Bankwell Financial Group Reports Operating Results for the Second Quarter and Declares Third Quarter Dividend
Bankwell Financial Group (NASDAQ: BWFG) reported Q2 2024 GAAP net income of $1.1 million, or $0.14 per share, down from $8.0 million, or $1.02 per share, in Q2 2023. The company's pre-tax, pre-provision net revenue (PPNR) was $9.7 million, or $1.25 per share. The Board declared a $0.20 per share cash dividend. Key highlights include:
- Net interest margin expanded to 2.75%
- PPNR Return on Average Assets grew to 1.22%
- Noninterest Expense to Average Assets ratio of 1.55%
- Total gross loans decreased 2.3% to $2.7 billion
- Deposits decreased 2.7% to $2.7 billion
- FDIC-insured deposits represent 72.9% of total deposits
The earnings were impacted by an $8.2 million provision for credit losses, including a $6.6 million specific reserve for a commercial business credit.
Bankwell Financial Group (NASDAQ: BWFG) ha riportato un utile netto GAAP per il secondo trimestre del 2024 di $1,1 milioni, ovvero $0,14 per azione, in calo rispetto agli $8,0 milioni, o $1,02 per azione, del secondo trimestre del 2023. Il reddito netto pre-tasse e pre-accantonamento (PPNR) dell'azienda è stato di $9,7 milioni, ovvero $1,25 per azione. Il Consiglio ha dichiarato un dividendo in contante di $0,20 per azione. I punti salienti includono:
- Margine di interesse netto aumentato al 2,75%
- Rendimento PPNR su attivi medi cresciuto all'1,22%
- Rapporto spese non di interesse su attivi medi di 1,55%
- I prestiti lordi totali sono diminuiti del 2,3% a $2,7 miliardi
- I depositi sono scesi del 2,7% a $2,7 miliardi
- I depositi assicurati dalla FDIC rappresentano il 72,9% dei depositi totali
Gli utili sono stati influenzati da un accantonamento per perdite su crediti di $8,2 milioni, inclusa una riserva specifica di $6,6 milioni per un credito a un'attività commerciale.
Bankwell Financial Group (NASDAQ: BWFG) reportó un ingreso neto GAAP de $1.1 millones para el segundo trimestre de 2024, o $0.14 por acción, una disminución respecto a los $8.0 millones, o $1.02 por acción, en el segundo trimestre de 2023. Los ingresos netos antes de impuestos y provisiones (PPNR) de la compañía fueron de $9.7 millones, o $1.25 por acción. La Junta declaró un dividendo en efectivo de $0.20 por acción. Los aspectos más destacados incluyen:
- Margen de interés neto expandido al 2.75%
- El rendimiento PPNR sobre activos promedio creció al 1.22%
- Relación de gastos no relacionados con intereses sobre activos promedio de 1.55%
- Los préstamos totales en bruto disminuyeron un 2.3% a $2.7 mil millones
- Los depósitos disminuyeron un 2.7% a $2.7 mil millones
- Los depósitos asegurados por la FDIC representan el 72.9% del total de depósitos
Las ganancias se vieron afectadas por una provisión de $8.2 millones por pérdidas de crédito, incluyendo una reserva específica de $6.6 millones para un crédito a un negocio comercial.
Bankwell Financial Group (NASDAQ: BWFG)는 2024년 2분기 GAAP 기준 순익이 110만 달러, 주당 0.14달러로 2023년 2분기 800만 달러, 주당 1.02달러에서 감소했다고 보고했습니다. 회사의 세전, 세전준비 순수익(PPNR)은 970만 달러, 주당 1.25달러였습니다. 이사회는 주당 0.20달러의 현금 배당금을 선언했습니다. 주요 하이라이트는 다음과 같습니다:
- 순이자 마진이 2.75%로 확대됨
- 평균 자산에 대한 PPNR 수익률이 1.22%로 성장
- 평균 자산에 대한 비이자 비용 비율이 1.55%
- 총 대출 금액이 2.3% 감소하여 27억 달러
- 예금이 2.7% 감소하여 27억 달러
- FDIC 보험 예금이 총 예금의 72.9%를 차지
실적은 820만 달러의 신용손실 준비금에 영향을 받았으며, 여기에는 상업 신용에 대한 660만 달러의 특정 준비금이 포함됩니다.
Bankwell Financial Group (NASDAQ: BWFG) a annoncé un résultat net GAAP de 1,1 million de dollars pour le deuxième trimestre 2024, soit 0,14 dollar par action, en baisse par rapport à 8,0 millions de dollars, soit 1,02 dollar par action, au deuxième trimestre 2023. Le revenu net avant impôt et avant provision (PPNR) de l'entreprise était de 9,7 millions de dollars, soit 1,25 dollar par action. Le Conseil a déclaré un dividende en espèces de 0,20 dollar par action. Les principaux points forts incluent :
- Marge d'intérêt nette augmentée à 2,75%
- Rendement PPNR sur actifs moyens en hausse à 1,22%
- Ratio des charges non d'intérêt par rapport aux actifs moyens de 1,55%
- Les prêts bruts totaux ont diminué de 2,3% à 2,7 milliards de dollars
- Les dépôts ont chuté de 2,7% à 2,7 milliards de dollars
- Les dépôts assurés par la FDIC représentent 72,9% du total des dépôts
Les bénéfices ont été impactés par une provision de 8,2 millions de dollars pour pertes de crédit, y compris une réserve spécifique de 6,6 millions de dollars pour un crédit commercial.
Bankwell Financial Group (NASDAQ: BWFG) berichtete über ein GAAP-Nettoeinkommen von 1,1 Millionen US-Dollar für das zweite Quartal 2024, was 0,14 US-Dollar pro Aktie entspricht, im Vergleich zu 8,0 Millionen US-Dollar oder 1,02 US-Dollar pro Aktie im zweiten Quartal 2023. Die Vornahme vor Steuern und vor Rückstellungen (PPNR) des Unternehmens betrug 9,7 Millionen US-Dollar oder 1,25 US-Dollar pro Aktie. Der Vorstand erklärte eine Bardividende von 0,20 US-Dollar pro Aktie. Wichtige Highlights sind:
- Nettozinsmarge erhöhte sich auf 2,75%
- PPNR-Rendite auf durchschnittliches Vermögen wuchs auf 1,22%
- Verhältnis der Nichtzinsaufwendungen zu den durchschnittlichen Vermögenswerten betrug 1,55%
- Die gesamten Bruttokredite verringerten sich um 2,3% auf 2,7 Milliarden US-Dollar
- Die Einlagen sanken um 2,7% auf 2,7 Milliarden US-Dollar
- FDIC-versicherte Einlagen machen 72,9% der Gesamteinlagen aus
Die Erträge wurden durch eine Rückstellung von 8,2 Millionen US-Dollar für Kreditverluste beeinträchtigt, einschließlich einer spezifischen Rückstellung von 6,6 Millionen US-Dollar für ein Geschäftskredit.
