CACI Reports Results for Its Fiscal 2023 Third Quarter
CACI International Inc (NYSE: CACI) reported fiscal Q3 results for the period ending March 31, 2023. The company achieved revenues of $1.7 billion, marking a 10% YoY growth. Net income reached $100.7 million, equivalent to a diluted EPS of $4.33. Adjusted net income was $114.5 million with an adjusted diluted EPS of $4.92. CACI also reported an adjusted EBITDA of $191.8 million and an adjusted EBITDA margin of 11.0%. Notably, CACI raised its fiscal year 2023 guidance for revenue and adjusted earnings based on strong year-to-date performance. The backlog increased to $25.3 billion, up 8% YoY, with contract awards in Q3 totaling $1.1 billion. Highlights included a $100 million contract extension with the Air Force.
- 10% YoY revenue growth to $1.7 billion.
- Net income increased by 5.6% to $100.7 million.
- Adjusted EBITDA margin improved to 11.0%.
- Raised fiscal year 2023 guidance for revenue and earnings.
- Net cash provided by operating activities decreased by 82.1% year-over-year.
- Free cash flow dropped significantly by 86.2% to $41.0 million.
Revenues of
Net income of
Adjusted EBITDA of
Adjusted net income of
Raising Fiscal Year 2023 guidance for Revenue, Adjusted Net Income, and Adjusted EPS
Third Quarter Results
|
Three Months Ended |
|||||||
(in millions, except earnings per share and DSO) |
|
|
|
|
% Change |
|||
Revenues |
$ |
1,744.3 |
|
$ |
1,584.0 |
|
10.1 |
% |
Income from operations |
$ |
155.0 |
|
$ |
125.4 |
|
23.7 |
% |
Net income |
$ |
100.7 |
|
$ |
95.4 |
|
5.6 |
% |
Adjusted net income, a non-GAAP measure1 |
$ |
114.5 |
|
$ |
109.6 |
|
4.4 |
% |
Diluted earnings per share |
$ |
4.33 |
|
$ |
4.04 |
|
7.2 |
% |
Adjusted diluted earnings per share, a non-GAAP measure1 |
$ |
4.92 |
|
$ |
4.64 |
|
6.0 |
% |
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure1 |
$ |
191.8 |
|
$ |
161.5 |
|
18.8 |
% |
Net cash provided by operating activities excluding MARPA1 |
$ |
56.1 |
|
$ |
314.1 |
|
-82.1 |
% |
Free cash flow, a non-GAAP measure1 |
$ |
41.0 |
|
$ |
296.9 |
|
-86.2 |
% |
Days sales outstanding (DSO)2 |
|
53 |
|
|
51 |
|
|
(1) |
This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) | The DSO calculations for three months ended |
Revenues in the third quarter of fiscal year 2023 increased 10 percent year-over-year, driven entirely by organic growth. The increase in income from operations was driven by higher revenue and gross profit. Diluted earnings per share and adjusted diluted earnings per share increased due to higher operating income, partially offset by higher interest expense and a higher tax rate. Net cash provided by operating activities excluding MARPA and free cash flow decreased primarily as a result of tax benefits from method changes in the year ago quarter.
Third Quarter Contract Awards
Contract awards in the third quarter totaled
-
CACI was awarded a
extension to continue mission software development support for the Air Force Distributed Common Ground System (DCGS) program. DCGS is the Air Force’s primary intelligence, surveillance and reconnaissance (ISR) planning and direction, collection, processing and exploitation, analysis and dissemination (PCPAD) weapon system. The system employs a global communications architecture that connects multiple intelligence platforms and sensors. The contract extension allows CACI to continue to enhance and modernize system capabilities with tools that enable warfighters to process and disseminate intelligence data.$100 million -
CACI was awarded a
single-award task order to provide mission expertise and analysis in science, technology, engineering, and mathematics (STEM) categories to support the$46 million Department of Defense (DoD ) and Intelligence Community (IC).
