BXP Announces Second Quarter 2024 Results
BXP, Inc. (NYSE: BXP) reported strong Q2 2024 results, exceeding guidance for EPS and FFO. Revenue increased 4.1% to $850.5 million, while net income was $79.6 million ($0.51 EPS). FFO reached $278.4 million ($1.77 per diluted share). The company executed 73 leases totaling over 1.3 million square feet with a 9.0-year average term. BXP's CBD portfolio was 90.4% occupied and 92.2% leased. The company provided guidance for Q3 2024 with EPS of $0.54-$0.56 and FFO of $1.80-$1.82 per diluted share. Full-year 2024 guidance was set at EPS of $2.08-$2.14 and FFO of $7.09-$7.15 per diluted share. BXP also announced sustainability achievements, including being named one of the World's Most Sustainable Companies by TIME Magazine.
BXP, Inc. (NYSE: BXP) ha riportato risultati forti per il secondo trimestre del 2024, superando le previsioni per EPS e FFO. Il fatturato è aumentato del 4,1% raggiungendo 850,5 milioni di dollari, mentre il reddito netto è stato di 79,6 milioni di dollari (0,51 dollari per azione). L'FFO ha raggiunto i 278,4 milioni di dollari (1,77 dollari per azione diluita). L'azienda ha effettuato 73 contratti di locazione per un totale di oltre 1,3 milioni di piedi quadrati con una durata media di 9,0 anni. Il portafoglio CBD di BXP era occupato al 90,4% e locato al 92,2%. L'azienda ha fornito previsioni per il terzo trimestre del 2024 con un EPS di 0,54-0,56 dollari e un FFO di 1,80-1,82 dollari per azione diluita. Le previsioni per l'intero anno 2024 sono state fissate a un EPS di 2,08-2,14 dollari e a un FFO di 7,09-7,15 dollari per azione diluita. BXP ha anche annunciato risultati significativi in materia di sostenibilità, tra cui essere stata nominata una delle aziende più sostenibili al mondo dalla rivista TIME.
BXP, Inc. (NYSE: BXP) reportó resultados sólidos para el segundo trimestre de 2024, superando las proyecciones para EPS y FFO. Los ingresos aumentaron un 4.1% alcanzando los 850.5 millones de dólares, mientras que la utilidad neta fue de 79.6 millones de dólares (0.51 dólares por acción). El FFO alcanzó los 278.4 millones de dólares (1.77 dólares por acción diluida). La empresa ejecutó 73 arrendamientos que suman más de 1.3 millones de pies cuadrados con un plazo promedio de 9.0 años. El portafolio CBD de BXP estuvo ocupado en un 90.4% y arrendado en un 92.2%. La compañía proporcionó proyecciones para el tercer trimestre de 2024 con un EPS de 0.54-0.56 dólares y un FFO de 1.80-1.82 dólares por acción diluida. Las proyecciones para todo el año 2024 se establecieron en un EPS de 2.08-2.14 dólares y un FFO de 7.09-7.15 dólares por acción diluida. BXP también anunció logros en sostenibilidad, incluyendo ser nombrada una de las empresas más sostenibles del mundo por la revista TIME.
BXP, Inc. (NYSE: BXP)는 2024년 2분기에 대한 강력한 결과를 보고하며, EPS 및 FFO에 대한 가이드를 초과 달성했습니다. 수익은 4.1% 증가하여 8억 5050만 달러에 달했습니다, 반면 순이익은 7960만 달러(주당 0.51달러)였습니다. FFO는 2억 7840만 달러(희석 주당 1.77달러)에 도달했습니다. 회사는 1.3백만 평방피트 이상에 해당하는 73개의 임대 계약을 체결했습니다와 평균 계약 기간은 9.0년입니다. BXP의 CBD 포트폴리오는 90.4%가 점유되고 92.2%가 임대되었습니다. 회사는 2024년 3분기 EPS를 0.54-0.56달러, FFO를 1.80-1.82달러로 가이드했습니다. 2024년 전체 연간 가이드는 EPS 2.08-2.14달러, FFO 7.09-7.15달러로 설정되었습니다. BXP는 또한 TIME 매거진에서 세계에서 가장 지속 가능한 기업 중 하나로 선정되는 등의 지속 가능성 성과를 발표했습니다.
