Boston Properties Announces Third Quarter 2021 Results; Reports EPS of $0.69 and FFO Per Share of $1.73
Boston Properties, Inc. (BXP) reported a Q3 2021 revenue increase of over 5% to $730.1 million, with net income of $108.3 million or $0.69 per diluted share. The company signed 1.4 million square feet of leases, including a notable lease with Wellington Management for 524,000 square feet. BXP entered the Seattle market by acquiring Safeco Plaza for approximately $465 million. The company projected 2022 EPS between $2.97 and $3.17 and 2022 FFO from $7.25 to $7.45 per diluted share.
- Revenue increased over 5% to $730.1 million.
- Net income of $108.3 million or $0.69 per diluted share, up from $89.9 million or $0.58.
- Signed approximately 1.4 million square feet of leases with an average term of 9.3 years.
- Acquired Safeco Plaza in Seattle, approximately 90% leased, for $465 million.
- Projected 2022 EPS guidance of $2.97 - $3.17.
- EPS of $0.69 was $0.60 below the midpoint guidance.
- Expected charge of $0.25 per diluted share from redeeming $1 billion of senior notes.
Provides Full Year 2022 Guidance, Enters Seattle as Sixth Market and Executes 1.4 Million Square Feet of Leases
Financial highlights for the third quarter include:
-
Revenue grew more than
5% to for the quarter ended$730.1 million September 30, 2021 as compared to for the quarter ended$693.3 million September 30, 2020 . -
Net income attributable to common shareholders of
, or$108.3 million per diluted share (EPS), compared to$0.69 , or$89.9 million per diluted share, for the quarter ended$0.58 September 30, 2020 . The increase in EPS of per diluted share primarily related to increased lease revenue and revenue from parking and hotel operations.$0.11 -
EPS of
per diluted share was$0.69 below the mid-point of the Company's third quarter guidance provided on$0.60 July 27, 2021 , primarily due to the deferral of the sale of the Spring Street Portfolio to the fourth quarter of 2021. Excluding the projected gain on sales of real estate, EPS would have been$0.65 greater than the mid-point of the Company’s provided guidance.$0.05
-
EPS of
-
Funds from Operations (FFO) of
, or$270.5 million per diluted share, compared to FFO of$1.73 , or$244.0 million per diluted share, for the quarter ended$1.57 September 30, 2020 .-
FFO of
per diluted share was$1.73 greater than the mid-point of the Company's third quarter guidance provided on$0.04 July 27, 2021 , primarily due to better-than- projected results from the Company’s in-service portfolio and improved parking revenue.
-
FFO of
The Company provided guidance for full year 2021 with projected EPS of
The Company provided guidance for full year 2022 with projected EPS of
Third quarter and recent business highlights include:
-
Signed approximately 1.4 million square feet of leases in the third quarter with a weighted-average lease term of 9.3 years. Notable leases signed during the third quarter include:
-
a 524,000 square-foot, ten-year lease extension with Wellington Management at
Atlantic Wharf , inBoston, Massachusetts , -
a 79,000 square-foot new lease with a life sciences company at Bay Colony in
Waltham, Massachusetts , and -
a 39,000 square-foot lease expansion with a financial services company at
399 Park Avenue inNew York, New York , which increased its total leased square footage to approximately 373,000 square feet.
