
48 |
|
|
(1) | This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) | The DSO calculations for three months ended June 30, 2024 and 2023 exclude the impact of the Company's Master Accounts Receivable Purchase Agreement (MARPA), which was a reduction of 6 days and 7 days, respectively. |
Revenues in the fourth quarter of fiscal year 2024 increased 19.7 percent year-over-year, driven by 18.5 percent organic growth. The increase in income from operations was driven by higher revenues and gross profit. Growth in diluted earnings per share and adjusted diluted earnings per share was driven by higher income from operations and share repurchases earlier in the year, partially offset by a higher tax provision. The increase in cash from operations, excluding MARPA, was driven primarily by higher net income and strong working capital management.
Fourth Quarter Contract Awards
Contract awards in the fourth quarter totaled
-
CACI was awarded an eight-year contract worth up to
to provide digital solutions technology to standardize and centralize 11 of NASA’s IT services under the NASA Consolidated Applications and Platform Services (NCAPS) award. NCAPS expands CACI’s current relationship with NASA and will bring enterprise-wide automation across more than 200 systems from various NASA locations into a single program, enhancing efficiency and boosting productivity.$2 billion -
CACI was awarded a ten-year expertise contract valued at up to
to support the Joint Navigation Warfare Center (JNWC), an operational center of$450 million U.S. Space Forces – Space and the Department of Defense’s center of excellence for navigation warfare (NAVWAR). CACI will provide 24/7 operations support, joint and operational planning, adversary positioning, navigation, and timing (PNT) capability and order of battle assessment, and other tasks that inform and enhance joint force, DoD combatant commander, interagency, and allied NAVWAR requirements. -
CACI was awarded a five-year technology task order valued at up to
to design, produce, and deliver complex, customized radio frequency (RF) systems for the$416 million U.S. Army’s signals intelligence (SIGINT) missions. As part of the Exploit, Enhance, Enable and Influence-TENCAP (E3I-T) work, CACI will begin deploying new, upgraded hardware systems this year. -
CACI was awarded a five-year task order valued at up to
to provide expertise and unmanned systems support to the$414 million U.S. Army Combat Capabilities Development Command (DEVCOM) – Command, Control, Communications, Computers, Cyber, Intelligence, Surveillance, and Reconnaissance (C5ISR) Center to enable warfighter rapid response to current and emerging threats. -
CACI was awarded a five-year task order valued at up to
to provide intelligence systems expertise to the$319 million U.S. Army, Communications-Electronics Command (CECOM), Software Engineering Center (SEC), Electronic Warfare & Sensors Directorate (IEWSD), Army Reprogramming Analysis Team-Program Office (ARAT-PO). Through the ARAT task order, CACI will help the Army, other services, and foreign military partners establish a state-of-the-art, on-demand environment that provides the most current threat data possible to support multi-domain operations. -
CACI was awarded a six-year expertise task order valued at up to
to provide intelligence analysis and operations to the$239 million U.S. Army commands inEurope andAfrica . Under the Theater Military Intelligence Support Services (TMISS) task order, CACI will deliver comprehensive all-source and single-discipline intelligence expertise tailored to theU.S. European Command (EUCOM) andU.S. Africa Command (AFRICOM) AORs during peacetime activity as well as crisis and contingency. -
CACI was awarded a firm-fixed-price contract worth approximately
for the Terrestrial Layer System Brigade Combat Team Manpack (TLS BCT Manpack) by the$100 million U.S. Army. CACI will deliver a tailorable, modular, low size, weight, and power (SWaP) solution that integrates and delivers significantly improved signals intelligence and electronic warfare capabilities to soldiers at the tactical edge.
Total backlog as of June 30, 2024 was
Additional Highlights
-
CACI’s optical communications technology was used by NASA to successfully send data from its Psyche spacecraft to the Jet Propulsion Laboratory in
Southern California , a distance of more than 200 million kilometers, as part of the Deep Space Optical Communications (DSOC) experiment. Additionally, NASA will continue to leverage CACI’s optical technology for DSOC as the range is extended. - CACI hired Retired Lieutenant General Bob Marion as a Senior Vice President in the new role of corporate strategic advisor. In this new position, Marion will provide insight on critical industry and acquisition issues as an active member of the team charged with leading efforts to augment CACI’s growing national security business.