BXP, Inc. (NYSE: BXP) a annoncé des résultats solides pour le deuxième trimestre 2024, dépassant les prévisions pour l'EPS et l'FFO. Le chiffre d'affaires a augmenté de 4,1% pour atteindre 850,5 millions de dollars, tandis que le revenu net était de 79,6 millions de dollars (0,51 dollar par action). L'FFO a atteint 278,4 millions de dollars (1,77 dollar par action diluée). L'entreprise a signé 73 baux totalisant plus de 1,3 million de pieds carrés avec une durée moyenne de 9,0 ans. Le portefeuille CBD de BXP était occupé à 90,4% et loué à 92,2%. L'entreprise a fourni des prévisions pour le troisième trimestre 2024 avec un EPS de 0,54 à 0,56 dollar et un FFO de 1,80 à 1,82 dollar par action diluée. Les prévisions pour l'année entière 2024 sont fixées à un EPS de 2,08 à 2,14 dollars et un FFO de 7,09 à 7,15 dollars par action diluée. BXP a également annoncé des réalisations en matière de durabilité, y compris le fait d'être nommée l'une des entreprises les plus durables au monde par TIME Magazine.
BXP, Inc. (NYSE: BXP) hat starke Ergebnisse für das zweite Quartal 2024 berichtet und die Prognosen für EPS und FFO übertroffen. Der Umsatz stieg um 4,1% auf 850,5 Millionen Dollar, während der Nettoertrag 79,6 Millionen Dollar (0,51 Dollar pro Aktie) betrug. Der FFO erreichte 278,4 Millionen Dollar (1,77 Dollar pro verwässerter Aktie). Das Unternehmen schloss 73 Mietverträge mit insgesamt über 1,3 Millionen Quadratfuß ab, mit einer durchschnittlichen Laufzeit von 9,0 Jahren. Das CBD-Portfolio von BXP war zu 90,4% belegt und zu 92,2% vermietet. Das Unternehmen gab eine Prognose für das dritte Quartal 2024 mit einem EPS von 0,54-0,56 Dollar und einem FFO von 1,80-1,82 Dollar pro verwässerter Aktie ab. Die Prognosen für das Gesamtjahr 2024 wurden auf ein EPS von 2,08-2,14 Dollar und einen FFO von 7,09-7,15 Dollar pro verwässerter Aktie festgelegt. BXP kündigte auch nachhaltige Erfolge an, unter anderem wurde es von TIME Magazine als eines der nachhaltigsten Unternehmen der Welt ausgezeichnet.
- Revenue increased 4.1% to $850.5 million in Q2 2024
- Exceeded Q2 guidance for EPS and FFO by $0.05 and $0.06 per share, respectively
- Executed 73 leases totaling over 1.3 million square feet with a 9.0-year average term
- CBD portfolio 90.4% occupied and 92.2% leased
- Increased full-year 2024 guidance for both EPS and FFO by $0.08 per share at midpoint
- Named one of the World's Most Sustainable Companies by TIME Magazine
- Net income decreased to $79.6 million ($0.51 EPS) from $104.3 million ($0.66 EPS) in Q2 2023
- FFO decreased to $278.4 million ($1.77 per share) from $292.8 million ($1.86 per share) in Q2 2023
- Total portfolio occupancy decreased by 110 basis points to 87.1% in Q2
Insights
BXP's Q2 2024 results reveal a mixed financial picture. While revenue increased by
Key financial highlights include:
- EPS of
$0.51 , down from$0.66 in Q2 2023 - FFO per share of
$1.77 , down from$1.86 in Q2 2023 - Occupancy rate of
87.1% , a 110 basis point decrease from the previous quarter
The company's guidance for Q3 2024 and full-year 2024 has been increased, primarily due to lower-than-projected non-cash interest expense and improved portfolio operations. This suggests management's confidence in the company's near-term performance.
