Bowman Consulting Group Announces Record First Quarter Results and Increases 2022 Outlook
Bowman Consulting Group Ltd. (BWMN) reported record revenue for Q1 2022, achieving gross revenue of $52.5 million, up 65% from $31.8 million in Q1 2021. Net service billing rose to $47.7 million, also a 65% increase, with net income reaching $1.5 million, a 50% increase year-over-year. The company successfully acquired Perry Engineering and raised $17 million in equity for growth. Full-year guidance for net service billing is projected between $185 to $200 million, reflecting an increase from prior estimates.
- Gross revenue increased by 65% to $52.5 million.
- Net service billing rose to $47.7 million, a 65% increase.
- Net income of $1.5 million represents a 50% year-over-year rise.
- Adjusted EBITDA increased by 81% to $7.4 million.
- Gross backlog grew by 49% to $173 million.
- Full year 2022 net service billing guidance increased to $185-$200 million.
- None.
“We are starting the year strong with a terrific first quarter”, said
Financial Highlights for the three months ended
-
Gross revenue of
, compared to$52.5 million , a$31.8 million 65% increase -
Net service billing1 of
, compared to$47.7 million , a$28.9 million 65% increase -
Net income of
, compared to$1.5 million , a$1.0 million 50% increase -
Adjusted EBITDA1 of
, compared to$7.4 million , an$4.1 million 81% increase -
Adjusted EBITDA margin, net 1 of
15.5% , compared to14.2% million, a 130 basis point increase -
Gross backlog1 of
, compared to$173 million , a$116 million 49% increase and a , or$6 million 4% , increase fromDecember 31, 2021
Business Highlights during the First Quarter:
-
Closed on the acquisition of Perry Engineering –
Jan 2022 -
Closed on
equity raise –$16.9 million Feb 2022
Business Highlights subsequent to the First Quarter:
-
Closed on the acquisition of
McMahon Associates –May 2022
Fiscal Year 2022 Guidance
The Company is increasing its full year 2022 outlook for Net Service Billing to be in the range of
FY 2022 Earnings Webcast
Bowman will host an earnings webcast to discuss the results of the quarter as follows:
Date: |
|
Time: |
|
Hosts: |
|
Where: |
1 Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations.
About
Headquartered in
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the
Non-GAAP Financial Measures and Other Key Metrics
We supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, with certain non-GAAP financial measures, as described below, to help represent, explain, and understand our operating performance. These non-GAAP financial measures may be different than similarly referenced measures used by other companies. The non-GAAP measures are intended to enhance investors’ overall understanding and evaluation of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We present these non-GAAP financial measures to assist investors in seeing our financial performance in a manner more aligned with management’s view and believe these measures provide additional tools by which investors can evaluate our core financial performance over multiple periods relative to other companies in our industry. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release.
CONDENSED CONSOLIDATED INCOME STATEMENTS |
||||||||
For the Three Months
|
||||||||
(Amounts in thousands except per share data) |
2022 |
2021 |
||||||
Gross Contract Revenue |
$ |
52,461 |
|
$ |
31,802 |
|
||
Contract costs: (exclusive of depreciation and amortization below) |
||||||||
Direct payroll costs |
|
20,659 |
|
|
13,222 |
|
||
Sub-consultants and expenses |
|
4,760 |
|
|
2,934 |
|
||
Total contract costs |
|
25,419 |
|
|
16,156 |
|
||
Operating Expenses: |
||||||||
Selling, general and administrative |
|
22,821 |
|
|
12,749 |
|
||
Depreciation and amortization |
|
2,389 |
|
|
1,428 |
|
||
(Gain) on sale |
|
(6 |
) |
|
(26 |
) |
||
Total operating expenses |
|
25,204 |
|
|
14,151 |
|
||
Income from operations |
|
1,838 |
|
|
1,495 |
|
||
Other (income) expense |
|
498 |
|
|
205 |
|
||
Income before tax expense |
|
1,340 |
|
|
1,290 |
|
||
Income tax expense |
|
(117 |
) |
|
309 |
|
||
Net income |
$ |
1,457 |
|
$ |
981 |
|
||
Earnings allocated to non-vested shares |
|