- Net interest margin expanded to 2.75% for Q2 2024
- PPNR Return on Average Assets grew to 1.22% for the quarter
- Achieved peer-leading operational efficiency with a Noninterest Expense to Average Assets ratio of 1.55%
- FDIC-insured deposits totaled $1.9 billion, representing 72.9% of total deposits
- GAAP net income decreased to $1.1 million in Q2 2024 from $8.0 million in Q2 2023
- Earnings per share reduced by approximately $0.66 due to a specific reserve on a commercial credit
- Total gross loans decreased by $61.4 million (2.3%) compared to December 31, 2023
- Deposits decreased by $74.4 million (2.7%) compared to December 31, 2023
- Provision for credit losses increased to $8.2 million for Q2 2024
Insights
Bankwell Financial Group's Q2 2024 results reveal a complex financial landscape. The GAAP net income of
The pre-tax, pre-provision net revenue (PPNR) of
The net interest margin (NIM) expanded to
Despite the earnings hit, Bankwell maintains a strong capital position with shareholders' equity at
Investors should note the improving credit trends in other areas of the loan portfolio, with potential future upgrades for some criticized and classified loans. However, the specific reserve taken on the non-real estate commercial credit warrants careful monitoring of the company's risk management practices.
The Q2 2024 results for Bankwell Financial Group highlight significant risk management challenges. The provision for credit losses of
The increase in the Allowance for Credit Losses - Loans (ACL-Loans) to
On a positive note, the company reports improving credit trends in other areas of the loan portfolio, with some criticized and classified loans showing better operating results. This could lead to future credit upgrades if the trend continues, potentially offsetting some of the current credit concerns.
The announcement of the company's first earnings call in October 2024 is a step towards greater transparency, which should be welcomed by investors. However, it also suggests that management recognizes the need for more direct communication given the current credit issues.
Investors should closely monitor the company's risk management practices, particularly in commercial lending and watch for any further deterioration in credit quality in upcoming quarters.
Bankwell Financial Group's Q2 2024 results reflect both industry-wide challenges and company-specific issues. The decline in net income to
The banking industry is navigating a complex interest rate environment and Bankwell's expansion of its net interest margin to
The
The specific credit issue that impacted earnings is a reminder of the risks inherent in commercial lending. However, the company's proactive approach to addressing this through increased provisions and transparent disclosure is positive from a risk management perspective.
Looking ahead, Bankwell's liability-sensitive balance sheet positions it well for potential Fed rate cuts. This could lead to improved margins and profitability in the coming quarters, assuming credit quality stabilizes.
The Company's Board of Directors declared a
We recommend reading this earnings release in conjunction with the Second Quarter 2024 Investor Presentation, located at http://investor.mybankwell.com/Presentations and included as an exhibit to our July 24, 2024 Current Report on Form 8-K.
Notes Bankwell Financial Group President and CEO, Christopher R. Gruseke:
"The Company’s core profitability has begun to expand; PPNR Return on Average Assets grew to
Earnings per share for the second quarter were reduced by approximately
We are also pleased to announce that the Company will host its first earnings call after third quarter financial results are released in October 2024. The date and time of that call will be announced in the coming weeks."
Second Quarter 2024 Highlights:
-
PPNR was
and PPNR return on average assets was$9.7 million 1.22% for the quarter ended June 30, 2024. -
Net income of
for the quarter reflects the impact of an$1.1 million provision for credit losses.$8.2 million -
of the provision for credit losses is related to a specific reserve taken against an$6.6 million commercial business credit1.$8.7 million
-
-
The net interest margin was
2.75% and2.73% for the quarter and six months ended June 30, 2024, respectively. -
Noninterest expense to average assets was
1.55% and1.60% for the quarter and six months ended June 30, 2024, respectively. -
Total gross loans were
, decreasing$2.7 billion , or$61.4 million 2.3% , compared to December 31, 2023. -
Average yield on total loans was
6.37% for the six months ended June 30, 2024. -
Deposits were
, decreasing$2.7 billion , or$74.4 million 2.7% , compared to December 31, 2023. -
Brokered deposits decreased
compared to December 31, 2023.$144.2 million -
FDIC-insured deposits totaled
and represent$1.9 billion 72.9% of total deposits as of June 30, 2024. -
Return on average assets was
0.14% and0.31% for the quarter and six months ended June 30, 2024, respectively. -
Return on average tangible common equity was
1.67% and3.65% for the quarter and six months ended June 30, 2024, respectively. -
Investment securities totaled
and represent$138.0 million 4.4% of total assets. -
The Company repurchased 40,140 shares and 76,320 at the weighted average prices of
and$24.55 per share for the quarter and six months ended June 30, 2024, respectively.$24.94
1 - 8-K was filed on July 2, 2024.
Earnings and Performance
Revenues (net interest income plus noninterest income) for the quarter ended June 30, 2024 were
Net income for the quarter ended June 30, 2024 was
Basic and diluted earnings per share were
The net interest margin (fully taxable equivalent basis) for the quarters ended June 30, 2024 and June 30, 2023 was
2 - The increase in overall loan yields was 28 bps and 38 bps for the quarter and six months ended June 30, 2024, respectively.
Allowance for Credit Losses - Loans ("ACL-Loans")
The ACL-Loans was
Financial Condition
Assets totaled
Capital
Shareholders’ equity totaled
About Bankwell Financial Group
Bankwell is a commercial bank that serves the banking needs of residents and businesses throughout
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.