-
a 524,000 square-foot, ten-year lease extension with Wellington Management at
-
Acquired Safeco Plaza , an approximately 800,000 square-foot Class A office building inSeattle, Washington . This acquisition marks BXP’s initial entry into theSeattle market, one of the most vibrant markets in theU.S. for companies in the technology, life sciences, manufacturing and financial services sectors.Safeco Plaza is approximately90% leased. The Company closed the acquisition onSeptember 1, 2021 , with two joint venture partners for a purchase price of approximately . Each partner has an approximately one-third ownership interest. The joint venture also obtained a$465 million mortgage loan secured by the property that bears interest at 30-day LIBOR (but not less than$250 million 0.15% ) plus2.20% per annum and maturesSeptember 1, 2026 . -
Acquired Shady Grove Bio+Tech Campus, consisting of seven buildings totaling approximately 435,000 square feet in the
Shady Grove area ofRockville, Maryland , a region that is home to more than 400 companies in the biotechnology and life sciences sector. The Company plans to convert the office buildings on the campus to lab to meet current and growing demand in the region from biotechnology companies for new, Class A lab space. The Company closed the acquisition onAugust 2, 2021 for a purchase price of approximately .$116.5 million -
Completed and delivered 440,000 square feet of space leased to an affiliate of Verizon Communications at
100 Causeway Street inBoston, Massachusetts onSeptember 28, 2021 . 100 Causeway is an approximately 632,000 square foot office building that the Company has a50% ownership interest in. -
Completed and delivered approximately 285,000 square feet at Reston Next, a Class A office project with approximately 1.1 million net rentable square feet located in
Reston, Virginia onOctober 19, 2021 . This project is85% pre-leased. -
Completed the sale of 181,
191 and 201 Spring Street , inLexington, Massachusetts onOctober 25, 2021 for an aggregate gross sale price of . 181,$191.5 million 191 and 201 Spring Street is a three-building, 333,000 square-foot complex that is100% leased. -
Completed a green bond offering of
of$850.0 million 2.450% unsecured senior notes maturing in 2033. This marks the Company’s fourth green bond offering and represents the lowest coupon ever issued by the Company in the unsecured bond market. -
Redeemed
of$1.0 billion 3.85% unsecured senior notes that were scheduled to mature inFebruary 2023 . This redemption occurred onOctober 15, 2021 , and the Company expects to recognize a loss from early extinguishment of debt of approximately per diluted share in the fourth quarter of 2021 related primarily to the payment of the redemption premium.$0.25 - Earned a top ESG rating in the 2021 Global Real Estate Sustainability Benchmark (GRESB®) assessment. The Company earned its tenth consecutive “Green Star” recognition and the highest GRESB 5-star Rating, as well as an “A” disclosure score. The Company also achieved the highest scores in several categories, including Data Monitoring & Review, Targets, Policies, Reporting, and Leadership.
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
EPS and FFO per Share Guidance:
The Company’s guidance for the full year 2021 and full year 2022 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space and the earnings impact of the events referenced in this release and those referenced during the related conference call. Except as otherwise publicly disclosed, the estimates do not include any material (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) possible gains or losses from capital markets activity (including, without limitation, due to the early extinguishment of and/or refinancing of debt or resulting from hedging activity and derivatives), (3) possible future write-offs or reinstatements of accounts receivable and accrued rent balances or (4) possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
Full Year 2021 |
|
Full Year 2022 |
||||||||||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
||||||||
Projected EPS (diluted) |
|
$ |
3.11 |
|
|
$ |
3.13 |
|
|
$ |
2.97 |
|
|
$ |
3.17 |
|
||
|
Add: |
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
4.14 |
|
|
4.14 |
|
|
4.28 |
|
|
4.28 |
|
||||
|
|
|
|
(0.75) |
|
|
(0.75) |
|
|
— |
|
|
— |
|
||||
Projected FFO per share (diluted) |
|
$ |
6.50 |
|
|
$ |
6.52 |
|
|
$ |
7.25 |
|
|
$ |
7.45 |
|
Additionally, a copy of Boston Properties’ third quarter 2021 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at investors.bxp.com.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects” and similar expressions that do not relate to historical matters. These statements are based on our current plans and expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions or restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the direct and indirect impact of such measures on our and our tenants' businesses, financial condition, results of operation, cash flows, liquidity and performance, and the
Financial tables follow.