Total backlog as of
Additional Highlights
-
CACI was awarded
Top Workplace USA 2023 by employee engagement technology partnerEnergage, LLC for the third consecutive year. Honorees are chosen based solely on employee feedback gathered through a confidential employee engagement survey, issued by Energage. Results are calculated by comparing the survey's research-based statements, that evaluate factors such as leadership, culture, and benefits that are proven to predict high performance, against industry benchmarks. - CACI was recognized by Fortune magazine as a World's Most Admired Companies for 2023 commemorating CACI's 6th consecutive year on the list and its 12th appearance since the list's inception. CACI received top rankings in Fortune's survey criteria for the quality of its technology and expertise offerings and management. CACI was also recognized for its long-term investment value. CACI was chosen from among approximately 1,500 global companies considered by Fortune.
- Thirteen CACI employees were honored for their excellence in science, technology, engineering, and math (STEM) at the 37th annual Global Competitiveness Conference for the Black Engineer of the Year Awards (BEYA), including one who accepted the coveted Community Service Award. CACI is a supporter of BEYA's mission and a corporate sponsor of the conference. As part of its diversity and inclusion efforts, CACI partners with BEYA to help expand the company's networking, recruitment, and career development opportunities.
-
CACI signed a five-year cooperative research & development agreement (CRADA) with the
U.S. Army Space andMissile Defense Technical Center (USASMDC-TC) to further the development of advanced payload technologies, space sensor applications, and resilient Positioning, Navigation & Timing (PNT). The payload includes two software-defined technology applications that enable precise, resilient PNT and tactical signals intelligence (TacISR) capabilities while in low earth orbit (LEO). -
CACI successfully demonstrated its Spectral Sieve and Pit Viper low-size, weight, and power (SWaP) intelligence, surveillance, and reconnaissance (ISR) and electronic warfare (EW) technologies for small to medium unmanned aircraft systems (UAS) at the
U.S. Army's Project Convergence Technology Gateway. CACI delivered real-time situational awareness and targeting information for commanders through direction-finding, geolocation, and active cyber effects. -
The Intelligence and National Security Alliance (INSA) namedTodd Probert , CACI President of National Security and Innovative Solutions, to its Board of Directors. Probert will serve a three-year term, effectiveJanuary 1, 2023 . INSA is the leading nonpartisan, nonprofit forum for driving public-private partnerships to advance intelligence and national security priorities.
Fiscal Year 2023 Guidance
The table below summarizes our fiscal year 2023 guidance and represents our views as of
(in millions, except earnings per share) |
Fiscal Year 2023 |
||
Current Guidance |
|
Prior Guidance |
|
Revenues |
|
|
|
Adjusted net income, a non-GAAP measure1 |
|
|
|
Adjusted diluted earnings per share, a non-GAAP measure1 |
|
|
|
Diluted weighted average shares |
23.5 |
|
23.8 |
Free cash flow, a non-GAAP measure2 |
at least |
|
at least |
(1) |
Adjusted net income and adjusted diluted earnings per share are defined as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact. This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) |