-
CACI Chairman of the Board of Directors, Michael “Mike” A. Daniels, received the
Virginia Chamber of Commerce Lifetime Achievement Award honoring his career as a technology leader and for promoting a thriving economy within the Commonwealth, supported by a world-class workforce.
Fiscal Year Results
|
Twelve Months Ended |
|||||||
(in millions, except earnings per share) |
6/30/2024 |
|
6/30/2023 |
|
% Change |
|||
Revenues |
$ |
7,659.8 |
|
$ |
6,702.5 |
|
14.3 |
% |
Income from operations |
$ |
649.7 |
|
$ |
567.5 |
|
14.5 |
% |
Net income |
$ |
419.9 |
|
$ |
384.7 |
|
9.1 |
% |
Adjusted net income, a non-GAAP measure1 |
$ |
475.1 |
|
$ |
440.9 |
|
7.7 |
% |
Diluted earnings per share |
$ |
18.60 |
|
$ |
16.43 |
|
13.2 |
% |
Adjusted diluted earnings per share, a non-GAAP measure1 |
$ |
21.05 |
|
$ |
18.83 |
|
11.8 |
% |
Earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure1 |
$ |
798.0 |
|
$ |
716.0 |
|
11.5 |
% |
Net cash provided by operating activities excluding MARPA1 |
$ |
447.3 |
|
$ |
345.8 |
|
29.3 |
% |
Free cash flow, a non-GAAP measure1 |
$ |
383.6 |
|
$ |
282.1 |
|
36.0 |
% |
(1) | This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
Revenues in fiscal year 2024 increased 14.3 percent year-over-year, driven by 13.7 percent organic growth. The increase in income from operations was driven by higher revenues and gross profit. Growth in diluted earnings per share and adjusted diluted earnings per share was driven by higher income from operations and share repurchases, partially offset by higher interest expense and a higher tax provision. The increase in cash from operations, excluding MARPA, was driven by higher net income, lower tax payments including those related to our method change enacted in fiscal year 2021 and Section 174 of the Tax Cuts and Jobs Act of 2017, and strong working capital management.
Fiscal Year 2025 Guidance
The table below summarizes our fiscal year 2025 guidance and represents our views as of August 7, 2024.
(in millions, except earnings per share) |
Fiscal Year 2025 Guidance |
Revenues |
|
Adjusted net income, a non-GAAP measure1 |
|
Adjusted diluted earnings per share, a non-GAAP measure1 |
|
Diluted weighted average shares |
22.5 |
Free cash flow, a non-GAAP measure2 |
at least |
(1) | Adjusted net income and adjusted diluted earnings per share are defined as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact. This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) |
Free cash flow is defined as net cash provided by operating activities excluding MARPA, less payments for capital expenditures (capex). This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. Fiscal year 2025 free cash flow guidance assumes approximately |
Conference Call Information
We have scheduled a conference call for 8:00 AM Eastern Time Thursday, August 8, 2024 during which members of our senior management will be making a brief presentation focusing on fourth quarter and full year results and operating trends, followed by a question-and-answer session. You can listen to the webcast and view the accompanying exhibits on CACI’s investor relations website at http://investor.caci.com/events/default.aspx at the scheduled time. A replay of the call will also be available on CACI’s investor relations website at http://investor.caci.com/.
About CACI
At CACI International Inc (NYSE: CACI), our 24,000 talented and dynamic employees are ever vigilant in delivering distinctive expertise and technology to meet our customers’ greatest challenges in national security. We are a company of good character, relentless innovation, and long-standing excellence. Our culture drives our success and earns us recognition as a Fortune World's Most Admired Company. CACI is a member of the Fortune 1000 Largest Companies, the Russell 1000 Index, and the S&P MidCap 400 Index. For more information, visit us at www.caci.com.