BXP's focus on premier workplaces in dynamic urban gateway markets appears to be paying off, with
The company's balance sheet appears solid, with strategic moves such as establishing a commercial paper program and exercising extension options on credit facilities. These actions provide financial flexibility and demonstrate proactive management of debt obligations.
BXP's Q2 2024 results offer valuable insights into the current state of the commercial real estate market, particularly in the office sector. The company's leasing activity is a bright spot, with 73 leases totaling over 1.3 million square feet executed during the quarter. This suggests that despite ongoing challenges in the office market, there's still demand for high-quality spaces in prime locations.
The
BXP's development activities, including the completion of 760 Boylston Street in Boston and the partial placement in-service of Skymark in Reston, demonstrate the company's commitment to diversifying its portfolio and capitalizing on emerging opportunities in mixed-use and residential sectors.
The company's focus on sustainability, as evidenced by its recognition in TIME Magazine's list of World's Most Sustainable Companies, aligns with growing investor and tenant preferences for environmentally responsible real estate. This positioning could provide a competitive advantage in attracting and retaining tenants, particularly among environmentally conscious corporations.
Overall, while BXP faces challenges common to the office real estate sector, its strategic focus on premier properties in key markets and its diversification efforts appear to be mitigating some of the headwinds in the industry.
Exceeded Q2 Guidance for EPS and FFO, Executed More Than 1.3 Million Square Feet of Leases in Q2, and Named One of the World’s Most Sustainable Companies by TIME Magazine
Financial Highlights
-
Revenue increased
4.1% to for the quarter ended June 30, 2024, compared to$850.5 million for the quarter ended June 30, 2023.$817.2 million -
Net income attributable to BXP, Inc. of
, or$79.6 million per diluted share (EPS), for the quarter ended June 30, 2024, compared to$0.51 , or$104.3 million per diluted share, for the quarter ended June 30, 2023.$0.66 -
Funds from Operations (FFO) of
, or$278.4 million per diluted share, for the quarter ended June 30, 2024, compared to FFO of$1.77 , or$292.8 million per diluted share, for the quarter ended June 30, 2023.$1.86 -
EPS and FFO per share exceeded the mid-points of BXP’s guidance by
and$0.05 per share, respectively, primarily due to$0.06 per share of lower-than-projected, non-cash interest expense due to the reassessment of the finance lease related to The Skylyne in$0.05 Oakland, California , which significantly reduced projected future payments to the land owner, and per share of greater contributions from portfolio operations.$0.01
Guidance
BXP provided guidance for third quarter 2024 EPS of
- lower-than-projected non-cash interest expense and greater contributions from portfolio operations in the second quarter as described above, and
- an increase in projected contributions from portfolio operations in the second half of 2024, primarily from higher termination income.
See “EPS and FFO per Share Guidance” below.
Leasing & Occupancy
- Executed 73 leases totaling more than 1.3 million square feet with a weighted-average lease term of 9.0 years.
-
BXP’s CBD portfolio of premier workplaces was
90.4% occupied and92.2% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP). Approximately88.0% of BXP’s Share of annualized rental obligations is derived from clients located in our CBD portfolio, underscoring the strength of BXP’s strategy to invest in the highest quality buildings in dynamic urban gateway markets. -
BXP’s total portfolio occupancy for the second quarter was
87.1% . This decrease of 110 basis points over the prior quarter is consistent with BXP’s previously communicated expectations and was primarily due to expected lease expirations.