Non-GAAP Financial Measures
In addition to evaluating the Company's financial performance in accordance with
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (Dollars in thousands) |
|||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
ASSETS |
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
$ |
234,277 |
|
|
$ |
245,043 |
|
|
$ |
267,521 |
|
|
$ |
207,345 |
|
Federal funds sold |
|
17,103 |
|
|
|
2,584 |
|
|
|
1,636 |
|
|
|
54,706 |
|
Cash and cash equivalents |
|
251,380 |
|
|
|
247,627 |
|
|
|
269,157 |
|
|
|
262,051 |
|
|
|
|
|
|
|
|
|
||||||||
Investment securities |
|
|
|
|
|
|
|
||||||||
Marketable equity securities, at fair value |
|
2,079 |
|
|
|
2,069 |
|
|
|
2,070 |
|
|
|
2,017 |
|
Available for sale investment securities, at fair value |
|
107,635 |
|
|
|
108,417 |
|
|
|
109,736 |
|
|
|
99,938 |
|
Held to maturity investment securities, at amortized cost |
|
28,286 |
|
|
|
15,739 |
|
|
|
15,817 |
|
|
|
15,884 |
|
Total investment securities |
|
138,000 |
|
|
|
126,225 |
|
|
|
127,623 |
|
|
|
117,839 |
|
Loans receivable (net of ACL-Loans of |
|
2,616,691 |
|
|
|
2,646,686 |
|
|
|
2,685,301 |
|
|
|
2,736,607 |
|
Accrued interest receivable |
|
14,675 |
|
|
|
15,104 |
|
|
|
14,863 |
|
|
|
14,208 |
|
Federal Home Loan Bank stock, at cost |
|
5,655 |
|
|
|
5,655 |
|
|
|
5,696 |
|
|
|
5,696 |
|
Premises and equipment, net |
|
25,599 |
|
|
|
26,161 |
|
|
|
27,018 |
|
|
|
27,658 |
|
Bank-owned life insurance |
|
52,097 |
|
|
|
51,764 |
|
|
|
51,435 |
|
|
|
50,816 |
|
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
Deferred income taxes, net |
|
11,345 |
|
|
|
9,137 |
|
|
|
9,383 |
|
|
|
10,014 |
|
Other assets |
|
23,623 |
|
|
|
24,326 |
|
|
|
22,417 |
|
|
|
25,229 |
|
Total assets |
$ |
3,141,654 |
|
|
$ |
3,155,274 |
|
|
$ |
3,215,482 |
|
|
$ |
3,252,707 |
|
|
|
|
|
|
|
|
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
||||||||
Liabilities |
|
|
|
|
|
|
|
||||||||
Deposits |
|
|
|
|
|
|
|
||||||||
Noninterest bearing deposits |
$ |
328,475 |
|
|
$ |
376,248 |
|
|
$ |
346,172 |
|
|
$ |
367,635 |
|
Interest bearing deposits |
|
2,333,900 |
|
|
|
2,297,274 |
|
|
|
2,390,585 |
|
|
|
2,421,228 |
|
Total deposits |
|
2,662,375 |
|
|
|
2,673,522 |
|
|
|
2,736,757 |
|
|
|
2,788,863 |
|
|
|
|
|
|
|
|
|
||||||||
Advances from the Federal Home Loan Bank |
|
90,000 |
|
|
|
90,000 |
|
|
|
90,000 |
|
|
|
90,000 |
|
Subordinated debentures |
|
69,328 |
|
|
|
69,266 |
|
|
|
69,205 |
|
|
|
69,082 |
|
Accrued expenses and other liabilities |
|
52,975 |
|
|
|
54,454 |
|
|
|
53,768 |
|
|
|
55,949 |
|
Total liabilities |
|
2,874,678 |
|
|
|
2,887,242 |
|
|
|
2,949,730 |
|
|
|
3,003,894 |
|
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity |
|
|
|
|
|
|
|
||||||||
Common stock, no par value |
|
118,037 |
|
|
|
118,401 |
|
|
|
118,247 |
|
|
|
116,541 |
|
Retained earnings |
|
150,895 |
|
|
|
151,350 |
|
|
|
149,169 |
|
|
|
133,988 |
|
Accumulated other comprehensive (loss) |
|
(1,956 |
) |
|
|
(1,719 |
) |
|
|
(1,664 |
) |
|
|
(1,716 |
) |
Total shareholders’ equity |
|
266,976 |
|
|
|
268,032 |
|
|
|
265,752 |
|
|
|
248,813 |
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity |
$ |
3,141,654 |
|
|
$ |
3,155,274 |
|
|
$ |
3,215,482 |
|
|
$ |
3,252,707 |
|
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Dollars in thousands, except share data) |
|||||||||||||||||||||
|
For the Quarter Ended |
For the Six Months Ended |
|||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and fees on loans |
$ |
43,060 |
|
|
$ |
43,325 |
|
|
$ |
44,122 |
|
|
$ |
42,482 |
|
$ |
86,385 |
|
|
$ |
82,205 |
Interest and dividends on securities |
|
1,190 |
|
|
|
1,130 |
|
|
|
1,108 |
|
|
|
1,002 |
|
|
2,320 |
|
|
|
2,002 |
Interest on cash and cash equivalents |
|
3,429 |
|
|
|
3,826 |
|
|
|
4,164 |
|
|
|
3,022 |
|
|
7,255 |
|
|
|
6,590 |
Total interest and dividend income |
|
47,679 |
|
|
|
48,281 |
|
|
|
49,394 |
|
|
|
46,506 |
|
|
95,960 |
|
|
|
90,797 |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on deposits |
|
24,677 |
|
|
|
25,362 |
|
|
|
25,307 |
|
|
|
20,777 |
|
|
50,039 |
|
|
|
37,810 |
Interest expense on borrowings |
|
1,783 |
|
|
|
1,772 |
|
|
|
1,842 |
|
|
|
1,738 |
|
|
3,555 |
|
|
|
3,455 |
Total interest expense |
|
26,460 |
|
|
|
27,134 |
|
|
|
27,149 |
|
|
|
22,515 |
|
|
53,594 |
|
|
|
41,265 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
21,219 |
|
|
|
21,147 |
|
|
|
22,245 |
|
|
|
23,991 |
|
|
42,366 |
|
|
|
49,532 |
Provision (credit) for credit losses |
