Bluegreen Vacations Reports Financial Results for Second Quarter 2022
Bluegreen Vacations Holding Corporation (NYSE: BVH) reported Q2 2022 net income of $17.8 million, a 9% decline year-over-year, with diluted EPS at $0.87, down 6%. Total revenue rose 22% to $235.6 million, driven by a 21% increase in system-wide sales of VOIs at $198.5 million. Vacation packages sold dropped to 40,395, a 28% decrease from the prior year. Adjusted EBITDA attributable to shareholders fell 3% to $34.7 million. For the first half of 2022, net income surged 50% to $33.8 million. The company is expanding its resort inventory and addressing labor market challenges.
- Total revenue increased 22% to $235.6 million in Q2 2022.
- Net income for the first half of 2022 rose 50% to $33.8 million.
- Adjusted EBITDA attributable to shareholders increased 36% to $65.7 million for six months ended June 30, 2022.
- System-wide sales of VOIs jumped 21% to $198.5 million in Q2 2022.
- Net income attributable to shareholders decreased 9% to $17.8 million in Q2 2022.
- Diluted EPS declined 6% to $0.87 compared to Q2 2021.
- Vacation packages sold fell to 40,395, down 28% from the prior year quarter.
Key Highlights as of and for the Quarter Ended
-
Net income attributable to shareholders decreased
9% to from$17.8 million in the prior year quarter.$19.5 million -
Diluted Earnings Per Share (“EPS”) decreased
6% to from$0.87 in the prior year quarter.$0.93 -
Total revenue increased
22% to from$235.6 million in the prior year quarter.$193.5 million -
System-wide sales of VOIs increased
21% to from$198.5 million in the prior year quarter.$163.4 million - Vacation packages sold were 40,395 compared to 56,252 in the prior year quarter.
-
Vacation packages outstanding of 184,782 as of
June 30, 2022 , compared to 163,738 outstanding as ofJune 30, 2021 . -
Resort operations and club management segment adjusted EBITDA increased
10% to from$20.9 million in the prior year quarter.$19.0 million -
Adjusted EBITDA attributable to shareholders decreased
3% to from$34.7 million in the prior year quarter. (1)$35.7 million -
Completed a private offering and sale of approximately
of VOI receivable-backed notes in$172.0 million April 2022 .
Key Highlights as of and for the Six Months Ended
-
Net income attributable to shareholders increased
50% to from$33.8 million in the prior year period.$22.5 million -
Diluted EPS increased
46% to from$1.63 in the prior year period.$1.12 -
Total revenue increased
27% to from$430.6 million in the prior year period.$339.7 million -
System-wide sales of VOIs increased
29% to from$350.1 million in the prior year period.$270.5 million - Vacation packages sold were 82,385 compared to 105,626 in the prior year period.
-
Resort operations and club management segment adjusted EBITDA increased
11% to from$41.5 million in the prior year period.$37.3 million -
Adjusted EBITDA attributable to shareholders increased
36% to from$65.7 million in the prior year period. (1)$48.4 million -
Free cash flow increased
36% to from$61.1 million in the prior year period. (2)$45.0 million
(1) See appendix for reconciliation of Adjusted EBITDA attributable to shareholders to net income attributable to shareholders for each respective period. |
(2) See appendix for reconciliation of free cash flow to net cash provided by operating activities for each respective period. |
“Our sales are driven by the success of our marketing programs, and Bluegreen’s marketing to new customers generally begins with the sale of a vacation package to a prospect. During the second quarter of 2022, we sold 40,395 vacation packages compared to 56,252 in the second quarter of 2021. We believe that the decrease was due to a challenging labor market which affected staffing levels and resulted in increased turnover and consequently impacted package sales at our kiosks. We also believe that the decrease may reflect the impact of inflation on consumer sentiment and on consumer traffic in the retail operations in which we operate, as well as the impact of certain changes to our package program which may have adversely affected vacation package sales during the quarter. Despite the adverse impact of these factors on our package sale volume during the quarter, our pipeline of outstanding vacation packages increased
