Byline Bancorp, Inc. Reports Second Quarter 2021 Financial Results
Byline Bancorp reported a net income of $28.5 million, or $0.73 per diluted share for Q2 2021, compared to $21.8 million or $0.56 per share in Q1 2021. Adjusted net income was $29.9 million or $0.77 per adjusted diluted share. The company announced a 200% increase in its quarterly cash dividend to $0.09 per share and an expanded stock repurchase program of 1,250,000 shares. Total loans increased at a 16.3% annualized growth rate excluding PPP loans. Total assets decreased to $6.5 billion as of June 30, 2021.
- Net income grew to $28.5 million in Q2 2021, up from $21.8 million in Q1 2021.
- Quarterly cash dividend increased by 200% to $0.09 per share.
- Expanded stock repurchase program authorizes acquisition of 1,250,000 additional shares.
- Total loans increased by 16.3% annualized, excluding PPP loans.
- Non-interest income rose by 33.4% to $21 million.
- Non-performing assets decreased to $39.9 million, down 7.2% from Q1 2021.
- Total assets decreased by $209.5 million from Q1 2021.
- Net charge-offs increased to $1.9 million in Q2 2021.
Byline Bancorp, Inc. ("Byline", the “Company”, "we", "our", or "us")(NYSE: BY), the parent company of Byline Bank (the “Bank”), today reported net income of
Roberto R. Herencia, Executive Chairman and Chief Executive Officer of Byline Bancorp, commented, “Our second quarter results were indicative of the improving economic environment and continued execution of our strategic plan to generate a higher level of profitability. With the strong returns we are generating, we have increased the amount of capital we are returning to shareholders by increasing our quarterly cash dividend and expanding our current stock repurchase program. We have now increased our quarterly cash dividend by
Alberto J. Paracchini, President of Byline Bancorp, added, “We believe increasing economic activity is driving strong inflows of commercial deposits, a higher level of loan growth, and improved asset quality. Excluding PPP loans, our total loans increased at a
(1) |
|
Represents non-GAAP financial measures. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure. |
Board Declares Cash Dividend of
On July 27, 2021, the Company's Board of Directors declared a cash dividend of
Board Authorizes Expansion of Share Repurchase Program
On July 27, 2021, the Company's Board of Directors authorized an expansion of its current stock repurchase program. Under the extended program, the Company is authorized to repurchase up to an additional 1,250,000 shares of the Company's outstanding common stock and will be in effect until December 31, 2022. The extended stock repurchase program does not require the Company to repurchase any specified number of shares of its common stock, and it may be discontinued, suspended, or restarted at any time at the Company’s discretion.
As of June 30, 2021, the Company has approximately 39.1 million shares of common stock issued and 38.1 million shares of common stock outstanding. The additional shares authorized for repurchase under the extended program represent approximately
STATEMENTS OF OPERATIONS
Net Interest Income
The following table presents net interest income for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|||||||||
|
|
Three Months Ended |
|
Change from |
||||||||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
March 31, |
|
June 30, |
||||||||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest and fees on loans and leases |
|
$ |
54,324 |
|
|
$ |
53,808 |
|
|
$ |
50,153 |
|
|
|
1.0 |
% |
|
|
8.3 |
% |
Interest on securities |
|
|
6,359 |
|
|
|
6,089 |
|
|
|
7,530 |
|
|
|
4.4 |
% |
|
|
(15.6 |
)% |
Other interest and dividend income |
|
|
628 |
|
|
|
262 |
|
|
|
222 |
|
|
|
140.3 |
% |
|
|
183.0 |
% |
Total interest and dividend income |
|
|
61,311 |
|
|
|
60,159 |
|
|
|
57,905 |
|
|
|
1.9 |
% |
|
|
5.9 |
% |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
1,058 |
|
|
|
1,421 |
|
|
|
4,246 |
|
|
|
(25.6 |
)% |
|
|
(75.1 |
)% |
Other borrowings |
|
|
482 |
|
|
|
502 |
|
|
|
476 |
|
|
|
(4.2 |
)% |
|
|
1.2 |
% |
Subordinated notes and debentures |
|
|
1,597 |
|
|
|
1,596 |
|
|
|
574 |
|
|
|
0.1 |
% |
|
|
178.1 |
% |
Total interest expense |
|
|
3,137 |
|
|
|
3,519 |
|
|
|
5,296 |
|
|
|
(10.9 |
)% |
|
|
(40.8 |
)% |
Net interest income |
|
$ |
58,174 |
|
|
$ |
56,640 |
|
|
$ |
52,609 |
|
|
|
2.7 |
% |
|
|
10.6 |
% |
The following table presents the average interest-earning assets and average interest-bearing liabilities for the periods indicated. Net interest income and margin are adjusted to reflect tax-exempt interest income on a tax-equivalent basis using tax rates effective as of the end of the period:
|
|
For the Three Months Ended |
||||||||||||||||||||||
|
|
June 30, 2021 |
|
March 31, 2021 |
||||||||||||||||||||
(dollars in thousands) |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents |
|
$ |
75,382 |
|
|
$ |
28 |
|
|
|
0.15 |
% |
|
$ |
55,477 |
|
|
$ |
28 |
|
|
|
0.21 |
% |
Loans and leases(1) |
|
|
4,491,197 |
|
|
|
54,324 |
|
|
|
4.85 |
% |
|
|
4,432,246 |
|
|
|
53,808 |
|
|
|
4.92 |
% |
Taxable securities |
|
|
1,477,070 |
|
|
|
5,947 |
|
|
|
1.62 |
% |
|
|
1,430,625 |
|
|
|
5,379 |
|
|
|
1.52 |
% |
Tax-exempt securities(2) |
|
|
187,967 |
|
|
|
1,281 |
|
|
|
2.73 |
% |
|
|
179,364 |
|
|
|
1,194 |
|
|
|
2.70 |
% |
Total interest-earning assets |
|
$ |
6,231,616 |
|
|
$ |
61,580 |
|
|
|
3.96 |
% |
|
$ |
6,097,712 |
|
|
$ |
60,409 |
|
|
|
4.02 |
% |
Allowance for loan and lease losses |
|
|
(65,848 |
) |
|
|
|
|
|
|
(66,989 |
) |
|
|
|
|
||||||||
All other assets |
|
|
554,724 |
|
|
|
|
|
|
|
557,042 |
|
|
|
|
|
||||||||
TOTAL ASSETS |
|
$ |
6,720,492 |
|
|
|
|
|
|
$ |
6,587,765 |
|
|
|
|
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
626,886 |
|
|
$ |
220 |
|
|
|
0.14 |
% |
|
$ |
546,730 |
|
|
$ |
199 |
|
|
|
0.15 |
% |
Money market accounts |
|
|
1,052,223 |
|
|
|
279 |
|
|
|
0.11 |
% |
|
|
1,124,101 |
|
|
|
381 |
|
|
|
0.14 |
% |
Savings |
|
|
607,035 |
|
|
|
72 |
|
|
|
0.05 |
% |
|
|
577,504 |
|
|
|
67 |
|
|
|
0.05 |
% |
Time deposits |
|
|
717,795 |
|
|
|
487 |
|
|
|
0.27 |
% |
|
|
777,266 |
|
|
|
774 |
|
|
|
0.40 |
% |
Total interest-bearing deposits |
|
|
3,003,939 |
|
|
|
1,058 |
|
|
|
0.14 |
% |
|
|
3,025,601 |
|
|
|
1,421 |
|
|
|
0.19 |
% |
Other borrowings |
|
|
642,586 |
|
|
|
482 |
|
|
|
0.30 |
% |
|
|
649,639 |
|
|
|
502 |
|
|
|
0.31 |
% |
Subordinated notes and debentures |
|
|
110,030 |
|
|
|
1,597 |
|
|
|
5.82 |
% |
|
|
109,859 |
|
|
|
1,596 |
|
|
|
5.89 |
% |
Total borrowings |
|
|
752,616 |
|
|
|
2,079 |
|
|
|
1.11 |
% |
|
|
759,498 |
|
|
|
2,098 |
|
|
|
1.12 |
% |
Total interest-bearing liabilities |
|
$ |
3,756,555 |
|
|
$ |
3,137 |
|
|
|
0.33 |
% |
|
$ |
3,785,099 |
|
|
$ |
3,519 |
|
|
|
0.38 |
% |
Non-interest-bearing demand deposits |
|
|
2,085,358 |
|
|
|
|
|
|
|
1,924,178 |
|
|
|
|
|
||||||||
Other liabilities |
|
|
68,089 |
|
|
|
|
|
|
|
72,036 |
|
|
|
|
|
||||||||
Total stockholders’ equity |
|
|
810,490 |
|
|
|
|
|
|
|
806,452 |
|
|
|
|
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
6,720,492 |
|
|
|
|
|
|
$ |
6,587,765 |
|
|
|
|
|
||||||||
Net interest spread(3) |
|
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
3.64 |
% |
||||||||
Net interest income, fully taxable equivalent |
|
|
|
$ |
58,443 |
|
|
|
|
|
|
$ |
56,890 |
|
|
|
||||||||
Net interest margin, fully taxable equivalent(2)(4) |
|
|
|
|
|
|
3.76 |
% |
|
|
|
|
|
|
3.78 |
% |
||||||||
Tax-equivalent adjustment |
|
|
|
|
(269 |
) |
|
|
0.02 |
% |
|
|
|
|
(250 |
) |
|
|
0.01 |
% |
||||
Net interest income |
|
|
|
$ |
58,174 |
|
|
|
|
|
|
$ |
56,640 |
|
|
|
||||||||
Net interest margin(4) |
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
3.77 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loan accretion impact on margin |
|
|
|
$ |
1,395 |
|
|
|
0.09 |
% |
|
|
|
$ |
1,968 |
|
|
|
0.13 |
% |
(1) |
Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances. |
|
(2) |
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of |
|
(3) |
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. |
|
(4) |
Represents net interest income (annualized) divided by total average earning assets. |
|
(5) |
Average balances are average daily balances. |
Net interest income for the second quarter of 2021 was
The increase in net interest income was primarily due to:
-
An increase of
$516,000 in interest income on loans and leases, due to higher lease income and loan fees; -
An increase of
$270,000 in interest income on securities, due to higher yields; and -
A decrease of
$363,000 in interest expense on deposits, due to favorable changes in deposit mix.
Tax-equivalent net interest margin for the second quarter of 2021 was
The average cost of total deposits was
Provision for Loan and Lease Losses
The provision for loan and lease losses was a release of
Non-interest Income
The following table presents the components of non-interest income for the periods indicated:
|
|
Three Months Ended |
|
Change from |
||||||||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
March 31, |
|
June 30, |
||||||||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
||||||||||
Fees and service charges on deposits |
|
$ |
1,768 |
|
|
$ |
1,664 |
|
|
$ |
1,455 |
|
|
|
6.2 |
% |
|
|
21.5 |
% |
Loan servicing revenue |
|
|
3,188 |
|
|
|
2,769 |
|
|
|
2,980 |
|
|
|
15.2 |
% |
|
|
7.0 |
% |
Loan servicing asset revaluation |
|
|
7 |
|
|
|
(1,505 |
) |
|
|
(711 |
) |
|
NM |
|
|
NM |
|
||
ATM and interchange fees |
|
|
1,044 |
|
|
|
1,012 |
|
|
|
845 |
|
|
|
3.1 |
% |
|
|
23.6 |
% |
Net gains (losses) on sales of securities available-for-sale |
|
|
(136 |
) |
|
|
1,462 |
|
|
|
— |
|
|
NM |
|
|
NM |
|
||
Change in fair value of equity securities, net |
|
|
517 |
|
|
|
(206 |
) |
|
|
766 |
|
|
NM |
|
|
|
(32.5 |
)% |
|
Net gains on sales of loans |
|
|
12,270 |
|
|
|
8,319 |
|
|
|
6,456 |
|
|
|
47.5 |
% |
|
|
90.1 |
% |
Wealth management and trust income |
|
|
722 |
|
|
|
768 |
|
|
|
608 |
|
|
|
(5.9 |
)% |
|
|
19.0 |
% |
Other non-interest income |
|
|
1,622 |
|
|
|
1,459 |
|
|
|
430 |
|
|
|
11.1 |
% |
|
|
275.3 |
% |
Total non-interest income |
|
$ |
21,002 |
|
|
$ |
15,742 |
|
|
$ |
12,829 |
|
|
|
33.4 |
% |
|
|
63.7 |
% |
Non-interest income for the second quarter of 2021 was
The increase in total non-interest income was primarily due to:
-
An increase of
$4.0 million in net gains on sales of loans, mainly due to higher volume of loans sold and premiums received; and -
A decrease of
$1.5 million for loan servicing asset revaluation charges, which was a$7,000 upward valuation for the current quarter compared to a charge of$1.5 million in the prior quarter due to favorable fair value adjustments based on decreased discount rates and lower prepayment speeds.