There are statements made herein that do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to risk factors that could cause actual results to be materially different from anticipated results. These risk factors include, but are not limited to, the following: our reliance on
CACI International Inc Consolidated Statements of Operations (Unaudited) (in thousands, except per share data) |
|||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
|
6/30/2024 |
|
6/30/2023 |
|
% Change |
|
6/30/2024 |
|
6/30/2023 |
|
% Change |
||||||
Revenues |
$ |
2,038,295 |
|
$ |
1,703,101 |
|
19.7 |
% |
|
$ |
7,659,832 |
|
$ |
6,702,546 |
|
14.3 |
% |
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct costs |
|
1,328,468 |
|
|
1,108,861 |
|
19.8 |
% |
|
|
5,147,540 |
|
|
4,402,728 |
|
16.9 |
% |
Indirect costs and selling expenses |
|
476,317 |
|
|
410,135 |
|
16.1 |
% |
|
|
1,720,439 |
|
|
1,590,754 |
|
8.2 |
% |
Depreciation and amortization |
|
35,760 |
|
|
35,309 |
|
1.3 |
% |
|
|
142,145 |
|
|
141,564 |
|
0.4 |
% |
Total costs of revenues |
|
1,840,545 |
|
|
1,554,305 |
|
18.4 |
% |
|
|
7,010,124 |
|
|
6,135,046 |
|
14.3 |
% |
Income from operations |
|
197,750 |
|
|
148,796 |
|
32.9 |
% |
|
|
649,708 |
|
|
567,500 |
|
14.5 |
% |
Interest expense and other, net |
|
24,301 |
|
|
24,156 |
|
0.6 |
% |
|
|
105,059 |
|
|
83,861 |
|
25.3 |
% |
Income before income taxes |
|
173,449 |
|
|
124,640 |
|
39.2 |
% |
|
|
544,649 |
|
|
483,639 |
|
12.6 |
% |
Income taxes |
|
38,792 |
|
|
16,873 |
|
129.9 |
% |
|
|
124,725 |
|
|
98,904 |
|
26.1 |
% |
Net income |
$ |
134,657 |
|
$ |
107,767 |
|
25.0 |
% |
|
$ |
419,924 |
|
$ |
384,735 |
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
6.04 |
|
$ |
4.73 |
|
27.7 |
% |
|
$ |
18.76 |
|
$ |
16.59 |
|
13.1 |
% |
Diluted earnings per share |
$ |
5.98 |
|
$ |
4.68 |
|
27.8 |
% |
|
$ |
18.60 |
|
$ |
16.43 |
|
13.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares used in per share computations: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average basic shares outstanding |
|
22,300 |
|
|
22,795 |
|
-2.2 |
% |
|
|
22,381 |
|
|
23,196 |
|
-3.5 |
% |
Weighted-average diluted shares outstanding |
|
22,510 |
|
|
23,012 |
|
-2.2 |
% |
|
|
22,573 |
|
|
23,413 |
|
-3.6 |
% |
CACI International Inc Consolidated Balance Sheets (Unaudited) (in thousands) |
|||||
|
6/30/2024 |
|
6/30/2023 |
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
133,961 |
|
$ |
115,776 |
Accounts receivable, net |
|
1,031,311 |
|
|
894,946 |
Prepaid expenses and other current assets |
|
209,257 |
|
|
199,315 |
Total current assets |
|
1,374,529 |
|
|
1,210,037 |
|
|
|
|
||
Goodwill |
|
4,154,844 |
|
|
4,084,705 |
Intangible assets, net |
|
474,354 |
|
|
507,835 |
Property, plant and equipment, net |
|
195,443 |
|
|
199,519 |
Operating lease right-of-use assets |
|
305,637 |
|
|
312,989 |
Supplemental retirement savings plan assets |
|
99,339 |
|
|
96,739 |
Accounts receivable, long-term |
|
13,311 |
|
|
11,857 |
Other long-term assets |
|
178,644 |
|
|
177,127 |
Total assets |
$ |
6,796,101 |
|
$ |
6,600,808 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
61,250 |
|
$ |
45,938 |
Accounts payable |
|
287,142 |
|
|
198,177 |
Accrued compensation and benefits |
|
316,514 |
|
|
372,354 |
Other accrued expenses and current liabilities |
|
413,354 |
|
|
377,502 |
Total current liabilities |
|
1,078,260 |
|
|
