Bowman Consulting Group Announces Fourth Quarter and Fiscal Year 2021 Financial Results
Bowman Consulting Group Ltd. (BWMN) reported strong operational results for Q4 and the full year of 2021. Gross revenue reached $41.9 million for Q4, up 40%, while total annual revenue was $150.0 million, reflecting a 23% increase. The company closed six acquisitions in Q4, boosting its gross backlog to $167 million, a 48% year-over-year increase. For 2022, Bowman raised its net service billing guidance to $170-$185 million. Adjusted EBITDA for Q4 was $3.5 million, with an adjusted EBITDA margin of 9.3%. Overall, Bowman is positioned for growth, focusing on shareholder value and further acquisitions.
- Gross revenue increased by 40% year-over-year in Q4 2021.
- Total annual gross revenue of $150.0 million, up 23% from the previous year.
- Net service billing for the year increased by 30% to $134.9 million.
- Raised guidance for 2022 net service billing to $170-$185 million.
- Adjusted EBITDA increased by 19% year-over-year to $16.5 million, with a margin of 12.2%.
- Closed six acquisitions in Q4, enhancing growth potential.
- Net loss of $0.6 million recorded in Q4 2021.
- Acquired revenue accounted for only 8% of gross revenue.
“We finished the year strong, generating record revenue in 2021 and ending the year with gross backlog of
Financial highlights of the three months ended
-
Gross revenue of
, a year-over-year increase of$41.9 million 40% -
Net service billing1 of
, a year-over-year increase of$37.8 million 44% -
Net loss of
$0.6 million -
Adjusted EBITDA1 of
$3.5 million -
Adjusted EBITDA margin, net 1 of
9.3% -
Gross backlog1 of
, an increase of$167 million 20% fromSeptember 30, 2021 , and48% as compared toDecember 31, 2020
Financial highlights of the year ended
-
Gross revenue of
, a year-over-year increase of$150.0 million 23% -
Net service billing1 of
, a year-over-year increase of$134.9 million 30% -
Net income of
$0.3 million -
Adjusted EBITDA1 of
, a year-over-year increase of$16.5 million 19% -
Adjusted EBITDA margin, net 1 of
12.2% -
Acquired revenue accounted for
, or$11.8 million 8% of gross revenue
Other Business Highlights During and Subsequent to the Fourth Quarter:
-
Closed on six acquisitions during Q4 2021
-
Triangle Site Design in
Raleigh, NC -
PCD Engineering in
Denver, CO -
BTM Engineering in
Louisville, KY -
Kibart in
Towson, MD -
1519 Surveying in
Waco, TX -
Terra Associates inHouston, TX
-
Triangle Site Design in
-
Closed on the acquisition of Perry Engineering in
Tucson, AZ in Q1 2022
Year-End Guidance:
The Company is increasing and narrowing its full year 2022 outlook for Net Service Billing to be in the range of
-----------------------
1 Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations.
FY 2022 Earnings Webcast
Bowman will host an earnings webcast to discuss the results of the quarter as follows:
Date:
Time:
Hosts:
Where: http://investors.bowman.com
About
Headquartered in
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the "safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, business strategy and plans and objectives for future operations, are forward-looking statements and represent our views as of the date of this press release. The words “anticipate,” believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to several assumptions and risks and uncertainties, many of which involve factors or circumstances that are beyond our control that could affect our financial results. These risks and uncertainties are detailed in the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our final prospectus Form 424B4 dated
Non-GAAP Financial Measures and Other Key Metrics
We supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, with certain non-GAAP financial measures, as described below, to help represent, explain, and understand our operating performance. These non-GAAP financial measures may be different than similarly referenced measures used by other companies. The non-GAAP measures are intended to enhance investors’ overall understanding and evaluation of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We present these non-GAAP financial measures to assist investors in seeing our financial performance in a manner more aligned with management’s view and believe these measures provide additional tools by which investors can evaluate our core financial performance over multiple periods relative to other companies in our industry. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures and other information about certain of these non-GAAP financial measures are included in the financial tables accompanying this press release.
