Bowman Announces Second Quarter 2023 Financial Results
- Record revenue and adjusted EBITDA in Q2 2023
- Closed five acquisitions with $36 million annualized revenue
- Strong orders and backlog increased by nearly $90 million compared to last year
- Increased headcount by 17% in Q2 2023
- None.
“We continue to execute on our strategic growth and revenue diversification plans,” said Gary Bowman, Chairman and CEO of Bowman. “We generated record revenue and adjusted EBITDA during a quarter where we closed on five acquisitions representing approximately
Financial highlights for the three months ended June 30, 2023, compared to June 30, 2022:
-
Gross revenue of
, compared to$82.8 million , a$62.4 million 33% increase -
Year-over-year organic gross revenue growth1 of
13% -
Net service billing2 of
, compared to$73.8 million , a$56.4 million 31% increase -
Year-over-year organic net service billing growth of
12% -
Net loss of
, compared to a net loss of$(0.6) million $(0.3) million -
Adjusted EBITDA2 of
, compared to$11.1 million , a$7.6 million 46% increase -
Adjusted EBITDA margin, net 2 of
15.0% compared to13.4% , a 160 bps increase -
Gross backlog2 of
, compared to$295 million , a$206 million 43% increase
Financial highlights for the six months ended June 30, 2023, compared to June 30, 2022:
-
Gross revenue of
, compared to$158.9 million , a$114.9 million 38% increase -
Year-over-year organic gross revenue growth1 of
22% -
Net service billing2 of
, compared to$141.4 million , a$104.1 million 36% increase -
Year-over-year organic net service billing growth of
20% -
Net loss of
, compared to a net income of$(0.1) million $1.1 million -
Adjusted EBITDA2 of
, compared to$20.7 million , a$15.0 million 38% increase -
Adjusted EBITDA margin, net 2 of
14.7% compared to14.4% , a 30 bps increase
Business combinations and acquisitions during the second quarter 2023:
- Closed on the acquisition of Richter & Associates – April 2023
- Closed on the acquisition of Fisher Engineering – May 2023
- Closed on the acquisition of Hole Montes – May 2023
- Closed on the acquisition of MTX Surveying – June 2023
- Closed on the acquisition of Infrastructure Engineers – June 2023
Financing Activities during and subsequent to the second quarter 2023:
On August 2, 2023, the Company announced that it had entered into a First Amendment to its Amended and Restated Credit Agreement (the “Revolving Credit Facility”). The amendment increased the maximum allowable borrowing under the Revolving Credit Facility to
Increasing FY 2023 Guidance
The Company is increasing its full year 2023 outlook for Net Service Billing to be in the range of
Q2 2023 Earnings Webcast
Bowman will host an earnings webcast to discuss the results of the quarter as follows:
Date: |
August 8, 2023 |
|
Time: |
9:00 a.m. Eastern Time |
|
Hosts: |
Gary Bowman, Chairman and CEO and Bruce Labovitz, Chief Financial Officer |
|
Where: |
1 Includes reclassification of McMahon Associates and Perry Engineering acquisitions as organic revenue. |
2 Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations. |
About Bowman Consulting Group Ltd.
Headquartered in
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the
Non-GAAP Financial Measures and Other Key Metrics
We supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, with certain non-GAAP financial measures, as described below, to help represent, explain, and understand our operating performance. These non-GAAP financial measures may be different than similarly referenced measures used by other companies. The non-GAAP measures are intended to enhance investors’ overall understanding and evaluation of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We present these non-GAAP financial measures to assist investors in seeing our financial performance in a manner more aligned with management’s view and believe these measures provide additional tools by which investors can evaluate our core financial performance over multiple periods relative to other companies in our industry. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release.