Development
-
BXP completed and fully placed in-service 760 Boylston Street, an approximately 118,000 net rentable square feet retail redevelopment located in
Boston, Massachusetts . The property is100% leased to DICK’S Sporting Goods’ Boston House of Sport. -
In July 2024, BXP partially placed in-service Skymark, a luxury residential property in
Reston, Virginia that consists of 508 units across a five-story low-rise building and an iconic 39-story tower, which is one of the tallest buildings inNorthern Virginia . The residential property is owned by a joint venture in which BXP has a20% interest.
Balance Sheet & Liquidity
-
A joint venture in which BXP has a
50% interest exercised an option to extend by one year the maturity date of its loan collateralized by 100 Causeway inBoston, Massachusetts . The 634,000 square foot premier workplace is94.6% leased. The extended loan has an outstanding balance of , and an interest rate equal to Term SOFR plus$333.6 million 1.48% per annum. The loan now matures on September 5, 2025. -
Boston Properties Limited Partnership (“BPLP”) established an unsecured commercial paper program. Under the terms of the program, BPLP may issue, from time to time, unsecured commercial paper notes up to a maximum aggregate amount outstanding at any one time of
with varying maturities of up to one year. The notes are sold in private placements and rank pari passu with all of BPLP’s other unsecured senior indebtedness, including its outstanding senior notes. The commercial paper program is backstopped by available capacity under BPLP's unsecured revolving credit facility. As of June 30, 2024, BPLP had$500.0 million outstanding under its commercial paper program that bears interest at a weighted-average rate of approximately$500.0 million 5.60% per annum and had a weighted-average maturity of approximately 49 days from the date of issuance. -
BPLP exercised its remaining accordion option under its unsecured revolving credit facility to increase the current maximum borrowing amount under the credit facility from
to$1.81 5 billion . All other terms of the credit facility, including its expiration date of June 15, 2026, remain unchanged. BPLP has no current borrowings under the credit facility.$2.0 billion -
BPLP exercised its one-year extension option on its unsecured term loan facility. The term loan facility will mature on May 16, 2025. After making an approximately
optional repayment, the term loan facility has an outstanding principal balance of$500.0 million .$700.0 million
Sustainability & Impact
- In connection with Earth Day, BXP published its 2023 Sustainability & Impact Report, which highlights that, among other things, BXP remains on track to achieve carbon-neutral operations by 2025. In conjunction with the publication, BXP hosted its third annual Sustainability & Impact Investor Update on May 15, 2024
-
On July 10, 2024, BXP announced that it was named by TIME Magazine and Statista to the inaugural list of the World’s Most Sustainable Companies. BXP ranked #79 overall and was the highest-rated
United States property owner.
BXP Update
-
On July 1, 2024, BXP formally completed the change of its corporate name from Boston Properties, Inc. to BXP, Inc. Having grown to six regions, the change telegraphed to stakeholders that while
Boston remains a key part of BXP’s history, founding, and portfolio, future growth will come throughout its regions:Boston ,Los Angeles ,New York ,San Francisco ,Seattle , andWashington, DC . BXP aspires to be the real estate industry partner of choice and premier workplace leader in all of the cities in which it operates, and the evolution of BXP’s name reflects a national, not singular city, focus.
EPS and FFO per Share Guidance:
BXP’s guidance for the third quarter 2024 and full year 2024 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may fluctuate as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
Third Quarter 2024 |
Full Year 2024 |
||||||||||||
|
Low |
High |
Low |
High |
||||||||||
Projected EPS (diluted) |
$ |
0.54 |
$ |
0.56 |
$ |
2.08 |
|
$ |
2.14 |
|
||||
Add: |
|
|
|
|
||||||||||
Projected Company share of real estate depreciation and amortization |
|
1.26 |
|
1.26 |
|
5.06 |
|
|
5.06 |
|
||||
Projected Company share of (gains)/losses on sales of real estate, gain on investment from unconsolidated joint venture and impairments |
|
— |
|
— |
|
(0.05 |
) |
|
(0.05 |
) |
||||
Projected FFO per share (diluted) |
$ |
1.80 |
$ |
1.82 |
$ |
7.09 |
|
$ |
7.15 |
|
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended June 30, 2024. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.