“We are very happy to see our owners’ continued enthusiasm for using the
“We are also taking steps to make sure that our owners will have new and exciting places to travel as they enjoy a lifetime of vacations with the
“As previously discussed, staffing has been a challenge in certain of our markets and we cannot predict the future impact of the general economic conditions, including higher interest rates and inflationary trends, the pandemic, a possible recession and labor availability on our operations. But we can assure you that we intend to address challenges as they arise so as to achieve our overall goal of increasing shareholder value over time,”
Financial Results
(dollars in millions, except per share data)
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
||||||||||
|
2022 |
|
2021 |
|
Q2 2022 vs
|
|
2022 |
|
2021 |
|
YTD 2022
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total revenue |
$ |
235.6 |
|
$ |
193.5 |
|
21.8 |
% |
|
$ |
430.6 |
|
$ |
339.7 |
|
26.8 |
% |
Income before non-controlling interest and provision for income taxes |
$ |
28.0 |
|
$ |
31.6 |
|
(11.4 |
)% |
|
$ |
53.4 |
|
$ |
38.3 |
|
39.4 |
% |
Adjusted EBITDA Attributable to shareholders (1) |
$ |
34.7 |
|
$ |
35.7 |
|
(2.8 |
)% |
|
$ |
65.7 |
|
$ |
48.4 |
|
35.7 |
% |
(1) See Appendix for reconciliation of Bluegreen’s Adjusted EBITDA Attributable to BVH to Net Income Attributable to BVH. |
Adjusted EBITDA was
Adjusted EBITDA was
Segment Results
Sales of VOIs and Financing Segment
(dollars in millions, except per guest and per transaction amounts)
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
Q2 2022 vs
|
|
2022 |
|
2021 |
|
YTD 2022 vs
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
System-wide sales of VOIs |
$ |
198.5 |
|
$ |
163.4 |
|
21.5 |
% |
|
$ |
350.1 |
|
$ |
270.5 |
|
29.4 |
% |
Segment Adjusted EBITDA |
$ |
37.4 |
|
$ |
38.3 |
|
(2.3) |
% |
|
$ |
73.1 |
|
$ |
59.5 |
|
22.9 |
% |
Provision for loan losses |
|
|
|
|
|
|
(130) |
bp |
|
|
|
|
|
|
|
(220) |
bp |
Cost of VOIs sold |
|
|
|
|
|
|
490 |
bp |
|
|
|
|
|
|
|
410 |
bp |
Financing revenue, net of financing expense |
$ |
19.3 |
|
$ |
15.8 |
|
22.2 |
% |
|
$ |
38.0 |
|
$ |
30.9 |
|
23.0 |
% |
Key Data Regarding Bluegreen’s System-wide sales of VOIs and Gross Profit
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
Q2 2022 vs
|
|
2022 |
|
2021 |
|
YTD 2022 vs
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
System-wide sales of VOIs |
$ |
198.5 |
|
$ |
163.4 |
|
21.5 |
% |
|
$ |
350.1 |
|
$ |
270.5 |
|
29.4 |
% |
Number of total guest tours |
|
66,376 |
|
|
58,533 |
|
13.4 |
% |
|
|
115,237 |
|
|
93,354 |
|
23.4 |
% |
Average sales price per transaction |
$ |
20,552 |
|
$ |
17,004 |
|
20.9 |
% |
|
$ |
20,410 |
|
$ |
17,121 |
|
19.2 |
% |
Sales to tour conversion ratio |
|
|
|
|
|
|
(180) |
bp |
|
|
|
|
|
|
|
(200) |
bp |
Sales volume per guest ("VPG") |
$ |
3,016 |
|
$ |
2,811 |
|
7.3 |
% |
|
$ |
3,056 |
|
$ |
2,911 |
|
5.0 |
% |
Selling and marketing expenses, as a % of system-wide sales of VOIs |
|
|
|
|
|
|
340 |
bp |
|
|
|
|
|
|
|
240 |
bp |
Provision for loan losses |
|
|
|
|
|
|
(130) |
bp |
|
|
|
|
|
|
|
(220) |
bp |
Cost of VOIs sold |
|
|
|
|
|
|
490 |
bp |
|
|
|
|
|
|
|
410 |
bp |
System-wide sales of VOIs increased
The number of guest tours was
System-wide sales of VOIs increased
Fee-based Sales Commission Revenue
Fee-based sales commission revenue was
Fee-based sales commission revenue was
Fee-based VOI sales are expected to be between
Provision for Loan Losses