254 |
|
|
124 |
|
||
Net income attributable to common shareholders |
$ |
1,203 |
|
$ |
857 |
|
||
Earnings per share |
||||||||
Basic |
$ |
0.12 |
|
$ |
0.17 |
|
||
Diluted |
$ |
0.12 |
|
$ |
0.17 |
|
||
Weighted average shares outstanding: |
||||||||
Basic |
|
9,926,395 |
|
|
5,083,470 |
|
||
Diluted |
|
10,043,794 |
|
|
5,096,597 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|||||||
(Amounts in thousands except per share data) |
(Unaudited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and equivalents |
$ |
34,938 |
|
$ |
20,619 |
|
||
Accounts receivable, net |
|
45,372 |
|
|
38,491 |
|
||
Contract assets |
|
10,396 |
|
|
9,189 |
|
||
Notes receivable - officers, employees, affiliates, current portion |
|
1,207 |
|
|
1,260 |
|
||
Prepaid and other current assets |
|
5,440 |
|
|
4,850 |
|
||
Total current assets |
|
97,353 |
|
|
74,409 |
|
||
Non-Current Assets |
||||||||
Property and equipment, net |
|
20,745 |
|
|
20,202 |
|
||
|
|
29,148 |
|
|
28,471 |
|
||
Notes receivable |
|
903 |
|
|
903 |
|
||
Notes receivable - officers, employees, affiliates, less current portion |
|
1,200 |
|
|
1,218 |
|
||
Other intangible assets, net |
|
11,819 |
|
|
12,286 |
|
||
Other assets |
|
721 |
|
|
681 |
|
||
Total Assets |
$ |
161,889 |
|
$ |
138,170 |
|
||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities, current portion |
|
21,026 |
|
|
17,921 |
|
||
Contract liabilities |
|
5,551 |
|
|
4,623 |
|
||
Notes payable, current portion |
|
4,572 |
|
|
4,450 |
|
||
Deferred rent, current portion |
|
721 |
|
|
724 |
|
||
Capital lease obligation, current portion |
|
5,491 |
|
|
5,136 |
|
||
Total current liabilities |
|
37,361 |
|
|
32,854 |
|
||
Non-Current Liabilities |
||||||||
Notes payable, less current portion |
|
7,399 |
|
|
8,407 |
|
||
Deferred rent, less current portion |
|
4,063 |
|
|
4,179 |
|
||
Capital lease obligation, less current portion |
|
10,705 |
|
|
10,020 |
|
||
Deferred tax liability, net |
|
4,290 |
|
|
4,290 |
|
||
Common shares subject to repurchase |
|
- |
|
|
7 |
|
||
Total liabilities |
$ |
63,818 |
|
$ |
59,757 |
|
||
|
||||||||
Shareholders' Equity |
||||||||
Preferred Stock, |
|
— |
|
|
— |
|
||
Common stock, |
|
148 |
|
|
137 |
|
||
Additional paid-in-capital |
|
139,996 |
|
|
120,842 |
|
||
|
|
(18,476 |
) |
|
(17,488 |
) |
||
Stock subscription notes receivable |
|
(253 |
) |
|
(277 |
) |
||
Accumulated deficit |
|
(23,344 |
) |
|
(24,801 |
) |
||
Total shareholders' equity |
$ |
98,071 |
|
$ |
78,413 |
|
||
|
|
|||||||
TOTAL LIABILITIES AND EQUITY |
$ |
161,889 |
|
$ |
138,170 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
For the Three Months Ended |
||||||||
(Amounts in thousands except per share data) |
2022 |
2021 |
||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ |
1,457 |
|
$ |
981 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization - property, plant and equipment |
|
1,922 |
|
|
1,360 |
|
||
Amortization of intangible assets |
|
468 |
|
|
68 |
|
||
Gain on sale of assets |
|
(6 |
) |
|
(26 |
) |
||
Bad debt |
|
152 |
|
|
92 |
|
||
Stock based compensation |
|
3,236 |
|
|
1,149 |
|
||
Deferred taxes |
|
- |
|
|
109 |
|
||
Deferred rent |
|
(119 |
) |
|
(95 |
) |
||
Changes in operating assets and liabilities |
||||||||
Accounts Receivable |
|
(6,945 |
) |
|
(3,608 |
) |
||
Contract Assets |
|
(721 |
) |
|
(100 |
) |
||
Prepaid expenses and other assets |
|
(630 |
) |
|
(169 |
) |
||
Accounts payable and accrued expenses |
|
2,960 |
|
|
698 |
|
||
Contract Liabilities |
|
640 |
|
|
(414 |
) |
||
Net cash provided by operating activities |
|
2,414 |
|
|
45 |
|
||
Cash Flows from Investing Activities: |
||||||||
Purchases of property and equipment |
|
(198 |
) |
|
(438 |
) |
||
Fixed assets converted to lease financing |
|
278 |
|
|
- |
|
||
Proceeds from sale of assets |
|
6 |
|
|
26 |
|
||
Amounts advanced under loans to shareholders |
|
- |
|
|
(364 |
) |
||
Payments received under loans to shareholders |
|
70 |
|
|
75 |
|
||
Acquisitions of businesses, net of cash acquired |
|
(550 |
) |
|
(640 |
) |
||
Collections under stock subscription notes receivable |
|
24 |
|
|
33 |
|
||
Net cash used in investing activities |
|
(370 |
) |
|
(1,308 |
) |
||