During the second quarter of 2021, we sold
Non-interest Expense
The following table presents the components of non-interest expense for the periods indicated:
|
|
Three Months Ended |
|
Change from |
||||||||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
March 31, |
|
June 30, |
||||||||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits |
|
$ |
24,588 |
|
|
$ |
21,806 |
|
|
$ |
19,405 |
|
|
|
12.8 |
% |
|
|
26.7 |
% |
Occupancy and equipment expense, net |
|
|
4,856 |
|
|
|
5,779 |
|
|
|
5,359 |
|
|
|
(16.0 |
)% |
|
|
(9.4 |
)% |
Loan and lease related expenses |
|
|
1,503 |
|
|
|
951 |
|
|
|
1,260 |
|
|
|
57.9 |
% |
|
|
19.2 |
% |
Legal, audit and other professional fees |
|
|
2,898 |
|
|
|
2,214 |
|
|
|
2,078 |
|
|
|
30.9 |
% |
|
|
39.4 |
% |
Data processing |
|
|
2,847 |
|
|
|
2,755 |
|
|
|
2,826 |
|
|
|
3.4 |
% |
|
|
0.7 |
% |
Net loss recognized on other real estate owned and other related expenses |
|
|
389 |
|
|
|
621 |
|
|
|
456 |
|
|
|
(37.4 |
)% |
|
|
(14.7 |
)% |
Other intangible assets amortization expense |
|
|
1,848 |
|
|
|
1,749 |
|
|
|
1,892 |
|
|
|
5.6 |
% |
|
|
(2.4 |
)% |
Other non-interest expense |
|
|
4,052 |
|
|
|
2,967 |
|
|
|
3,777 |
|
|
|
36.6 |
% |
|
|
7.4 |
% |
Total non-interest expense |
|
$ |
42,981 |
|
|
$ |
38,842 |
|
|
$ |
37,053 |
|
|
|
10.7 |
% |
|
|
16.0 |
% |
Non-interest expense for the second quarter of 2021 was
The increase in total non-interest expense was primarily due to:
-
An increase of
$2.8 million in salaries and employee benefits, primarily due to higher deferred costs related to the second round of PPP loans during the first quarter of 2021; and -
An increase of
$1.1 million in other non-interest expense, mainly due to impairment charges on assets held for sale.
Partially offset by:
-
A decrease of
$923,000 in occupancy and equipment expense, net, mainly due to lower seasonal maintenance expense.
Our efficiency ratio was
INCOME TAXES
We recorded income tax expense of
STATEMENTS OF FINANCIAL CONDITION
Total assets were
The current quarter decrease was primarily due to:
-
A decrease in securities of
$178.1 million , as a result of sales of mortgage-backed securities and maturities and calls during the quarter; and -
A decrease in other assets of
$18.3 million mainly due to the timing of settlement of government guaranteed loans and securities sold during the prior quarter.
The following table shows our allocation of the originated, acquired impaired, and acquired non-impaired loans and leases at the dates indicated:
|
|
June 30, 2021 |
|
March 31, 2021 |
|
June 30, 2020 |
||||||||||||||||||
(dollars in thousands) |
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
||||||||||||
Originated loans and leases |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
1,156,824 |
|
|
|
25.9 |
% |
|
$ |
1,064,151 |
|
|
|
23.9 |
% |
|
$ |
919,510 |
|
|
|
20.9 |
% |
Residential real estate |
|
|
389,758 |
|
|
|
8.7 |
% |
|
|
399,958 |
|
|
|
9.0 |
% |
|
|
480,692 |
|
|
|
10.9 |
% |
Construction, land development, and other land |
|
|
271,710 |
|
|
|
6.1 |
% |
|
|
238,122 |
|
|
|
5.3 |
% |
|
|
219,261 |
|
|
|
5.0 |
% |
Commercial and industrial |
|
|
1,350,471 |
|
|
|
30.2 |
% |
|
|
1,285,759 |
|
|
|
28.9 |
% |
|
|
1,200,996 |
|
|
|
27.4 |
% |
Paycheck protection program |
|
|
476,282 |
|
|
|
10.7 |
% |
|
|
617,006 |
|
|
|
13.8 |
% |
|
|
611,664 |
|
|
|
13.9 |
% |
Installment and other |
|
|
982 |
|
|
|
0.0 |
% |
|
|
1,094 |
|
|
|
0.0 |
% |
|
|
2,714 |
|
|
|
0.1 |
% |
Leasing financing receivables |
|
|
267,300 |
|
|
|
6.0 |
% |
|
|
243,399 |
|
|
|
5.5 |
% |
|
|
160,741 |
|
|
|
3.7 |
% |
Total originated loans and leases |
|
$ |
3,913,327 |
|
|
|
87.6 |
% |
|
$ |
3,849,489 |
|
|
|
86.4 |
% |
|
$ |
3,595,578 |
|
|
|
81.9 |
% |
Acquired impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
91,313 |
|
|
|
2.0 |
% |
|
$ |
96,059 |
|
|
|
2.2 |
% |
|
$ |
126,405 |
|
|
|
2.9 |
% |
Residential real estate |
|
|
67,401 |
|
|
|
1.5 |
% |
|
|
74,283 |
|
|
|
1.7 |
% |
|
|
90,784 |
|
|
|
2.1 |
% |
Construction, land development, and other land |
|
|
2,008 |
|
|
|
0.0 |
% |
|
|
1,992 |
|
|
|
0.0 |
% |
|
|
4,784 |
|
|
|
0.1 |
% |
Commercial and industrial |
|
|
7,444 |
|
|
|
0.2 |
% |
|
|
8,842 |
|
|
|
0.2 |
% |
|
|
13,485 |
|
|
|
0.3 |
% |
Installment and other |
|
|
180 |
|
|
|
0.0 |
% |
|
|
191 |
|
|
|
0.0 |
% |
|
|
226 |
|
|
|
0.0 |
% |
Total acquired impaired loans |
|
$ |
168,346 |
|
|
|
3.7 |
% |
|
$ |
181,367 |
|
|
|
4.1 |
% |
|
$ |
235,684 |
|
|
|
5.4 |
% |
Acquired non-impaired loans and leases |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
254,739 |
|
|
|
5.6 |
% |
|
$ |
271,458 |
|
|
|
6.0 |
% |
|
$ |
305,041 |
|
|
|
6.9 |
% |
Residential real estate |
|
|
65,119 |
|
|
|
1.5 |
% |
|
|
71,038 |
|
|
|
1.6 |
% |
|
|
99,288 |
|
|
|
2.2 |
% |
Construction, land development, and other land |
|
|
208 |
|
|
|
0.0 |
% |
|
|
210 |
|
|
|
0.0 |
% |
|
|
21,958 |
|
|
|
0.5 |
% |
Commercial and industrial |
|
|
58,320 |
|
|
|
1.3 |
% |
|
|
69,795 |
|
|
|
1.6 |
% |
|
|
116,668 |
|
|
|
2.7 |
% |
Installment and other |
|
|
311 |
|
|
|
0.0 |
% |
|
|
331 |
|
|
|
0.0 |
% |
|
|
818 |
|
|
|
0.0 |
% |
Leasing financing receivables |
|
|
9,087 |
|
|
|
0.3 |
% |
|
|
10,932 |
|
|
|
0.3 |
% |
|
|
16,087 |
|
|
|
0.4 |
% |
Total acquired non-impaired loans and leases |
|
$ |
387,784 |
|
|
|
8.7 |
% |
|
$ |
423,764 |
|
|
|
9.5 |
% |
|
$ |
559,860 |
|
|
|
12.7 |
% |
Total loans and leases |
|
$ |
4,469,457 |
|
|
|
100.0 |
% |
|
$ |
4,454,620 |
|
|
|
100.0 |
% |
|
$ |
4,391,122 |
|
|
|
100.0 |
% |
Allowance for loan and lease losses |
|
|
(61,719 |
) |
|
|
|
|
(65,590 |
) |
|
|
|
|
(51,300 |
) |
|
|
||||||
Total loans and leases, net of allowance for loan and lease losses |
|
$ |
4,407,738 |
|
|
|
|
$ |
4,389,030 |
|
|
|
|
$ |
4,339,822 |
|
|
|
Loan and Lease Deferrals
In support of customers impacted by COVID-19 and keeping with regulatory guidance, we began offering relief through payment deferrals during the first quarter of 2020. The following table shows active deferrals by category at the dates indicated:
|
|
Active Deferrals |
||||||||||||||||||||||||||||||
|
|
As of June 30, 2021 |
|
As of December 31, 2020 |
|
Change from December 31, 2020 |
||||||||||||||||||||||||||
(dollars in thousands) |
|
Count |
|
Amount |
|
Percentage of Total Loans and Leases(2) |
|
Count |
|
Amount |
|
Percentage of Total Loans and Leases(2) |
|
Count |
|
Amount |
||||||||||||||||
Commercial Banking |
|
|
2 |
|
|
$ |
2,167 |
|
|
|
0.05 |
% |
|
|
21 |
|
|
$ |
22,905 |
|
|
|
0.60 |
% |
|
|
(19 |
) |
|
$ |
(20,738 |
) |
Consumer Loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
703 |
|
|
|
0.02 |
% |
|
|
(2 |
) |
|
|
(703 |
) |
Leasing |
|
|
3 |
|
|
|
118 |
|
|
|
— |
|
|
|
30 |
|
|
|
1,528 |
|
|
|
0.04 |
% |
|
|
(27 |
) |
|
|
(1,410 |
) |
Government Guaranteed Lending |
|
|
7 |
|
|
|
1,436 |
|
|
|
0.04 |
% |
|
|
262 |
|
|
|
75,444 |
|
|
|
1.97 |
% |
|
|
(255 |
) |
|
|
(74,008 |
) |
Total |
|
|
12 |
|
|
$ |
3,721 |
|
|
|
0.09 |
% |
|
|
315 |
|
|
$ |
100,580 |
|
|
|
2.63 |
% |
|
|
(303 |
) |
|
$ |
(96,859 |
) |
(2) Excludes PPP loans |
Paycheck Protection Program
The following table presents the net PPP loans outstanding as of June 30, 2021:
|
|
PPP Loan Size |
||||||||||
|
|
|
|
|
|
|
||||||
(dollars in thousands) |
|
First Round |
|
Second Round |
|
Total |
||||||
Principal outstanding |
|
$ |
150,646 |
|
|
$ |
337,523 |
|
|
$ |
488,169 |
|
Unearned processing fee |
|
|
(2,162 |
) |
|
|
(13,785 |
) |
|
|
(15,947 |
) |
Deferred cost |
|
|
552 |
|
|
|
3,508 |
|
|
|
4,060 |
|
PPP loans, net |
|
$ |
149,036 |
|
|
$ |
327,246 |
|
|
$ |
476,282 |
|
Number of loans |
|
|
914 |
|
|
|
2,552 |
|
|
|
3,466 |
|
PPP loans decreased by
ASSET QUALITY
Non-Performing Assets
The following table sets forth the amounts of non-performing loans and leases (excluding acquired impaired), other real estate owned, and accruing troubled debt restructured loans at the dates indicated:
|
|
|
|
|
|
|
|
Change from |
||||||||||||
(dollars in thousands) |
|
June 30, 2021 |
|
March 31, 2021 |
|
June 30, 2020 |
|
March 31, 2021 |
|
June 30, 2020 |
||||||||||
Non-performing assets: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-accrual loans and leases |
|
$ |
35,514 |
|
|
$ |
37,084 |
|
|
$ |
40,505 |
|
|
|
(4.2 |
)% |
|
|
(12.3 |
)% |
Past due loans and leases 90 days or more and still accruing interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
% |
|
— |
% |
||
Total non-performing loans and leases |
|
$ |
35,514 |
|
|
$ |
37,084 |
|
|
$ |
40,505 |
|
|
|
(4.2 |
)% |
|
|
(12.3 |
)% |
Other real estate owned |
|
|
4,417 |
|
|
|
5,952 |
|
|
|
8,652 |
|
|
|
(25.8 |
)% |
|
|
(48.9 |
)% |
Total non-performing assets |
|
$ |
39,931 |
|
|
$ |
43,036 |
|
|
$ |
49,157 |
|
|
|
(7.2 |