The provision for loan losses varies based on the amount of financed, non fee-based VOI sales during the period and Bluegreen’s estimates relating to the future performance on the notes receivable for existing and newly originated loans. The provision for loan losses as a percentage of gross sales of VOIs was approximately
The provision for loan losses as a percentage of gross sales of VOIs was approximately
The provision for loan losses is expected to be
Cost of VOIs Sold
In the second quarter of 2022, cost of VOIs sold represented
During the six months ended
Cost of VOIs sold is expected to be between
Financing Revenue, net of Financing Expense
Interest income on VOI notes receivable increased
Interest income on VOI notes receivable increased
Selling and Marketing Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
Q2 2022 vs
|
|
2022 |
|
2021 |
|
YTD 2022 vs
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses, as a % of system-wide sales of VOIs |
|
|
|
|
|
|
340 |
bp |
|
|
|
|
|
|
|
240 |
bp |
Percentage of sales of VOIs to new customers |
|
|
|
|
|
|
140 |
bp |
|
|
|
|
|
|
|
330 |
bp |
Number of |
|
128 |
|
|
112 |
|
14.3 |
% |
|
|
128 |
|
|
112 |
|
14.3 |
% |
Number of vacation packages outstanding, beginning of the period (1) |
|
200,627 |
|
|
132,142 |
|
51.8 |
% |
|
|
187,244 |
|
|
121,915 |
|
53.6 |
% |
Number of vacation packages sold |
|
40,395 |
|
|
56,256 |
|
(28.2) |
% |
|
|
82,385 |
|
|
105,630 |
|
(22.0) |
% |
Number of vacation packages outstanding, end of the period (1) |
|
184,782 |
|
|
163,738 |
|
12.9 |
% |
|
|
184,782 |
|
|
163,738 |
|
12.9 |
% |
(1) |
Excludes vacation packages sold to customers more than one year prior to the period presented and vacation packages sold to customers who had already toured but purchased an additional vacation package. |
Selling and marketing expenses increased
As a percentage of sales, the increase in selling and marketing expenses reflects a higher proportion of VOI sales to new customers, which involve higher marketing costs than sales to existing owners and the costs associated with our expansion of our sales and marketing operations.
Selling and marketing expenses increased
Selling and marketing expenses are expected to be between
General & Administrative Expenses from Sales & Marketing Operations
General and administrative expenses representing expenses directly attributable to sales and marketing operations increased
General and administrative expenses representing expenses directly attributable to sales and marketing operations increased
General and administrative expenses representing expenses directly attributable to sales and marketing operations are expected to be between
Resort Operations and Club Management Segment
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
Q2 2022 vs
|
|
2022 |
|
2021 |
|
YTD 2022 vs
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort operations and club management revenue |
$ |
45.5 |
|
$ |
43.1 |
|
5.5 |
% |
|
$ |
91.7 |
|
$ |
86.4 |
|
6.2 |
% |
Segment Adjusted EBITDA |
$ |
20.9 |
|
$ |
19.0 |
|
9.9 |
% |
|
$ |
41.5 |
|
$ |
37.3 |
|
11.3 |
% |
Resorts managed |
|
49 |
|
|
49 |
|
— |
% |
|
|
49 |
|
|
49 |
|
— |
% |
In the second quarter of 2022, resort operations and club management revenue increased
During the six months ended
Corporate Overhead, Administrative Expenses and Interest Expense
Corporate General and Administrative Expenses
General and administrative expenses were
Interest Expense
Interest expense not related to receivable-backed debt was
Share Repurchase Program
In
2022 Securitization Completed
In
Additional Information
For more complete and detailed information regarding the Company and its financial results, please see the Company’s Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
The Company refers to certain non-GAAP financial measures in this press release, including EBITDA, Adjusted EBITDA, System-wide Sales of VOIs, and Free Cash Flow. Please see the supplemental tables herein for how these terms are defined and for reconciliations of such measures to the most comparable GAAP financial measures.