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
22,088,835 |
|
|
$ |
21,649,383 |
|
Construction in progress |
1,054,531 |
|
|
868,773 |
|
||
Land held for future development |
568,034 |
|
|
450,954 |
|
||
Right of use assets - finance leases |
237,845 |
|
|
237,393 |
|
||
Right of use assets - operating leases |
170,085 |
|
|
146,406 |
|
||
Less: accumulated depreciation |
(5,850,397) |
|
|
(5,534,102) |
|
||
Total real estate |
18,268,933 |
|
|
17,818,807 |
|
||
Cash and cash equivalents |
1,002,728 |
|
|
1,668,742 |
|
||
Cash held in escrows |
79,193 |
|
|
50,587 |
|
||
Investments in securities |
41,517 |
|
|
39,457 |
|
||
Tenant and other receivables, net |
61,269 |
|
|
77,411 |
|
||
Related party note receivable, net |
78,144 |
|
|
77,552 |
|
||
Note receivables, net |
19,297 |
|
|
18,729 |
|
||
Accrued rental income, net |
1,203,840 |
|
|
1,122,502 |
|
||
Deferred charges, net |
622,807 |
|
|
640,085 |
|
||
Prepaid expenses and other assets |
97,560 |
|
|
33,840 |
|
||
Investments in unconsolidated joint ventures |
1,373,522 |
|
|
1,310,478 |
|
||
Total assets |
$ |
22,848,810 |
|
|
$ |
22,858,190 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
2,898,699 |
|
|
$ |
2,909,081 |
|
Unsecured senior notes, net |
10,479,651 |
|
|
9,639,287 |
|
||
Unsecured line of credit |
— |
|
|
— |
|
||
Unsecured term loan, net |
— |
|
|
499,390 |
|
||
Lease liabilities - finance leases |
243,562 |
|
|
236,492 |
|
||
Lease liabilities - operating leases |
204,137 |
|
|
201,713 |
|
||
Accounts payable and accrued expenses |
331,687 |
|
|
336,264 |
|
||
Dividends and distributions payable |
169,739 |
|
|
171,082 |
|
||
Accrued interest payable |
87,408 |
|
|
106,288 |
|
||
Other liabilities |
370,403 |
|
|
412,084 |
|
||
Total liabilities |
14,785,286 |
|
|
14,511,681 |
|
||
|
|
|
|
||||
Commitments and contingencies |
— |
|
|
— |
|
||
Redeemable deferred stock units |
8,775 |
|
|
6,897 |
|
||
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
— |
|
|
— |
|
||
Preferred stock, |
— |
|
|
200,000 |
|
||
Common stock, |
1,562 |
|
|
1,557 |
|
||
Additional paid-in capital |
6,415,802 |
|
|
6,356,791 |
|
||
Dividends in excess of earnings |
(657,021) |
|
|
(509,653) |
|
||
|
(2,722) |
|
|
(2,722) |
|
||
Accumulated other comprehensive loss |
(40,803) |
|
|
(49,890) |
|
||
Total stockholders’ equity attributable to |
5,716,818 |
|
|
5,996,083 |
|
||
Noncontrolling interests: |
|
|
|
||||
Common units of the |
609,830 |
|
|
616,596 |
|
||
Property partnerships |
1,728,101 |
|
|
1,726,933 |
|
||
Total equity |
8,054,749 |
|
|
8,339,612 |
|
||
Total liabilities and equity |
$ |
22,848,810 |
|
|
$ |
22,858,190 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
692,260 |
|
|
$ |
666,674 |
|
|
$ |
2,062,102 |
|
|
$ |
2,006,904 |
|
Parking and other |
|
23,507 |
|
|
16,327 |
|
|
58,727 |
|
|
54,777 |
|
||||
Hotel revenue |
|
5,189 |
|
|
90 |
|
|
7,382 |
|
|
7,014 |
|
||||
Development and management services |
|
6,094 |
|
|
7,281 |
|
|
20,181 |
|
|
23,285 |
|
||||