Free cash flow is defined as net cash provided by operating activities excluding MARPA, less payments for capital expenditures (capex). This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. Fiscal year 2023 free cash flow guidance assumes |
Conference Call Information
We have scheduled a conference call for
About CACI
CACI’s approximately 22,000 talented employees are vigilant in providing the unique expertise and distinctive technology that address our customers’ greatest enterprise and mission challenges. Our culture of good character, innovation, and excellence drives our success and earns us recognition as a Fortune World's
There are statements made herein that do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to risk factors that could cause actual results to be materially different from anticipated results. These risk factors include, but are not limited to, the following: our reliance on
Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except per share data) |
|||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
|
|
|
% Change |
|
|
|
|
|
% Change |
||||||
Revenues |
$ |
1,744,270 |
|
$ |
1,583,980 |
|
10.1 |
% |
|
$ |
4,999,445 |
|
$ |
4,560,656 |
|
9.6 |
% |
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct costs |
|
1,143,781 |
|
|
1,022,181 |
|
11.9 |
% |
|
|
3,293,867 |
|
|
2,970,370 |
|
10.9 |
% |
Indirect costs and selling expenses |
|
410,235 |
|
|
402,227 |
|
2.0 |
% |
|
|
1,180,619 |
|
|
1,114,310 |
|
6.0 |
% |
Depreciation and amortization |
|
35,220 |
|
|
34,216 |
|
2.9 |
% |
|
|
106,255 |
|
|
99,484 |
|
6.8 |
% |
Total costs of revenues: |
|
1,589,236 |
|
|
1,458,624 |
|
9.0 |
% |
|
|
4,580,741 |
|
|
4,184,164 |
|
9.5 |
% |
Income from operations |
|
155,034 |
|
|
125,356 |
|
23.7 |
% |
|
|
418,704 |
|
|
376,492 |
|
11.2 |
% |
Interest expense and other, net |
|
23,570 |
|
|
9,084 |
|
159.5 |
% |
|
|
59,705 |
|
|
30,491 |
|
95.8 |
% |
Income before income taxes |
|
131,464 |
|
|
116,272 |
|
13.1 |
% |
|
|
358,999 |
|
|
346,001 |
|
3.8 |
% |
Income taxes |
|
30,722 |
|
|
20,855 |
|
47.3 |
% |
|
|
82,031 |
|
|
72,176 |
|
13.7 |
% |
Net income |
$ |
100,742 |
|
$ |
95,417 |
|
5.6 |
% |
|
$ |
276,968 |
|
$ |
273,825 |
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
4.37 |
|
$ |
4.08 |
|
7.1 |
% |
|
$ |
11.87 |
|
$ |
11.67 |
|
1.7 |
% |
Diluted earnings per share |
$ |
4.33 |
|
$ |
4.04 |
|
7.2 |
% |
|
$ |
11.76 |
|
$ |
11.56 |
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares used in per share computations: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
23,055 |
|
|
23,409 |
|
-1.5 |
% |
|
|
23,329 |
|
|
23,457 |
|
-0.5 |
% |
Diluted |
|
23,277 |
|
|
23,616 |
|
-1.4 |
% |
|
|
23,546 |
|
|
23,687 |
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) (in thousands) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
106,789 |
|
$ |
114,804 |
Accounts receivable, net |
|
1,004,733 |
|
|
926,144 |
Prepaid expenses and other current assets |
|
197,120 |
|
|
168,690 |
Total current assets |
|
1,308,642 |
|
|
1,209,638 |
|
|
|
|
||
|
|
4,066,260 |
|
|
4,058,291 |
Intangible assets, net |
|
524,445 |
|
|
581,385 |
Property, plant and equipment, net |
|
197,549 |
|
|
205,622 |
Operating lease right-of-use assets |
|
285,746 |
|
|
317,359 |
Supplemental retirement savings plan assets |
|
96,434 |
|
|
96,114 |
Accounts receivable, long-term |
|
12,653 |
|
|
10,199 |
Other long-term assets |
|
159,827 |
|
|
150,823 |