BXP will host a conference call on Wednesday, July 31, 2024 at 10:00 AM Eastern Time, open to the general public, to discuss the second quarter 2024 results, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register.vevent.com/register/BIe81a422c2d9e4b3faf2a7adc19cce05a to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP’s website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP’s website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.
Additionally, a copy of BXP’s second quarter 2024 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP, Inc. (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in
This press release includes references to “BXP’s Share of annualized rental obligations.” We define rental obligations as the contractual base rents (but excluding percentage rent) and budgeted reimbursements from clients under existing leases. These amounts exclude rent abatements. Further, "annualized rental obligations" is defined as monthly rental obligations, as of the last day of the reporting period, multiplied by twelve (12). "BXP's Share" is based on rental obligations for our consolidated portfolio, plus our share of rental obligations from the unconsolidated joint ventures properties (calculated based on our ownership percentage), minus our partners' share of rental obligations from our consolidated joint venture properties (calculated based on our partners' percentage ownership interests). Our definitions of the foregoing operating metrics may be different than those used by other companies.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, high interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the
Financial tables follow.
BXP, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
June 30, 2024 |
|
December 31, 2023 |
|||||
|
(in thousands, except for share and par value amounts) |
|||||||
ASSETS |
|
|
|
|||||
Real estate, at cost |
$ |
25,840,947 |
|
|
$ |
25,504,868 |
|
|
Construction in progress |
|
757,356 |
|
|
|
547,280 |
|
|
Land held for future development |
|
675,191 |
|
|
|
697,061 |
|
|
Right of use assets - finance leases |
|
372,896 |
|
|
|
401,680 |
|
|
Right of use assets - operating leases |
|
344,292 |
|
|
|
324,298 |
|
|
Less: accumulated depreciation |
|
(7,198,566 |
) |
|
|
(6,881,728 |
) |
|
Total real estate |
|
20,792,116 |
|
|
|
20,593,459 |
|
|
Cash and cash equivalents |
|
685,376 |
|
|
|
1,531,477 |
|
|
Cash held in escrows |
|
52,125 |
|
|
|
81,090 |
|
|
Investments in securities |
|
36,844 |
|
|
|
36,337 |
|
|
Tenant and other receivables, net |
|
82,145 |
|
|
|
122,407 |
|
|
Note receivable, net |
|
3,155 |
|
|
|
1,714 |
|
|
Related party note receivables, net |
|
88,779 |
|
|
|
88,779 |
|
|
Sales-type lease receivable, net |
|
14,182 |
|
|
|
13,704 |
|
|
Accrued rental income, net |
|
1,414,622 |
|
|
|
1,355,212 |
|
|
Deferred charges, net |
|
800,099 |
|
|
|
760,421 |
|
|
Prepaid expenses and other assets |
|
86,188 |
|
|
|
64,230 |
|
|
Investments in unconsolidated joint ventures |
|
1,418,817 |
|
|
|
1,377,319 |
|
|
Total assets |
$ |
25,474,448 |
|
|
$ |
26,026,149 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Liabilities: |
