Bluegreen Vacations Reports Financial Results for Second Quarter 2021
Bluegreen Vacations (NYSE: BVH; OTCQX: BVHBB) reported significant financial recovery for Q2 2021, with total revenue of $193.5 million, up 181.3% from Q2 2020. Net income reached $19.5 million with EPS of $0.93. The company achieved system-wide sales of vacation ownership interests (VOIs) totaling $163.4 million, nearly matching pre-pandemic levels. Key metrics included an Adjusted EBITDA of $35.8 million and consolidated cash of $216.1 million. While business demonstrates recovery, concerns about rising COVID-19 cases remain.
- Total revenue of $193.5 million, up 181.3% from Q2 2020.
- Net income of $19.5 million with EPS of $0.93.
- Achieved system-wide sales of VOIs of $163.4 million, close to 2019 levels.
- Adjusted EBITDA of $35.8 million, indicating strong operational performance.
- Consolidated unrestricted cash of $216.1 million supports liquidity.
- Decline in guest tours by 10% compared to Q2 2019.
- Concerns over increasing COVID-19 cases may affect future operations.
Bluegreen Vacations (NYSE: BVH) (OTCQX: BVHBB) (the “Company") reported today its financial results for the quarter ended June 30, 2021. As a result of the previously disclosed spin-off of the Company’s other businesses and investments on September 30, 2020 (which are now reported as discontinued operations), all of the Company’s operations relate to the operations of its wholly owned subsidiary, Bluegreen Vacations Corporation (“Bluegreen”). Bluegreen is a leading vacation ownership company that markets and sells vacation ownership interests (“VOIs”) and manages resorts in popular leisure and urban destinations. Prior to May 5, 2021, the Company beneficially owned approximately
Key Highlights as of and for the Quarter Ended June 30, 2021:
-
Net income from continuing operations attributable to shareholders of
$19.5 million . -
Earnings Per Share (“EPS”) from continuing operations of
$0.93 . -
Total revenue of
$193.5 million . -
System-wide sales of VOIs of
$163.4 million . -
The Company’s Adjusted EBITDA attributable to shareholders of
$35.8 million . -
Consolidated unrestricted cash of
$216.1 million . -
Total consolidated assets of
$1.3 billion . -
Total shareholders’ equity of
$233.6 million . -
Fully diluted book value per share of
$10.62 . (1)
(1) |
Fully diluted book value per share is computed by dividing shareholders’ equity by the total number of shares of the Company’s Class A Common Stock and Class B Common Stock outstanding as of June 30, 2021. |
Key Highlights for the Six Months Ended June 30, 2021:
-
Net income from continuing operations attributable to shareholders of
$22.5 million . -
EPS from continuing operations of
$1.12 . -
Total revenue of
$339.7 million . -
System-wide sales of VOIs of
$270.5 million . -
The Company’s Adjusted EBITDA attributable to shareholders of
$48.5 million . -
Free cash flow of
$45.0 million .
“We are very encouraged that we achieved essentially the same level of system-wide sales of VOIs in the second quarter of 2021 as we did prior to the pandemic in the second quarter of 2019. We believe this generally reflects the recovery of our business to pre-pandemic levels during what appears to be a general economic recovery in the United States during the second quarter of 2021. Also noteworthy was that we achieved the 2019 level system-wide sales of VOIs notwithstanding that we had
“Under the leadership of our recently consolidated sales organization, we sold 56,256 vacation packages in the second quarter of 2021, compared to 8,129 in the second quarter of 2020 and 51,164 in the second quarter of 2019. We have continued expansion of our marketing activity into Cabela’s retail stores, where we opened 6 new marketing kiosks during the second quarter of 2021. As of June 30, 2021, the total number of marketing kiosks at Bass Pro Shops and Cabela’s stores had increased to 112, up from 98 at December 31, 2020 and 89 at June 30, 2020. We believe we are on track to achieve our previously stated goal of having at least a combined 120 Bass Pro and Cabela’s marketing kiosks by year-end 2021.”
“We are encouraged by the enthusiasm of our owners to travel to our resorts. All but one of our resorts are open, and the overall average occupancy rates during the second quarter of 2021 were approximately
“While we believe the achievements of the second quarter are significant, we are concerned that there has recently been an increase in the reported number of new COVID-19 cases, that the CDC recently issued new mask guidelines, and that the States of Florida and Missouri, where the Company has significant operations, has been hit particularly hard. The Company is continuing to monitor the situation, but, of course, cannot predict the duration or severity of the impact of the pandemic on our operations going forward,” Levan concluded.
For detailed information and financials, we invite readers to view the Company’s filings with the Securities and Exchange Commission at https://www.sec.gov, and press releases and other investor information at the Company’s website www.BVHCorp.com.
Due to the volatility of results during the periods as a result of the varying impact of the COVID-19 pandemic, the Company has provided information for the second quarters of 2021, 2020 and 2019.
