Boston Properties Announces 4th Quarter and Full Year 2021 Results; Reports Q4 EPS of $1.18 and FFO Per Share of $1.55
Boston Properties (BXP) reported strong Q4 and full-year 2021 results, surpassing EPS and FFO guidance. Q4 revenue increased 10% year-over-year to $731.1 million, with net income reaching $184.5 million ($1.18 per diluted share). Full-year EPS was $3.17, down from $5.54 in 2020, due to higher asset sale gains in the prior year. The company executed 1.8 million square feet of leases in Q4 and 5.1 million for 2021, primarily in life sciences. Significant initiatives include multiple new developments, completions, and a major acquisition in Seattle.
- Q4 revenue rose 10% to $731.1 million compared to Q4 2020.
- Net income for Q4 was $184.5 million, or $1.18 per diluted share, a significant increase from $7.3 million in Q4 2020.
- Full-year 2021 FFO increased to $1.0 billion, or $6.56 per diluted share, up from $978.2 million in 2020.
- Executed 5.1 million square feet of leases in 2021, compared to 3.7 million square feet in 2020.
- Achieved 95% lease rate for the completed 100 Causeway Street project and 100% for 7750 Wisconsin Avenue.
- Full-year 2021 EPS decreased to $3.17 from $5.54 in 2020 due to lower asset sale gains.
- Significant loss of approximately $0.25 per diluted share from early extinguishment of $1.0 billion of unsecured senior notes.
Exceeds Full-Year 2021 Guidance for EPS and FFO; Executes 1.8 Million Square Feet of Leases in Q4, and a Total of 5.1 Million Square Feet in 2021
Financial highlights for the fourth quarter include:
-
Revenue grew approximately
10% to for the quarter ended$731.1 million December 31, 2021 as compared to for the quarter ended$665.1 million December 31, 2020 . -
Net income attributable to common shareholders of
, or$184.5 million per diluted share (EPS), compared to$1.18 , or$7.3 million per diluted share, for the quarter ended$0.05 December 31, 2020 . -
Funds from Operations (FFO) of
, or$243.0 million per diluted share, compared to FFO of$1.55 , or$213.1 million per diluted share, for the quarter ended$1.37 December 31, 2020 . -
The Company exceeded the mid-point of its EPS and FFO guidance for the fourth quarter of 2021 by
per diluted share, primarily due to improvement in portfolio performance.$0.05
The Company provided guidance for the first quarter of 2022 for EPS of
Fourth quarter and recent business highlights include:
- Executed approximately 1.8 million square feet of leases having a weighted-average lease term of 8.6 years.
-
Delivered four development projects:
-
Completed and fully placed in-service
100 Causeway Street inBoston, Massachusetts , an approximately 634,000 net rentable square foot Class A office building in which the Company has a50% ownership interest. Including leases that have not yet commenced, this project is95% leased. -
Completed and fully placed in-service
7750 Wisconsin Avenue inBethesda, Maryland , an approximately 733,000 net rentable square foot Class A office building in which the Company has a50% ownership interest. This project is100% leased. -
Completed and fully placed in-service
200 West Street inWaltham, Massachusetts , an approximately 138,000 net rentable square foot redevelopment to convert a portion of the building to laboratory space. Including leases that have not yet commenced, this project is100% leased. -
Partially placed in-service Reston Next in
Reston, Virginia , a Class A office project with approximately 1.1 million net rentable square feet. Including leases that have not yet commenced, this project is85% leased.
-
Completed and fully placed in-service
-
Commenced three development projects:
-
Commenced the development of 103 CityPoint in
Waltham, Massachusetts . When completed, the project will consist of approximately 113,000 net rentable square feet of life sciences space. -
Acquired and subsequently commenced the redevelopment of
360 Park Avenue South , inNew York City , an approximately 450,000 net rentable square foot office building in which the Company has a42% interest through a joint venture formed under its Strategic Capital Program (“SCP”). The property is financed with a , three-year mortgage loan (with two, one-year extension options), which bears interest at a variable rate equal to the Adjusted Term SOFR plus$220 million 2.40% . -
In
January 2022 , commenced the redevelopment of 651Gateway inSouth San Francisco . 651Gateway is an approximately 300,000 net rentable square foot office building that will be converted to life sciences space. This property is owned by a joint venture in which the Company has a50% interest.