993,971 |
|
|
|
|
||
Long-term debt, net of current portion |
|
1,481,387 |
|
|
1,650,443 |
Supplemental retirement savings plan obligations, net of current portion |
|
111,208 |
|
|
104,912 |
Deferred income taxes |
|
169,808 |
|
|
120,545 |
Operating lease liabilities, noncurrent |
|
325,046 |
|
|
329,432 |
Other long-term liabilities |
|
112,185 |
|
|
177,171 |
Total liabilities |
|
3,277,894 |
|
|
3,376,474 |
|
|
|
|
||
Total shareholders’ equity |
|
3,518,207 |
|
|
3,224,334 |
Total liabilities and shareholders’ equity |
$ |
6,796,101 |
|
$ |
6,600,808 |
CACI International Inc Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
|||||||
|
Twelve Months Ended |
||||||
|
6/30/2024 |
|
6/30/2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
419,924 |
|
|
$ |
384,735 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
142,145 |
|
|
|
141,564 |
|
Amortization of deferred financing costs |
|
2,194 |
|
|
|
2,233 |
|
Non-cash lease expense |
|
67,898 |
|
|
|
69,400 |
|
Stock-based compensation expense |
|
53,904 |
|
|
|
39,643 |
|
Deferred income taxes |
|
(49,763 |
) |
|
|
(146,013 |
) |
Changes in operating assets and liabilities, net of effect of business acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(127,878 |
) |
|
|
32,081 |
|
Prepaid expenses and other assets |
|
580 |
|
|
|
(43,568 |
) |
Accounts payable and other accrued expenses |
|
125,173 |
|
|
|
(6,629 |
) |
Accrued compensation and benefits |
|
(58,352 |
) |
|
|
(34,422 |
) |
Income taxes payable and receivable |
|
(27,227 |
) |
|
|
10,997 |
|
Operating lease liabilities |
|
(73,905 |
) |
|
|
(75,586 |
) |
Long-term liabilities |
|
22,638 |
|
|
|
13,621 |
|
Net cash provided by operating activities |
|
497,331 |
|
|
|
388,056 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
||||
Capital expenditures |
|
(63,686 |
) |
|
|
(63,717 |
) |
Acquisitions of businesses, net of cash acquired |
|
(90,240 |
) |
|
|
(14,462 |
) |
Other |
|
1,974 |
|
|
|
2,462 |
|
Net cash used in investing activities |
|
(151,952 |
) |
|
|
(75,717 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from borrowings under bank credit facilities |
|
3,102,000 |
|
|
|
3,238,000 |
|
Principal payments made under bank credit facilities |
|
(3,257,938 |
) |
|
|
(3,276,625 |
) |
Proceeds from employee stock purchase plans |
|
11,290 |
|
|
|
10,225 |
|
Repurchases of common stock |
|
(161,487 |
) |
|
|
(273,235 |
) |
Payment of taxes for equity transactions |
|
(20,760 |
) |
|
|
(14,473 |
) |
Net cash used in financing activities |
|
(326,895 |
) |
|
|
(316,108 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(299 |
) |
|
|
4,741 |
|
Net change in cash and cash equivalents |
|
18,185 |
|
|
|
972 |
|
Cash and cash equivalents, beginning of year |
|
115,776 |
|
|
|
114,804 |
|
Cash and cash equivalents, end of year |
$ |
133,961 |
|
|
$ |
115,776 |
|
Revenues by Customer Group (Unaudited) |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Department of Defense |
$ |
1,532,329 |
|
75.2 |
% |
|
$ |
1,263,390 |
|
74.2 |
% |
|
$ |
268,939 |
|
21.3 |
% |
Federal Civilian agencies |
|
409,762 |
|
20.1 |
% |
|
|
353,828 |
|
20.8 |
% |
|
|
55,934 |
|
15.8 |
% |
Commercial and other |
|
96,204 |
|
4.7 |
% |
|
|
85,883 |
|
5.0 |
% |
|
|
10,321 |
|
12.0 |
% |
Total |
$ |
2,038,295 |
|
100.0 |
% |
|
$ |
1,703,101 |
|
100.0 |
% |
|
$ |
335,194 |
|
19.7 |
% |
|