About
For further information, please visit us at:
Forward Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, are forward-looking statements. Forward-looking statements are based on current expectations of management and can be identified by the use of words such as “believe”, “may”, “could”, “should”, “plans”, “anticipates”, “intends”, “estimates”, “expects”, and other words and phrases of similar import. Forward-looking statements involve risks, uncertainties, and other factors, many of which are beyond our control, that may cause actual results or performance to differ from those set forth or implied in the forward-looking statements. These risks and uncertainties include, without limitation, the risk that the Company is a holding company and, accordingly, will be largely dependent on dividends from Bluegreen to fund its expenses and obligations in future periods, and Bluegreen’s ability to pay dividends will depend on its results and may be limited by the terms of Bluegreen’s indebtedness; risks regarding the amount of shares, if any, which may be repurchased by the Company in the future, the value of any shares repurchased by the Company, the timing of any share repurchases, and the availability of funds for the repurchase of shares; risk that quarterly dividend payments may not be declared at the current level in the future, on a regular basis as anticipated, or at all; risks relating to Bluegreen’s business, operations and financial results; risks related to the COVID-19 pandemic and the recovery from the COVID-19 pandemic; competitive conditions; labor market conditions, including costs and shortages of labor, and its impact on Bluegreen’s operations and sales; risks relating to our liquidity and the availability of capital; the risk that our allowance for loan losses may not be adequate and, accordingly, may need to be further increased in the future, including if Bluegreen’s default rates increase and exceed expectations, changes in general economic conditions, including increasing interest rates, inflationary trends, a recession in
CONSOLIDATED BALANCE SHEETS (In thousands, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
222,076 |
|
|
$ |
140,225 |
|
Restricted cash ( |
|
|
|
|
|
|
||
and |
|
|
42,245 |
|
|
|
42,854 |
|
Notes receivable |
|
|
660,469 |
|
|
|
609,429 |
|
Less: Allowance for loan losses |
|
|
(177,822 |
) |
|
|
(163,107 |
) |
Notes receivable, net ( |
|
|
|
|
|
|
||
at |
|
|
482,647 |
|
|
|
446,322 |
|
Vacation ownership interest ("VOI") inventory |
|
|
316,252 |
|
|
|
334,605 |
|
Property and equipment, net |
|
|
86,465 |
|
|
|
87,852 |
|
Intangible assets, net |
|
|
61,307 |
|
|
|
61,348 |
|
Operating lease assets |
|
|
31,074 |
|
|
|
33,467 |
|
Prepaid expenses |
|
|
24,615 |
|
|
|
25,855 |
|
Other assets |
|
|
28,654 |
|
|
|
37,984 |
|
Total assets |
|
$ |
1,295,335 |
|
|
$ |
1,210,512 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
18,117 |
|
|
$ |
14,614 |
|
Deferred income |
|
|
14,274 |
|
|
|
13,690 |
|
Accrued liabilities and other |
|
|
111,286 |
|
|
|
100,131 |
|
Receivable-backed notes payable - recourse |
|
|
18,666 |
|
|
|
22,500 |
|
Receivable-backed notes payable - non-recourse (in VIEs) |
|
|
379,858 |
|
|
|
340,154 |
|
Note payable to BBX Capital, Inc. |
|
|
50,000 |
|
|
|
50,000 |
|
Note payable and other borrowings |
|
|
117,537 |
|
|
|
97,125 |
|
Junior subordinated debentures |
|
|
135,455 |
|
|
|
134,940 |
|
Operating lease liabilities |
|
|
35,960 |
|
|
|
37,870 |
|
Deferred income taxes |
|
|
101,728 |
|
|
|
95,688 |
|
Total liabilities |
|
|
982,881 |
|
|
|
906,712 |
|
Commitments and Contingencies - See Note 9 |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Preferred stock of |
|
|
— |
|
|
|
— |
|
Class A Common Stock of |
|
|
|
|
|
|
||