Total assets |
$ |
6,651,556 |
|
$ |
6,629,431 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
38,281 |
|
$ |
30,625 |
Accounts payable |
|
323,346 |
|
|
303,443 |
Accrued compensation and benefits |
|
344,039 |
|
|
405,722 |
Other accrued expenses and current liabilities |
|
358,790 |
|
|
287,571 |
Total current liabilities |
|
1,064,456 |
|
|
1,027,361 |
|
|
|
|
||
Long-term debt, net of current portion |
|
1,765,210 |
|
|
1,702,148 |
Supplemental retirement savings plan obligations, net of current portion |
|
103,023 |
|
|
102,127 |
Deferred income taxes |
|
202,755 |
|
|
356,841 |
Operating lease liabilities, noncurrent |
|
278,344 |
|
|
315,315 |
Other long-term liabilities |
|
148,128 |
|
|
72,096 |
Total liabilities |
|
3,561,916 |
|
|
3,575,888 |
|
|
|
|
||
Total shareholders’ equity |
|
3,089,640 |
|
|
3,053,543 |
Total liabilities and shareholders’ equity |
$ |
6,651,556 |
|
$ |
6,629,431 |
Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
|||||||
|
Nine Months Ended |
||||||
|
|
|
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
276,968 |
|
|
$ |
273,825 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
106,255 |
|
|
|
99,484 |
|
Amortization of deferred financing costs |
|
1,688 |
|
|
|
1,712 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
891 |
|
Non-cash lease expense |
|
52,293 |
|
|
|
51,449 |
|
Stock-based compensation expense |
|
30,564 |
|
|
|
23,085 |
|
Deferred income taxes |
|
(84,794 |
) |
|
|
2,813 |
|
Changes in operating assets and liabilities, net of effect of business acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(80,116 |
) |
|
|
66,953 |
|
Prepaid expenses and other assets |
|
(42,137 |
) |
|
|
(27,227 |
) |
Accounts payable and other accrued expenses |
|
62,116 |
|
|
|
23,056 |
|
Accrued compensation and benefits |
|
(62,522 |
) |
|
|
(84,466 |
) |
Income taxes payable and receivable |
|
28,825 |
|
|
|
201,112 |
|
Operating lease liabilities |
|
(58,667 |
) |
|
|
(54,575 |
) |
Long-term liabilities |
|
5,481 |
|
|
|
14,901 |
|
Net cash provided by operating activities |
|
235,954 |
|
|
|
593,013 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Capital expenditures |
|
(40,844 |
) |
|
|
(38,742 |
) |
Acquisitions of businesses, net of cash acquired |
|
— |
|
|
|
(615,769 |
) |
Other |
|
1,626 |
|
|
|
923 |
|
Net cash used in investing activities |
|
(39,218 |
) |
|
|
(653,588 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from borrowings under bank credit facilities |
|
2,384,000 |
|
|
|
2,087,095 |
|
Principal payments made under bank credit facilities |
|
(2,314,969 |
) |
|
|
(1,965,386 |
) |
Payment of financing costs under bank credit facilities |
|
— |
|
|
|
(6,286 |
) |
Proceeds from employee stock purchase plans |
|
7,638 |
|
|
|
7,398 |
|
Repurchases of common stock |
|
(270,449 |
) |
|
|
(7,301 |
) |
Payment of taxes for equity transactions |
|
(14,115 |
) |
|
|
(14,685 |
) |
Net cash (used in) provided by financing activities |
|
(207,895 |
) |
|
|
100,835 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
3,144 |
|
|
|
(3,217 |
) |
Net change in cash and cash equivalents |
|
(8,015 |
) |
|
|
37,043 |
|
Cash and cash equivalents at beginning of period |
|
114,804 |
|
|
|
88,031 |
|
Cash and cash equivalents at end of period |
$ |
106,789 |
|
|
$ |
125,074 |
|
Revenues by
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
|
$ |
1,298,700 |
|
74.4 |
% |
|
$ |
1,118,665 |
|
70.7 |
% |
|
$ |
180,035 |
|
|
16.1 |
% |