CONDENSED CONSOLIDATED INCOME STATEMENTS (Amounts in thousands except per share data) |
||||||||||||||||
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|||||
Gross Contract Revenue | $ |
41,929 |
|
$ |
29,894 |
|
$ |
149,970 |
|
$ |
122,020 |
|
||||
Contract costs: (exclusive of depreciation and amortization below) | ||||||||||||||||
Direct payroll costs |
|
16,527 |
|
|
11,384 |
|
|
59,416 |
|
|
48,152 |
|
||||
Sub-consultants and expenses |
|
4,149 |
|
|
3,546 |
|
|
15,116 |
|
|
18,360 |
|
||||
Total contract costs |
|
20,676 |
|
|
14,930 |
|
|
74,532 |
|
|
66,512 |
|
||||
Operating Expenses: | ||||||||||||||||
Selling, general and administrative |
|
20,717 |
|
|
12,914 |
|
|
69,029 |
|
|
51,469 |
|
||||
Depreciation and amortization |
|
1,865 |
|
|
1,325 |
|
|
6,371 |
|
|
2,277 |
|
||||
(Gain) loss on sale |
|
(23 |
) |
|
(62 |
) |
|
(122 |
) |
|
(107 |
) |
||||
Total operating expenses |
|
22,559 |
|
|
14,177 |
|
|
75,278 |
|
|
53,639 |
|
||||
Income (loss) from operations |
|
(1,306 |
) |
|
787 |
|
|
160 |
|
|
1,869 |
|
||||
Other (income) expense |
|
734 |
|
|
69 |
|
|
1,440 |
|
|
(110 |
) |
||||
Income (loss) before tax expense |
|
(2,040 |
) |
|
718 |
|
|
(1,280 |
) |
|
1,979 |
|
||||
Income tax (benefit) expense |
|
(1,441 |
) |
|
522 |
|
|
(1,579 |
) |
|
989 |
|
||||
Net income (loss) | $ |
(599 |
) |
$ |
196 |
|
$ |
299 |
|
$ |
990 |
|
||||
Earnings allocated to nonvested shares |
|
- |
|
|
14 |
|
|
56 |
|
|
55 |
|
||||
Net income (loss) attributable to common shareholders | $ |
(599 |
) |
$ |
182 |
|
$ |
243 |
|
$ |
935 |
|
||||
Earnings (loss) per share | ||||||||||||||||
Basic | $ |
(0.07 |
) |
$ |
0.04 |
|
$ |
0.03 |
|
$ |
0.17 |
|
||||
Diluted | $ |
(0.07 |
) |
$ |
0.04 |
|
$ |
0.03 |
|
$ |
0.17 |
|
||||
Weighted average shares outstanding: | ||||||||||||||||
Basic |
|
9,073,424 |
|
|
4,893,615 |
|
|
7,525,206 |
|
|
5,399,356 |
|
||||
Diluted |
|
9,073,424 |
|
|
4,906,478 |
|
|
7,635,615 |
|
|
5,412,218 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands except per share data) |
||||||||
|
|
|||||||
2021 |
|
2020 |
|
|||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and equivalents |
|
20,619 |
|
|
386 |
|
||
Accounts Receivable, net |
|
38,491 |
|
|
24,183 |
|
||
Contract assets |
|
9,189 |
|
|
7,080 |
|
||
Notes receivable - officers, employees, affiliates, current portion |
|
1,260 |
|
|
1,182 |
|
||
Prepaid and other current assets |
|
4,850 |
|
|
2,271 |
|
||
Total current assets |
|
74,409 |
|
|
35,102 |
|
||
Non-Current Assets | ||||||||
Property and equipment, net |
|
20,202 |
|
|
15,357 |
|
||
|
28,471 |
|
|
9,179 |
|
|||
Notes receivable |
|
903 |
|
|
903 |
|
||
Notes receivable - officers, employees, affiliates, less current portion |
|
1,218 |
|
|
1,297 |
|
||
Other intangible assets, net |
|
12,286 |
|
|
1,131 |
|
||
Other assets |
|
681 |
|
|
669 |
|
||
Total Assets | $ |
138,170 |
|
$ |
63,638 |
|