issued and outstanding 16,049,952 in 2022 and 17,118,392 in 2021 |
|
|
160 |
|
|
|
171 |
|
Class B Common Stock of |
|
|
|
|
|
|
||
issued and outstanding 3,664,230 in 2022 and 3,664,412 in 2021 |
|
|
37 |
|
|
|
37 |
|
Additional paid-in capital |
|
|
144,658 |
|
|
|
173,909 |
|
Accumulated earnings |
|
|
99,960 |
|
|
|
69,316 |
|
|
|
|
244,815 |
|
|
|
243,433 |
|
Non-controlling interest |
|
|
67,639 |
|
|
|
60,367 |
|
Total equity |
|
|
312,454 |
|
|
|
303,800 |
|
Total liabilities and equity |
|
$ |
1,295,335 |
|
|
$ |
1,210,512 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (In thousands, except share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross sales of VOIs |
|
$ |
170,787 |
|
|
$ |
110,300 |
|
|
$ |
286,395 |
|
|
$ |
178,550 |
|
Provision for loan losses |
|
|
(26,526 |
) |
|
|
(18,488 |
) |
|
|
(43,105 |
) |
|
|
(30,807 |
) |
Sales of VOIs |
|
|
144,261 |
|
|
|
91,812 |
|
|
|
243,290 |
|
|
|
147,743 |
|
Fee-based sales commission revenue |
|
|
18,850 |
|
|
|
35,618 |
|
|
|
42,934 |
|
|
|
61,336 |
|
Other fee-based services revenue |
|
|
32,785 |
|
|
|
30,442 |
|
|
|
63,991 |
|
|
|
59,339 |
|
Cost reimbursements |
|
|
16,168 |
|
|
|
15,552 |
|
|
|
34,232 |
|
|
|
32,160 |
|
Interest income |
|
|
23,506 |
|
|
|
19,595 |
|
|
|
45,704 |
|
|
|
38,856 |
|
Other income, net |
|
|
— |
|
|
|
439 |
|
|
|
473 |
|
|
|
278 |
|
Total revenues |
|
|
235,570 |
|
|
|
193,458 |
|
|
|
430,624 |
|
|
|
339,712 |
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of VOIs sold |
|
|
18,221 |
|
|
|
7,024 |
|
|
|
30,063 |
|
|
|
12,193 |
|
Cost of other fee-based services |
|
|
13,592 |
|
|
|
15,647 |
|
|
|
26,354 |
|
|
|
32,732 |
|
Cost reimbursements |
|
|
16,168 |
|
|
|
15,552 |
|
|
|
34,232 |
|
|
|
32,160 |
|
Interest expense |
|
|
10,356 |
|
|
|
8,876 |
|
|
|
18,114 |
|
|
|
18,611 |
|
Selling, general and administrative expenses |
|
|
149,158 |
|
|
|
114,786 |
|
|
|
268,457 |
|
|
|
205,750 |
|
Other expense, net |
|
|
68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total costs and expenses |
|
|
207,563 |
|
|
|
161,885 |
|
|
|
377,220 |
|
|
|
301,446 |
|
Income before income taxes |
|
|
28,007 |
|
|
|
31,573 |
|
|
|
53,404 |
|
|
|
38,266 |
|
Provision for income taxes |
|
|
(6,171 |
) |
|
|
(7,694 |
) |
|
|
(12,361 |
) |
|
|
(8,883 |
) |
Net income |
|
|
21,836 |
|
|
|
23,879 |
|
|
|
41,043 |
|
|
|
29,383 |
|
Less: Income attributable to noncontrolling interests |
|
|
4,052 |
|
|
|
4,378 |
|
|
|
7,272 |
|
|
|
6,908 |
|
Net income attributable to shareholders |
|
$ |
17,784 |
|
|
$ |
19,501 |
|
|
$ |
33,771 |
|
|
$ |
22,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to shareholders |
|
$ |
17,784 |
|
|
$ |
19,501 |
|
|
$ |
33,771 |
|
|
$ |
22,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share (1) |
|
$ |
0.88 |
|
|
$ |
0.93 |
|
|
$ |
1.65 |
|
|
$ |
1.12 |
|
Diluted earnings per share (1) |
|
$ |
0.87 |
|
|
$ |
0.93 |
|
|
$ |
1.63 |
|
|
$ |
1.12 |
|
Basic weighted average number of common shares outstanding |
|
|
20,226 |
|
|
|
20,912 |
|
|
|
20,500 |
|
|
|
20,128 |
|
Diluted weighted average number of common and common equivalent shares outstanding |
|
|
20,389 |
|
|
|
20,912 |
|
|
|
20,678 |
|
|
|
20,128 |
|
Cash dividends declared per Class A and B common shares |
|
$ |
0.15 |
|
|
$ |
— |
|
|
$ |
0.15 |
|
|
$ |
— |
|
(1) |
Basic and Diluted EPS are calculated the same for both Class A and B common shares. |
ADJUSTED EBITDA ATTRIBUTABLE TO SHAREHOLDERS RECONCILIATION |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
For the Three Months
|
|
|
For the Six Months
|
|||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to shareholders |
$ |
17,784 |
|
|
19,501 |
|
|
|
$ |
33,771 |
|
|
22,475 |
|
Net income attributable to the non-controlling interest in |
|
4,052 |
|
|
4,378 |
|
|
|
|
7,272 |
|
|
6,908 |
|