|
|
|
|||||
Mortgage notes payable, net |
$ |
4,371,478 |
|
|
$ |
4,166,379 |
|
|
Unsecured senior notes, net |
|
9,797,220 |
|
|
|
10,491,617 |
|
|
Unsecured line of credit |
|
— |
|
|
|
— |
|
|
Unsecured term loan, net |
|
698,776 |
|
|
|
1,198,301 |
|
|
Unsecured commercial paper |
|
500,000 |
|
|
|
— |
|
|
Lease liabilities - finance leases |
|
375,601 |
|
|
|
417,961 |
|
|
Lease liabilities - operating leases |
|
385,842 |
|
|
|
350,391 |
|
|
Accounts payable and accrued expenses |
|
372,484 |
|
|
|
458,329 |
|
|
Dividends and distributions payable |
|
172,172 |
|
|
|
171,176 |
|
|
Accrued interest payable |
|
112,107 |
|
|
|
133,684 |
|
|
Other liabilities |
|
398,525 |
|
|
|
445,947 |
|
|
Total liabilities |
|
17,184,205 |
|
|
|
17,833,785 |
|
|
|
|
|
|
|||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
|
Redeemable deferred stock units |
|
7,916 |
|
|
|
8,383 |
|
|
Equity: |
|
|
|
|||||
Stockholders’ equity attributable to BXP, Inc.: |
|
|
|
|||||
Excess stock, |
|
— |
|
|
|
— |
|
|
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
1,571 |
|
|
|
1,569 |
|
|
Additional paid-in capital |
|
6,768,686 |
|
|
|
6,715,149 |
|
|
Dividends in excess of earnings |
|
(964,518 |
) |
|
|
(816,152 |
) |
|
Treasury common stock at cost, 78,900 shares at June 30, 2024 and December 31, 2023 |
|
(2,722 |
) |
|
|
(2,722 |
) |
|
Accumulated other comprehensive loss |
|
(155 |
) |
|
|
(21,147 |
) |
|
Total stockholders’ equity attributable to BXP, Inc. |
|
5,802,862 |
|
|
|
5,876,697 |
|
|
Noncontrolling interests: |
|
|
|
|||||
Common units of the Operating Partnership |
|
677,789 |
|
|
|
666,580 |
|
|
Property partnerships |
|
1,801,676 |
|
|
|
1,640,704 |
|
|
Total equity |
|
8,282,327 |
|
|
|
8,183,981 |
|
|
Total liabilities and equity |
$ |
25,474,448 |
|
|
$ |
26,026,149 |
|
BXP, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
790,555 |
|
|
$ |
761,733 |
|
|
$ |
1,579,145 |
|
|
$ |
1,518,608 |
|
Parking and other |
|
|
34,615 |
|
|
|
26,984 |
|
|
|
66,831 |
|
|
|
50,993 |
|
Hotel |
|
|
14,812 |
|
|
|
13,969 |
|
|
|
22,998 |
|
|
|
22,070 |
|
Development and management services |
|
|
6,352 |
|
|
|
9,858 |
|
|
|
12,506 |
|
|
|
18,838 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
4,148 |
|
|
|
4,609 |
|
|
|
8,441 |
|
|
|
9,844 |
|
Total revenue |
|
|
850,482 |
|
|
|
817,153 |
|
|
|
1,689,921 |
|
|
|
1,620,353 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
|
321,426 |
|
|
|
291,036 |
|
|
|
635,583 |
|
|
|
582,344 |
|
Hotel |
|
|
9,839 |
|
|
|
8,161 |
|
|
|
15,854 |
|
|
|
14,832 |
|
General and administrative |
|
|
44,109 |
|
|
|
44,175 |
|
|
|
94,127 |
|
|
|
99,977 |
|
Payroll and related costs from management services contracts |
|
|
4,148 |
|
|
|
4,609 |
|
|
|
8,441 |
|
|
|
9,844 |
|
Transaction costs |
|
|
189 |
|
|
|
308 |
|
|
|
702 |
|
|
|
1,219 |
|
Depreciation and amortization |
|
|
219,542 |
|
|
|
202,577 |
|
|
|
438,258 |
|
|
|
411,311 |
|
Total expenses |
|
|
599,253 |
|
|
|
550,866 |
|
|
|
1,192,965 |
|
|
|
1,119,527 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Income (loss) from unconsolidated joint ventures |
|
|
(5,799 |