||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities | ||||||||
Bank line of credit |
|
- |
|
|
3,481 |
|
||
Accounts payable and accrued liabilities, current portion |
|
17,921 |
|
|
12,203 |
|
||
Contract liabilities |
|
4,623 |
|
|
1,943 |
|
||
Notes payable, current portion |
|
4,450 |
|
|
1,592 |
|
||
Deferred rent, current portion |
|
724 |
|
|
619 |
|
||
Capital lease obligation, current portion |
|
5,136 |
|
|
3,495 |
|
||
Total current liabilities |
|
32,854 |
|
|
23,333 |
|
||
Non Current Liabilities | ||||||||
Other non-current obligations |
|
- |
|
|
1,244 |
|
||
Notes payable, less current portion |
|
8,407 |
|
|
2,829 |
|
||
Deferred rent, less current portion |
|
4,179 |
|
|
4,278 |
|
||
Capital lease obligation, less current portion |
|
10,020 |
|
|
7,503 |
|
||
Deferred tax liability, net |
|
4,290 |
|
|
6,472 |
|
||
Common shares subject to repurchase |
|
7 |
|
|
842 |
|
||
Total liabilities | $ |
59,757 |
|
$ |
46,501 |
|
||
Shareholders' Equity | ||||||||
Preferred Stock, |
- |
- |
||||||
Common stock, |
|
137 |
|
|
2 |
|
||
Additional paid-in-capital |
|
120,842 |
|
|
58,866 |
|
||
Treasury Stock, at cost; 2,201,289 and 2,095,650, respectively |
|
(17,488 |
) |
|
(16,022 |
) |
||
Stock subscription notes receivable |
|
(277 |
) |
|
(609 |
) |
||
Accumulated deficit |
|
(24,801 |
) |
|
(25,100 |
) |
||
Total shareholders' equity (deficit) | $ |
78,413 |
|
$ |
17,137 |
|
||
TOTAL LIABILITIES AND EQUITY | $ |
138,170 |
|
$ |
63,638 |
|
||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) |
|||||||
For the Twelve Months Ended |
|||||||
|
2021 |
|
|
2020 |
|
||
Cash Flows from Operating Activities: | |||||||
Net Income |
|
|
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Depreciation and amortization - property, plant and equipment |
|
5,974 |
|
|
2,036 |
|
|
Amortization of intangible assets |
|
397 |
|
|
241 |
|
|
Gain on sale of assets |
|
(122 |
) |
|
(110 |
) |
|
Bad debt |
|
496 |
|
|
3,008 |
|
|
Stock based compensation |
|
8,217 |
|
|
5,085 |
|
|
Deferred taxes |
|
(2,183 |
) |
|
326 |
|
|
Deferred rent |
|
5 |
|
|
530 |
|
|
Changes in operating assets and liabilities | |||||||
Accounts Receivable |
|
(8,802 |
) |
|
1,506 |
|
|
Contract Assets |
|
(387 |
) |
|
3,028 |
|
|
Prepaid expenses |
|
(2,251 |
) |
|
623 |
|
|
Other assets |
|
(31 |
) |
|
(28 |
) |
|
Accounts payable and accrued expenses |
|
3,297 |
|
|
(520 |
) |
|
Contract Liabilities |
|
(192 |
) |
|
(5,945 |
) |
|
Net cash provided by operating activities |
|
4,717 |
|
|
10,770 |
|
|
Cash Flows from Investing Activities: | |||||||
Purchases of property and equipment |
|
(905 |
) |
|
(924 |
) |
|
Proceeds from sale of assets |
|
127 |
|
|
110 |
|
|
Amounts advanced under loans to shareholders |
|
(779 |
) |
|
(1,207 |
) |
|
Payments received under loans to shareholders |
|
36 |
|
|
228 |
|
|
Amounts advanced under notes receivable |
|
(0 |
) |
|
(420 |
) |
|
Payments received under notes receivable |