Direct reimbursements of payroll and related costs from management services contracts |
|
3,006 |
|
|
2,896 |
|
|
9,166 |
|
|
8,617 |
|
||||
Total revenue |
|
730,056 |
|
|
693,268 |
|
|
2,157,558 |
|
|
2,100,597 |
|
||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
258,281 |
|
|
258,261 |
|
|
764,373 |
|
|
761,014 |
|
||||
Hotel |
|
3,946 |
|
|
3,164 |
|
|
7,993 |
|
|
11,958 |
|
||||
General and administrative |
|
34,560 |
|
|
27,862 |
|
|
117,924 |
|
|
102,059 |
|
||||
Payroll and related costs from management services contracts |
|
3,006 |
|
|
2,896 |
|
|
9,166 |
|
|
8,617 |
|
||||
Transaction costs |
|
1,888 |
|
|
307 |
|
|
2,970 |
|
|
1,254 |
|
||||
Depreciation and amortization |
|
179,412 |
|
|
166,456 |
|
|
539,815 |
|
|
515,738 |
|
||||
Total expenses |
|
481,093 |
|
|
458,946 |
|
|
1,442,241 |
|
|
1,400,640 |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Income (loss) from unconsolidated joint ventures |
|
(5,597) |
|
|
(6,873) |
|
|
(1,745) |
|
|
(5,410) |
|
||||
Gains (losses) on sales of real estate |
|
348 |
|
|
(209) |
|
|
8,104 |
|
|
613,723 |
|
||||
Interest and other income (loss) |
|
1,520 |
|
|
(45) |
|
|
4,140 |
|
|
4,277 |
|
||||
Gains (losses) from investments in securities |
|
(190) |
|
|
1,858 |
|
|
3,744 |
|
|
965 |
|
||||
Losses from early extinguishment of debt |
|
— |
|
|
— |
|
|
(898) |
|
|
— |
|
||||
Interest expense |
|
(105,794) |
|
|
(110,993) |
|
|
(320,015) |
|
|
(319,726) |
|
||||
Net income |
|
139,250 |
|
|
118,060 |
|
|
408,647 |
|
|
993,786 |
|
||||
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
(18,971) |
|
|
(15,561) |
|
|
(52,602) |
|
|
(34,280) |
|
||||
Noncontrolling interest—common units of the |
|
(11,982) |
|
|
(10,020) |
|
|
(35,393) |
|
|
(97,090) |
|
||||
Net income attributable to |
|
108,297 |
|
|
92,479 |
|
|
320,652 |
|
|
862,416 |
|
||||
Preferred dividends |
|
— |
|
|
(2,625) |
|
|
(2,560) |
|
|
(7,875) |
|
||||
Preferred stock redemption charge |
|
— |
|
|
— |
|
|
(6,412) |
|
|
— |
|
||||
Net income attributable to |
|
$ |
108,297 |
|
|
$ |
89,854 |
|
|
$ |
311,680 |
|
|
$ |
854,541 |
|
Basic earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.69 |
|
|
$ |
0.58 |
|
|
$ |
2.00 |
|
|
$ |
5.49 |
|
Weighted average number of common shares outstanding |
|
156,183 |
|
|
155,645 |
|
|
156,062 |
|
|
155,349 |
|
||||
Diluted earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.69 |
|
|
$ |
0.58 |
|
|
$ |
1.99 |
|
|
$ |
5.49 |
|
Weighted average number of common and common equivalent shares outstanding |
|
156,598 |
|
|
155,670 |
|
|
156,394 |
|
|
155,447 |
|
FUNDS FROM OPERATIONS (1)
(Unaudited)
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands, except for per share amounts) |
||||||||||||||
Net income attributable to |
$ |
108,297 |
|
|
$ |
89,854 |
|
|
$ |
311,680 |
|
|
$ |
854,541 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Preferred stock redemption charge |
— |
|
|
— |
|
|
6,412 |
|
|
— |
|
||||
Preferred dividends |
— |
|
|
2,625 |
|
|
2,560 |
|
|
7,875 |
|
||||