Net Income |
|
21,836 |
|
|
23,879 |
|
|
|
|
41,043 |
|
|
29,383 |
|
Add: Depreciation and amortization |
|
3,852 |
|
|
3,885 |
|
|
|
|
7,773 |
|
|
7,736 |
|
Less: Interest income (other than interest earned on |
|
|
|
|
|
|
|
|
|
|
||||
VOI notes receivable) |
|
(132 |
) |
|
(57 |
) |
|
|
|
(195 |
) |
|
(190 |
) |
Add: Interest expense - corporate and other |
|
6,241 |
|
|
4,969 |
|
|
|
|
10,603 |
|
|
10,541 |
|
Add: Provision for income taxes |
|
6,171 |
|
|
7,694 |
|
|
|
|
12,361 |
|
|
8,883 |
|
EBITDA |
|
37,968 |
|
|
40,370 |
|
|
|
|
71,585 |
|
|
56,353 |
|
Add: Share-based compensation expense |
|
817 |
|
|
152 |
|
|
|
|
1,562 |
|
|
152 |
|
Gain on assets held for sale |
|
6 |
|
|
(13 |
) |
|
|
|
(38 |
) |
|
(38 |
) |
Adjusted EBITDA |
|
38,791 |
|
|
40,509 |
|
|
|
|
73,109 |
|
|
56,467 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA attributable to the non-controlling interest |
|
(4,115 |
) |
|
(4,782 |
) |
|
|
|
(7,385 |
) |
|
(8,029 |
) |
Adjusted EBITDA attributable to shareholders |
$ |
34,676 |
|
|
35,727 |
|
|
|
$ |
65,724 |
|
|
48,438 |
|
The Company defines EBITDA as earnings, or net income, before taking into account interest income (excluding interest earned on VOI notes receivable), interest expense (excluding interest expense incurred on debt secured by VOI notes receivable) and depreciation and amortization. The Company defines Adjusted EBITDA as its EBITDA, adjusted to exclude amounts of loss (gain) on assets held for sale, share-based compensation expense, and items that the Company believes are not representative of ongoing operating results. Accordingly, the Company excludes certain items which it believes are not representative of ongoing operating results, such as severance charges net of employee retention tax credits and incremental costs associated with the COVID-19 pandemic. The Company defines Adjusted EBITDA Attributable to Shareholders as Adjusted EBITDA excluding amounts attributable to the non-controlling interest in
The Company considers EBITDA, Adjusted EBITDA, Adjusted EBITDA Attributable to Shareholders to be indicators of its operating performance, and they are used by the Company to measure its ability to service debt, fund capital expenditures and expand its business. EBITDA and Adjusted EBITDA are also used by companies, lenders, investors, and others because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or any other measure of financial performance or liquidity, including cash flow, derived in accordance with GAAP, or to any other method or analyzing the Company’s results as reported under GAAP. The limitations of using EBITDA, Adjusted EBITDA or Adjusted EBITDA Attributable to Shareholders as an analytical tool include, without limitation, that EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders do not reflect (i) changes in, or cash requirements for, the Company’s working capital needs; (ii) the Company’s interest expense, or the cash requirements necessary to service interest or principal payments on its indebtedness (other than as noted above); (iii) the Company’s tax expense or the cash requirements to pay its taxes; (iv) historical cash expenditures or future requirements for capital expenditures or contractual commitments; or (v) the effect on earnings or changes resulting from matters that the Company considers not to be indicative of its future operations or performance. Further, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders do not reflect any cash requirements for such replacements. In addition, the Company’s definition of Adjusted EBITDA or Adjusted EBITDA Attributable to Shareholders may not be comparable to definitions of Adjusted EBITDA, Adjusted EBITDA Attributable to Shareholders or other similarly titled measures used by other companies.