|
- |
|
|
19 |
|
|
Acquisitions of businesses, net of cash acquired |
|
(20,345 |
) |
|
(416 |
) |
|
Collections under stock subscription notes receivable |
|
332 |
|
|
196 |
|
|
Net cash used in investing activities |
|
(21,534 |
) |
|
(2,414 |
) |
|
Cash Flows from Financing Activities: | |||||||
Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
|
47,104 |
|
|
- |
|
|
Net repayments under revolving line of credit |
|
(3,481 |
) |
|
(4,867 |
) |
|
Repayments under fixed line of credit |
|
(722 |
) |
|
(485 |
) |
|
Borrowings under fixed line of credit |
|
- |
|
|
1,985 |
|
|
Repayment under notes payable |
|
(1,084 |
) |
|
(1,800 |
) |
|
Payments on capital leases |
|
(4,663 |
) |
|
(1,088 |
) |
|
Payment of contingent consideration from acquisitions |
|
(2 |
) |
|
(106 |
) |
|
Payment of subsequent common stock offering costs |
|
(75 |
) |
|
(920 |
) |
|
Payments for purchase of treasury stock |
|
(582 |
) |
|
(1,261 |
) |
|
Proceeds from issuance of common stock |
|
555 |
|
|
63 |
|
|
Net cash provided by (used in) financing activities |
|
37,050 |
|
|
(8,479 |
) |
|
. | |||||||
Net increase (decrease) in cash and cash equivalents |
|
20,233 |
|
|
(123 |
) |
|
Cash and cash equivalents, beginning of period |
|
386 |
|
|
509 |
|
|
Cash and cash equivalents, end of period |
|
|
|
|
|||
COMBINED STATEMENT OF CASH FLOWS | |||||||
For the Twelve Months Ended |
|||||||
|
2021 |
|
|
2020 |
|
||
Supplemental disclosures of cash flow information: | |||||||
Cash paid for interest |
|
|
|
|
|||
Cash paid for income taxes |
|
|
|
|
|||
Non-cash investing and financing activities | |||||||
Property and equipment acquired under capital lease |
( |
) |
( |
) |
|||
Settlement of redeemable common stock |
|
|
|
|
|||
Stock redemption for exercise of stock option |
|
|
|
|
|||
Issuance of common stock for a note receivable |
|
|
( |
) |
|||
Stock redemption for payment of shareholder loans |
|
|
|
|
|||
Stock redemption for payment on note receivable |
|
|
|
|
|||
Issuance of notes payable for purchase of intangible asset |
|
|
( |
) |
|||
Issuance of notes payable for acquisitions |
( |
) |
|
|
|||
Issuance of notes payable for redemption of stock |
|
|
( |
) |
|||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in thousands except per share data) |
||||||||||||
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Gross revenue | $ |
41,929 |
$ |
29,894 |
$ |
149,970 |
$ |
122,020 |
||||
Less: sub-consultants and other direct expenses |
|
4,149 |
|
3,547 |
|
15,116 |
|
18,360 |
||||
Net service billing | $ |
37,780 |
$ |
26,347 |
$ |
134,854 |
$ |
103,660 |
||||
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
|
2021 |
|
|
2020 |
|
2021 |
|
|
2020 |
|||||
Net Income (loss) | $ |
(599 |
) |
$ |
196 |
$ |
299 |
|
$ |
990 |
||||
+ interest expense |
|
268 |
|
|
198 |
|
918 |
|
|
565 |
||||
+ depreciation & Amortization |
|
1,865 |
|
|
1,325 |
|
6,371 |
|
|
2,277 |