)% |
|
|
(18.8 |
)% |
Accruing troubled debt restructured loans (1) |
|
$ |
2,395 |
|
|
$ |
2,719 |
|
|
$ |
3,151 |
|
|
|
(11.9 |
)% |
|
|
(24.0 |
)% |
Total non-performing loans and leases as a percentage of total loans and leases |
|
|
0.79 |
% |
|
|
0.83 |
% |
|
|
0.92 |
% |
|
|
|
|
||||
Total non-performing assets as a percentage of total assets |
|
|
0.61 |
% |
|
|
0.64 |
% |
|
|
0.77 |
% |
|
|
|
|
||||
Allowance for loan and lease losses as a percentage of non-performing loans and leases |
|
|
173.79 |
% |
|
|
176.87 |
% |
|
|
126.65 |
% |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing assets guaranteed by U.S. government: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-accrual loans guaranteed |
|
$ |
5,847 |
|
|
$ |
3,388 |
|
|
$ |
3,755 |
|
|
|
72.6 |
% |
|
|
55.7 |
% |
Past due loans 90 days or more and still accruing interest guaranteed |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
% |
|
— |
% |
||
Total non-performing loans guaranteed |
|
$ |
5,847 |
|
|
$ |
3,388 |
|
|
$ |
3,755 |
|
|
|
72.6 |
% |
|
|
55.7 |
% |
Accruing troubled debt restructured loans guaranteed (1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
— |
% |
|
— |
% |
||
Total non-performing loans and leases not guaranteed as a percentage of total loans and leases |
|
|
0.66 |
% |
|
|
0.76 |
% |
|
|
0.84 |
% |
|
|
|
|
||||
Total non-performing assets not guaranteed as a percentage of total assets |
|
|
0.52 |
% |
|
|
0.59 |
% |
|
|
0.71 |
% |
|
|
|
|
Variances in non-performing assets were:
-
Non-performing loans and leases were
$35.5 million at June 30, 2021, a decrease of$1.6 million from$37.1 million at March 31, 2021; and -
Other real estate owned was
$4.4 million at June 30, 2021, a decrease of$1.5 million from$5.9 million at March 31, 2021 mainly due to sales.
Allowance for Loan and Lease Losses
The following table presents the balance and activity within the allowance for loan and lease losses for the periods indicated:
|
|
Three Months Ended |
||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
||||||
(dollars in thousands) |
|
2021 |
|
2021 |
|
2020 |
||||||
Allowance for loan and lease losses, beginning of period |
|
$ |
65,590 |
|
|
$ |
66,347 |
|
|
$ |
41,840 |
|
Provision for (release of) loan and lease losses |
|
|
(1,969 |
) |
|
|
4,367 |
|
|
|
15,518 |
|
Net charge-offs of loans and leases |
|
|
(1,902 |
) |
|
|
(5,124 |
) |
|
|
(6,058 |
) |
Allowance for loan and lease losses, end of period |
|
$ |
61,719 |
|
|
$ |
65,590 |
|
|
$ |
51,300 |
|
|
|
|
|
|
|
|
||||||
Allowance for loan and lease losses to period end total loans and leases held for investment |
|
|
1.38 |
% |
|
|
1.47 |
% |
|
|
1.17 |
% |
Net charge-offs (annualized) to average loans and leases outstanding during the period |
|
|
0.17 |
% |
|
|
0.47 |
% |
|
|
0.57 |
% |
Provision for (release of) loan and lease losses to net charge-offs during the period |
|
(1.04)x |
|
|
0.85 |
x |
|
|
2.56 |
x |
The allowance for loan and lease losses as a percentage of total loans and leases held for investment decreased to
In June 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance on the recognition of credit losses, which replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses. In November 2019, the FASB delayed the effective date of the standard for smaller reporting companies, which includes emerging growth companies. Assuming we remain an emerging growth company, the standard is effective for fiscal years beginning after December 15, 2022. We are in the process of implementation and determining the impact that this new authoritative guidance will have on our consolidated financial statements.
Net Charge-Offs
Net charge-offs during the second quarter of 2021 were
Net charge-offs for the second quarter of 2021 included
Deposits and Other Liabilities
The following table presents the composition of deposits at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
Change from |
|||||||||
(dollars in thousands) |
|
June 30, 2021 |
|
March 31, 2021 |
|
June 30, 2020 |
|
March 31, 2021 |
|
June 30, 2020 |
||||||||||
Non-interest-bearing demand deposits |
|
$ |
2,089,455 |
|
|
$ |
2,015,643 |
|
|
$ |
1,768,675 |
|
|
|
3.7 |
% |
|
|
18.1 |
% |
Interest-bearing checking accounts |
|
|
653,558 |
|
|
|
567,660 |
|
|
|
503,909 |
|
|
|
15.1 |
% |
|
|
29.7 |
% |
Money market demand accounts |
|
|
1,023,675 |
|
|
|
1,075,330 |
|
|
|
1,233,748 |
|
|
|
(4.8 |
)% |
|
|
(17.0 |
)% |
Other savings |
|
|
613,136 |
|
|
|
600,725 |
|
|
|
525,043 |
|
|
|
2.1 |
% |
|
|
16.8 |
% |
Time deposits (below |
|
|
567,469 |
|
|
|
579,682 |
|
|
|
710,429 |
|
|
|
(2.1 |
)% |
|
|
(20.1 |
)% |
Time deposits ( |
|
|
144,902 |
|
|
|
185,500 |
|
|
|
216,541 |
|
|
|
(21.9 |
)% |
|
|
(33.1 |
)% |
Total deposits |
|
$ |
5,092,195 |
|
|
$ |
5,024,540 |
|
|
$ |
4,958,345 |
|
|
|
1.3 |
% |
|
|
2.7 |
% |
Total deposits were
The increase in the current quarter was primarily due to:
-
An increase in non-interest-bearing deposits of
$73.8 million , due to increases in commercial deposits; and -
An increase in interest-bearing checking accounts of
$85.9 million , mostly due to increases in personal accounts.
Partially offset by:
-
A decrease in money market demand accounts of
$51.7 million , principally driven by decreases in public funds and in money market deposits; and -
A decrease in time deposits (
$250,000 and above) of$40.6 million , primarily consisting of brokered deposits.
Total borrowings and other liabilities were
Stockholders’ Equity
Total stockholders’ equity was
Under its stock repurchase program announced in the fourth quarter of 2020, the Company repurchased an aggregate of 538,744 shares at an average price per share of
The following table presents the actual regulatory capital dollar amounts and ratios of the Company and Byline Bank as of June 30, 2021:
|
|
Actual |
|
Minimum Capital Required |
|
Required to be Considered Well Capitalized |
||||||||||||||||||
June 30, 2021 |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
||||||||||||
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company |
|
$ |
808,088 |
|
|
|
15.74 |
% |
|
$ |
410,628 |
|
|
|
8.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
727,418 |
|
|
|
14.22 |
% |
|
|
409,099 |
|
|
|
8.00 |
% |
|
$ |
511,374 |
|
|
|
10.00 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company |
|
$ |
669,765 |
|
|
|
13.05 |
% |
|
$ |
307,971 |
|
|
|
6.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
$ |
664,095 |
|
|
|
12.99 |
% |
|
|
306,824 |
|
|
|
6.00 |
% |
|
$ |
409,099 |
|
|
|
8.00 |
% |
Common Equity Tier 1 (CET1) to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company |
|
$ |
614,327 |
|
|
|
11.97 |
% |
|
$ |
230,978 |
|
|
|
4.50 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
664,095 |
|
|
|
12.99 |
% |
|
|
230,118 |
|
|
|
4.50 |
% |
|
$ |
332,393 |
|
|
|
6.50 |
% |
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Company |
|
$ |
669,765 |
|
|
|
10.82 |
% |
|
$ |
247,646 |
|
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
664,095 |
|
|
|
10.73 |
% |
|
|
247,596 |
|
|
|
4.00 |
% |
|
$ |
309,495 |
|
|
|
5.00 |
% |
Capital ratios for the period presented are based on the Basel III regulatory capital framework as applied to our current business and operations, and are subject to, among other things, completion and filing of our regulatory reports and ongoing regulatory review and implementation guidance.
Conference Call, Webcast and Slide Presentation
We will host a conference call and webcast at 9:00 a.m. Central Time on Friday, July 30, 2021 to discuss our quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (877) 512-8755. A recorded replay can be accessed through August 13, 2021 by dialing (877) 344-7529; passcode: 10158447.
A slide presentation relating to our second quarter 2021 results will be accessible prior to the conference call. The slide presentation and webcast of the conference call can be accessed on our investor relations website at www.bylinebancorp.com.
About Byline Bancorp, Inc.
Headquartered in Chicago, Byline Bancorp, Inc. is the parent company for Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.
The COVID-19 pandemic is adversely affecting us, our employees, customers, counterparties and third-party service providers, and the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. Deterioration in general business and economic conditions, including increases in unemployment rates or turbulence in U.S. or global financial markets, could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, and lead to a tightening of credit and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways.
No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.
Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.