SYSTEM-WIDE SALES OF VOIs RECONCILIATION (1) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Gross sales of VOIs |
$ |
170,787 |
|
$ |
110,300 |
|
$ |
286,395 |
|
$ |
178,550 |
Add: Fee-Based sales |
|
27,760 |
|
|
53,142 |
|
|
63,697 |
|
|
91,939 |
System-wide sales of VOIs |
$ |
198,547 |
|
$ |
163,442 |
|
$ |
350,092 |
|
$ |
270,489 |
(1) |
System-wide Sales of VOIs is a non-GAAP measure and represents all sales of VOIs, whether owned by Bluegreen or a third party immediately prior to the sale. Sales of VOIs owned by third parties are transacted as sales of VOIs in the |
FREE CASH FLOW RECONCILIATION (1) |
|||||||
|
|
|
|
|
|
||
|
For the Six Months Ended
|
||||||
(in thousands) |
2022 |
|
2021 |
||||
Net cash provided by (used in) operating activities |
$ |
68,924 |
|
|
$ |
53,269 |
|
Purchases of property and equipment |
|
(7,867 |
) |
|
|
(8,229 |
) |
Free Cash Flow |
$ |
61,057 |
|
|
$ |
45,040 |
|
(1) |
Free cash flow is a non-GAAP measure defined as cash provided by operating activities less capital expenditures for property and equipment. The Company focuses on the generation of free cash flow and considers free cash flow to be a useful supplemental measure of its ability to generate cash flow from operations and is a supplemental measure of liquidity. Free cash flow should not be considered as an alternative to cash flow from operating activities as a measure of liquidity. The Company’s computation of free cash flow may differ from the methodology used by other companies. Investors are cautioned that items excluded from free cash flow are a significant component in understanding and assessing the Company’s financial performance. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
||||||||
|
|
Amount |
|
% of
|
|
Amount |
|
% of
|
|
Amount |
|
% of
|
|
Amount |
|
% of
|
||||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bluegreen owned VOI sales(1) |
|
$ |
170,787 |
|
|
86 |
|
$ |
110,300 |
|
|
67 |
|
$ |
286,395 |
|
|
82 |
|
$ |
178,550 |
|
|
66 |
Fee-Based VOI sales |
|
|
27,760 |
|
|
14 |
|
|
53,142 |
|
|
33 |
|
|
63,697 |
|
|
18 |
|
|
91,939 |
|
|
34 |
System-wide sales of VOIs |
|
|
198,547 |
|
|
100 |
|
|
163,442 |
|
|
100 |
|
|
350,092 |
|
|
100 |
|
|
270,489 |
|
|
100 |
Less: Fee-Based sales |
|
|
(27,760 |
) |
|
(14) |
|
|
(53,142 |
) |
|
(33) |
|
|
(63,697 |
) |
|
(18) |
|
|
(91,939 |
) |
|
(34) |
Gross sales of VOIs |
|
|
170,787 |
|
|
86 |
|
|
110,300 |
|
|
67 |
|
|
286,395 |
|
|
82 |
|
|
178,550 |
|
|
66 |
Provision for loan losses (2) |
|
|
(26,526 |
) |
|
(16) |
|
|
(18,488 |
) |
|
(17) |
|
|
(43,105 |
) |
|
(15) |
|
|
(30,807 |
) |
|
(17) |
Sales of VOIs |
|
|
144,261 |
|
|
73 |
|
|
91,812 |
|
|
56 |
|
|
243,290 |
|
|
69 |
|
|
147,743 |
|
|
55 |
Cost of VOIs sold (3) |
|
|
(18,221 |
) |
|