BOWMAN CONSULTING GROUP LTD. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Amounts in thousands except per share data) |
|||||||
|
June 30,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and equivalents |
$ |
9,746 |
|
|
$ |
13,282 |
|
Accounts receivable, net |
|
81,874 |
|
|
|
64,443 |
|
Contract assets |
|
26,050 |
|
|
|
16,321 |
|
Notes receivable - officers, employees, affiliates, current portion |
|
938 |
|
|
|
1,016 |
|
Prepaid and other current assets |
|
11,723 |
|
|
|
7,068 |
|
Total current assets |
|
130,331 |
|
|
|
102,130 |
|
Non-Current Assets |
|
|
|
||||
Property and equipment, net |
|
26,874 |
|
|
|
25,104 |
|
Operating lease, right-of-use assets |
|
39,476 |
|
|
|
30,264 |
|
Goodwill |
|
77,106 |
|
|
|
53,210 |
|
Notes receivable |
|
903 |
|
|
|
903 |
|
Notes receivable - officers, employees, affiliates, less current portion |
|
1,387 |
|
|
|
1,417 |
|
Other intangible assets, net |
|
39,763 |
|
|
|
27,950 |
|
Deferred tax asset, net |
|
21,098 |
|
|
|
13,759 |
|
Other assets |
|
1,082 |
|
|
|
1,020 |
|
Total Assets |
$ |
338,020 |
|
|
$ |
255,757 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Revolving Credit Facility |
$ |
21,189 |
|
|
$ |
– |
|
Accounts payable and accrued liabilities |
|
32,878 |
|
|
|
40,293 |
|
Contract liabilities |
|
10,046 |
|
|
|
6,370 |
|
Notes payable, current portion |
|
12,438 |
|
|
|
10,168 |
|
Operating lease obligation, current portion |
|
8,153 |
|
|
|
6,949 |
|
Finance lease obligation, current portion |
|
6,001 |
|
|
|
5,297 |
|
Total current liabilities |
|
90,705 |
|
|
|
69,077 |
|
Non-Current Liabilities |
|
|
|
||||
Other non-current obligations |
|
28,827 |
|
|
|
356 |
|
Notes payable, less current portion |
|
16,734 |
|
|
|
16,276 |
|
Operating lease obligation, less current portion |
|
36,610 |
|
|
|
28,087 |
|
Finance lease obligation, less current portion |
|
14,619 |
|
|
|
14,254 |
|
Pension and post-retirement obligation, less current portion |
|
4,881 |
|
|
|
4,848 |
|
Total liabilities |
$ |
192,376 |
|
|
$ |
132,898 |
|
|
|
|
|
||||
Shareholders' Equity |
|
|
|
||||
Preferred Stock, |
$ |
– |
|
|
$ |
– |
|
Common stock, 0.01 par value; 30,000,000 shares authorized; 17,130,179 shares issued and 14,600,293 outstanding, and 15,949,805 shares issued and 13,556,550 outstanding, respectively |
|
171 |
|
|
|
159 |
|
Additional paid-in-capital |
|
189,351 |
|
|
|
162,922 |
|
Accumulated other comprehensive income |
|
557 |
|
|
|
578 |
|
Treasury stock, at cost; 2,529,886 and 2,393,255, respectively |
|
(24,417 |
) |
|
|
(20,831 |
) |
Stock subscription notes receivable |
|
(125 |
) |
|
|
(173 |
) |
Accumulated deficit |
|
(19,893 |
) |
|
|
(19,796 |
) |
Total shareholders' equity |
$ |
145,644 |
|
|
$ |
122,859 |
|
|
|
|
|
||||
TOTAL LIABILITIES AND EQUITY |
$ |
338,020 |
|
|
$ |
255,757 |
|
BOWMAN CONSULTING GROUP LTD. |
||||||||||||||||
CONDENSED CONSOLIDATED INCOME STATEMENT |
||||||||||||||||
(Amounts in thousands except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Gross Contract Revenue |
|
$ |
82,755 |
|
|
$ |
62,399 |
|
|
$ |
158,855 |
|
|
$ |
114,860 |
|
Contract costs: (exclusive of depreciation and amortization below) |
|
|
|
|
|
|
|
|
||||||||
Direct payroll costs |
|
|
32,075 |
|
|
|
25,071 |
|
|
|
60,919 |
|
|
|
45,746 |
|
Sub-consultants and expenses |
|
|
8,963 |
|
|
|
5,983 |
|
|
|
17,501 |
|
|
|
10,743 |
|