BYLINE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited) |
||||||||||||||||||||
(dollars in thousands) |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|
2020 |
|||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
|
$ |
50,558 |
|
|
$ |
47,101 |
|
|
$ |
41,432 |
|
|
$ |
47,433 |
|
|
$ |
51,818 |
|
Interest bearing deposits with other banks |
|
|
52,138 |
|
|
|
66,038 |
|
|
|
41,988 |
|
|
|
53,645 |
|
|
|
88,113 |
|
Cash and cash equivalents |
|
|
102,696 |
|
|
|
113,139 |
|
|
|
83,420 |
|
|
|
101,078 |
|
|
|
139,931 |
|
Equity and other securities, at fair value |
|
|
10,575 |
|
|
|
8,557 |
|
|
|
8,764 |
|
|
|
8,335 |
|
|
|
8,181 |
|
Securities available-for-sale, at fair value |
|
|
1,495,789 |
|
|
|
1,675,907 |
|
|
|
1,447,230 |
|
|
|
1,509,211 |
|
|
|
1,426,871 |
|
Securities held-to-maturity, at amortized cost |
|
|
3,890 |
|
|
|
3,892 |
|
|
|
4,395 |
|
|
|
4,400 |
|
|
|
4,404 |
|
Restricted stock, at cost |
|
|
11,927 |
|
|
|
19,057 |
|
|
|
10,507 |
|
|
|
9,652 |
|
|
|
6,232 |
|
Loans held for sale |
|
|
25,046 |
|
|
|
28,584 |
|
|
|
7,924 |
|
|
|
49,049 |
|
|
|
3,031 |
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans and leases |
|
|
4,469,457 |
|
|
|
4,454,620 |
|
|
|
4,340,535 |
|
|
|
4,374,517 |
|
|
|
4,391,122 |
|
Allowance for loan and lease losses |
|
|
(61,719 |
) |
|
|
(65,590 |
) |
|
|
(66,347 |
) |
|
|
(61,258 |
) |
|
|
(51,300 |
) |
Net loans and leases |
|
|
4,407,738 |
|
|
|
4,389,030 |
|
|
|
4,274,188 |
|
|
|
4,313,259 |
|
|
|
4,339,822 |
|
Servicing assets, at fair value |
|
|
24,683 |
|
|
|
22,140 |
|
|
|
22,042 |
|
|
|
21,267 |
|
|
|
18,351 |
|
Premises and equipment, net |
|
|
80,482 |
|
|
|
85,182 |
|
|
|
86,728 |
|
|
|
94,638 |
|
|
|
95,546 |
|
Other real estate owned, net |
|
|
4,417 |
|
|
|
5,952 |
|
|
|
6,350 |
|
|
|
8,150 |
|
|
|
8,652 |
|
Goodwill and other intangible assets, net |
|
|
169,034 |
|
|
|
170,882 |
|
|
|
172,631 |
|
|
|
174,523 |
|
|
|
176,470 |
|
Bank-owned life insurance |
|
|
60,628 |
|
|
|
60,258 |
|
|
|
10,009 |
|
|
|
9,952 |
|
|
|
9,896 |
|
Deferred tax assets, net |
|
|
43,127 |
|
|
|
48,662 |
|
|
|
40,181 |
|
|
|
35,945 |
|
|
|
37,082 |
|
Accrued interest receivable and other assets |
|
|
100,570 |
|
|
|
118,883 |
|
|
|
216,283 |
|
|
|
157,054 |
|
|
|
119,049 |
|
Total assets |
|
$ |
6,540,602 |
|
|
$ |
6,750,125 |
|
|
$ |
6,390,652 |
|
|
$ |
6,496,513 |
|
|
$ |
6,393,518 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing demand deposits |
|
$ |
2,089,455 |
|
|
$ |
2,015,643 |
|
|
$ |
1,762,676 |
|
|
$ |
1,718,682 |
|
|
$ |
1,768,675 |
|
Interest-bearing deposits |
|
|
3,002,740 |
|
|
|
3,008,897 |
|
|
|
2,989,355 |
|
|
|
3,091,563 |
|
|
|
3,189,670 |
|
Total deposits |
|
|
5,092,195 |
|
|
|
5,024,540 |
|
|
|
4,752,031 |
|
|
|
4,810,245 |
|
|
|
4,958,345 |
|
Other borrowings |
|
|
446,836 |
|
|
|
749,719 |
|
|
|
647,901 |
|
|
|
710,560 |
|
|
|
510,414 |
|
Subordinated notes, net |
|
|
73,429 |
|
|
|
73,386 |
|
|
|
73,342 |
|
|
|
73,299 |
|
|
|
48,777 |
|
Junior subordinated debentures issued to capital trusts, net |
|
|
36,682 |
|
|
|
36,565 |
|
|
|
36,451 |
|
|
|
36,331 |
|
|
|
36,206 |
|
Accrued expenses and other liabilities |
|
|
74,387 |
|
|
|
72,120 |
|
|
|
75,463 |
|
|
|
71,382 |
|
|
|
58,841 |
|
Total liabilities |
|
|
5,723,529 |
|
|
|
5,956,330 |
|
|
|
5,585,188 |
|
|
|
5,701,817 |
|
|
|
5,612,583 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock |
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
Common stock |
|
|
385 |
|
|
|
385 |
|
|
|
384 |
|
|
|
383 |
|
|
|
381 |
|
Additional paid-in capital |
|
|
590,422 |
|
|
|
589,209 |
|
|
|
587,165 |
|
|
|
586,057 |
|
|
|
583,307 |
|
Retained earnings |
|
|
236,363 |
|
|
|
210,385 |
|
|
|
191,098 |
|
|
|
180,162 |
|
|
|
168,444 |
|
Treasury stock |
|
|
(20,712 |
) |
|
|
(8,275 |
) |
|
|
(1,668 |
) |
|
|
(1,668 |
) |
|
|
(1,668 |
) |
Accumulated other comprehensive income (loss), net of tax |
|
|
177 |
|
|
|
(8,347 |
) |
|
|
18,047 |
|
|
|
19,324 |
|
|
|
20,033 |
|
Total stockholders’ equity |
|
|
817,073 |
|
|
|
793,795 |
|
|
|
805,464 |
|
|
|
794,696 |
|
|
|
780,935 |
|
Total liabilities and stockholders’ equity |
|
$ |
6,540,602 |
|
|
$ |
6,750,125 |
|
|
$ |
6,390,652 |
|
|
$ |
6,496,513 |
|
|
$ |
6,393,518 |
|
BYLINE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
(dollars in thousands, except per share data) |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
June 30, |
|
June 30, |
|
June 30, |
||||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|
|
2020 |
|
2021 |
|
2020 |
|||||||||||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest and fees on loans and leases |
|
$ |
54,324 |
|
|
$ |
53,808 |
|
|
$ |
53,441 |
|
|
$ |
51,036 |
|
|
$ |
50,153 |
|
|
$ |
108,132 |
|
|
$ |
104,311 |
|
|
Interest on securities |
|
|
6,359 |
|
|
|
6,089 |
|
|
|
6,252 |
|
|
|
7,070 |
|
|
|
|
7,530 |
|
|
|
12,448 |
|
|
|
15,546 |
|
Other interest and dividend income |
|
|
628 |
|
|
|
262 |
|
|
|
232 |
|
|
|
128 |
|
|
|
|
222 |
|
|
|
890 |
|
|
|
1,214 |
|
Total interest and dividend income |
|
|
61,311 |
|
|
|
60,159 |
|
|
|
59,925 |
|
|
|
58,234 |
|
|
|
|
57,905 |
|
|
|
121,470 |
|
|
|
121,071 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits |
|
|
1,058 |
|
|
|
1,421 |
|
|
|
1,814 |
|
|
|
2,760 |
|
|
|
|
4,246 |
|
|
|
2,479 |
|
|
|
12,050 |
|
Other borrowings |
|
|
482 |
|
|
|
502 |
|
|
|
480 |
|
|
|
465 |
|
|
|
|
476 |
|
|
|
984 |
|
|
|
2,373 |
|
Subordinated notes and debentures |
|
|
1,597 |
|
|
|
1,596 |
|
|
|
1,611 |
|
|
|
1,485 |
|
|
|
|
574 |
|
|
|
3,193 |
|
|
|
1,214 |
|
Total interest expense |
|
|
3,137 |
|
|
|
3,519 |
|
|
|
3,905 |
|
|
|
4,710 |
|
|
|
|
5,296 |
|
|
|
6,656 |
|
|
|
15,637 |
|
Net interest income |
|
|
58,174 |
|
|
|
56,640 |
|
|
|
56,020 |
|
|
|
53,524 |
|
|
|
|
52,609 |
|
|
|
114,814 |
|
|
|
105,434 |
|
PROVISION FOR (RELEASE OF) LOAN AND LEASE LOSSES |
|
|
(1,969 |
) |
|
|
4,367 |
|
|
|
10,236 |
|
|
|
15,740 |
|
|
|
|
15,518 |
|
|
|
2,398 |
|
|
|
29,973 |
|
Net interest income after provision for (release of) loan and lease losses |
|
|
60,143 |
|
|
|
52,273 |
|
|
|
45,784 |
|
|
|
37,784 |
|
|
|
|
37,091 |
|
|
|
112,416 |
|
|
|
75,461 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fees and service charges on deposits |
|
|
1,768 |
|
|
|
1,664 |
|
|
|
1,740 |
|
|
|
1,603 |
|
|
|
|
1,455 |
|
|
|
3,432 |
|
|
|
3,128 |
|
Loan servicing revenue |
|
|
3,188 |
|
|
|
2,769 |
|
|
|
2,645 |
|
|
|
2,936 |
|
|
|
|
2,980 |
|
|
|
5,957 |
|
|
|
5,738 |
|
Loan servicing asset revaluation |
|
|
7 |
|
|
|
(1,505 |
) |
|
|
(2,298 |
) |
|
|
1,122 |
|
|
|
|
(711 |
) |
|
|
(1,498 |
) |
|
|
(3,775 |
) |
ATM and interchange fees |
|
|
1,044 |
|
|
|
1,012 |
|
|
|
1,076 |
|
|
|
1,028 |
|
|
|
|
845 |
|
|
|
2,056 |
|
|
|
2,061 |
|
Net gains (losses) on sales of securities available-for-sale |
|
|
(136 |
) |
|
|
1,462 |
|
|
|
2,889 |
|
|
|
1,037 |
|
|
|
|
— |
|
|
|
1,326 |
|
|
|
1,375 |
|
Change in fair value of equity securities, net |
|
|
517 |
|
|
|
(206 |
) |
|
|
428 |
|
|
|
154 |
|
|
|
|
766 |
|
|
|
311 |
|
|
|
147 |
|
Net gains on sales of loans |
|
|
12,270 |
|
|
|
8,319 |
|
|
|
9,449 |
|
|
|
12,671 |
|
|
|
|
6,456 |
|
|
|
20,589 |
|
|
|
11,229 |
|
Wealth management and trust income |
|
|
722 |
|
|
|
768 |
|
|
|
710 |
|
|
|
693 |
|
|
|
|
608 |
|
|
|
1,490 |
|
|
|
1,277 |
|
Other non-interest income |
|
|
1,622 |
|
|
|
1,459 |
|
|
|
1,051 |
|
|
|
990 |
|
|
|
|
430 |
|
|
|
3,081 |
|
|
|
956 |
|
Total non-interest income |
|
|
21,002 |
|
|
|
15,742 |
|
|
|
17,690 |
|
|
|
22,234 |
|
|
|
|
12,829 |
|
|
|
36,744 |
|
|
|
22,136 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries and employee benefits |
|
|
24,588 |
|
|
|
21,806 |
|
|
|
22,559 |
|
|
|
23,126 |
|
|
|
|
19,405 |
|
|
|
46,394 |
|
|
|
44,071 |
|
Occupancy and equipment expense, net |
|
|
4,856 |
|
|
|
5,779 |
|
|
|
6,854 |
|
|
|
5,220 |
|
|
|
|
5,359 |
|
|
|
10,635 |
|
|
|
10,883 |
|
Loan and lease related expenses |
|
|
1,503 |
|
|
|
951 |
|
|
|
1,324 |
|
|
|
2,053 |
|
|
|
|
1,260 |
|
|
|
2,454 |
|
|
|
2,578 |
|
Legal, audit, and other professional fees |
|
|
2,898 |
|
|
|
2,214 |
|
|
|
1,336 |
|
|
|
2,390 |
|
|
|
|
2,078 |
|
|
|
5,112 |
|
|
|
4,412 |
|
Data processing |
|
|
2,847 |
|
|
|
2,755 |
|
|
|
2,748 |
|
|
|
2,661 |
|
|
|
|
2,826 |
|
|
|
5,602 |
|
|
|
5,491 |
|