Twelve Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Department of Defense |
$ |
5,695,408 |
|
74.4 |
% |
|
$ |
4,817,470 |
|
71.9 |
% |
|
$ |
877,938 |
|
18.2 |
% |
Federal Civilian agencies |
|
1,588,262 |
|
20.7 |
% |
|
|
1,533,295 |
|
22.9 |
% |
|
|
54,967 |
|
3.6 |
% |
Commercial and other |
|
376,162 |
|
4.9 |
% |
|
|
351,781 |
|
5.2 |
% |
|
|
24,381 |
|
6.9 |
% |
Total |
$ |
7,659,832 |
|
100.0 |
% |
|
$ |
6,702,546 |
|
100.0 |
% |
|
$ |
957,286 |
|
14.3 |
% |
Revenues by Contract Type (Unaudited) |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Cost-plus-fee |
$ |
1,243,561 |
|
61.0 |
% |
|
$ |
999,947 |
|
58.8 |
% |
|
$ |
243,614 |
|
24.4 |
% |
Fixed-price |
|
548,571 |
|
26.9 |
% |
|
|
503,053 |
|
29.5 |
% |
|
|
45,518 |
|
9.0 |
% |
Time-and-materials |
|
246,163 |
|
12.1 |
% |
|
|
200,101 |
|
11.7 |
% |
|
|
46,062 |
|
23.0 |
% |
Total |
$ |
2,038,295 |
|
100.0 |
% |
|
$ |
1,703,101 |
|
100.0 |
% |
|
$ |
335,194 |
|
19.7 |
% |
|
Twelve Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Cost-plus-fee |
$ |
4,654,689 |
|
60.8 |
% |
|
$ |
3,896,725 |
|
58.1 |
% |
|
$ |
757,964 |
|
19.5 |
% |
Fixed-price |
|
2,091,179 |
|
27.3 |
% |
|
|
2,023,968 |
|
30.2 |
% |
|
|
67,211 |
|
3.3 |
% |
Time-and-materials |
|
913,964 |
|
11.9 |
% |
|
|
781,853 |
|
11.7 |
% |
|
|
132,111 |
|
16.9 |
% |
Total |
$ |
7,659,832 |
|
100.0 |
% |
|
$ |
6,702,546 |
|
100.0 |
% |
|
$ |
957,286 |
|
14.3 |
% |
Revenues by Prime or Subcontractor (Unaudited) |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Prime contractor |
$ |
1,822,333 |
|
89.4 |
% |
|
$ |
1,505,818 |
|
88.4 |
% |
|
$ |
316,515 |
|
21.0 |
% |
Subcontractor |
|
215,962 |
|
10.6 |
% |
|
|
197,283 |
|
11.6 |
% |
|
|
18,679 |
|
9.5 |
% |
Total |
$ |
2,038,295 |
|
100.0 |
% |
|
$ |
1,703,101 |
|
100.0 |
% |
|
$ |
335,194 |
|
19.7 |
% |
|
Twelve Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Prime contractor |
$ |
6,849,849 |
|
89.4 |
% |
|
$ |
5,973,700 |
|
89.1 |
% |
|
$ |
876,149 |
|
14.7 |
% |
Subcontractor |
|
809,983 |
|
10.6 |
% |
|
|
728,846 |
|
10.9 |
% |
|
|
81,137 |
|
11.1 |
% |
Total |
$ |
7,659,832 |
|
100.0 |
% |
|
$ |
6,702,546 |
|
100.0 |
% |
|
$ |
957,286 |
|
14.3 |
% |
Revenues by Expertise or Technology (Unaudited) |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Expertise |
$ |
912,399 |
|
44.8 |
% |
|
$ |
803,249 |
|
47.2 |
% |
|
$ |
109,150 |
|
13.6 |
% |
Technology |
|
1,125,896 |
|
55.2 |
% |
|
|
899,852 |
|
52.8 |
% |
|
|
226,044 |
|
25.1 |
% |
Total |
$ |
2,038,295 |
|
100.0 |
% |
|
$ |
1,703,101 |
|
100.0 |
% |
|
$ |
335,194 |
|
19.7 |
% |
|
Twelve Months Ended |
||||||||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||||||||
Expertise |
$ |
3,556,989 |
|
46.4 |
% |
|
$ |
3,091,372 |
|
46.1 |
% |
|
$ |
465,617 |
|
15.1 |
% |
Technology |
|
4,102,843 |
|
53.6 |
% |
|
|
3,611,174 |
|
53.9 |
% |
|
|
491,669 |
|
13.6 |
% |
Total |
$ |
7,659,832 |
|
100.0 |
% |
|
$ |
6,702,546 |
|
100.0 |
% |
|
$ |
957,286 |
|
14.3 |
% |
Contract Awards (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||
Contract Awards |
$ |
5,420,636 |
|
$ |
2,324,891 |
|
$ |
3,095,745 |
|
133.2 |
% |
|
Twelve Months Ended |
||||||||||
(in thousands) |
6/30/2024 |
6/30/2023 |
$ Change |
% Change |
|||||||
Contract Awards |
$ |
14,192,908 |
|
$ |
10,118,442 |
|
$ |
4,074,466 |
|
40.3 |
% |
Reconciliation of Net Income to Adjusted Net Income and Diluted EPS to Adjusted Diluted EPS (Unaudited)