Total contract costs |
|
|
41,038 |
|
|
|
31,054 |
|
|
|
78,420 |
|
|
|
56,489 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
|
38,340 |
|
|
|
28,065 |
|
|
|
71,965 |
|
|
|
50,868 |
|
Depreciation and amortization |
|
|
4,719 |
|
|
|
2,823 |
|
|
|
8,285 |
|
|
|
5,213 |
|
(Gain) on sale |
|
|
(226 |
) |
|
|
(27 |
) |
|
|
(237 |
) |
|
|
(32 |
) |
Total operating expenses |
|
|
42,833 |
|
|
|
30,861 |
|
|
|
80,013 |
|
|
|
56,049 |
|
Income (loss) from operations |
|
|
(1,116 |
) |
|
|
484 |
|
|
|
422 |
|
|
|
2,322 |
|
Other expense |
|
|
1,143 |
|
|
|
994 |
|
|
|
2,358 |
|
|
|
1,491 |
|
Income (loss) before tax expense |
|
|
(2,259 |
) |
|
|
(510 |
) |
|
|
(1,936 |
) |
|
|
831 |
|
Income tax (benefit) expense |
|
|
(1,625 |
) |
|
|
(190 |
) |
|
|
(1,839 |
) |
|
|
(306 |
) |
Net income (loss) |
|
$ |
(634 |
) |
|
$ |
(320 |
) |
|
$ |
(97 |
) |
|
$ |
1,137 |
|
Earnings allocated to non-vested shares |
|
|
– |
|
|
|
– |
|
|
$ |
– |
|
|
$ |
191 |
|
Net income (loss) attributable to common shareholders |
|
$ |
(634 |
) |
|
$ |
(320 |
) |
|
$ |
(97 |
) |
|
$ |
946 |
|
Earnings (loss) per share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.09 |
|
Diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.09 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
12,276,173 |
|
|
|
10,761,172 |
|
|
|
12,022,550 |
|
|
|
10,346,089 |
|
Diluted |
12,276,173 |
|
10,761,172 |
|
|
12,022,550 |
|
10,427,602 |
BOWMAN CONSULTING GROUP LTD. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
For the Six Months Ended June 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash Flows from Operating Activities: |
|
|
|
||||
Net Income (loss) |
$ |
(97 |
) |
|
$ |
1,137 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
||||
Depreciation and amortization |
|
4,620 |
|
|
|
3,971 |
|
Amortization of intangible assets |
|
3,665 |
|
|
|
1,241 |
|
Gain on sale of assets |
|
(237 |
) |
|
|
(32 |
) |
Bad debt |
|
289 |
|
|
|
365 |
|
Stock based compensation |
|
11,169 |
|
|
|
7,274 |
|
Accretion of discounts on notes payable |
|
264 |
|
|
|
– |
|
Deferred taxes |
|
(7,339 |
) |
|
|
– |
|
Deferred rent |
|
– |
|
|
|
(237 |
) |
Changes in operating assets and liabilities, net of acquisition of businesses |
|
|
|
||||
Accounts receivable |
|
(10,885 |
) |
|
|
(10,254 |
) |
Contract assets |
|
(5,267 |
) |
|
|
(510 |
) |
Prepaid expenses and other assets |
|
(4,174 |
) |
|
|
(5,124 |
) |
Accounts payable and accrued expenses |
|
9,535 |
|
|
|
5,877 |
|
Contract liabilities |
|
523 |
|
|
|
560 |
|
Net cash provided by operating activities |
|
2,066 |
|
|
|
4,268 |
|
Cash Flows from Investing Activities: |
|
|
|
||||
Purchases of property and equipment |
|
(632 |
) |
|
|
(368 |
) |
Fixed assets converted to lease financing |
|
– |
|
|
|
22 |
|
Proceeds from sale of assets and disposal of leases |
|
237 |
|
|
|
32 |
|
Payments received under loans to shareholders |
|
108 |
|
|
|
118 |
|
Acquisitions of businesses, net of cash acquired |
|
(15,408 |
) |
|
|
(7,950 |
) |
Collections under stock subscription notes receivable |
|
48 |
|
|
|
47 |
|
Net cash used in investing activities |
|
(15,647 |
) |
|
|
(8,099 |
) |
Cash Flows from Financing Activities: |
|
|
|
||||
Proceeds from common stock offering, net of underwriting discounts and commissions and other offering costs |
|
– |
|
|
|
15,475 |
|
Borrowings under revolving credit facility |
|
21,189 |
|