Federal Civilian agencies |
|
355,612 |
|
20.4 |
% |
|
|
380,837 |
|
24.0 |
% |
|
|
(25,225 |
) |
|
-6.6 |
% |
Commercial and other |
|
89,958 |
|
5.2 |
% |
|
|
84,478 |
|
5.3 |
% |
|
|
5,480 |
|
|
6.5 |
% |
Total |
$ |
1,744,270 |
|
100.0 |
% |
|
$ |
1,583,980 |
|
100.0 |
% |
|
$ |
160,290 |
|
|
10.1 |
% |
|
Nine Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
|
$ |
3,554,080 |
|
71.1 |
% |
|
$ |
3,155,806 |
|
69.2 |
% |
|
$ |
398,274 |
|
12.6 |
% |
|
Federal Civilian agencies |
|
1,179,467 |
|
23.6 |
% |
|
|
1,166,398 |
|
25.6 |
% |
|
|
13,069 |
|
1.1 |
% |
|
Commercial and other |
|
265,898 |
|
5.3 |
% |
|
|
238,452 |
|
5.2 |
% |
|
|
27,446 |
|
11.5 |
% |
|
Total |
$ |
4,999,445 |
|
100.0 |
% |
|
$ |
4,560,656 |
|
100.0 |
% |
|
$ |
438,789 |
|
9.6 |
% |
Revenues by Contract Type (Unaudited)
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Cost-plus-fee |
$ |
1,008,688 |
|
57.8 |
% |
|
$ |
889,624 |
|
56.1 |
% |
|
$ |
119,064 |
|
13.4 |
% |
|
Fixed-price |
|
529,786 |
|
30.4 |
% |
|
|
503,174 |
|
31.8 |
% |
|
|
26,612 |
|
5.3 |
% |
|
Time-and-materials |
|
205,796 |
|
11.8 |
% |
|
|
191,182 |
|
12.1 |
% |
|
|
14,614 |
|
7.6 |
% |
|
Total |
$ |
1,744,270 |
|
100.0 |
% |
|
$ |
1,583,980 |
|
100.0 |
% |
|
$ |
160,290 |
|
10.1 |
% |
|
Nine Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Cost-plus-fee |
$ |
2,896,778 |
|
58.0 |
% |
|
$ |
2,672,695 |
|
58.6 |
% |
|
$ |
224,083 |
|
8.4 |
% |
|
Fixed-price |
|
1,520,915 |
|
30.4 |
% |
|
|
1,344,169 |
|
29.5 |
% |
|
|
176,746 |
|
13.1 |
% |
|
Time-and-materials |
|
581,752 |
|
11.6 |
% |
|
|
543,792 |
|
11.9 |
% |
|
|
37,960 |
|
7.0 |
% |
|
Total |
$ |
4,999,445 |
|
100.0 |
% |
|
$ |
4,560,656 |
|
100.0 |
% |
|
$ |
438,789 |
|
9.6 |
% |
Revenues by Prime or Subcontractor (Unaudited)
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Prime contractor |
$ |
1,556,733 |
|
89.2 |
% |
|
$ |
1,419,805 |
|
89.6 |
% |
|
$ |
136,928 |
|
9.6 |
% |
|
Subcontractor |
|
187,537 |
|
10.8 |
% |
|
|
164,175 |
|
10.4 |
% |
|
|
23,362 |
|
14.2 |
% |
|
Total |
$ |
1,744,270 |
|
100.0 |
% |
|
$ |
1,583,980 |
|
100.0 |
% |
|
$ |
160,290 |
|
10.1 |
% |
|
Nine Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Prime contractor |
$ |
4,467,882 |
|
89.4 |
% |
|
$ |
4,097,210 |
|
89.8 |
% |
|
$ |
370,672 |
|
9.0 |
% |
|
Subcontractor |
|
531,563 |
|
10.6 |
% |
|
|
463,446 |
|
10.2 |
% |
|
|
68,117 |
|
14.7 |
% |
|
Total |
$ |
4,999,445 |
|
100.0 |
% |
|
$ |
4,560,656 |
|
100.0 |
% |
|
$ |
438,789 |
|
9.6 |
% |
Revenues by Expertise or Technology (Unaudited)
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Expertise |
$ |
812,300 |
|
46.6 |
% |
|
$ |
716,199 |
|
45.2 |
% |
|
$ |
96,101 |
|
13.4 |
% |
|
Technology |
|
931,970 |
|
53.4 |
% |
|
|
867,781 |
|
54.8 |
% |
|
|
64,189 |
|
7.4 |
% |
|
Total |
$ |
1,744,270 |
|
100.0 |
% |
|
$ |
1,583,980 |
|
100.0 |
% |
|
$ |
160,290 |
|
10.1 |
% |
|
Nine Months Ended |
|||||||||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||||||||
Expertise |
$ |
2,288,123 |
|
45.8 |
% |
|
$ |
2,105,554 |
|
46.2 |
% |
|
$ |
182,569 |
|
8.7 |
% |
|
Technology |
|
2,711,322 |
|
54.2 |
% |
|
|
2,455,102 |
|
53.8 |
% |
|
|
256,220 |
|
10.4 |
% |
|
Total |
$ |
4,999,445 |
|
100.0 |
% |
|
$ |
4,560,656 |
|
100.0 |
% |
|
$ |
438,789 |
|
9.6 |
% |
Contract Awards (Unaudited)
|
Three Months Ended |
|||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||
Contract Awards |
$ |
1,059,095 |
|
$ |
1,222,723 |
|
$ |
(163,628 |
) |
|
-13.4 |
% |
|