Adjusted net income and Adjusted diluted EPS are non-GAAP performance measures. We define Adjusted net income and Adjusted diluted EPS as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact as we do not consider intangible amortization expense to be indicative of our operating performance. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance, provide greater visibility in understanding the long-term financial performance of the Company, and allow investors to more easily compare our results to results of our peers. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(in thousands, except per share data) |
Three Months Ended |
|
Twelve Months Ended |
|
|||||||||||||||||||
|
6/30/2024 |
6/30/2023 |
% Change |
|
6/30/2024 |
6/30/2023 |
% Change |
|
||||||||||||||||
|
Net income, as reported |
$ |
134,657 |
|
|
$ |
107,767 |
|
|
25.0 |
% |
|
$ |
419,924 |
|
|
$ |
384,735 |
|
|
|
9.1 |
% |
|
|
Intangible amortization expense |
|
18,626 |
|
|
|
18,618 |
|
|
0.0 |
% |
|
|
73,776 |
|
|
|
75,426 |
|
|
|
-2.2 |
% |
|
|
Tax effect of intangible amortization1 |
|
(4,575 |
) |
|
|
(4,524 |
) |
|
1.1 |
% |
|
|
(18,640 |
) |
|
|
(19,236 |
) |
|
|
-3.1 |
% |
|
|
Adjusted net income |
$ |
148,708 |
|
|
$ |
121,861 |
|
|
22.0 |
% |
|
$ |
475,060 |
|
|
$ |
440,925 |
|
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|||||||||||||||||||
|
|
6/30/2024 |
6/30/2023 |
% Change |
|
6/30/2024 |
6/30/2023 |
% Change |
|
|||||||||||||||
|
Diluted EPS, as reported |
$ |
5.98 |
|
|
$ |
4.68 |
|
|
27.8 |
% |
|
$ |
18.60 |
|
|
$ |
16.43 |
|
|
|
13.2 |
% |
|
|
Intangible amortization expense |
|
0.83 |
|
|
|
0.81 |
|
|
2.5 |
% |
|
|
3.27 |
|
|
|
3.22 |
|
|
|
1.6 |
% |
|
|
Tax effect of intangible amortization1 |
|
(0.20 |
) |
|
|
(0.19 |
) |
|
5.3 |
% |
|
|
(0.82 |
) |
|
|
(0.82 |
) |
|
|
0.0 |
% |
|
|
Adjusted diluted EPS |
$ |
6.61 |
|
|
$ |
5.30 |
|
|
24.7 |
% |
|
$ |
21.05 |
|
|
$ |
18.83 |
|
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
FY25 Current Guidance Range |
|
|||||||||||||||
|
(in millions, except per share data) |
|
|
|
|
|
|
Low End |
|
|
|
High End |
|
|||||||||||
|
Net income, as reported |
|
|
|
|
|
|
$ |
451 |
|
|
|
--- |
|
|
$ |
471 |
|
|
|||||
|
Intangible amortization expense |
|
|
|
|
|
|
|
72 |
|
|
|
--- |
|
|
|
72 |
|
|
|||||
|
Tax effect of intangible amortization1 |
|
|
|
|
|
|
|
(18 |
) |
|
|
--- |
|
|
|
(18 |
) |
|
|||||
|
Adjusted net income |
|
|
|
|
|
|
$ |
505 |
|
|
|
--- |
|
|
$ |
525 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
FY25 Current Guidance Range |
|
|||||||||||||||
|
|
|
|
|
|
|
|
Low End |
|
|
|
High End |
|
|||||||||||
|
Diluted EPS, as reported |
|
|
|
|
|
|
$ |
20.04 |
|
|
|
--- |
|
|
$ |
20.93 |
|
|
|||||
|
Intangible amortization expense |
|
|
|
|
|
|
|
3.20 |
|
|
|
--- |
|
|
|
3.20 |
|
|
|||||
|
Tax effect of intangible amortization1 |
|
|
|
|
|
|
|
(0.80 |
) |
|
|
--- |
|
|
|
(0.80 |
) |
|
|||||
|
Adjusted diluted EPS |
|
|
|
|
|
|
$ |
22.44 |
|
|
|
--- |
|
|
$ |
23.33 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Calculation uses an assumed full year statutory tax rate of |
|
Note: Numbers may not sum due to rounding. |
Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited)