-
Commenced the development of 103 CityPoint in
-
Completed the sale of 181,
191 and 201 Spring Street , inLexington, Massachusetts onOctober 25, 2021 for an aggregate gross sale price of and net cash proceeds of approximately$191.5 million . The Company recognized a gain on sale of approximately$179.9 million . 181,$115.6 million 191 and 201 Spring Street is a three-building, 333,000 aggregate square-foot complex that is100% leased. -
On
October 15, 2021 , redeemed of$1.0 billion 3.85% unsecured senior notes that were scheduled to mature inFebruary 2023 . The Company recognized a loss from early extinguishment of debt of approximately per diluted share, which related primarily to the redemption premium.$0.25 -
On
December 10, 2021 , the consolidated entity in which the Company has a55% interest refinanced the mortgage loan collateralized by its601 Lexington Avenue property located inNew York City . The mortgage loan, totaling , requires interest-only payments at a fixed interest rate of$1.0 billion 2.79% per annum until maturity onJanuary 9, 2032 . The previous mortgage loan had an outstanding balance of approximately , bore interest at a fixed rate of$616.1 million 4.75% per annum and was scheduled to mature onApril 10, 2022 . -
Earned national recognition as an industry leader and furthered BXP’s commitments to ESG and sustainability performance:
-
Named to Newsweek’s America’s Most Responsible Companies 2022 list.
Boston Properties, Inc. ranked #1 in its industry and increased its overall rank to #31 out of the 500 companies included on this year’s list. -
Named to the inaugural Forbes Green Growth 50 list.
Boston Properties, Inc. ranked #4 among the top 50 companies that are reducing greenhouse gas emissions while growing profits. -
Committed to reposition
140 Kendrick Street inNeedham, Massachusetts , as Net Zero, Carbon Neutral, which is further defined by the LEED Zero Carbon Certification, in partnership with our tenant Wellington Management.
-
Named to Newsweek’s America’s Most Responsible Companies 2022 list.
Financial results for the year ended
-
Net income attributable to common shareholders of
, or$496.2 million per diluted share (EPS), compared to$3.17 , or$862.2 million per diluted share, for the year ended$5.54 December 31, 2020 due primarily to of higher gains on asset sales in 2020.$495.3 million -
Funds from Operations (FFO) of
, or$1.0 billion per diluted share, compared to FFO of$6.56 , or$978.2 million per diluted share, for the year ended$6.29 December 31, 2020 .
Full year 2021 business highlights include:
- Executed a total of approximately 5.1 million square feet of leases in 2021 compared to 3.7 million square feet in 2020.
-
Placed in-service five development projects and commenced development and redevelopment of seven projects, focused primarily on meeting the ongoing demand from tenants in the life sciences sector. In addition to the projects highlighted in the fourth quarter above, these projects include:
-
Completed and fully placed in-service One Five Nine
East 53rd Street inNew York City , a Class A office and retail redevelopment of the low-rise portion of601 Lexington Avenue with approximately 220,000 net rentable square feet located inNew York City . The property includes The Hugh, a culinary collective featuring 18 restaurants, including a wine bar and craft beer tap room, and enriched with a collection of art, murals, and greenery, and serves as Midtown East’s newest food destination. -
Commenced development of 180 CityPoint, a 329,000 square foot lab project in
Waltham, Massachusetts . -
Commenced redevelopment of
880 Winter Street , a 224,000 square foot office property inWaltham, Massachusetts that will be converted into lab space. This project is74% leased. -
Commenced development of 751
Gateway , a 229,000 square foot lab project inSouth San Francisco, California . 751Gateway is the first phase of a multi-phase life sciences campus development. The Company will own49% of 751Gateway and future development projects atGateway Commons upon completion. This project is100% leased. -
Commenced redevelopment of the top floors of the
Prudential Tower inBoston, Massachusetts into a 59,000 square foot, world-class observatory attraction. ViewBoston will be Boston’s only observatory and will feature a dramatic, 360-degree outdoor viewing deck, 11,000 square feet of outdoor space and two floors of exhibits and public spaces, marking a transformative addition to theCity of Boston .