|
8,183 |
|
|
|
3,683 |
|
|
|
(960 |
) |
|
|
2,579 |
|
|
11,866 |
|
|
|
3,405 |
Net interest income after provision for credit losses |
|
13,036 |
|
|
|
17,464 |
|
|
|
23,205 |
|
|
|
21,412 |
|
|
30,500 |
|
|
|
46,127 |
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank owned life insurance |
|
333 |
|
|
|
329 |
|
|
|
316 |
|
|
|
292 |
|
|
662 |
|
|
|
573 |
Service charges and fees |
|
495 |
|
|
|
304 |
|
|
|
688 |
|
|
|
361 |
|
|
799 |
|
|
|
647 |
Gains and fees from sales of loans |
|
45 |
|
|
|
321 |
|
|
|
79 |
|
|
|
725 |
|
|
366 |
|
|
|
1,656 |
Other |
|
(190 |
) |
|
|
(39 |
) |
|
|
46 |
|
|
|
23 |
|
|
(229 |
) |
|
|
51 |
Total noninterest income |
|
683 |
|
|
|
915 |
|
|
|
1,129 |
|
|
|
1,401 |
|
|
1,598 |
|
|
|
2,927 |
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and employee benefits |
|
6,176 |
|
|
|
6,291 |
|
|
|
6,088 |
|
|
|
6,390 |
|
|
12,467 |
|
|
|
12,471 |
Occupancy and equipment |
|
2,238 |
|
|
|
2,322 |
|
|
|
2,231 |
|
|
|
2,204 |
|
|
4,561 |
|
|
|
4,288 |
Professional services |
|
989 |
|
|
|
1,065 |
|
|
|
1,033 |
|
|
|
692 |
|
|
2,054 |
|
|
|
2,014 |
Data processing |
|
755 |
|
|
|
740 |
|
|
|
747 |
|
|
|
729 |
|
|
1,495 |
|
|
|
1,400 |
Director fees |
|
306 |
|
|
|
900 |
|
|
|
605 |
|
|
|
453 |
|
|
1,206 |
|
|
|
845 |
FDIC insurance |
|
705 |
|
|
|
930 |
|
|
|
1,026 |
|
|
|
1,050 |
|
|
1,635 |
|
|
|
2,112 |
Marketing |
|
90 |
|
|
|
114 |
|
|
|
139 |
|
|
|
177 |
|
|
203 |
|
|
|
328 |
Other |
|
986 |
|
|
|
935 |
|
|
|
995 |
|
|
|
946 |
|
|
1,921 |
|
|
|
1,874 |
Total noninterest expense |
|
12,245 |
|
|
|
13,297 |
|
|
|
12,864 |
|
|
|
12,641 |
|
|
25,542 |
|
|
|
25,332 |
Income before income tax expense |
|
1,474 |
|
|
|
5,082 |
|
|
|
11,470 |
|
|
|
10,172 |
|
|
6,556 |
|
|
|
23,722 |
Income tax expense |
|
356 |
|
|
|
1,319 |
|
|
|
2,946 |
|
|
|
2,189 |
|
|
1,675 |
|
|
|
5,360 |
Net income |
$ |
1,118 |
|
|
$ |
3,763 |
|
|
$ |
8,524 |
|
|
$ |
7,983 |
|
$ |
4,881 |
|
|
$ |
18,362 |
Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.14 |
|
|
$ |
0.48 |
|
|
$ |
1.09 |
|
|
$ |
1.02 |
|
$ |
0.62 |
|
|
$ |
2.36 |
Diluted |
$ |
0.14 |
|
|
$ |
0.48 |
|
|
$ |
1.09 |
|
|
$ |
1.02 |
|
$ |
0.62 |
|
|
$ |
2.34 |
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
7,747,675 |
|
|
|
7,663,521 |
|
|
|
7,603,938 |
|
|
|
7,593,417 |
|
|
7,705,598 |
|
|
|
7,574,160 |
Diluted |
|
7,723,888 |
|
|
|
7,687,679 |
|
|
|
7,650,451 |
|
|
|
7,601,562 |
|
|
7,721,880 |
|
|
|
7,639,828 |
Dividends per common share |
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
$ |
0.40 |
|
|
$ |
0.40 |
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited) |
|||||||||||||||||
|
For the Quarter Ended |
|
For the Six Months Ended |
||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets |
0.14 |
% |
|
0.47 |
% |
|
1.03 |
% |
|
0.99 |
% |
|
0.31 |
% |
|
1.14 |
% |
Return on average shareholders' equity |
1.65 |
% |
|
5.59 |
% |
|
12.82 |
% |
|
12.91 |
% |
|
3.61 |
% |
|
15.15 |
% |
Return on average tangible common equity |
1.67 |
% |
|
5.65 |
% |
|
12.95 |
% |
|
13.05 |
% |
|
3.65 |
% |
|
15.31 |
% |
Net interest margin |
2.75 |
% |
|
2.71 |
% |
|
2.81 |
% |
|
3.07 |
% |
|
2.73 |
% |
|
3.15 |
% |
Efficiency ratio(1) |
55.9 |
% |
|
60.3 |
% |
|
55.0 |
% |
|
49.8 |
% |
|
58.1 |
% |
|
48.3 |
% |
Net loan charge-offs as a % of average loans |
0.01 |
% |
|
0.11 |
% |
|
0.01 |
% |
|
— |
% |
|
0.13 |
% |
|
0.02 |
% |
Dividend payout ratio(2) |
142.86 |
% |
|
41.67 |
% |
|
18.35 |
% |
|
19.61 |
% |
|
64.52 |
% |
|
17.09 |
% |
(1) Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.
(2) The dividend payout ratio is calculated by dividing dividends per share by earnings per share.
|
As of |
||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
Capital ratios: |
|
|
|
|
|
|
|
||||||||
Total Common Equity Tier 1 Capital to Risk-Weighted Assets(1) |
|
11.73 |
% |
|
|
11.60 |
% |
|
|
11.30 |
% |
|
|
10.34 |
% |
Total Capital to Risk-Weighted Assets(1) |
|
12.98 |
% |
|
|
12.63 |
% |
|
|
12.32 |
% |
|
|
11.41 |
% |
Tier I Capital to Risk-Weighted Assets(1) |
|
11.73 |
% |
|
|
11.60 |
% |
|
|
11.30 |
% |
|
|
10.34 |
% |
Tier I Capital to Average Assets(1) |
|
10.17 |
% |
|
|
10.09 |
% |
|
|
9.81 |
% |
|
|
9.41 |
% |
Tangible common equity to tangible assets |
|
8.42 |
% |
|
|
8.42 |
% |
|
|
8.19 |
% |
|
|
7.58 |
% |
Fully diluted tangible book value per common share |
$ |
33.61 |
|
|
$ |
33.57 |
|
|
$ |
33.39 |
|
|
$ |
31.45 |
|
(1) Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report.