The Company views EBITDA and EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define EBITDA as GAAP net income plus net interest expense, income taxes, and depreciation and amortization expense (including depreciation within direct costs). We consider EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, which we do not believe are indicative of our operating performance. EBITDA margin is divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||||
|
(in thousands) |
6/30/2024 |
6/30/2023 |
% Change |
|
6/30/2024 |
6/30/2023 |
% Change |
|
||||||||||
|
Net income |
$ |
134,657 |
|
$ |
107,767 |
|
25.0 |
% |
|
$ |
419,924 |
|
$ |
384,735 |
|
9.1 |
% |
|
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes |
|
38,792 |
|
|
16,873 |
|
129.9 |
% |
|
|
124,725 |
|
|
98,904 |
|
26.1 |
% |
|
|
Interest income and expense, net |
|
24,301 |
|
|
24,156 |
|
0.6 |
% |
|
|
105,059 |
|
|
83,861 |
|
25.3 |
% |
|
|
Depreciation and amortization expense, including amounts within direct costs |
|
37,125 |
|
|
36,898 |
|
0.6 |
% |
|
|
148,293 |
|
|
148,482 |
|
-0.1 |
% |
|
|
EBITDA |
$ |
234,875 |
|
$ |
185,694 |
|
26.5 |
% |
|
$ |
798,001 |
|
$ |
715,982 |
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||||
|
(in thousands) |
6/30/2024 |
6/30/2023 |
% Change |
|
6/30/2024 |
6/30/2023 |
% Change |
|
||||||||||
|
Revenues, as reported |
$ |
2,038,295 |
|
$ |
1,703,101 |
|
19.7 |
% |
|
$ |
7,659,832 |
|
$ |
6,702,546 |
|
14.3 |
% |
|
|
EBITDA |
|
234,875 |
|
|
185,694 |
|
26.5 |
% |
|
|
798,001 |
|
|
715,982 |
|
11.5 |
% |
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow (Unaudited)
The Company defines Net cash provided by operating activities excluding MARPA, a non-GAAP measure, as net cash provided by operating activities calculated in accordance with GAAP, adjusted to exclude cash flows from CACI’s Master Accounts Receivable Purchase Agreement (MARPA) for the sale of certain designated eligible
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
(in thousands) |
6/30/2024 |
6/30/2023 |
|
6/30/2024 |
6/30/2023 |
|
||||||||||
|
Net cash provided by operating activities |
$ |
157,208 |
|
|
$ |
152,102 |
|
|
$ |
497,331 |
|
|
$ |
388,056 |
|
|
|
Cash used in (provided by) MARPA |
|
— |
|
|
|
(27,310 |
) |
|
|
(50,000 |
) |
|
|
(42,215 |
) |
|
|
Net cash provided by operating activities excluding MARPA |
|
157,208 |
|
|
|
124,792 |
|
|
|
447,331 |
|
|
|
345,841 |
|
|
|
Capital expenditures |
|
(22,595 |
) |
|
|
(22,873 |
) |
|
|
(63,686 |
) |
|
|
(63,717 |
) |
|
|
Free cash flow |
$ |
134,613 |
|
|
$ |
101,919 |
|
|
$ |
383,645 |
|
|
$ |
282,124 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in millions) |
|
|
|
|
FY25
|
|
|
|
||||||||
|
Net cash provided by operating activities |
|
|
|
|
$ |
505 |
|
|
|
|
||||||
|
Cash used in (provided by) MARPA |
|
|
|
|
|
— |
|
|
|
|
||||||
|
Net cash provided by operating activities excluding MARPA |
|
|
|
|
|
505 |
|
|
|
|
||||||
|
Capital expenditures |
|
|
|
|
|
(80 |
) |
|
|
|
||||||
|
Free cash flow |
|
|
|
|
$ |
425 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807469805/en/
Corporate Communications and Media:
Lorraine
(703) 434-4165, lorraine.corcoran@caci.com
Investor Relations:
George Price, Senior Vice President, Investor Relations
(703) 841-7818, george.price@caci.com
Source: CACI International Inc
FAQ
What were CACI's (NYSE: CACI) key financial results for fiscal year 2024?
How much were CACI's (NYSE: CACI) contract awards in fiscal year 2024?
What is CACI's (NYSE: CACI) revenue guidance for fiscal year 2025?