||||
+ tax (benefit) expense |
|
(1,441 |
) |
|
522 |
|
(1,579 |
) |
|
989 |
||||
EBITDA | $ |
93 |
|
$ |
2,241 |
$ |
6,009 |
|
$ |
4,821 |
||||
+ non-recurring operating lease rent |
|
- |
|
|
91 |
|
- |
|
|
2,521 |
||||
+ non-cash stock compensation |
|
2,876 |
|
|
1,003 |
|
8,217 |
|
|
5,085 |
||||
+ transaction related expenses |
|
- |
|
|
- |
|
1,555 |
|
|
- |
||||
+ settlements and other non-core expenses |
|
- |
|
|
- |
|
- |
|
|
1,461 |
||||
+ acquisition expenses |
|
565 |
|
|
- |
|
704 |
|
|
- |
||||
Adjusted EBITDA | $ |
3,534 |
|
$ |
3,335 |
$ |
16,485 |
|
$ |
13,888 |
GROSS CONTRACT REVENUE COMPOSITION (Amounts in thousands) |
|||||||||||||||||||
For the three months ended |
|||||||||||||||||||
Consolidated Gross Revenue |
|
2021 |
%CGR |
|
2020 |
%CGR |
Change |
% Change |
|||||||||||
Building Infrastructure | $ |
31,559 |
75.3 |
% |
$ |
19,589 |
65.5 |
% |
$ |
11,970 |
|
61.1 |
% |
||||||
Transportation |
|
3,845 |
9.2 |
% |
|
4,975 |
16.6 |
% |
|
(1,130 |
) |
-22.7 |
% |
||||||
Power and Utilities |
|
4,925 |
11.7 |
% |
|
4,375 |
14.6 |
% |
|
550 |
|
12.6 |
% |
||||||
Emerging Markets |
|
1,600 |
3.8 |
% |
|
956 |
3.2 |
% |
|
644 |
|
67.4 |
% |
||||||
Total | $ |
41,929 |
100.0 |
% |
$ |
29,894 |
100.0 |
% |
$ |
12,035 |
|
40.3 |
% |
||||||
Organic | $ |
36,836 |
87.9 |
% |
$ |
29,894 |
100.0 |
% |
$ |
6,942 |
|
23.2 |
% |
||||||
Acquired |
|
5,093 |
12.1 |
% |
|
- |
0.0 |
% |
|
5,093 |
|
- |
|
||||||
For the Year ended |
|||||||||||||||||||
Consolidated Gross Revenue |
|
2021 |
%CGR |
|
2020 |
%CGR |
Change |
% Change |
|||||||||||
Building Infrastructure1 | $ |
105,242 |
70.2 |
% |
$ |
76,873 |
63.0 |
% |
$ |
28,369 |
|
36.9 |
% |
||||||
Transportation |
|
16,537 |
11.0 |
% |
|
19,157 |
15.7 |
% |
|
(2,620 |
) |
(13.7 |
%) |
||||||
Power & Utilities |
|
22,525 |
15.0 |
% |
|
20,377 |
16.7 |
% |
|
2,148 |
|
10.5 |
% |
||||||
Other emerging markets2 |
|
5,666 |
3.8 |
% |
|
5,613 |
4.6 |
% |
|
53 |
|
0.9 |
% |
||||||
Total: | $ |
149,970 |
100.0 |
% |
$ |
122,020 |
100.0 |
% |
$ |
27,950 |
|
22.9 |
% |
||||||
Organic | $ |
138,136 |
92.1 |
% |
$ |
122,020 |
100.0 |
% |
$ |
16,116 |
|
13.2 |
% |
||||||
Acquired |
|
11,834 |
7.9 |
% |
|
- |
0.0 | % |
|
11,834 |
|
- | |||||||
1 formerly referred to as Communities, homes & buildings |
2 represents renewable energy, mining, water resources and other |
GROSS BACKLOG AT |
|||||
|
2021 |
2020 |
|||
Building Infrastructure |
|
|
|||
Transportation |
|
|
|||
Power & Utilities |
|
|
|||
Emerging Markets |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220321005572/en/
Investor Relations
ir@bowman.com
(703) 787-3403
mmcgrath@finprofiles.com
(310) 622-8248
Source:
FAQ
What were Bowman's Q4 2021 revenue results?
How much did Bowman Consulting increase its net service billing guidance for 2022?
What was Bowman's adjusted EBITDA for the year ended December 31, 2021?
How many acquisitions did Bowman complete in 2021?