BANKWELL FINANCIAL GROUP, INC. ASSET QUALITY (unaudited) (Dollars in thousands) |
|||||||||||||||
|
For the Quarter Ended |
||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
ACL-Loans: |
|
|
|
|
|
|
|
||||||||
Balance at beginning of period |
$ |
27,991 |
|
|
$ |
27,946 |
|
|
$ |
29,284 |
|
|
$ |
27,998 |
|
Charge-offs: |
|
|
|
|
|
|
|
||||||||
Residential real estate |
|
(9 |
) |
|
|
(132 |
) |
|
|
— |
|
|
|
— |
|
Commercial real estate |
|
(522 |
) |
|
|
(3,306 |
) |
|
|
(824 |
) |
|
|
— |
|
Commercial business |
|
— |
|
|
|
(197 |
) |
|
|
— |
|
|
|
— |
|
Consumer |
|
(12 |
) |
|
|
(49 |
) |
|
|
(15 |
) |
|
|
(25 |
) |
Total charge-offs |
|
(543 |
) |
|
|
(3,684 |
) |
|
|
(839 |
) |
|
|
(25 |
) |
Recoveries: |
|
|
|
|
|
|
|
||||||||
Residential real estate |
|
141 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate |
|
113 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial business |
|
— |
|
|
|
27 |
|
|
|
464 |
|
|
|
32 |
|
Consumer |
|
13 |
|
|
|
4 |
|
|
|
3 |
|
|
|
10 |
|
Total recoveries |
|
267 |
|
|
|
31 |
|
|
|
467 |
|
|
|
42 |
|
Net loan (charge-offs) recoveries |
|
(276 |
) |
|
|
(3,653 |
) |
|
|
(372 |
) |
|
|
17 |
|
Provision (credit) for credit losses - loans |
|
8,368 |
|
|
|
3,698 |
|
|
|
(966 |
) |
|
|
2,679 |
|
Balance at end of period |
$ |
36,083 |
|
|
$ |
27,991 |
|
|
$ |
27,946 |
|
|
$ |
30,694 |
|
|
As of |
||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
Asset quality: |
|
|
|
|
|
|
|
||||||||
Nonaccrual loans |
|
|
|
|
|
|
|
||||||||
Residential real estate |
$ |
1,339 |
|
|
$ |
1,237 |
|
|
$ |
1,386 |
|
|
$ |
1,429 |
|
Commercial real estate |
|
28,088 |
|
|
|
19,083 |
|
|
|
23,009 |
|
|
|
1,905 |
|
Commercial business |
|
17,396 |
|
|
|
16,841 |
|
|
|
15,430 |
|
|
|
2,815 |
|
Construction |
|
9,382 |
|
|
|
9,382 |
|
|
|
9,382 |
|
|
|
9,382 |
|
Consumer |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonaccrual loans |
|
56,205 |
|
|
|
46,543 |
|
|
|
49,207 |
|
|
|
15,531 |
|
Other real estate owned |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets |
$ |
56,205 |
|
|
$ |
46,543 |
|
|
$ |
49,207 |
|
|
$ |
15,531 |
|
|
|
|
|
|
|
|
|
||||||||
Nonperforming loans as a % of total loans |
|
2.12 |
% |
|
|
1.74 |
% |
|
|
1.81 |
% |
|
|
0.56 |
% |
Nonperforming assets as a % of total assets |
|
1.79 |
% |
|
|
1.48 |
% |
|
|
1.53 |
% |
|
|
0.48 |
% |
ACL-loans as a % of total loans |
|
1.36 |
% |
|
|
1.04 |
% |
|
|
1.03 |
% |
|
|
1.11 |
% |
ACL-loans as a % of nonperforming loans |
|
64.20 |
% |
|
|
60.14 |
% |
|
|
56.79 |
% |
|
|
197.63 |
% |
Total past due loans to total loans |
|
0.84 |
% |
|
|
1.44 |
% |
|
|
0.78 |
% |
|
|
1.30 |
% |
Total nonaccrual loans increased
Nonperforming assets as a percentage of total assets increased to
BANKWELL FINANCIAL GROUP, INC. LOAN & DEPOSIT PORTFOLIO (unaudited) (Dollars in thousands) |
||||||||||||||
Period End Loan Composition |
June 30,
|
|
March 31,
|
|
December 31,
|
|
Current QTD
|
|
YTD
|
|||||
Residential Real Estate |
$ |
47,875 |
|
$ |
49,098 |
|
$ |
50,931 |
|
(2.5 |
)% |
|
(6.0 |
)% |
Commercial Real Estate(1) |
|
1,912,701 |
|
|
1,927,636 |
|
|
1,947,648 |
|
(0.8 |
) |
|
(1.8 |
) |
Construction |
|
150,259 |
|
|
151,967 |
|
|
183,414 |
|
(1.1 |
) |
|
(18.1 |
) |
Total Real Estate Loans |
|
2,110,835 |
|
|
2,128,701 |
|
|
2,181,993 |
|
(0.8 |
) |
|
(3.3 |
) |
Commercial Business |
|
503,444 |
|
|
508,912 |
|
|
500,569 |
|
(1.1 |
) |
|
0.6 |
|
Consumer |
|
42,906 |
|
|
41,946 |
|
|
36,045 |
|
2.3 |
|
|
19.0 |
|
Total Loans |
$ |
2,657,185 |
|
$ |
2,679,559 |
|
$ |
2,718,607 |
|
(0.8 |
)% |
|
(2.3 |
)% |
(1) Includes owner occupied commercial real estate of |
Gross loans totaled
Period End Deposit Composition |
June 30,
|
|
March 31,
|
|
December 31,
|
|
Current QTD
|
|
YTD
|
|||||
Noninterest bearing demand |
$ |
328,475 |
|
$ |
376,248 |
|
$ |
346,172 |
|
(12.7 |
)% |
|
(5.1 |
)% |
NOW |
|
122,112 |
|
|
95,227 |
|
|
90,829 |
|
28.2 |
|
|
34.4 |
|
Money Market |
|
825,599 |
|
|
818,408 |
|
|
887,352 |
|
0.9 |
|
|
(7.0 |
) |
Savings |
|
91,870 |
|
|
92,188 |
|
|
97,331 |
|
(0.3 |
) |
|
(5.6 |
) |
Time |
|
1,294,319 |
|
|
1,291,451 |
|
|
1,315,073 |
|
0.2 |
|
|
(1.6 |
) |
Total Deposits |
$ |
2,662,375 |
|
$ |
2,673,522 |
|
$ |
2,736,757 |
|
(0.4 |
)% |
|
(2.7 |
)% |
Total deposits were