Cash Flows from Financing Activities: |
||||||||
Proceeds from common stock offering, net of underwriting discounts and
|
|
15,475 |
|
|
- |
|
||
Net borrowings under revolving line of credit |
|
- |
|
|
3,460 |
|
||
Repayments under fixed line of credit |
|
(182 |
) |
|
(179 |
) |
||
Repayment under notes payable |
|
(905 |
) |
|
(151 |
) |
||
Payments on capital leases |
|
(1,414 |
) |
|
(975 |
) |
||
Payment of contingent consideration from acquisitions |
|
- |
|
|
(1 |
) |
||
Payment of offering costs |
|
- |
|
|
(417 |
) |
||
Payments for purchase of treasury stock |
|
(988 |
) |
|
(559 |
) |
||
Proceeds from issuance of common stock |
|
289 |
|
|
18 |
|
||
Net cash provided by financing activities |
|
12,275 |
|
|
1,196 |
|
||
Net increase (decrease) in cash and cash equivalents |
|
14,319 |
|
|
(67 |
) |
||
Cash and cash equivalents, beginning of period |
|
20,619 |
|
|
386 |
|
||
Cash and cash equivalents, end of period |
$ |
34,938 |
|
$ |
319 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
For the Three Months Ended |
||||||||
(Amounts in thousands except per share data) |
2022 |
2021 |
||||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest |
$ |
344 |
|
$ |
203 |
|
||
Cash paid for income taxes |
$ |
279 |
|
|
- |
|
||
Non-cash investing and financing activities |
||||||||
Property and equipment acquired under capital lease |
$ |
(2,456 |
) |
$ |
(1,330 |
) |
||
Stock redemption for exercise of stock option |
|
- |
|
$ |
139 |
|
||
Issuance of notes payable for acquisitions |
$ |
(200 |
) |
|
- |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) |
||||||||
For the Three Months Ended |
||||||||
(Amounts in thousands except per share data) |
2022 |
|
2021 |
|||||
Gross contract revenue |
$ |
52,461 |
|
$ |
31,802 |
|
||
Contract costs (exclusive of depreciation and amortization) |
|
25,419 |
|
|
16,156 |
|
||
Operating expense |
|
25,204 |
|
|
14,151 |
|
||
Income from operations |
|
1,838 |
|
|
1,495 |
|
||
Other (income) expense |
|
498 |
|
|
205 |
|
||
Income tax expense (benefit) |
|
(117 |
) |
|
309 |
|
||
Net income |
$ |
1,457 |
|
$ |
981 |
|
||
Net margin |
|
2.8 |
% |
|
3.1 |
% |
||
Other financial information 1 |
||||||||
Net service billing |
$ |
47,701 |
|
$ |
28,868 |
|
||
Adjusted EBITDA |
|
7,404 |
|
|
4,086 |
|
||
Adjusted EBITA margin, net |
|
15.5 |
% |
|
14.2 |
% |
For the Three Months Ended |
||||||
(Amounts in thousands except per share data) |
2022 |
|
2021 |
|||
Gross revenue |
$ |
52,461 |
$ |
31,802 |
||
Less: sub-consultants and other direct expenses |
|
4,760 |
|
2,934 |
||
Net services billing |
$ |
47,701 |
$ |
28,868 |
GROSS CONTRACT REVENUE COMPOSITION |
|||||||||||||
For the Three Months Ended |
|||||||||||||
(Amounts in thousands) |
|
2022 |
%GCR |
|
2021 |
%GCR |
Change |
% Change |
|||||
Building Infrastructure 1 |
$ |
38,762 |
73.9 |
% |
$ |
21,037 |
66.1 |
% |
$ |
17,725 |
|
84.3 |
% |
Transportation |
|
3,970 |
7.6 |
% |
|
4,122 |
13.0 |
% |
|
(152 |
) |
(3.7 |
%) |
Power & Utilities |
|
7,637 |
14.5 |
% |
|
5,045 |
15.9 |
% |
|
2,592 |
|
51.4 |
% |
Other emerging markets 2 |
|
2,092 |
4.0 |
% |
|
1,598 |
5.0 |
% |
|
494 |
|
30.9 |
% |
Total: |
$ |
52,461 |
100.0 |
% |
$ |
31,802 |
100.0 |
% |
$ |
20,659 |
|
65.0 |
% |
Organic |
$ |
42,910 |
81.6 |
% |
$ |
29,879 |
94.0 |
% |
$ |
13,031 |
|
43.6 |
% |
Acquired |
|
9,551 |
18.4 |
% |
|
1,923 |
6.0 |
% |
|
7,628 |
|
21.3 |
% |
Total: |
$ |
52,461 |
100.0 |
% |
$ |
31,802 |
100.0 |
% |
$ |
20,659 |
|
65.0 |
% |
1 formerly referred to as Communities, homes & buildings |
2 represents renewable energy, mining, water resources and other |
BACKLOG AT (Unaudited) |
||
(Amounts in thousands) |
Gross Backlog |
|
Building Infrastructure |
|
112,450 |
Transportation |
|
31,140 |
Power & Utilities |
|
25,950 |
Emerging Markets |
|
3,460 |
Total |
$ |
173,000 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220511005638/en/
Investor Relations
ir@bowman.com
(703) 787-3403
mmcgrath@finprofiles.com
(310) 622-8248
Source:
FAQ
What were Bowman's Q1 2022 financial results?
How much did Bowman raise in equity for growth in early 2022?
What is Bowman's full-year guidance for 2022?
What acquisitions did Bowman complete in 2022?