-
Completed and fully placed in-service One Five Nine
-
Grew the Company’s life sciences portfolio through the following two acquisitions:
-
153 &
211 Second Avenue , two lab properties comprising approximately 137,000 square-feet inWaltham, Massachusetts , a highly desirable location for leading and emerging companies in the life sciences and biotechnology sector. -
Shady Grove Bio+Tech Campus, consisting of seven buildings totaling approximately 435,000 square feet in the
Shady Grove area ofRockville, Maryland , a region that is home to more than 400 companies in the biotechnology and life sciences sector. The Company plans to convert the office buildings on the campus to lab to meet current and growing demand in the region from biotechnology companies for new, Class A lab space.
-
153 &
-
As part of our broader Strategic Capital Program, established a co-investment program with
Canada Pension Plan Investment Board (“CPP Investments”) and GIC for future acquisitions of select office properties inthe United States . The partners have targeted an aggregate of of equity to the program, with BXP and CPP Investments each allocating$1.0 billion and GIC allocating$250 million . The partnership expects to employ leverage allowing for an initial investment capacity of approximately$500 million . With these capital commitments, BXP expects to be able to accelerate the pace at which it can pursue acquisition opportunities and extend its investment capacity.$2.0 billion -
Acquired Safeco Plaza , an approximately 800,000 square-foot Class A office building inSeattle, Washington . This acquisition marks BXP’s initial entry into theSeattle market, one of the most vibrant markets in theU.S. for companies in the technology, life sciences, manufacturing, and financial services sectors.Safeco Plaza is approximately90% leased. The Company closed the acquisition onSeptember 1, 2021 , under a joint venture in which the Company has a33.67% interest. -
Completed two green bond offerings totaling
, including$1.7 billion of$850 million 2.55% unsecured senior notes due 2032 and of$850 million 2.45% unsecured senior notes due 2033. - Earned a top ESG rating in the 2021 Global Real Estate Sustainability Benchmark (GRESB®) assessment. The Company earned its tenth consecutive “Green Star” recognition and the highest GRESB 5-star Rating, as well as an “A” disclosure score. The Company also achieved the highest scores in several categories, including Data Monitoring & Review, Targets, Policies, Reporting, and Leadership.
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter and year ended
EPS and FFO per Share Guidance:
The Company’s guidance for the first quarter and full year 2022 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space, and the earnings impact of the events referenced in this release and those referenced during the related conference call. Except as otherwise publicly disclosed, the estimates do not include any material (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) possible gains or losses from capital markets activity (including, without limitation, due to the early extinguishment of and/or refinancing of debt or resulting from hedging activity and derivatives), (3) possible future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
First Quarter 2022 |
|
Full Year 2022 |
||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
Projected EPS (diluted) |
|
|
|
|
|
|
|
|
||
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
1.05 |
|
1.05 |
|
4.30 |
|
4.30 |
Projected FFO per share (diluted) |
|
|
|
|
|
|
|
|
Additionally, a copy of Boston Properties’ fourth quarter 2021 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at investors.bxp.com.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statement. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions and restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the effect of any relaxation or reimplementation of restrictions, and the direct and indirect impact of such measures on the
Financial tables follow.