Net loss recognized on other real estate owned and other related expenses |
|
|
389 |
|
|
|
621 |
|
|
|
495 |
|
|
|
349 |
|
|
|
|
456 |
|
|
|
1,010 |
|
|
|
975 |
|
Other intangible assets amortization expense |
|
|
1,848 |
|
|
|
1,749 |
|
|
|
1,892 |
|
|
|
1,947 |
|
|
|
|
1,892 |
|
|
|
3,597 |
|
|
|
3,785 |
|
Other non-interest expense |
|
|
4,052 |
|
|
|
2,967 |
|
|
|
9,813 |
|
|
|
3,941 |
|
|
|
|
3,777 |
|
|
|
7,019 |
|
|
|
8,519 |
|
Total non-interest expense |
|
|
42,981 |
|
|
|
38,842 |
|
|
|
47,021 |
|
|
|
41,687 |
|
|
|
|
37,053 |
|
|
|
81,823 |
|
|
|
80,714 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
|
38,164 |
|
|
|
29,173 |
|
|
|
16,453 |
|
|
|
18,331 |
|
|
|
|
12,867 |
|
|
|
67,337 |
|
|
|
16,883 |
|
PROVISION FOR INCOME TAXES |
|
|
9,672 |
|
|
|
7,375 |
|
|
|
4,162 |
|
|
|
5,260 |
|
|
|
|
3,728 |
|
|
|
17,047 |
|
|
|
4,778 |
|
NET INCOME |
|
|
28,492 |
|
|
|
21,798 |
|
|
|
12,291 |
|
|
|
13,071 |
|
|
|
|
9,139 |
|
|
|
50,290 |
|
|
|
12,105 |
|
Dividends on preferred shares |
|
|
195 |
|
|
|
196 |
|
|
|
196 |
|
|
|
196 |
|
|
|
|
195 |
|
|
|
391 |
|
|
|
391 |
|
INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
28,297 |
|
|
$ |
21,602 |
|
|
$ |
12,095 |
|
|
$ |
12,875 |
|
|
|
$ |
8,944 |
|
|
$ |
49,899 |
|
|
$ |
11,714 |
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic |
|
$ |
0.75 |
|
|
$ |
0.57 |
|
|
$ |
0.32 |
|
|
$ |
0.34 |
|
|
|
$ |
0.24 |
|
|
$ |
1.31 |
|
|
$ |
0.31 |
|
Diluted |
|
$ |
0.73 |
|
|
$ |
0.56 |
|
|
$ |
0.31 |
|
|
$ |
0.34 |
|
|
|
$ |
0.24 |
|
|
$ |
1.29 |
|
|
$ |
0.31 |
|
BYLINE BANCORP, INC. AND SUBSIDIARIES SELECTED FINANCIAL DATA (unaudited) |
||||||||||||||||||||||||||||
|
|
As of or For the Three Months Ended |
|
As of or For the Six Months Ended |
||||||||||||||||||||||||
(dollars in thousands, except share and per share data) |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
June 30, |
|
June 30, |
||||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
2020 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||||||
Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Summary of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic earnings per common share |
|
$ |
0.75 |
|
|
$ |
0.57 |
|
|
$ |
0.32 |
|
|
$ |
0.34 |
|
|
$ |
0.24 |
|
|
$ |
1.31 |
|
|
$ |
0.31 |
|
Diluted earnings per common share |
|
$ |
0.73 |
|
|
$ |
0.56 |
|
|
$ |
0.31 |
|
|
$ |
0.34 |
|
|
$ |
0.24 |
|
|
$ |
1.29 |
|
|
$ |
0.31 |
|
Adjusted diluted earnings per common share(2)(3)(4) |
|
$ |
0.77 |
|
|
$ |
0.57 |
|
|
$ |
0.38 |
|
|
$ |
0.34 |
|
|
$ |
0.24 |
|
|
$ |
1.34 |
|
|
$ |
0.32 |
|
Weighted average common shares outstanding (basic) |
|
|
37,965,658 |
|
|
|
38,164,201 |
|
|
|
38,202,665 |
|
|
|
38,057,350 |
|
|
|
37,919,480 |
|
|
|
38,064,381 |
|
|
|
37,931,406 |
|
Weighted average common shares outstanding (diluted) |
|
|
38,696,036 |
|
|
|
38,915,482 |
|
|
|
38,574,129 |
|
|
|
38,249,335 |
|
|
|
38,027,289 |
|
|
|
38,773,018 |
|
|
|
38,350,064 |
|
Common shares outstanding |
|
|
38,094,972 |
|
|
|
38,641,851 |
|
|
|
38,618,054 |
|
|
|
38,568,916 |
|
|
|
38,383,217 |
|
|
|
38,094,972 |
|
|
|
38,388,217 |
|
Cash dividends per common share |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.12 |
|
|
$ |
0.06 |
|
Dividend payout ratio on common stock |
|
|
8.22 |
% |
|
|
10.71 |
% |
|
|
9.68 |
% |
|
|
8.82 |
% |
|
|
12.50 |
% |
|
|
9.30 |
% |
|
|
19.35 |
% |
Tangible book value per common share(1) |
|
$ |
16.74 |
|
|
$ |
15.85 |
|
|
$ |
16.12 |
|
|
$ |
15.81 |
|
|
$ |
15.47 |
|
|
$ |
16.74 |
|
|
$ |
15.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Key Ratios and Performance Metrics (annualized where applicable) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest margin, fully taxable equivalent (1)(5) |
|
|
3.76 |
% |
|
|
3.78 |
% |
|
|
3.78 |
% |
|
|
3.61 |
% |
|
|
3.72 |
% |
|
|
3.77 |
% |
|
|
3.94 |
% |
Average cost of deposits |
|
|
0.08 |
% |
|
|
0.12 |
% |
|
|
0.15 |
% |
|
|
0.22 |
% |
|
|
0.36 |
% |
|
|
0.10 |
% |
|
|
0.54 |
% |
Efficiency ratio(2) |
|
|
51.95 |
% |
|
|
51.25 |
% |
|
|
61.22 |
% |
|
|
52.46 |
% |
|
|
53.73 |
% |
|
|
51.61 |
% |
|
|
60.30 |
% |
Adjusted efficiency ratio(1)(2)(3) |
|
|
49.50 |
% |
|
|
50.41 |
% |
|
|
55.77 |
% |
|
|
52.42 |
% |
|
|
53.73 |
% |
|
|
49.93 |
% |
|
|
59.74 |
% |
Non-interest expense to average assets |
|
|
2.57 |
% |
|
|
2.39 |
% |
|
|
2.92 |
% |
|
|
2.59 |
% |
|
|
2.41 |
% |
|
|
2.48 |
% |
|
|
2.76 |
% |
Adjusted non-interest expense to average assets(1)(3) |
|
|
2.45 |
% |
|
|
2.35 |
% |
|
|
2.67 |
% |
|
|
2.59 |
% |
|
|
2.41 |
% |
|
|
2.40 |
% |
|
|
2.74 |
% |
Return on average stockholders' equity |
|
|
14.10 |
% |
|
|
10.96 |
% |
|
|
6.07 |
% |
|
|
6.57 |
% |
|
|
4.74 |
% |
|
|
12.54 |
% |
|
|
3.16 |
% |
Adjusted return on average stockholders' equity(1)(3)(4) |
|
|
14.80 |
% |
|
|
11.18 |
% |
|
|
7.50 |
% |
|
|
6.58 |
% |
|
|
4.74 |
% |
|
|
13.01 |
% |
|
|
3.29 |
% |
Return on average assets |
|
|
1.70 |
% |
|
|
1.34 |
% |
|
|
0.76 |
% |
|
|
0.81 |
% |
|
|
0.59 |
% |
|
|
1.52 |
% |
|
|
0.41 |
% |
Adjusted return on average assets(1)(3)(4) |
|
|
1.78 |
% |
|
|
1.37 |
% |
|
|
0.94 |
% |
|
|
0.81 |
% |
|
|
0.59 |
% |
|
|
1.58 |
% |
|
|
0.43 |
% |
Non-interest income to total revenues(1) |
|
|
26.53 |
% |
|
|
21.75 |
% |
|
|
24.00 |
% |
|
|
29.35 |
% |
|
|
19.61 |
% |
|
|
24.24 |
% |
|
|
17.35 |
% |
Pre-tax pre-provision return on average assets(1) |
|
|
2.16 |
% |
|
|
2.06 |
% |
|
|
1.66 |
% |
|
|
2.12 |
% |
|
|
1.85 |
% |
|
|
2.11 |
% |
|
|
1.60 |
% |
Adjusted pre-tax pre-provision return on average assets(1)(3) |
|
|
2.28 |
% |
|
|
2.10 |
% |
|
|
1.91 |
% |
|
|
2.12 |
% |
|
|
1.85 |
% |
|
|
2.19 |
% |
|
|
1.63 |
% |
Return on average tangible common stockholders' equity(1) |
|
|
18.87 |
% |
|
|
14.86 |
% |
|
|
8.61 |
% |
|
|
9.39 |
% |
|
|
7.05 |
% |
|
|
16.88 |
% |
|
|
4.99 |
% |
Adjusted return on average tangible common stockholders' equity(1)(3) |
|
|
19.77 |
% |
|
|
15.15 |
% |
|
|
10.47 |
% |
|
|
9.40 |
% |
|
|
7.05 |
% |
|
|
17.48 |
% |
|
|
5.17 |
% |
Non-interest-bearing deposits to total deposits |
|
|
41.03 |
% |
|
|
40.12 |
% |
|
|
37.09 |
% |
|
|
35.73 |
% |
|
|
35.67 |
% |
|
|
41.03 |
% |
|
|
35.67 |
% |
Loans and leases held for sale and loans and lease held for investment to total deposits |
|
|
88.26 |
% |
|
|
89.23 |
% |
|
|
91.51 |
% |
|
|
91.96 |
% |
|
|
88.62 |
% |
|
|
88.26 |
% |
|
|
88.62 |
% |
Deposits to total liabilities |
|
|
88.97 |
% |
|
|
84.36 |
% |
|
|
85.08 |
% |
|
|
84.36 |
% |
|
|
88.34 |
% |
|
|
88.97 |
% |
|
|
88.34 |
% |
Deposits per branch |
|
$ |
115,732 |
|
|
$ |
109,229 |
|
|
$ |
103,305 |
|
|
$ |
84,390 |
|
|
$ |
86,989 |
|
|
$ |
115,732 |
|
|
$ |
86,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-performing loans and leases to total loans and leases held for investment, net before ALLL |
|
|
0.79 |
% |
|
|
0.83 |
% |
|
|
0.95 |
% |
|
|
0.99 |
% |
|
|
0.92 |
% |
|
|
0.79 |
% |
|
|
0.92 |
% |
ALLL to total loans and leases held for investment, net before ALLL |
|
|
1.38 |
% |
|
|
1.47 |
% |
|
|
1.53 |
% |
|
|
1.40 |
% |
|
|
1.17 |
% |
|
|
1.38 |
% |
|
|
1.17 |
% |
Net charge-offs to average total loans and leases held for investment, net before ALLL |
|
|
0.17 |
% |
|
|
0.47 |
% |
|
|
0.47 |
% |
|
|
0.53 |
% |
|
|
0.57 |
% |
|
|
0.32 |
% |
|
|
0.53 |
% |
Acquisition accounting adjustments(4) |
|
$ |
9,393 |
|
|
$ |
10,424 |
|
|
$ |
13,389 |
|
|
$ |
17,133 |
|
|
$ |
19,324 |
|
|
$ |
9,393 |
|
|
$ |
19,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Common equity to total assets |
|
|
12.33 |
% |
|
|
11.61 |
% |
|
|
12.44 |
% |
|
|
12.07 |
% |
|
|
12.05 |
% |
|
|
12.33 |
% |
|
|
12.05 |
% |
Tangible common equity to tangible assets(1) |
|
|
10.01 |
% |
|
|
9.31 |
% |
|
|
10.01 |
% |
|
|
9.64 |
% |
|
|
9.55 |
% |
|
|
10.01 |
% |
|
|
9.55 |
% |
Leverage ratio |
|
|
10.82 |
% |
|
|
10.93 |
% |
|
|
11.12 |
% |
|
|
10.93 |
% |
|
|
10.29 |
% |
|
|
10.82 |
% |
|
|
10.29 |
% |
Common equity tier 1 capital ratio |
|
|
11.97 |
% |
|
|
12.09 |
% |
|
|
12.20 |
% |
|
|
12.55 |
% |
|
|
12.33 |
% |
|
|
11.97 |
% |
|
|
12.33 |
% |
Tier 1 capital ratio |
|
|
13.05 |
% |
|
|
13.20 |
% |
|
|
13.36 |
% |
|
|
13.77 |
% |
|
|
13.56 |
% |
|
|
13.05 |
% |
|
|
13.56 |
% |
Total capital ratio |
|
|
15.74 |
% |
|
|
15.96 |
% |
|
|
16.18 |
% |
|
|
16.67 |
% |
|
|
15.86 |
% |
|
|
15.74 |
% |
|
|
15.86 |
% |
(1) |
Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure. |
|
(2) |
Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income. |
|
(3) |
Calculation excludes impairment charges, merger-related expenses, and core systems conversion expense. |
|
(4) |
Represents the remaining net unaccreted discount as a result of applying the fair value adjustment at the time of the business combination on acquired loans. |
|
(5) |
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of |
BYLINE BANCORP, INC. AND SUBSIDIARIES QUARTER-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited) |
||||||||||||||||||||||||
|
|
For the Three Months Ended June 30, |
||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||
(dollars in thousands) |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents |
|
$ |
75,382 |
|
|
$ |
28 |
|
|
|
0.15 |
% |
|
$ |
58,971 |
|
|
$ |
25 |
|
|
|
0.17 |
% |
Loans and leases(1) |
|
|
4,491,197 |
|
|
|
54,324 |
|
|
|
4.85 |
% |
|
|
4,283,654 |
|
|
|
50,153 |
|
|
|
4.71 |
% |
Taxable securities |
|
|
1,477,070 |
|
|
|
5,947 |
|
|
|
1.62 |
% |
|
|
1,243,604 |
|
|
|
7,021 |
|
|
|
2.27 |
% |
Tax-exempt securities(2) |
|
|
187,967 |
|
|
|
1,281 |
|
|
|
2.73 |
% |
|
|
117,340 |
|
|
|
894 |
|
|
|
3.06 |
% |
Total interest-earning assets |
|
$ |
6,231,616 |
|
|
$ |
61,580 |
|
|
|
3.96 |
% |
|
$ |
5,703,569 |
|
|
$ |
58,093 |
|
|
|
4.10 |
% |
Allowance for loan and lease losses |
|
|
(65,848 |
) |
|
|
|
|
|
|
(43,009 |
) |
|
|
|
|
||||||||
All other assets |
|
|
554,724 |
|
|
|
|
|
|
|
526,414 |
|
|
|
|
|
||||||||
TOTAL ASSETS |
|
$ |
6,720,492 |
|
|
|
|
|
|
$ |
6,186,974 |
|
|
|
|
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
626,886 |
|
|
$ |
220 |
|
|
|
0.14 |
% |
|
$ |
392,070 |
|
|
$ |
165 |
|
|
|
0.17 |
% |
Money market accounts |
|
|
1,052,223 |
|
|
|
279 |
|
|
|
0.11 |
% |
|
|
1,214,713 |
|
|
|
946 |
|
|
|
0.31 |
% |
Savings |
|
|
607,035 |
|
|
|
72 |
|
|
|
0.05 |
% |
|
|
511,049 |
|
|
|
61 |
|
|
|
0.05 |
% |
Time deposits |
|
|
717,795 |
|
|
|
487 |
|
|
|
0.27 |
% |
|
|
976,710 |
|
|
|
3,074 |
|
|
|
1.27 |
% |
Total interest-bearing deposits |
|
|
3,003,939 |
|
|
|
1,058 |
|
|
|
0.14 |
% |
|
|
3,094,542 |
|
|
|
4,246 |
|
|
|
0.00 |
% |
Other borrowings |
|
|
642,586 |
|
|
|
482 |
|
|
|
0.30 |
% |
|
|
534,766 |
|
|
|
476 |
|
|
|
0.36 |
% |
Subordinated notes and debentures |
|
|
110,030 |
|
|
|
1,597 |
|
|
|
5.82 |
% |
|
|
40,180 |
|
|
|
574 |
|
|
|
5.75 |
% |
Total borrowings |
|
|
752,616 |
|
|
|
2,079 |
|
|
|
1.11 |
% |
|
|
574,946 |
|
|
|
1,050 |
|
|
|
0.73 |
% |
Total interest-bearing liabilities |
|
$ |
3,756,555 |
|
|
$ |
3,137 |
|
|
|
0.33 |
% |
|
$ |
3,669,488 |
|
|
$ |
5,296 |
|
|
|
0.58 |
% |
Non-interest-bearing demand deposits |
|
|
2,085,358 |
|
|
|
|
|
|
|
1,692,723 |
|
|
|
|
|
||||||||
Other liabilities |
|
|
68,089 |
|
|
|
|
|
|
|
48,884 |
|
|
|
|
|
||||||||
Total stockholders’ equity |
|
|
810,490 |
|
|
|
|
|
|
|
775,879 |
|
|
|
|
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
6,720,492 |
|
|
|
|
|
|
$ |
6,186,974 |
|
|
|
|
|
||||||||
Net interest spread(3) |
|
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
3.52 |
% |
||||||||
Net interest income, fully taxable equivalent |
|
|
|
$ |
58,443 |
|
|
|
|
|
|
$ |
52,797 |
|
|
|
||||||||
Net interest margin, fully taxable equivalent(2)(4) |
|
|
|
|
|
|
3.76 |
% |
|
|
|
|
|
|
3.72 |
% |
||||||||
Tax-equivalent adjustment |
|
|
|
|
(269 |
) |
|
|
0.02 |
% |
|
|
|
|
(188 |
) |
|
|
0.01 |
% |
||||
Net interest income |
|
|
|
$ |
58,174 |
|
|
|
|
|
|
$ |
52,609 |
|
|
|
||||||||
Net interest margin(4) |
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
3.71 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loan accretion impact on margin |
|
|
|
$ |
1,395 |
|
|
|
0.09 |
% |
|
|
|
$ |
3,172 |
|
|
|
0.22 |
% |
(1) |
Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances. |
|
(2) |
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of |
|
(3) |
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. |
|
(4) |
Represents net interest income (annualized) divided by total average earning assets. |
|
(5) |
Average balances are average daily balances. |
BYLINE BANCORP, INC. AND SUBSIDIARIES YEAR-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited) |
||||||||||||||||||||||||
|
|
For the Six Months Ended June 30, |
||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||
(dollars in thousands) |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
|
Average Balance(5) |
|
Interest Inc / Exp |
|
Average Yield / Rate |
||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents |
|
$ |
65,484 |
|
|
$ |
56 |
|
|
|
0.17 |
% |
|
$ |
48,952 |
|
|
$ |
182 |
|
|
|
0.75 |
% |
Loans and leases(1) |
|
|
4,461,884 |
|
|
|
108,132 |
|
|
|
4.89 |
% |
|
|
4,041,433 |
|
|
|
104,311 |
|
|
|
5.19 |
% |
Taxable securities |
|
|
1,453,976 |
|
|
|
11,326 |
|
|
|
1.57 |
% |
|
|
1,209,362 |
|
|
|
15,337 |
|
|
|
2.55 |
% |
Tax-exempt securities(2) |
|
|
183,689 |
|
|
|
2,475 |
|
|
|
2.72 |
% |
|
|
101,010 |
|
|
|
1,571 |
|
|
|
3.13 |
% |
Total interest-earning assets |
|
$ |
6,165,033 |
|
|
$ |
121,989 |
|
|
|
3.99 |
% |
|
$ |
5,400,757 |
|
|
$ |
121,401 |
|
|
|
4.52 |
% |
Allowance for loan and lease losses |
|
|
(66,415 |
) |
|
|
|
|
|
|
(38,336 |
) |
|
|
|
|
||||||||
All other assets |
|
|
555,877 |
|
|
|
|
|
|
|
514,042 |
|
|
|
|
|
||||||||
TOTAL ASSETS |
|
$ |
6,654,495 |
|
|
|
|
|
|
$ |
5,876,463 |
|
|
|
|
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
587,030 |
|
|
$ |
419 |
|
|
|
0.14 |
% |
|
$ |
365,487 |
|
|
$ |
425 |
|
|
|
0.23 |
% |
Money market accounts |
|
|
1,087,964 |
|
|
|
660 |
|
|
|
0.12 |
% |
|
|
1,088,459 |
|
|
|
3,160 |
|
|
|
0.58 |
% |
Savings |
|
|
592,350 |
|
|
|
139 |
|
|
|
0.05 |
% |
|
|
495,660 |
|
|
|
122 |
|
|
|
0.05 |
% |
Time deposits |
|
|
747,366 |
|
|
|
1,261 |
|
|
|
0.34 |
% |
|
|
1,045,153 |
|
|
|
8,343 |
|
|
|
1.61 |
% |
Total interest-bearing deposits |
|
|
3,014,710 |
|
|
|
2,479 |
|
|
|
0.17 |
% |
|
|
2,994,759 |
|
|
|
12,050 |
|
|
|
0.81 |
% |
Other borrowings |
|
|
646,093 |
|
|
|
984 |
|
|
|
0.31 |
% |
|
|
527,937 |
|
|
|
2,373 |
|
|
|
0.90 |
% |
Subordinated notes and debentures |
|
|
109,945 |
|
|
|
3,193 |
|
|
|
5.86 |
% |
|
|
38,782 |
|
|
|
1,214 |
|
|
|
6.30 |
% |
Total borrowings |
|
|
756,038 |
|
|
|
4,177 |
|
|
|
1.11 |
% |
|
|
566,719 |
|
|
|
3,587 |
|
|
|
1.27 |
% |
Total interest-bearing liabilities |
|
$ |
3,770,748 |
|
|
$ |
6,656 |
|
|
|
0.36 |
% |
|
$ |
3,561,478 |
|
|
$ |
15,637 |
|
|
|
0.88 |
% |
Non-interest-bearing demand deposits |
|
|
2,005,213 |
|
|
|
|
|
|
|
1,495,761 |
|
|
|
|
|
||||||||
Other liabilities |
|
|
70,052 |
|
|
|
|
|
|
|
48,571 |
|
|
|
|
|
||||||||
Total stockholders’ equity |
|
|
808,482 |
|
|
|
|
|
|
|
770,653 |
|
|
|
|
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
6,654,495 |
|
|
|
|
|
|
$ |
5,876,463 |
|
|
|
|
|
||||||||
Net interest spread(3) |
|
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
3.64 |
% |
||||||||
Net interest income, fully taxable equivalent |
|
|
|
$ |
115,333 |
|
|
|
|
|
|
$ |
105,764 |
|
|
|
||||||||
Net interest margin, fully taxable equivalent(2)(4) |
|
|
|
|
|
|
3.77 |
% |
|
|
|
|
|
|
3.94 |
% |
||||||||
Tax-equivalent adjustment |
|
|
|
|
(519 |
) |
|
|
0.01 |
% |
|
|
|
|
(330 |
) |
|
|
0.01 |
% |
||||
Net interest income |
|
|
|
$ |
114,814 |
|
|
|
|
|
|
$ |
105,434 |
|
|
|
||||||||
Net interest margin(4) |
|
|
|
|
|
|
3.76 |
% |
|
|
|
|
|
|
3.93 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loan accretion impact on margin |
|
|
|
$ |
3,363 |
|
|
|
0.11 |
% |
|
|
|
$ |
6,843 |
|
|
|
0.25 |
% |
(1) |
Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances. |
|
(2) |
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of |
|
(3) |
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. |
|
(4) |
Represents net interest income (annualized) divided by total average earning assets. |
|
(5) |
Average balances are average daily balances. |
BYLINE BANCORP, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited) |
||||||||||||||||||||||||||||
Non-GAAP Financial Measures |
||||||||||||||||||||||||||||