) |
|
|
(6,668 |
) |
|
|
13,387 |
|
|
|
(14,237 |
) |
Interest and other income (loss) |
|
|
10,788 |
|
|
|
17,343 |
|
|
|
25,317 |
|
|
|
28,284 |
|
Gains from investments in securities |
|
|
315 |
|
|
|
1,571 |
|
|
|
2,587 |
|
|
|
3,236 |
|
Unrealized gain on non-real estate investment |
|
|
58 |
|
|
|
124 |
|
|
|
454 |
|
|
|
383 |
|
Impairment loss |
|
|
— |
|
|
|
— |
|
|
|
(13,615 |
) |
|
|
— |
|
Interest expense |
|
|
(149,642 |
) |
|
|
(142,473 |
) |
|
|
(311,533 |
) |
|
|
(276,680 |
) |
Net income |
|
|
106,949 |
|
|
|
136,184 |
|
|
|
213,553 |
|
|
|
241,812 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
|
(17,825 |
) |
|
|
(19,768 |
) |
|
|
(35,046 |
) |
|
|
(38,428 |
) |
Noncontrolling interest—common units of the Operating Partnership |
|
|
(9,509 |
) |
|
|
(12,117 |
) |
|
|
(19,009 |
) |
|
|
(21,169 |
) |
Net income attributable to BXP, Inc. |
|
$ |
79,615 |
|
|
$ |
104,299 |
|
|
$ |
159,498 |
|
|
$ |
182,215 |
|
Basic earnings per common share attributable to BXP, Inc. |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.51 |
|
|
$ |
0.67 |
|
|
$ |
1.02 |
|
|
$ |
1.16 |
|
Weighted average number of common shares outstanding |
|
|
157,039 |
|
|
|
156,826 |
|
|
|
157,011 |
|
|
|
156,815 |
|
Diluted earnings per common share attributable to BXP, Inc. |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.51 |
|
|
$ |
0.66 |
|
|
$ |
1.01 |
|
|
$ |
1.16 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
157,291 |
|
|
|
157,218 |
|
|
|
157,210 |
|
|
|
157,131 |
|
BXP, INC. |
||||||||||||||||
FUNDS FROM OPERATIONS (1) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
|
(in thousands, except for per share amounts) |
|||||||||||||||
Net income attributable to BXP, Inc. |
$ |
79,615 |
|
|
$ |
104,299 |
|
|
$ |
159,498 |
|
|
$ |
182,215 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Noncontrolling interest - common units of the Operating Partnership |
|
9,509 |
|
|
|
12,117 |
|
|
|
19,009 |
|
|
|
21,169 |
|
|
Noncontrolling interests in property partnerships |
|
17,825 |
|
|
|
19,768 |
|
|
|
35,046 |
|
|
|
38,428 |
|
|
Net income |
|
106,949 |
|
|
|
136,184 |
|
|
|
213,553 |
|
|
|
241,812 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization expense |
|
219,542 |
|
|
|
202,577 |
|
|
|
438,258 |
|
|
|
411,311 |
|
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(19,203 |
) |
|
|
(17,858 |
) |
|
|
(37,898 |
) |
|
|
(35,569 |
) |
|
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
19,827 |
|
|
|
25,756 |
|
|
|
40,050 |
|
|
|
51,401 |
|
|
Corporate-related depreciation and amortization |
|
(406 |
) |
|
|
(442 |
) |
|
|
(825 |
) |
|
|
(911 |
) |
|
Non-real estate related amortization |
|
2,130 |
|
|
|
— |
|
|
|
4,260 |
|
|
|
— |
|
|
Impairment losses |
|
— |
|
|
|
— |
|
|
|
13,615 |
|
|
|
— |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures |
|
— |
|
|
|
— |
|
|
|
21,696 |
|
|
|
— |
|
|
Unrealized gain on non-real estate investment |
|
58 |
|
|
|
124 |
|
|
|
454 |
|
|
|
383 |
|
|
Noncontrolling interests in property partnerships |
|
17,825 |
|
|
|
19,768 |
|
|
|
35,046 |
|
|
|
38,428 |
|
|
Funds from operations (FFO) attributable to the Operating Partnership (including BXP, Inc.) |