BANKWELL FINANCIAL GROUP, INC. NONINTEREST EXPENSE (unaudited) (Dollars in thousands) |
||||||||||||||
|
For the Quarter Ended |
|
|
|
|
|||||||||
Noninterest expense |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 24 vs. Mar 24
|
|
Jun 24 vs. Jun 23
|
|||||
Salaries and employee benefits |
$ |
6,176 |
|
$ |
6,291 |
|
$ |
6,390 |
|
(1.8 |
)% |
|
(3.3 |
)% |
Occupancy and equipment |
|
2,238 |
|
|
2,322 |
|
|
2,204 |
|
(3.6 |
) |
|
1.5 |
|
Professional services |
|
989 |
|
|
1,065 |
|
|
692 |
|
(7.1 |
) |
|
42.9 |
|
Data processing |
|
755 |
|
|
740 |
|
|
729 |
|
2.0 |
|
|
3.6 |
|
Director fees |
|
306 |
|
|
900 |
|
|
453 |
|
(66.0 |
) |
|
(32.5 |
) |
FDIC insurance |
|
705 |
|
|
930 |
|
|
1,050 |
|
(24.2 |
) |
|
(32.9 |
) |
Marketing |
|
90 |
|
|
114 |
|
|
177 |
|
(21.1 |
) |
|
(49.2 |
) |
Other |
|
986 |
|
|
935 |
|
|
946 |
|
5.5 |
|
|
4.2 |
|
Total noninterest expense |
$ |
12,245 |
|
$ |
13,297 |
|
$ |
12,641 |
|
(7.9 |
)% |
|
(3.1 |
)% |
Noninterest expense decreased by
|
For the Six Months Ended |
|
||||||
Noninterest expense |
June 30,
|
|
June 30,
|
|
Jun 24 vs. Jun 23
|
|||
Salaries and employee benefits |
$ |
12,467 |
|
$ |
12,471 |
|
— |
% |
Occupancy and equipment |
|
4,561 |
|
|
4,288 |
|
6.4 |
|
Professional services |
|
2,054 |
|
|
2,014 |
|
2.0 |
|
Data processing |
|
1,495 |
|
|
1,400 |
|
6.8 |
|
Director fees |
|
1,206 |
|
|
845 |
|
42.7 |
|
FDIC insurance |
|
1,635 |
|
|
2,112 |
|
(22.6 |
) |
Marketing |
|
203 |
|
|
328 |
|
(38.1 |
) |
Other |
|
1,921 |
|
|
1,874 |
|
2.5 |
|
Total noninterest expense |
$ |
25,542 |
|
$ |
25,332 |
|
0.8 |
% |
Noninterest expense increased by
BANKWELL FINANCIAL GROUP, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited) (Dollars in thousands, except share data) |
|||||||||||||||
|
As of |
||||||||||||||
Computation of Tangible Common Equity to Tangible Assets |
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||||||
Total Equity |
$ |
266,976 |
|
|
$ |
268,032 |
|
|
$ |
265,752 |
|
|
$ |
248,813 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
Other intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tangible Common Equity |
$ |
264,387 |
|
|
$ |
265,443 |
|
|
$ |
263,163 |
|
|
$ |
246,224 |
|
|
|
|
|
|
|
|
|
||||||||
Total Assets |
$ |
3,141,654 |
|
|
$ |
3,155,274 |
|
|
$ |
3,215,482 |
|
|
$ |
3,252,707 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
Other intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tangible Assets |
$ |
3,139,065 |
|
|
$ |
3,152,685 |
|
|
$ |
3,212,893 |
|
|
$ |
3,250,118 |
|
|
|
|
|
|
|
|
|
||||||||
Tangible Common Equity to Tangible Assets |
|
8.42 |
% |
|
|
8.42 |
% |
|
|
8.19 |
% |
|
|
7.58 |
% |
|
As of |
||||||||||
Computation of Fully Diluted Tangible Book Value per Common Share |
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
||||
Total shareholders' equity |
$ |
266,976 |
|
$ |
268,032 |
|
$ |
265,752 |
|
$ |
248,813 |
Less: |
|
|
|
|
|
|
|
||||
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
Common shareholders' equity |
$ |
266,976 |
|
$ |
268,032 |
|
$ |
265,752 |
|
$ |
248,813 |
Less: |
|
|
|
|
|
|
|
||||
Goodwill |
|
2,589 |
|
|
2,589 |
|
|
2,589 |
|
|
2,589 |
Other intangibles |
|
— |
|
|
— |
|
|
— |
|
|
— |
Tangible common shareholders' equity |
$ |
264,387 |
|
$ |
265,443 |
|
$ |
263,163 |
|
$ |
246,224 |
|
|
|
|
|
|
|
|
||||
Common shares issued and outstanding |
|
7,866,499 |
|
|
7,908,180 |
|
|
7,882,616 |
|
|
7,829,950 |
|
|
|
|
|
|
|
|
||||
Fully Diluted Tangible Book Value per Common Share |
$ |
33.61 |
|
$ |
33.57 |
|
$ |
33.39 |
|
$ |
31.45 |
|
For the Quarter Ended |
|
For the Six Months Ended |
||||||||
Computation of PPNR |
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for credit losses |
8,183 |
|
3,683 |
|
(960) |
|
2,579 |
|
11,866 |
|
3,405 |
PPNR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPNR return on average assets |
1.22 % |
|
1.10 % |
|
1.27 % |
|
1.58 % |
|
1.16 % |
|
1.69 % |
BANKWELL FINANCIAL GROUP, INC. EARNINGS PER SHARE ("EPS") (unaudited) (Dollars in thousands, except share data) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(In thousands, except per share data) |
||||||||||||||
Net income |
$ |
1,118 |
|
|
$ |
7,983 |
|
|
$ |
4,881 |
|
|
$ |
18,362 |
|
Dividends to participating securities(1) |
|
(40 |
) |
|
|
(41 |
) |
|
|
(79 |
) |
|
|
(84 |
) |