Noncontrolling interest - common units of the |
11,982 |
|
|
10,020 |
|
|
35,393 |
|
|
97,090 |
|
||||
Noncontrolling interests in property partnerships |
18,971 |
|
|
15,561 |
|
|
52,602 |
|
|
34,280 |
|
||||
Net income |
139,250 |
|
|
118,060 |
|
|
408,647 |
|
|
993,786 |
|
||||
Add: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense |
179,412 |
|
|
166,456 |
|
|
539,815 |
|
|
515,738 |
|
||||
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
(16,773) |
|
|
(15,833) |
|
|
(50,343) |
|
|
(55,940) |
|
||||
Company’s share of depreciation and amortization from unconsolidated joint ventures |
17,803 |
|
|
20,413 |
|
|
51,565 |
|
|
59,757 |
|
||||
Corporate-related depreciation and amortization |
(443) |
|
|
(444) |
|
|
(1,327) |
|
|
(1,399) |
|
||||
Less: |
|
|
|
|
|
|
|
||||||||
Gains on sale of investment included within loss from unconsolidated joint ventures |
— |
|
|
— |
|
|
10,257 |
|
|
5,946 |
|
||||
Gains (losses) on sales of real estate |
348 |
|
|
(209) |
|
|
8,104 |
|
|
613,723 |
|
||||
Noncontrolling interests in property partnerships |
18,971 |
|
|
15,561 |
|
|
52,602 |
|
|
34,280 |
|
||||
Preferred dividends |
— |
|
|
2,625 |
|
|
2,560 |
|
|
7,875 |
|
||||
Preferred stock redemption charge |
— |
|
|
— |
|
|
6,412 |
|
|
— |
|
||||
Funds from operations (FFO) attributable to the |
299,930 |
|
|
270,675 |
|
|
868,422 |
|
|
850,118 |
|
||||
Less: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
29,453 |
|
|
26,697 |
|
|
85,366 |
|
|
85,095 |
|
||||
Funds from operations attributable to |
$ |
270,477 |
|
|
$ |
243,978 |
|
|
$ |
783,056 |
|
|
$ |
765,023 |
|
|
90.18 |
% |
|
90.14 |
% |
|
90.17 |
% |
|
89.99 |
% |
||||
Weighted average shares outstanding - basic |
156,183 |
|
|
155,645 |
|
|
156,062 |
|
|
155,349 |
|
||||
FFO per share basic |
$ |
1.73 |
|
|
$ |
1.57 |
|
|
$ |
5.02 |
|
|
$ |
4.92 |
|
Weighted average shares outstanding - diluted |
156,598 |
|
|
155,670 |
|
|
156,394 |
|
|
155,447 |
|
||||
FFO per share diluted |
$ |
1.73 |
|
|
$ |
1.57 |
|
|
$ |
5.01 |
|
|
$ |
4.92 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the |
|
|
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
|
|
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to |
PORTFOLIO LEASING PERCENTAGES
|
|
|
|
||
|
% Leased by Location |
||||
|
|
|
|
||
|
92.3 |
% |
|
94.8 |
% |
|
83.4 |
% |
|
93.5 |
% |
|
87.5 |
% |
|
87.4 |
% |
|
87.3 |
% |
|
91.0 |
% |
|
90.9 |
% |
|
N/A |
|
|
85.1 |
% |
|
84.4 |
% |
Total Portfolio |
88.4 |
% |
|
90.1 |
% |
_____________ |
1. The Company entered the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026006293/en/
AT THE COMPANY
Executive Vice President,
Chief Financial Officer and Treasurer
(617) 236-3352
Vice President, Corporate Marketing & Communication
lsesody@bxp.com
Source:
FAQ
What were Boston Properties' Q3 2021 earnings results?
What is Boston Properties' projection for 2022 EPS?
What significant leases did Boston Properties sign in Q3 2021?
How did Boston Properties perform compared to its previous earnings?