This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, adjusted diluted earnings per share, adjusted efficiency ratio, adjusted non-interest expense to average assets, tax-equivalent net interest margin, non-interest income to total revenues, adjusted return on average stockholders’ equity, adjusted return on average assets, pre-tax pre-provision return on average assets, adjusted pre-tax pre-provision return on average assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common stockholders' equity, and adjusted return on average tangible common stockholders' equity. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See below in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures. Additionally, please refer to the Company’s Annual Report on Form 10-K for the detailed definitions of these non-GAAP financial measures. |
||||||||||||||||||||||||||||
|
|
As of or For the Three Months Ended |
|
As of or For the Six Months Ended |
||||||||||||||||||||||||
(dollars in thousands, except per share data) |
|
June 30, 2021 |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
June 30, 2021 |
|
June 30, 2020 |
||||||||||||||
Net income and earnings per share excluding significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Reported Net Income |
|
$ |
28,492 |
|
|
$ |
21,798 |
|
|
$ |
12,291 |
|
|
$ |
13,071 |
|
|
$ |
9,139 |
|
$ |
50,290 |
|
|
$ |
12,105 |
|
|
Significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impairment charges on assets held for sale |
|
|
1,942 |
|
|
|
604 |
|
|
|
4,022 |
|
|
|
32 |
|
|
|
— |
|
|
|
2,546 |
|
|
|
715 |
|
Tax benefit |
|
|
(529 |
) |
|
|
(165 |
) |
|
|
(1,120 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(694 |
) |
|
|
(199 |
) |
Adjusted Net Income |
|
$ |
29,905 |
|
|
$ |
22,237 |
|
|
$ |
15,193 |
|
|
$ |
13,094 |
|
|
$ |
9,139 |
|
|
$ |
52,142 |
|
|
$ |
12,621 |
|
Reported Diluted Earnings per Share |
|
$ |
0.73 |
|
|
$ |
0.56 |
|
|
$ |
0.31 |
|
|
$ |
0.34 |
|
|
$ |
0.24 |
|
|
$ |
1.29 |
|
|
$ |
0.31 |
|
Significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impairment charges on assets held for sale |
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
|
|
0.02 |
|
Tax benefit |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
Adjusted Diluted Earnings per Share |
|
$ |
0.77 |
|
|
$ |
0.57 |
|
|
$ |
0.38 |
|
|
$ |
0.34 |
|
|
$ |
0.24 |
|
|
$ |
1.34 |
|
|
$ |
0.32 |
|
BYLINE BANCORP, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited) |
||||||||||||||||||||||||||||
|
|
As of or For the Three Months Ended |
|
As of or For the Six Months Ended |
||||||||||||||||||||||||
(dollars in thousands, except per share data, ratios annualized, where applicable) |
|
June 30, 2021 |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
June 30, 2021 |
|
June 30, 2020 |
||||||||||||||
Adjusted non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-interest expense |
|
$ |
42,981 |
|
|
$ |
38,842 |
|
|
$ |
47,021 |
|
|
$ |
41,687 |
|
|
$ |
37,053 |
|
$ |
81,823 |
|
|
$ |
80,714 |
|
|
Less: Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impairment charges on assets held for sale |
|
|
1,942 |
|
|
|
604 |
|
|
|
4,022 |
|
|
|
32 |
|
|
|
— |
|
|
|
2,546 |
|
|
|
715 |
|
Adjusted non-interest expense |
|
$ |
41,039 |
|
|
$ |
38,238 |
|
|
$ |
42,999 |
|
|
$ |
41,655 |
|
|
$ |
37,053 |
|
|
$ |
79,277 |
|
|
$ |
79,999 |
|
Adjusted non-interest expense excluding amortization of intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted non-interest expense |
|
$ |
41,039 |
|
|
$ |
38,238 |
|
|
$ |
42,999 |
|
|
$ |
41,655 |
|
|
$ |
37,053 |
|
|
$ |
79,277 |
|
|
$ |
79,999 |
|
Less: Amortization of intangible assets |
|
|
1,848 |
|
|
|
1,749 |
|
|
|
1,892 |
|
|
|
1,947 |
|
|
|
1,892 |
|
|
|
3,597 |
|
|
|
3,785 |
|
Adjusted non-interest expense excluding amortization of intangible assets |
|
$ |
39,191 |
|
|
$ |
36,489 |
|
|
$ |
41,107 |
|
|
$ |
39,708 |
|
|
$ |
35,161 |
|
|
$ |
75,680 |
|
|
$ |
76,214 |
|
Pre-tax pre-provision net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pre-tax income |
|
$ |
38,164 |
|
|
$ |
29,173 |
|
|
$ |
16,453 |
|
|
$ |
18,331 |
|
|
$ |
12,867 |
|
|
$ |
67,337 |
|
|
$ |
16,883 |
|
Add: Provision for loan and lease losses |
|
|
(1,969 |
) |
|
|
4,367 |
|
|
|
10,236 |
|
|
|
15,740 |
|
|
|
15,518 |
|
|
|
2,398 |
|
|
|
29,973 |
|
Pre-tax pre-provision net income |
|
$ |
36,195 |
|
|
$ |
33,540 |
|
|
$ |
26,689 |
|
|
$ |
34,071 |
|
|
$ |
28,385 |
|
|
$ |
69,735 |
|
|
$ |
46,856 |
|
Adjusted pre-tax pre-provision net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pre-tax pre-provision net income |
|
$ |
36,195 |
|
|
$ |
33,540 |
|
|
$ |
26,689 |
|
|
$ |
34,071 |
|
|
$ |
28,385 |
|
|
$ |
69,735 |
|
|
$ |
46,856 |
|
Impairment charges on assets held for sale |
|
|
1,942 |
|
|
|
604 |
|
|
|
4,022 |
|
|
|
32 |
|
|
|
— |
|
|
|
2,546 |
|
|
|
715 |
|
Adjusted pre-tax pre-provision net income |
|
$ |
38,137 |
|
|
$ |
34,144 |
|
|
$ |
30,711 |
|
|
$ |
34,103 |
|
|
$ |
28,385 |
|
|
$ |
72,281 |
|
|
$ |
47,571 |
|
Tax Equivalent Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income |
|
$ |
58,174 |
|
|
$ |
56,640 |
|
|
$ |
56,020 |
|
|
$ |
53,524 |
|
|
$ |
52,609 |
|
|
$ |
114,814 |
|
|
$ |
105,434 |
|
Add: Tax-equivalent adjustment |
|
|
269 |
|
|
|
250 |
|
|
|
240 |
|
|
|
222 |
|
|
|
188 |
|
|
|
519 |
|
|
|
330 |
|
Net interest income, fully taxable equivalent |
|
$ |
58,443 |
|
|
$ |
56,890 |
|
|
$ |
56,260 |
|
|
$ |
53,746 |
|
|
$ |
52,797 |
|
|
$ |
115,333 |
|
|
$ |
105,764 |
|
Total revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income |
|
$ |
58,174 |
|
|
$ |
56,640 |
|
|
$ |
56,020 |
|
|
$ |
53,524 |
|
|
$ |
52,609 |
|
|
$ |
114,814 |
|
|
$ |
105,434 |
|
Add: Non-interest income |
|
|
21,002 |
|
|
|
15,742 |
|
|
|
17,690 |
|
|
|
22,234 |
|
|
|
12,829 |
|
|
|
36,744 |
|
|
|
22,136 |
|
Total revenues |
|
$ |
79,176 |
|
|
$ |
72,382 |
|
|
$ |
73,710 |
|
|
$ |
75,758 |
|
|
$ |
65,438 |
|
|
$ |
151,558 |
|
|
$ |
127,570 |
|
Tangible common stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total stockholders' equity |
|
$ |
817,073 |
|
|
$ |
793,795 |
|
|
$ |
805,464 |
|
|
$ |
794,696 |
|
|
$ |
780,935 |
|
|
$ |
817,073 |
|
|
$ |
780,935 |
|
Less: Preferred stock |
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
Less: Goodwill and other intangibles |
|
|
169,034 |
|
|
|
170,882 |
|
|
|
172,631 |
|
|
|
174,523 |
|
|
|
176,470 |
|
|
|
169,034 |
|
|
|
176,470 |
|
Tangible common stockholders' equity |
|
$ |
637,601 |
|
|
$ |
612,475 |
|
|
$ |
622,395 |
|
|
$ |
609,735 |
|
|
$ |
594,027 |
|
|
$ |
637,601 |
|
|
$ |
594,027 |
|
Tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets |
|
$ |
6,540,602 |
|
|
$ |
6,750,125 |
|
|
$ |
6,390,652 |
|
|
$ |
6,496,513 |
|
|
$ |
6,393,518 |
|
|
$ |
6,540,602 |
|
|
$ |
6,393,518 |
|
Less: Goodwill and other intangibles |
|
|
169,034 |
|
|
|
170,882 |
|
|
|
172,631 |
|
|
|
174,523 |
|
|
|
176,470 |
|
|
|
169,034 |
|
|
|
176,470 |
|
Tangible assets |
|
$ |
6,371,568 |
|
|
$ |
6,579,243 |
|
|
$ |
6,218,021 |
|
|
$ |
6,321,990 |
|
|
$ |
6,217,048 |
|
|
$ |
6,371,568 |
|
|
$ |
6,217,048 |
|
Average tangible common stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average total stockholders' equity |
|
$ |
810,490 |
|
|
$ |
806,452 |
|
|
$ |
805,593 |
|
|
$ |
791,111 |
|
|
$ |
775,879 |
|
|
$ |
808,482 |
|
|
$ |
770,653 |
|
Less: Average preferred stock |
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
Less: Average goodwill and other intangibles |
|
|
169,906 |
|
|
|
171,795 |
|
|
|
173,536 |
|
|
|
175,443 |
|
|
|
177,440 |
|
|
|
170,845 |
|
|
|
178,428 |
|
Average tangible common stockholders' equity |
|
$ |
630,146 |
|
|
$ |
624,219 |
|
|
$ |
621,619 |
|
|
$ |
605,230 |
|
|
$ |
588,001 |
|
|
$ |
627,199 |
|
|
$ |
581,787 |
|
Average tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average total assets |
|
$ |
6,720,492 |
|
|
$ |
6,587,765 |
|
|
$ |
6,400,621 |
|
|
$ |
6,401,290 |
|
|
$ |
6,186,974 |
|
|
$ |
6,654,495 |
|
|
$ |
5,876,463 |
|
Less: Average goodwill and other intangibles |
|
|
169,906 |
|
|
|
171,795 |
|
|
|
173,536 |
|
|
|
175,443 |
|
|
|
177,440 |
|
|
|
170,845 |
|
|
|
178,428 |
|
Average tangible assets |
|
$ |
6,550,586 |
|
|
$ |
6,415,970 |
|
|
$ |
6,227,085 |
|
|
$ |
6,225,847 |
|
|
$ |
6,009,534 |
|
|
$ |
6,483,650 |
|
|
$ |
5,698,035 |
|
Tangible net income available to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income available to common stockholders |
|
$ |
28,297 |
|
|
$ |
21,602 |
|
|
$ |
12,095 |
|
|
$ |
12,875 |
|
|
$ |
8,944 |
|
|
$ |
49,899 |
|
|
$ |
11,714 |