|
|
– |
|
Repayments under fixed line of credit |
|
(283 |
) |
|
|
(365 |
) |
Repayment under notes payable |
|
(4,743 |
) |
|
|
(1,433 |
) |
Payments on finance leases |
|
(3,309 |
) |
|
|
(2,921 |
) |
Payments for purchase of treasury stock |
|
(3,586 |
) |
|
|
(2,368 |
) |
Proceeds from issuance of common stock |
|
777 |
|
|
|
607 |
|
Net cash provided by financing activities |
|
10,045 |
|
|
|
8,995 |
|
Net increase (decrease) in cash and cash equivalents |
|
(3,536 |
) |
|
|
5,164 |
|
Cash and cash equivalents, beginning of period |
|
13,282 |
|
|
|
20,619 |
|
Cash and cash equivalents, end of period |
$ |
9,746 |
|
|
$ |
25,783 |
|
|
|
|
|
||||
Supplemental disclosures of cash flow information: |
|
|
|
||||
Cash paid for interest |
$ |
1,547 |
|
|
$ |
713 |
|
Cash paid for income taxes |
$ |
745 |
|
|
|
383 |
|
Non-cash investing and financing activities: |
|
|
|
||||
Property and equipment acquired under capital lease |
$ |
(4,385 |
) |
|
$ |
(4,262 |
) |
Issuance of notes payable for acquisitions |
$ |
(7,825 |
) |
|
$ |
(3,697 |
) |
BOWMAN CONSULTING GROUP LTD. |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(amounts in thousands except per share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Condensed Combined Statement of Operations Reconciliation |
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Gross contract revenue |
|
$ |
82,755 |
|
|
$ |
62,399 |
|
|
$ |
158,855 |
|
|
$ |
114,860 |
|
Contract costs (exclusive of depreciation and amortization) |
|
$ |
41,038 |
|
|
$ |
31,054 |
|
|
$ |
78,420 |
|
|
$ |
56,489 |
|
Operating expense |
|
$ |
42,833 |
|
|
$ |
30,861 |
|
|
$ |
80,013 |
|
|
$ |
56,049 |
|
Income (loss) from operations |
|
$ |
(1,116 |
) |
|
$ |
484 |
|
|
$ |
422 |
|
|
$ |
2,322 |
|
Other expense |
|
$ |
1,143 |
|
|
$ |
994 |
|
|
$ |
2,358 |
|
|
$ |
1,491 |
|
Income tax expense (benefit) |
|
$ |
(1,625 |
) |
|
$ |
(190 |
) |
|
$ |
(1,839 |
) |
|
$ |
(306 |
) |
Net income (loss) |
|
$ |
(634 |
) |
|
$ |
(320 |
) |
|
$ |
(97 |
) |
|
$ |
1,137 |
|
Net margin |
|
|
(0.8 |
)% |
|
|
(0.5 |
)% |
|
|
(0.1 |
)% |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Other financial information 1 |
|
|
|
|
|
|
|
|
||||||||
Net service billing |
|
$ |
73,792 |
|
|
$ |
56,416 |
|
|
$ |
141,354 |
|
|
$ |
104,117 |
|
Adjusted EBITDA |
|
|
11,053 |
|
|
|
7,576 |
|
|
|
20,725 |
|
|
|
14,983 |
|
Adjusted EBITDA margin, net |
|
|
15.0 |
% |
|
|
13.4 |
% |
|
|
14.7 |
% |
|
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross Revenue to Net Service Billing Reconciliation |
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Gross contract revenue |
|
$ |
82,755 |
|
|
$ |
62,399 |
|
|
$ |
158,855 |
|
|
$ |
114,860 |
|
Less: sub-consultants and other direct expenses |
|
|
8,963 |
|
|
|
5,983 |
|
|
|
17,501 |
|
|
|
10,743 |
|
Net service billing |
|
$ |
73,792 |
|
|
$ |
56,416 |
|
|
$ |
141,354 |
|
|
$ |
104,117 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA Reconciliation |
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Service Billing |
|
$ |
73,792 |
|
|
$ |
56,416 |
|
|
$ |
141,354 |
|
|
$ |
104,117 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income (loss) |
|
$ |
(634 |
) |
|
$ |
(320 |
) |
|
$ |
(97 |
) |
|
$ |
1,137 |
|
+ interest expense |
|
|
1,112 |
|
|
|
350 |
|
|
|
2,007 |
|
|
|
685 |
|
+ depreciation & amortization |
|
|
4,719 |
|
|
|
2,823 |
|
|
|
8,285 |
|
|