Nine Months Ended |
|||||||||||
(in thousands) |
|
|
$ Change |
|
% Change |
|||||||
Contract Awards |
$ |
7,793,551 |
|
$ |
5,563,364 |
|
$ |
2,230,187 |
|
40.1 |
% |
Reconciliation of Net Income to Adjusted Net Income and Diluted EPS to Adjusted Diluted EPS
(Unaudited)
Adjusted net income and Adjusted diluted EPS are non-GAAP performance measures. We define Adjusted net income and Adjusted diluted EPS as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact as we do not consider intangible amortization expense to be indicative of our core operating performance. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance, provide greater visibility in understanding the long-term financial performance of the Company, and allow investors to more easily compare our results to results of our peers. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(in thousands, except per share data) |
Three Months Ended |
|
Nine Months Ended |
|
|||||||||||||||||||
|
|
|
% Change |
|
|
|
% Change |
|
||||||||||||||||
|
Net income, as reported |
$ |
100,742 |
|
|
$ |
95,417 |
|
|
5.6 |
% |
|
$ |
276,968 |
|
|
$ |
273,825 |
|
|
|
1.1 |
% |
|
|
Intangible amortization expense |
|
18,585 |
|
|
|
19,297 |
|
|
-3.7 |
% |
|
|
56,808 |
|
|
|
54,944 |
|
|
|
3.4 |
% |
|
|
Tax effect of intangible amortization1 |
|
(4,813 |
) |
|
|
(5,074 |
) |
|
-5.1 |
% |
|
|
(14,712 |
) |
|
|
(14,446 |
) |
|
|
1.8 |
% |
|
|
Adjusted net income |
$ |
114,514 |
|
|
$ |
109,640 |
|
|
4.4 |
% |
|
$ |
319,064 |
|
|
$ |
314,323 |
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||||||||||||
|
|
|
|
% Change |
|
|
|
% Change |
|
|||||||||||||||
|
Diluted EPS, as reported |
$ |
4.33 |
|
|
$ |
4.04 |
|
|
7.2 |
% |
|
$ |
11.76 |
|
|
$ |
11.56 |
|
|
|
1.7 |
% |
|
|
Intangible amortization expense |
|
0.80 |
|
|
|
0.82 |
|
|
-2.4 |
% |
|
|
2.41 |
|
|
|
2.32 |
|
|
|
3.9 |
% |
|
|
Tax effect of intangible amortization1 |
|
(0.21 |
) |
|
|
(0.22 |
) |
|
-4.5 |
% |
|
|
(0.62 |
) |
|
|
(0.61 |
) |
|
|
1.6 |
% |
|
|
Adjusted diluted EPS |
$ |
4.92 |
|
|
$ |
4.64 |
|
|
6.0 |
% |
|
$ |
13.55 |
|
|
$ |
13.27 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(in millions, except per share data) |
|
|
|
|
|
|
Low End |
|
|
|
High End |
|
|||||||||||
|
Net income, as reported |
|
|
|
|
|
|
$ |
369 |
|
|
|
--- |
|
|
$ |
384 |
|
|
|||||
|
Intangible amortization expense |
|
|
|
|
|
|
|
75 |
|
|
|
--- |
|
|
|
75 |
|
|
|||||
|
Tax effect of intangible amortization1 |
|
|
|
|
|
|
|
(19 |
) |
|
|
--- |
|
|
|
(19 |
) |
|
|||||
|
Adjusted net income |
|
|
|
|
|
|
$ |
425 |
|
|
|
--- |
|
|
$ |
440 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
Low End |
|
|
|
High End |
|
|||||||||||
|
Diluted EPS, as reported |
|
|
|
|
|
|
$ |
15.71 |
|
|
|
--- |
|
|
$ |
16.34 |
|
|
|||||
|
Intangible amortization expense |
|
|
|
|
|
|
|
3.19 |
|
|
|
--- |
|
|
|
3.19 |
|
|
|||||
|
Tax effect of intangible amortization1 |
|
|
|
|
|
|
|
(0.81 |
) |
|
|
--- |
|
|
|
(0.81 |
) |
|
|||||
|
Adjusted diluted EPS |
|
|
|
|
|
|
$ |
18.09 |
|
|
|
--- |
|
|
$ |
18.72 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(1) Calculation uses an assumed full year statutory tax rate of |
|
||||||||||||||||||||||
|
Note: Numbers may not sum due to rounding. |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
(Unaudited)