Undistributed earnings allocated to participating securities(1) |
|
14 |
|
|
|
(172 |
) |
|
|
(52 |
) |
|
|
(403 |
) |
Net income for earnings per share calculation |
$ |
1,092 |
|
|
$ |
7,770 |
|
|
$ |
4,750 |
|
|
$ |
17,875 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, basic |
|
7,748 |
|
|
|
7,593 |
|
|
|
7,706 |
|
|
|
7,574 |
|
Effect of dilutive equity-based awards(2) |
|
(24 |
) |
|
|
8 |
|
|
|
16 |
|
|
|
66 |
|
Weighted average shares outstanding, diluted |
|
7,724 |
|
|
|
7,601 |
|
|
|
7,722 |
|
|
|
7,640 |
|
Net earnings per common share: |
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
$ |
0.14 |
|
|
$ |
1.02 |
|
|
$ |
0.62 |
|
|
$ |
2.36 |
|
Diluted earnings per common share |
$ |
0.14 |
|
|
$ |
1.02 |
|
|
$ |
0.62 |
|
|
$ |
2.34 |
|
(1) |
Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends. |
|
(2) |
Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method. |
BANKWELL FINANCIAL GROUP, INC. NONINTEREST INCOME (unaudited) (Dollars in thousands) |
||||||||||||||||
|
For the Quarter Ended |
|
|
|
|
|||||||||||
Noninterest income |
June 30,
|
|
March 31,
|
|
June 30,
|
|
Jun 24 vs. Mar 24
|
|
Jun 24 vs. Jun 23
|
|||||||
Bank owned life insurance |
$ |
333 |
|
|
$ |
329 |
|
|
$ |
292 |
|
1.2 |
% |
|
14.0 |
% |
Service charges and fees |
|
495 |
|
|
|
304 |
|
|
|
361 |
|
62.8 |
|
|
37.1 |
|
Gains and fees from sales of loans |
|
45 |
|
|
|
321 |
|
|
|
725 |
|
(86.0 |
) |
|
(93.8 |
) |
Other |
|
(190 |
) |
|
|
(39 |
) |
|
|
23 |
|
Unfavorable |
|
Unfavorable |
||
Total noninterest income |
$ |
683 |
|
|
$ |
915 |
|
|
$ |
1,401 |
|
(25.4 |
)% |
|
(51.2 |
)% |
Noninterest income decreased
|
For the Six Months Ended |
|
|
||||||
Noninterest income |
June 30,
|
|
June 30,
|
|
Jun 24 vs. Jun 23
|
||||
Bank owned life insurance |
$ |
662 |
|
|
$ |
573 |
|
15.5 |
% |
Service charges and fees |
|
799 |
|
|
|
647 |
|
23.5 |
% |
Gains and fees from sales of loans |
|
366 |
|
|
|
1,656 |
|
(77.9 |
)% |
Other |
|
(229 |
) |
|
|
51 |
|
Unfavorable |
|
Total noninterest income |
$ |
1,598 |
|
|
$ |
2,927 |
|
(45.4 |
)% |
Noninterest income decreased
BANKWELL FINANCIAL GROUP, INC. NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - QTD (unaudited) (Dollars in thousands) |
|||||||||||||||||
|
For the Quarter Ended |
||||||||||||||||
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||||||
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and Fed funds sold |
$ |
273,301 |
|
$ |
3,429 |
|
5.05 |
% |
|
$ |
227,777 |
|
$ |
3,023 |
|
5.32 |
% |
Securities(1) |
|
137,360 |
|
|
1,139 |
|
3.32 |
|
|
|
128,576 |
|
|
955 |
|
2.97 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
1,901,189 |
|
|
27,654 |
|
5.75 |
|
|
|
1,935,058 |
|
|
27,099 |
|
5.54 |
|
Residential real estate |
|
49,046 |
|
|
772 |
|
6.30 |
|
|
|
56,981 |
|
|
643 |
|
4.51 |
|
Construction |
|
159,184 |
|
|
2,871 |
|
7.14 |
|
|
|
206,844 |
|
|
3,691 |
|
7.06 |
|
Commercial business |
|
523,382 |
|
|
11,028 |
|
8.34 |
|
|
|
557,482 |
|
|
10,646 |
|
7.55 |
|
Consumer |
|
42,335 |
|
|
735 |
|
6.98 |
|
|
|
29,326 |
|
|
500 |
|
6.84 |
|
Total loans |
|
2,675,136 |
|
|
43,060 |
|
6.37 |
|
|
|
2,785,691 |
|
|
42,579 |
|
6.05 |
|
Federal Home Loan Bank stock |
|
5,655 |
|
|
118 |
|
8.42 |
|
|
|
5,610 |
|
|
98 |
|
7.00 |
|
Total earning assets |
|
3,091,452 |
|
$ |
47,746 |
|
6.11 |
% |
|
|
3,147,654 |
|
$ |
46,655 |
|
5.86 |
% |
Other assets |
|
95,453 |
|
|
|
|
|
|
96,603 |
|
|
|
|
||||
Total assets |
$ |
3,186,905 |
|
|
|
|
|
$ |
3,244,257 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW |
$ |
107,310 |
|
$ |
49 |
|
0.18 |
% |
|
$ |
98,048 |
|
$ |
42 |
|
0.18 |
% |
Money market |
|
833,489 |
|
|
8,552 |
|
4.13 |
|
|
|
902,225 |
|
|
8,083 |
|
3.59 |
|
Savings |
|
90,987 |
|
|
688 |
|
3.04 |
|
|
|
112,585 |
|
|
860 |
|
3.06 |
|
Time |
|
1,291,595 |
|
|
15,388 |
|
4.79 |
|
|
|
1,298,170 |
|
|
11,792 |
|
3.64 |
|
Total interest bearing deposits |
|
2,323,381 |
|
|
24,677 |
|
4.27 |
|
|
|
2,411,028 |
|
|
20,777 |
|
3.46 |
|
Borrowed Money |
|
159,288 |
|
|
1,783 |
|
4.43 |
|
|
|
163,138 |
|
|
1,738 |
|
4.21 |
|
Total interest bearing liabilities |
|
2,482,669 |
|
$ |
26,460 |
|
4.29 |
% |
|
|
2,574,166 |
|
$ |
22,515 |
|
3.51 |
% |
Noninterest bearing deposits |
|
368,516 |
|
|
|
|
|
|
375,514 |
|
|
|
|
||||
Other liabilities |
|
63,177 |
|
|
|
|
|
|
46,565 |
|
|
|
|
||||