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||
|
|
|
|
|
(in thousands, except for share
|
||
ASSETS |
|
|
|
Real estate, at cost |
|
|
|
Construction in progress |
894,172 |
|
868,773 |
Land held for future development |
560,355 |
|
450,954 |
Right of use assets - finance leases |
237,507 |
|
237,393 |
Right of use assets - operating leases |
169,778 |
|
146,406 |
Less: accumulated depreciation |
(5,883,961) |
|
(5,534,102) |
Total real estate |
18,275,954 |
|
17,818,807 |
Cash and cash equivalents |
452,692 |
|
1,668,742 |
Cash held in escrows |
48,466 |
|
50,587 |
Investments in securities |
43,632 |
|
39,457 |
Tenant and other receivables, net |
60,513 |
|
77,411 |
Related party note receivable, net |
78,336 |
|
77,552 |
Note receivables, net |
9,641 |
|
18,729 |
Accrued rental income, net |
1,226,745 |
|
1,122,502 |
Deferred charges, net |
618,798 |
|
640,085 |
Prepaid expenses and other assets |
57,811 |
|
33,840 |
Investments in unconsolidated joint ventures |
1,482,997 |
|
1,310,478 |
Total assets |
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Liabilities: |
|
|
|
Mortgage notes payable, net |
|
|
|
Unsecured senior notes, net |
9,483,695 |
|
9,639,287 |
Unsecured line of credit |
145,000 |
|
— |
Unsecured term loan, net |
— |
|
499,390 |
Lease liabilities - finance leases |
244,421 |
|
236,492 |
Lease liabilities - operating leases |
204,561 |
|
201,713 |
Accounts payable and accrued expenses |
312,125 |
|
336,264 |
Dividends and distributions payable |
169,859 |
|
171,082 |
Accrued interest payable |
94,796 |
|
106,288 |
Other liabilities |
390,418 |
|
412,084 |
Total liabilities |
14,312,789 |
|
14,511,681 |
|
|
|
|
Commitments and contingencies |
— |
|
— |
Redeemable deferred stock units |
9,568 |
|
6,897 |
Equity: |
|
|
|
Stockholders’ equity attributable to |
|
|
|
Excess stock, |
— |
|
— |
Preferred stock, |
— |
|
200,000 |
Common stock, |
1,565 |
|
1,557 |
Additional paid-in capital |
6,497,750 |
|
6,356,791 |
Dividends in excess of earnings |
(625,911) |
|
(509,653) |
|
(2,722) |
|
(2,722) |
Accumulated other comprehensive loss |
(36,662) |
|
(49,890) |
Total stockholders’ equity attributable to |
5,834,020 |
|
5,996,083 |
Noncontrolling interests: |
|
|
|
Common units of the |
642,655 |
|
616,596 |
Property partnerships |
1,556,553 |
|
1,726,933 |
Total equity |
8,033,228 |
|
8,339,612 |
Total liabilities and equity |
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||
|
|
Three months ended
|
|
Year ended |
||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
(in thousands, except for per share amounts) |
||||||
Revenue |
|
|
|
|
|
|
|
|
Lease |
|
|
|
|
|
|
|
|
Parking and other |
|
23,087 |
|
15,903 |
|
81,814 |
|
70,680 |
Hotel revenue |
|
6,227 |
|
464 |
|
13,609 |
|
7,478 |
Development and management services |
|
7,516 |
|
6,356 |
|
27,697 |
|
29,641 |
Direct reimbursements of payroll and related costs from management
|
|
3,321 |
|
3,009 |
|
12,487 |
|
11,626 |
Total revenue |
|
731,063 |
|
665,089 |
|
2,888,621 |
|
2,765,686 |
Expenses |
|
|
|
|
|
|
|
|
Operating |
|
|
|
|
|
|
|
|
Rental |
|
256,778 |
|
256,194 |
|
1,021,151 |
|
1,017,208 |
Hotel |
|
5,005 |
|
1,178 |
|
12,998 |
|
13,136 |
General and administrative |
|
33,649 |
|
31,053 |
|
151,573 |
|
133,112 |
Payroll and related costs from management services contracts |
|
3,321 |
|
3,009 |
|
12,487 |
|
11,626 |
Transaction costs |
|
2,066 |
|
277 |
|
5,036 |
|
1,531 |
Depreciation and amortization |
|
177,521 |
|
168,013 |
|
717,336 |
|
683,751 |
Total expenses |
|
478,340 |
|
459,724 |
|
1,920,581 |
|
1,860,364 |
Other income (expense) |
|
|
|
|
|
|
|
|
Loss from unconsolidated joint ventures |
|
(825) |
|
(79,700) |
|
(2,570) |
|
(85,110) |
Gains on sales of real estate |
|
115,556 |
|
5,259 |
|
123,660 |
|
618,982 |
Interest and other income (loss) |
|
1,564 |
|
1,676 |
|
5,704 |
|
5,953 |
Gains (losses) from investments in securities |
|
1,882 |
|
4,296 |
|
5,626 |
|
5,261 |
Losses from early extinguishment of debt |