The Company views Adjusted EBITDA and Adjusted EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. Adjusted EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define Adjusted EBITDA as GAAP net income plus net interest expense, income taxes, depreciation and amortization expense (including depreciation within direct costs), and earnout adjustments. We consider Adjusted EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, as well as the effect of earnout gains and losses, which we do not believe are indicative of our core operating performance. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||||
|
(in thousands) |
|
|
% Change |
|
|
|
% Change |
|
||||||||||||||
|
Net income |
$ |
100,742 |
|
|
$ |
95,417 |
|
|
5.6 |
% |
|
$ |
276,968 |
|
|
$ |
273,825 |
|
|
1.1 |
% |
|
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income taxes |
|
30,722 |
|
|
|
20,855 |
|
|
47.3 |
% |
|
|
82,031 |
|
|
|
72,176 |
|
|
13.7 |
% |
|
|
Interest income and expense, net |
|
23,570 |
|
|
|
9,084 |
|
|
159.5 |
% |
|
|
59,705 |
|
|
|
30,491 |
|
|
95.8 |
% |
|
|
Depreciation and amortization expense, including amounts within direct costs |
|
36,771 |
|
|
|
36,095 |
|
|
1.9 |
% |
|
|
111,584 |
|
|
|
103,924 |
|
|
7.4 |
% |
|
|
Adjusted EBITDA |
$ |
191,805 |
|
|
$ |
161,451 |
|
|
18.8 |
% |
|
$ |
530,288 |
|
|
$ |
480,416 |
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||||
|
(in thousands) |
|
|
% Change |
|
|
|
% Change |
|
||||||||||||||
|
Revenues, as reported |
$ |
1,744,270 |
|
|
$ |
1,583,980 |
|
|
10.1 |
% |
|
$ |
4,999,445 |
|
|
$ |
4,560,656 |
|
|
9.6 |
% |
|
|
Adjusted EBITDA |
|
191,805 |
|
|
|
161,451 |
|
|
18.8 |
% |
|
|
530,288 |
|
|
|
480,416 |
|
|
10.4 |
% |
|
|
Adjusted EBITDA margin |
|
11.0 |
% |
|
|
10.2 |
% |
|
|
|
|
10.6 |
% |
|
|
10.5 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow
(Unaudited)
The Company defines Net cash provided by operating activities excluding MARPA, a non-GAAP measure, as net cash provided by operating activities calculated in accordance with GAAP, adjusted to exclude cash flows from CACI’s Master Accounts Receivable Purchase Agreement (MARPA) for the sale of certain designated eligible
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||
|
(in thousands) |
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities |
$ |
28,864 |
|
|
$ |
284,248 |
|
|
$ |
235,954 |
|
|
$ |
593,013 |
|
|
|
Cash used in (provided by) MARPA |
|
27,272 |
|
|
|
29,811 |
|
|
|
(14,905 |
) |
|
|
24,360 |
|
|
|
Net cash provided by operating activities excluding MARPA |
|
56,136 |
|
|
|
314,059 |
|
|
|
221,049 |
|
|
|
617,373 |
|
|
|
Capital expenditures |
|
(15,174 |
) |
|
|
(17,110 |
) |
|
|
(40,844 |
) |
|
|
(38,742 |
) |
|
|
Free cash flow |
$ |
40,962 |
|
|
$ |
296,949 |
|
|
$ |
180,205 |
|
|
$ |
578,631 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in millions) |
|
|
|
|
FY23
|
|
|
|
||||||||
|
Net cash provided by operating activities |
|
|
|
|
$ |
360 |
|
|
|
|
||||||
|
Cash used in (provided by) MARPA |
|
|
|
|
|
— |
|
|
|
|
||||||
|
Net cash provided by operating activities excluding MARPA |
|
|
|
|
|
360 |
|
|
|
|
||||||
|
Capital expenditures |
|
|
|
|
|
(80 |
) |
|
|
|
||||||
|
Free cash flow |
|
|
|
|
$ |
280 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005472/en/
Corporate Communications and Media:
(703) 434-4165, lorraine.corcoran@caci.com
Investor Relations:
(703) 841-7666, dleckburg@caci.com
Source:
FAQ
What were CACI's revenue results for fiscal Q3 2023?
How much was CACI's net income in fiscal Q3 2023?
What is CACI's adjusted diluted EPS for fiscal Q3 2023?
What guidance has CACI provided for fiscal year 2023?