(13) |
|
|
(7,024 |
) |
|
(8) |
|
|
(30,063 |
) |
|
(12) |
|
|
(12,193 |
) |
|
(8) |
Gross profit (3) |
|
|
126,040 |
|
|
87 |
|
|
84,788 |
|
|
92 |
|
|
213,227 |
|
|
88 |
|
|
135,550 |
|
|
92 |
Fee-Based sales commission revenue (4) |
|
|
18,850 |
|
|
68 |
|
|
35,618 |
|
|
67 |
|
|
42,934 |
|
|
67 |
|
|
61,336 |
|
|
67 |
Financing revenue, net of financing expense |
|
|
19,259 |
|
|
10 |
|
|
15,799 |
|
|
10 |
|
|
37,998 |
|
|
11 |
|
|
30,922 |
|
|
11 |
Other expense |
|
|
(358 |
) |
|
0 |
|
|
— |
|
|
0 |
|
|
(510 |
) |
|
0 |
|
|
— |
|
|
0 |
Other fee-based services, title operations and other, net |
|
|
2,467 |
|
|
1 |
|
|
2,079 |
|
|
1 |
|
|
4,598 |
|
|
1 |
|
|
3,634 |
|
|
1 |
Net carrying cost of VOI inventory |
|
|
(4,013 |
) |
|
(2) |
|
|
(6,118 |
) |
|
(4) |
|
|
(8,067 |
) |
|
(2) |
|
|
(13,891 |
) |
|
(5) |
Selling and marketing expenses |
|
|
(112,571 |
) |
|
(57) |
|
|
(87,130 |
) |
|
(53) |
|
|
(196,457 |
) |
|
(56) |
|
|
(145,131 |
) |
|
(54) |
General and administrative expenses - sales and marketing |
|
|
(13,971 |
) |
|
(7) |
|
|
(8,146 |
) |
|
(5) |
|
|
(23,932 |
) |
|
(7) |
|
|
(15,799 |
) |
|
(6) |
Operating profit - sales of VOIs and financing |
|
|
35,703 |
|
|
|
|
|
36,890 |
|
|
|
|
|
69,791 |
|
|
|
|
|
56,621 |
|
|
|
Add: Depreciation and amortization |
|
|
1,665 |
|
|
|
|
|
1,430 |
|
|
|
|
|
3,314 |
|
|
|
|
|
2,835 |
|
|
|
Adjusted EBITDA - sales of VOIs and financing |
|
$ |
37,368 |
|
|
|
|
$ |
38,320 |
|
|
|
|
$ |
73,105 |
|
|
|
|
$ |
59,456 |
|
|
|
(1) | Bluegreen owned sales represent sales of VOIs acquired or developed by Bluegreen. |
(2) |
Percentages for provision for loan losses are calculated as a percentage of gross sales of VOIs, which excludes Fee-Based sales (and not as a percentage of system-wide sales of VOIs). |
(3) |
Percentages for costs of VOIs sold and gross profit are calculated as a percentage of sales of VOIs (and not as a percentage of system-wide sales of VOIs). |
(4) |
Percentages for Fee-Based sales commission revenue are calculated as a percentage of Fee-Based sales (and not as a percentage of system-wide sales of VOIs). |
(5) |
Represents the applicable line item, calculated as a percentage of system-wide sales of VOIs unless otherwise indicated in the above footnotes. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005063/en/
Bluegreen Vacations Holding Corporation Contact Info
Investor Relations:
Telephone: 954-399-7193
Email: Leo.Hinkley@BVHcorp.com
Source:
FAQ
What were the earnings results for Bluegreen Vacations (BVH) for Q2 2022?
How much did total revenue increase for Bluegreen Vacations in Q2 2022?
What is the outlook for Bluegreen Vacations regarding vacation packages sold?
What factors contributed to the decline in vacation package sales for Bluegreen Vacations?