|
(44,284) |
|
— |
|
(45,182) |
|
— |
Interest expense |
|
(103,331) |
|
(111,991) |
|
(423,346) |
|
(431,717) |
Net income |
|
223,285 |
|
24,905 |
|
631,932 |
|
1,018,691 |
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
Noncontrolling interests in property partnerships |
|
(18,204) |
|
(13,980) |
|
(70,806) |
|
(48,260) |
Noncontrolling interest—common units of the |
|
(20,544) |
|
(990) |
|
(55,931) |
|
(97,704) |
Net income attributable to |
|
184,537 |
|
9,935 |
|
505,195 |
|
872,727 |
Preferred dividends |
|
— |
|
(2,625) |
|
(2,560) |
|
(10,500) |
Preferred stock redemption charge |
|
— |
|
— |
|
(6,412) |
|
— |
Net income attributable to |
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
156,297 |
|
155,682 |
|
156,116 |
|
155,432 |
Diluted earnings per common share attributable to |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent
|
|
156,654 |
|
155,731 |
|
156,376 |
|
155,517 |
FUNDS FROM OPERATIONS (1) (Unaudited) |
|||||||
|
Three months ended
|
|
Year ended |
||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
(in thousands, except for per share amounts) |
||||||
Net income attributable to |
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
Preferred stock redemption charge |
— |
|
— |
|
6,412 |
|
— |
Preferred dividends |
— |
|
2,625 |
|
2,560 |
|
10,500 |
Noncontrolling interest - common units of the |
20,544 |
|
990 |
|
55,931 |
|
97,704 |
Noncontrolling interests in property partnerships |
18,204 |
|
13,980 |
|
70,806 |
|
48,260 |
Net income |
223,285 |
|
24,905 |
|
631,932 |
|
1,018,691 |
Add: |
|
|
|
|
|
|
|
Depreciation and amortization expense |
177,521 |
|
168,013 |
|
717,336 |
|
683,751 |
Noncontrolling interests in property partnerships’ share of depreciation
|
(17,482) |
|
(15,910) |
|
(67,825) |
|
(71,850) |
Company’s share of depreciation and amortization from unconsolidated
|
20,401 |
|
21,168 |
|
71,966 |
|
80,925 |
Corporate-related depreciation and amortization |
(426) |
|
(441) |
|
(1,753) |
|
(1,840) |
Impairment loss on investment in unconsolidated joint venture |
— |
|
60,524 |
|
— |
|
60,524 |
Less: |
|
|
|
|
|
|
|
Gains on sale of investment included within loss from unconsolidated
|
— |
|
12 |
|
10,257 |
|
5,958 |
Gains on sales of real estate |
115,556 |
|
5,259 |
|
123,660 |
|
618,982 |
Noncontrolling interests in property partnerships |
18,204 |
|
13,980 |
|
70,806 |
|
48,260 |
Preferred dividends |
— |
|
2,625 |
|
2,560 |
|
10,500 |
Preferred stock redemption charge |
— |
|
— |
|
6,412 |
|
— |
Funds from operations (FFO) attributable to the |
269,539 |
|
236,383 |
|
1,137,961 |
|
1,086,501 |
Less: |
|
|
|
|
|
|
|
Noncontrolling interest - common units of the Operating Partnership’s
|
26,576 |
|
23,275 |
|
111,975 |
|
108,310 |
Funds from operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
156,297 |
|
155,682 |
|
156,116 |
|
155,432 |
FFO per share basic |
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
156,654 |
|
155,731 |
|
156,376 |
|
155,517 |
FFO per share diluted |
|
|
|
|
|
|
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the |
|
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. | ||
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to |
PORTFOLIO LEASING PERCENTAGES |
|||
|
|
|
|
|
% Leased by Location |
||
|
|
|
|
|
91.4 % |
|
94.8 % |
|
88.8 % |
|
93.5 % |
|
87.6 % |
|
87.4 % |
|
87.3 % |
|
91.0 % |
|
90.9 % |
|
N/A |
|
87.2 % |
|
84.4 % |
Total Portfolio |
88.8 % |
|
90.1 % |
_____________ |
The Company entered the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220125006177/en/
AT THE COMPANY
Executive Vice President,
Chief Financial Officer and Treasurer
(617) 236-3352
Vice President, Investor Relations
hhan@bxp.com
Source:
FAQ
What were Boston Properties' Q4 2021 financial results?
How much leasing activity did Boston Properties complete in 2021?
What is Boston Properties' EPS guidance for Q1 and full year 2022?
What new developments did Boston Properties complete in 2021?