Total liabilities |
|
2,914,362 |
|
|
|
|
|
|
2,996,245 |
|
|
|
|
||||
Shareholders' equity |
|
272,543 |
|
|
|
|
|
|
248,012 |
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
3,186,905 |
|
|
|
|
|
$ |
3,244,257 |
|
|
|
|
||||
Net interest income(2) |
|
|
$ |
21,286 |
|
|
|
|
|
$ |
24,140 |
|
|
||||
Interest rate spread |
|
|
|
|
1.82 |
% |
|
|
|
|
|
2.36 |
% |
||||
Net interest margin(3) |
|
|
|
|
2.75 |
% |
|
|
|
|
|
3.07 |
% |
(1) |
Average balances and yields for securities are based on amortized cost. |
|
(2) |
The adjustment for securities and loans taxable equivalency amounted to |
|
(3) |
Annualized net interest income as a percentage of earning assets. |
|
(4) |
Yields are calculated using the contractual day count convention for each respective product type. |
BANKWELL FINANCIAL GROUP, INC. NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - YTD (unaudited) (Dollars in thousands) |
|||||||||||||||||
|
For the Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||||||
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and Fed funds sold |
$ |
282,981 |
|
$ |
7,255 |
|
5.16 |
% |
|
$ |
271,328 |
|
$ |
6,590 |
|
4.90 |
% |
Securities(1) |
|
136,049 |
|
|
2,199 |
|
3.23 |
|
|
|
129,225 |
|
|
1,912 |
|
2.96 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
1,911,896 |
|
|
56,295 |
|
5.82 |
|
|
|
1,926,852 |
|
|
52,125 |
|
5.38 |
|
Residential real estate |
|
49,624 |
|
|
1,490 |
|
6.01 |
|
|
|
58,207 |
|
|
1,286 |
|
4.42 |
|
Construction |
|
160,080 |
|
|
5,844 |
|
7.22 |
|
|
|
186,684 |
|
|
6,651 |
|
7.09 |
|
Commercial business |
|
520,188 |
|
|
21,314 |
|
8.10 |
|
|
|
549,963 |
|
|
21,394 |
|
7.74 |
|
Consumer |
|
41,150 |
|
|
1,442 |
|
7.05 |
|
|
|
23,971 |
|
|
749 |
|
6.30 |
|
Total loans |
|
2,682,938 |
|
|
86,385 |
|
6.37 |
|
|
|
2,745,677 |
|
|
82,205 |
|
5.95 |
|
Federal Home Loan Bank stock |
|
5,678 |
|
|
239 |
|
8.44 |
|
|
|
5,442 |
|
|
193 |
|
7.14 |
|
Total earning assets |
|
3,107,646 |
|
$ |
96,078 |
|
6.12 |
% |
|
|
3,151,672 |
|
$ |
90,900 |
|
5.74 |
% |
Other assets |
|
93,179 |
|
|
|
|
|
|
90,427 |
|
|
|
|
||||
Total assets |
$ |
3,200,825 |
|
|
|
|
|
$ |
3,242,099 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW |
$ |
99,493 |
|
$ |
88 |
|
0.18 |
% |
|
$ |
95,494 |
|
$ |
81 |
|
0.17 |
% |
Money market |
|
858,670 |
|
|
17,698 |
|
4.14 |
|
|
|
905,021 |
|
|
14,468 |
|
3.22 |
|
Savings |
|
91,979 |
|
|
1,402 |
|
3.06 |
|
|
|
124,387 |
|
|
1,586 |
|
2.57 |
|
Time |
|
1,304,332 |
|
|
30,851 |
|
4.76 |
|
|
|
1,275,417 |
|
|
21,675 |
|
3.43 |
|
Total interest bearing deposits |
|
2,354,474 |
|
|
50,039 |
|
4.27 |
|
|
|
2,400,319 |
|
|
37,810 |
|
3.18 |
|
Borrowed Money |
|
159,257 |
|
|
3,555 |
|
4.42 |
|
|
|
162,215 |
|
|
3,454 |
|
4.24 |
|
Total interest bearing liabilities |
|
2,513,731 |
|
$ |
53,594 |
|
4.29 |
% |
|
|
2,562,534 |
|
$ |
41,264 |
|
3.25 |
% |
Noninterest bearing deposits |
|
352,768 |
|
|
|
|
|
|
389,608 |
|
|
|
|
||||
Other liabilities |
|
62,775 |
|
|
|
|
|
|
45,494 |
|
|
|
|
||||
Total liabilities |
|
2,929,274 |
|
|
|
|
|
|
2,997,636 |
|
|
|
|
||||
Shareholders' equity |
|
271,551 |
|
|
|
|
|
|
244,463 |
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
3,200,825 |
|
|
|
|
|
$ |
3,242,099 |
|
|
|
|
||||
Net interest income(2) |
|
|
$ |
42,484 |
|
|
|
|
|
$ |
49,636 |
|
|
||||
Interest rate spread |
|
|
|
|
1.83 |
% |
|
|
|
|
|
2.49 |
% |
||||
Net interest margin(3) |
|
|
|
|
2.73 |
% |
|
|
|
|
|
3.15 |
% |
(1) |
Average balances and yields for securities are based on amortized cost. |
|
(2) |
The adjustment for securities and loans taxable equivalency amounted to |
|
(3) |
Annualized net interest income as a percentage of earning assets. |
|
(4) |
Yields are calculated using the contractual day count convention for each respective product type. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724575735/en/
Christopher R. Gruseke
President and Chief Executive Officer
(203) 652-0166
or
Courtney E. Sacchetti
Executive Vice President and Chief Financial Officer of Bankwell Financial Group
(203) 652-0166
Source: Bankwell Financial Group, Inc
FAQ
What was Bankwell Financial Group's (BWFG) net income for Q2 2024?
How much dividend did Bankwell Financial Group (BWFG) declare for Q3 2024?
What was Bankwell Financial Group's (BWFG) net interest margin in Q2 2024?