|
5,213 |
|
+ tax (benefit) expense |
|
|
(1,625 |
) |
|
|
(190 |
) |
|
|
(1,839 |
) |
|
|
(306 |
) |
EBITDA |
|
$ |
3,572 |
|
|
$ |
2,663 |
|
|
$ |
8,356 |
|
|
$ |
6,729 |
|
+ non-cash stock compensation |
|
|
6,888 |
|
|
|
4,038 |
|
|
|
11,322 |
|
|
|
7,274 |
|
+ transaction related expenses |
|
|
123 |
|
|
|
– |
|
|
|
123 |
|
|
|
– |
|
+ settlements and other non-core expenses |
|
|
113 |
|
|
|
215 |
|
|
|
113 |
|
|
|
215 |
|
+ acquisition expenses |
|
|
357 |
|
|
|
660 |
|
|
|
811 |
|
|
|
765 |
|
Adjusted EBITDA |
|
$ |
11,053 |
|
|
$ |
7,576 |
|
|
$ |
20,725 |
|
|
$ |
14,983 |
|
Adjusted EBITDA margin, net |
|
|
15.0 |
% |
|
|
13.4 |
% |
|
|
14.7 |
% |
|
|
14.4 |
% |
1 Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations. |
BOWMAN CONSULTING GROUP LTD. |
||||||
GROSS CONTRACT REVENUE COMPOSITION |
||||||
(Unaudited) |
||||||
(dollars in thousands) |
For the three months ended June 30, |
|||||
Consolidated Gross Revenue |
2023 |
% |
2022 |
% |
Change |
Change |
Building Infrastructure |
48,616 |
|
42,571 |
|
6,045 |
|
Transportation |
15,870 |
|
9,276 |
|
6,594 |
|
Power and Utilities |
15,585 |
|
9,326 |
|
6,259 |
|
Emerging Markets1 |
2,684 |
|
1,226 |
|
1,458 |
|
Total |
82,755 |
|
62,399 |
|
20,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
For the three months ended June 30, |
|||||
Organic v Acquired Revenue 2 |
2023 |
% |
2022 |
% |
Change |
Change |
Baseline organic revenue |
70,414 |
|
62,249 |
|
8,165 |
|
Acquired revenue |
12,341 |
|
150 |
|
12,191 |
n/a |
Total |
82,755 |
|
62,399 |
|
20,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
For the six months ended June 30, |
|||||
Consolidated Gross Revenue |
2023 |
% |
2022 |
% |
Change |
Change |
Building Infrastructure |
92,953 |
|
81,332 |
|
11,621 |
|
Transportation |
31,889 |
|
13,247 |
|
18,642 |
|
Power and Utilities |
28,909 |
|
18,075 |
|
10,834 |
|
Emerging Markets1 |
5,104 |
|
2,206 |
|
2,898 |
|
Total |
158,855 |
|
114,860 |
|
43,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
For the six months ended June 30, |
|||||
Organic v Acquired Revenue 2 |
2023 |
% |
2022 |
% |
Change |
Change |
Baseline organic revenue |
139,857 |
|
114,710 |
|
25,147 |
|
Acquired revenue |
18,998 |
|
150 |
|
18,848 |
|
Total |
158,855 |
|
114,860 |
|
43,995 |
|
1 Adjusted for change, represents mining, water resources and other. Effective 12/31/2022, we reclassified renewables as power & utilities. For six months ended June 30, 2022, |
||||||
2 Revenue from acquired companies is reclassified as organic revenue in the first full quarter following the 12-month anniversary of closing. This results in a change from previously reported numbers. |
||||||
BOWMAN CONSULTING GROUP LTD. |
||
GROSS BACKLOG BY CATEGORY AT JUNE 30, 2023 |
||
(Unaudited) |
||
|
|
|
Category |
Percentage |
|
Building Infrastructure |
56.0 |
% |
Transportation |
25.0 |
% |
Power and Utilities |
16.0 |
% |
Emerging Markets |
3.0 |
% |
TOTAL |
100.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230807454075/en/
Investor Relations Contacts:
Bruce Labovitz
ir@bowman.com
(703) 787-3403
Larry Clark
lclark@bowman.com
(310) 622-8223
Source: Bowman Consulting Group
FAQ
What are Bowman Consulting Group Ltd.'s financial results for Q2 2023?
What is the strategic growth plan of Bowman Consulting Group Ltd.?
How much did Bowman Consulting Group Ltd. increase headcount by in Q2 2023?