|
Add: After-tax intangible asset amortization |
|
|
1,344 |
|
|
|
1,272 |
|
|
|
1,365 |
|
|
|
1,405 |
|
|
|
1,365 |
|
|
|
2,616 |
|
|
|
2,731 |
|
Tangible net income available to common stockholders |
|
$ |
29,641 |
|
|
$ |
22,874 |
|
|
$ |
13,460 |
|
|
$ |
14,280 |
|
|
$ |
10,309 |
|
|
$ |
52,515 |
|
|
$ |
14,445 |
|
Adjusted tangible net income available to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Tangible net income available to common stockholders |
|
$ |
29,641 |
|
|
$ |
22,874 |
|
|
$ |
13,460 |
|
|
$ |
14,280 |
|
|
$ |
10,309 |
|
|
$ |
52,515 |
|
|
$ |
14,445 |
|
Impairment charges on assets held for sale |
|
|
1,942 |
|
|
|
604 |
|
|
|
4,022 |
|
|
|
32 |
|
|
|
— |
|
|
|
2,546 |
|
|
|
715 |
|
Tax benefit on significant items |
|
|
(529 |
) |
|
|
(165 |
) |
|
|
(1,120 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(694 |
) |
|
|
(199 |
) |
Adjusted tangible net income available to common stockholders |
|
$ |
31,054 |
|
|
$ |
23,313 |
|
|
$ |
16,362 |
|
|
$ |
14,303 |
|
|
$ |
10,309 |
|
|
$ |
54,367 |
|
|
$ |
14,961 |
|
BYLINE BANCORP, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited) |
||||||||||||||||||||||||||||
|
|
As of or For the Three Months Ended |
|
As of or For the Six Months Ended |
||||||||||||||||||||||||
(dollars in thousands, except share and per share data, ratios annualized, where applicable) |
|
June 30, 2021 |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
June 30, 2021 |
|
June 30, 2020 |
||||||||||||||
Pre-tax pre-provision return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pre-tax pre-provision net income |
|
$ |
36,195 |
|
|
$ |
33,540 |
|
|
$ |
26,689 |
|
|
$ |
34,071 |
|
|
$ |
28,385 |
|
|
$ |
69,735 |
|
|
$ |
46,856 |
|
Average total assets |
|
|
6,720,492 |
|
|
|
6,587,765 |
|
|
|
6,400,621 |
|
|
|
6,401,290 |
|
|
|
6,186,974 |
|
|
|
6,654,495 |
|
|
|
5,876,463 |
|
Pre-tax pre-provision return on average assets |
|
|
2.16 |
% |
|
|
2.06 |
% |
|
|
1.66 |
% |
|
|
2.12 |
% |
|
|
1.85 |
% |
|
|
2.11 |
% |
|
|
1.60 |
% |
Adjusted pre-tax pre-provision return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted pre-tax pre-provision net income |
|
$ |
38,137 |
|
|
$ |
34,144 |
|
|
$ |
30,711 |
|
|
$ |
34,103 |
|
|
$ |
28,385 |
|
|
$ |
72,281 |
|
|
$ |
47,571 |
|
Average total assets |
|
|
6,720,492 |
|
|
|
6,587,765 |
|
|
|
6,400,621 |
|
|
|
6,401,290 |
|
|
|
6,186,974 |
|
|
|
6,654,495 |
|
|
|
5,876,463 |
|
Adjusted pre-tax pre-provision return on average assets |
|
|
2.28 |
% |
|
|
2.10 |
% |
|
|
1.91 |
% |
|
|
2.12 |
% |
|
|
1.85 |
% |
|
|
2.19 |
% |
|
|
1.63 |
% |
Net interest margin, fully taxable equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income, fully taxable equivalent |
|
$ |
58,443 |
|
|
$ |
56,890 |
|
|
$ |
56,260 |
|
|
$ |
53,746 |
|
|
$ |
52,797 |
|
|
$ |
115,333 |
|
|
$ |
105,764 |
|
Total average interest-earning assets |
|
|
6,231,616 |
|
|
|
6,097,712 |
|
|
|
5,913,746 |
|
|
|
5,916,554 |
|
|
|
5,703,569 |
|
|
|
6,165,033 |
|
|
|
5,400,757 |
|
Net interest margin, fully taxable equivalent |
|
|
3.76 |
% |
|
|
3.78 |
% |
|
|
3.78 |
% |
|
|
3.61 |
% |
|
|
3.72 |
% |
|
|
3.77 |
% |
|
|
3.94 |
% |
Non-interest income to total revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-interest income |
|
$ |
21,002 |
|
|
$ |
15,742 |
|
|
$ |
17,690 |
|
|
$ |
22,234 |
|
|
$ |
12,829 |
|
|
$ |
36,744 |
|
|
$ |
22,136 |
|
Total revenues |
|
|
79,176 |
|
|
|
72,382 |
|
|
|
73,710 |
|
|
|
75,758 |
|
|
|
65,438 |
|
|
|
151,558 |
|
|
|
127,570 |
|
Non-interest income to total revenues |
|
|
26.53 |
% |
|
|
21.75 |
% |
|
|
24.00 |
% |
|
|
29.35 |
% |
|
|
19.61 |
% |
|
|
24.24 |
% |
|
|
17.35 |
% |
Adjusted non-interest expense to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted non-interest expense |
|
$ |
41,039 |
|
|
$ |
38,238 |
|
|
$ |
42,999 |
|
|
$ |
41,655 |
|
|
$ |
37,053 |
|
|
$ |
79,277 |
|
|
$ |
79,999 |
|
Average total assets |
|
|
6,720,492 |
|
|
|
6,587,765 |
|
|
|
6,400,621 |
|
|
|
6,401,290 |
|
|
|
6,186,974 |
|
|
|
6,654,495 |
|
|
|
5,876,463 |
|
Adjusted non-interest expense to average assets |
|
|
2.45 |
% |
|
|
2.35 |
% |
|
|
2.67 |
% |
|
|
2.59 |
% |
|
|
2.41 |
% |
|
|
2.40 |
% |
|
|
2.74 |
% |
Adjusted efficiency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted non-interest expense excluding amortization of intangible assets |
|
$ |
39,191 |
|
|
$ |
36,489 |
|
|
$ |
41,107 |
|
|
$ |
39,708 |
|
|
$ |
35,161 |
|
|
$ |
75,680 |
|
|
$ |
76,214 |
|
Total revenues |
|
|
79,176 |
|
|
|
72,382 |
|
|
|
73,710 |
|
|
|
75,758 |
|
|
|
65,438 |
|
|
|
151,558 |
|
|
|
127,570 |
|
Adjusted efficiency ratio |
|
|
49.50 |
% |
|
|
50.41 |
% |
|
|
55.77 |
% |
|
|
52.42 |
% |
|
|
53.73 |
% |
|
|
49.93 |
% |
|
|
59.74 |
% |
Adjusted return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted net income |
|
$ |
29,905 |
|
|
$ |
22,237 |
|
|
$ |
15,193 |
|
|
$ |
13,094 |
|
|
$ |
9,139 |
|
|
$ |
52,142 |
|
|
$ |
12,621 |
|
Average total assets |
|
|
6,720,492 |
|
|
|
6,587,765 |
|
|
|
6,400,621 |
|
|
|
6,401,290 |
|
|
|
6,186,974 |
|
|
|
6,654,495 |
|
|
|
5,876,463 |
|
Adjusted return on average assets |
|
|
1.78 |
% |
|
|
1.37 |
% |
|
|
0.94 |
% |
|
|
0.81 |
% |
|
|
0.59 |
% |
|
|
1.58 |
% |
|
|
0.43 |
% |
Adjusted return on average stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted net income |
|
$ |
29,905 |
|
|
$ |
22,237 |
|
|
$ |
15,193 |
|
|
$ |
13,094 |
|
|
$ |
9,139 |
|
|
$ |
52,142 |
|
|
$ |
12,621 |
|
Average stockholders' equity |
|
|
810,490 |
|
|
|
806,452 |
|
|
|
805,593 |
|
|
|
791,111 |
|
|
|
775,879 |
|
|
|
808,482 |
|
|
|
770,653 |
|
Adjusted return on average stockholders' equity |
|
|
14.80 |
% |
|
|
11.18 |
% |
|
|
7.50 |
% |
|
|
6.58 |
% |
|
|
4.74 |
% |
|
|
13.01 |
% |
|
|
3.29 |
% |
Tangible common equity to tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Tangible common equity |
|
$ |
637,601 |
|
|
$ |
612,475 |
|
|
$ |
622,395 |
|
|
$ |
609,735 |
|
|
$ |
594,027 |
|
|
$ |
637,601 |
|
|
$ |
594,027 |
|
Tangible assets |
|
|
6,371,568 |
|
|
|
6,579,243 |
|
|
|
6,218,021 |
|
|
|
6,321,990 |
|
|
|
6,217,048 |
|
|
|
6,371,568 |
|
|
|
6,217,048 |
|
Tangible common equity to tangible assets |
|
|
10.01 |
% |
|
|
9.31 |
% |
|
|
10.01 |
% |
|
|
9.64 |
% |
|
|
9.55 |
% |
|
|
10.01 |
% |
|
|
9.55 |
% |
Return on average tangible common stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Tangible net income available to common stockholders |
|
$ |
29,641 |
|
|
$ |
22,874 |
|
|
$ |
13,460 |
|
|
$ |
14,280 |
|
|
$ |
10,309 |
|
|
$ |
52,515 |
|
|
$ |
14,445 |
|
Average tangible common stockholders' equity |
|
|
630,146 |
|
|
|
624,219 |
|
|
|
621,619 |
|
|
|
605,230 |
|
|
|
588,001 |
|
|
|
627,199 |
|
|
|
581,787 |
|
Return on average tangible common stockholders' equity |
|
|
18.87 |
% |
|
|
14.86 |
% |
|
|
8.61 |
% |
|
|
9.39 |
% |
|
|
7.05 |
% |
|
|
16.88 |
% |
|
|
4.99 |
% |
Adjusted return on average tangible common stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted tangible net income available to common stockholders |
|
$ |
31,054 |
|
|
$ |
23,313 |
|
|
$ |
16,362 |
|
|
$ |
14,303 |
|
|
$ |
10,309 |
|
|
$ |
54,367 |
|
|
$ |
14,961 |
|
Average tangible common stockholders' equity |
|
|
630,146 |
|
|
|
624,219 |
|
|
|
621,619 |
|
|
|
605,230 |
|
|
|
588,001 |
|
|
|
627,199 |
|
|
|
581,787 |
|
Adjusted return on average tangible common stockholders' equity |
|
|
19.77 |
% |
|
|
15.15 |
% |
|
|
10.47 |
% |
|
|
9.40 |
% |
|
|
7.05 |
% |
|
|
17.48 |
% |
|
|
5.17 |
% |
Tangible book value per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Tangible common equity |
|
$ |
637,601 |
|
|
$ |
612,475 |
|
|
$ |
622,395 |
|
|
$ |
609,735 |
|
|
$ |
594,027 |
|
|
$ |
637,601 |
|
|
$ |
594,027 |
|
Common shares outstanding |
|
|
38,094,972 |
|
|
|
38,641,851 |
|
|
|
38,618,054 |
|
|
|
38,568,916 |
|
|
|
38,383,217 |
|
|
|
38,094,972 |
|
|
|
38,388,217 |
|
Tangible book value per share |
|
$ |
16.74 |
|
|
$ |
15.85 |
|
|
$ |
16.12 |
|
|
$ |
15.81 |
|
|
$ |
15.47 |
|
|
$ |
16.74 |
|
|
$ |
15.47 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210729006134/en/
FAQ
What was Byline Bancorp's net income for Q2 2021?
What is the cash dividend declared by Byline Bancorp?
What is the annualized growth rate of loans at Byline Bancorp?
When is the stock repurchase program for Byline Bancorp effective until?