|
310,956 |
|
|
|
326,325 |
|
|
|
613,817 |
|
|
|
629,233 |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
32,557 |
|
|
|
33,481 |
|
|
|
64,144 |
|
|
|
64,371 |
|
|
Funds from operations attributable to BXP, Inc. |
$ |
278,399 |
|
|
$ |
292,844 |
|
|
$ |
549,673 |
|
|
$ |
564,862 |
|
|
BXP, Inc.’s percentage share of funds from operations - basic |
|
89.53 |
% |
|
|
89.74 |
% |
|
|
89.55 |
% |
|
|
89.77 |
% |
|
Weighted average shares outstanding - basic |
|
157,039 |
|
|
|
156,826 |
|
|
|
157,011 |
|
|
|
156,815 |
|
|
FFO per share basic |
$ |
1.77 |
|
|
$ |
1.87 |
|
|
$ |
3.50 |
|
|
$ |
3.60 |
|
|
Weighted average shares outstanding - diluted |
|
157,291 |
|
|
|
157,218 |
|
|
|
157,210 |
|
|
|
157,131 |
|
|
FFO per share diluted |
$ |
1.77 |
|
|
$ |
1.86 |
|
|
$ |
3.50 |
|
|
$ |
3.59 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to BXP, Inc. (computed in accordance with GAAP) for gains (or losses) from sales of properties, including a change in control, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales or a change in control of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies. |
Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
|
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to BXP, Inc. as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income attributable to BXP, Inc. (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP. |
BXP, INC. |
||||||||
PORTFOLIO LEASING PERCENTAGES |
||||||||
CBD Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
|||||
|
June 30, 2024 |
|
December 31, 2023 |
|
June 30, 2024 |
|
December 31, 2023 |
|
|
95.3 % |
|
95.9 % |
|
96.3 % |
|
96.4 % |
|
|
85.0 % |
|
85.9 % |
|
86.0 % |
|
88.1 % |
|
|
90.8 % |
|
91.8 % |
|
94.6 % |
|
94.4 % |
|
|
84.0 % |
|
87.4 % |
|
84.4 % |
|
88.0 % |
|
|
80.2 % |
|
81.8 % |
|
83.0 % |
|
83.1 % |
|
|
90.9 % |
|
89.2 % |
|
92.6 % |
|
92.3 % |
|
CBD Portfolio |
90.4 % |
|
91.0 % |
|
92.2 % |
|
92.7 % |
Total Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
|||||
|
June 30, 2024 |
|
December 31, 2023 |
|
June 30, 2024 |
|
December 31, 2023 |
|
|
89.8 % |
|
89.9 % |
|
91.2 % |
|
90.3 % |
|
|
85.0 % |
|
85.9 % |
|
86.0 % |
|
88.1 % |
|
|
87.0 % |
|
90.1 % |
|
91.2 % |
|
92.4 % |
|
|
80.5 % |
|
84.9 % |
|
80.8 % |
|
85.5 % |
|
|
80.2 % |
|
81.8 % |
|
83.0 % |
|
83.1 % |
|
|
89.8 % |
|
88.0 % |
|
91.4 % |
|
91.0 % |
|
Total Portfolio |
87.1 % |
|
88.4 % |
|
89.1 % |
|
89.9 % |
(1) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
(2) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
(3) |
During the first quarter of 2024, the Company reassessed the classifications of its assets as either CBD or Suburban and that certain assets such as those in |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730434711/en/
AT BXP
Michael LaBelle
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Helen Han
Vice President, Investor Relations
hhan@bxp.com
Source: BXP, Inc.
FAQ
What were BXP's Q2 2024 financial results?
How many leases did BXP execute in Q2 2024?
What is BXP's guidance for full-year 2024?
What was BXP's CBD portfolio occupancy rate in Q2 2024?