Bluegreen’s Financial Results
(dollars in millions, except per share data)
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
Q2 2021 vs
|
|
2019 |
|
Q2 2021 vs
|
|
2021 |
|
2020 |
|
YTD 2021
|
|
2019 |
|
YTD 2021
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue |
$ |
193.5 |
|
|
$ |
68.8 |
|
|
181.3 |
|
% |
|
$ |
192.2 |
|
|
0.7 |
|
% |
|
$ |
339.6 |
|
|
$ |
225.8 |
|
|
50.4 |
|
% |
|
$ |
357.9 |
|
|
(5.1 |
) |
% |
Income before non-controlling interest and provision for income taxes |
$ |
34.0 |
|
|
$ |
(12.0 |
) |
|
(383.3 |
) |
% |
|
$ |
(10.0 |
) |
|
(440.0 |
) |
% |
|
$ |
43.2 |
|
|
$ |
(11.0 |
) |
|
(492.7 |
) |
% |
|
$ |
12.2 |
|
|
254.1 |
|
% |
Bluegreen Adjusted EBITDA Attributable to shareholders (1) |
$ |
37.2 |
|
|
$ |
(4.1 |
) |
|
(1,007.3 |
) |
% |
|
$ |
28.7 |
|
|
29.6 |
|
% |
|
$ |
51.8 |
|
|
$ |
6.9 |
|
|
650.7 |
|
% |
|
$ |
54.9 |
|
|
(5.6 |
) |
% |
Capital-light revenue(2) as a percentage of total revenue |
|
64.9 |
% |
|
|
66.7 |
% |
|
(180 |
) |
bp |
|
|
64.5 |
% |
|
40 |
|
bp |
|
|
65.9 |
% |
|
|
68.6 |
% |
|
(270 |
) |
bp |
|
|
66.8 |
% |
|
(90 |
) |
bp |
(1) |
See Appendix for reconciliation of Bluegreen’s Adjusted EBITDA Attributable to Shareholders to Net Income Attributable to Shareholders. |
|
(2) |
Bluegreen's "capital-light" revenue includes revenue from sales of VOIs under fee-based sales and marketing arrangements, just-in-time inventory acquisition arrangements, and secondary market arrangements, as well as other fee-based services revenue and cost reimbursements revenue. |
Bluegreen’s Adjusted EBITDA attributable to shareholders was
Bluegreen’s Adjusted EBITDA attributable to shareholders was
Segment Results
(dollars in millions, except per guest and per transaction amounts)
Bluegreen’s Sales of VOIs and Financing Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
Q2 2021 vs
|
|
2019 |
|
Q2 2021 vs
|
|
2021 |
|
2020 |
|
YTD 2021
|
|
2019 |
|
YTD 2021
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of VOIs |
$ |
91.8 |
|
|
$ |
9.1 |
|
|
908.8 |
|
% |
|
$ |
68.3 |
|
|
34.4 |
|
% |
|
$ |
147.7 |
|
|
$ |
54.2 |
|
|
172.5 |
|
% |
|
$ |
120.0 |
|
|
23.1 |
|
% |
Segment adjusted EBITDA |
$ |
38.3 |
|
|
$ |
(15.3 |
) |
|
(350.3 |
) |
% |
|
$ |
35.3 |
|
|
8.5 |
|
% |
|
$ |
59.5 |
|
|
$ |
(2.9 |
) |
|
(2,151.7 |
) |
% |
|
$ |
65.6 |
|
|
(9.3 |
) |
% |
Provision for loan losses |
|
16.8 |
% |
|
|
16.9 |
% |
|
(10 |
) |
bp |
|
|
14.9 |
% |
|
190 |
|
bp |
|
|
17.3 |
% |
|
|
37.3 |
% |
|
(2,000 |
) |
bp |
|
|
16.1 |
% |
|
120 |
|
bp |
Cost of VOIs sold |
|
7.7 |
% |
|
|
11.5 |
% |
|
(380 |
) |
bp |
|
|
15.5 |
% |
|
(780 |
) |
bp |
|
|
8.3 |
% |
|
|
9.5 |
% |
|
(120 |
) |
bp |
|
|
12.0 |
% |
|
(370 |
) |
bp |
Financing revenue, net of financing expense |
$ |
15.8 |
|
|
$ |
15.5 |
|
|
1.9 |
|
% |
|
$ |
15.2 |
|
|
3.9 |
|
% |
|
$ |
30.9 |
|
|
$ |
31.1 |
|
|
(0.6 |
) |
% |
|
$ |
30.1 |
|
|
2.7 |
|
% |
Key Data Regarding Bluegreen’s System-wide sales of VOIs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
||||||||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
Q2 2021 vs
|
|
2019 |
|
Q2 2021 vs
|
|
2021 |
|
2020 |
|
YTD 2021
|
|
2019 |
|
YTD 2021
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
System-wide sales of VOIs |
$ |
163.4 |
|
|
$ |
13.1 |
|
|
1,147.3 |
|
% |
|
$ |
163.6 |
|
|
(0.1 |
) |
% |
|
$ |
270.5 |
|
|
$ |
150.5 |
|
|
79.7 |
|
% |
|
$ |
293.3 |
|
|
(7.8 |
) |
% |
Sales offices (1) |
|
24 |
|
|
|
26 |
|
|
(7.7 |
) |
% |
|
|
26 |
|
|
(7.7 |
) |
% |
|
|
24 |
|
|
|
26 |
|
|
(7.7 |
) |
% |
|
|
26 |
|
|
(7.7 |
) |
% |
Sales offices selling to new prospects (1) |
|
18 |
|
|
|
18 |
|
|
— |
|
% |
|
|
18 |
|
|
— |
|
% |
|
|
18 |
|
|
|
18 |
|
|
— |
|
% |
|
|
18 |
|
|
— |
|
% |
Total guest tours |
|
58,533 |
|
|
|
6,089 |
|
|
861.3 |
|
% |
|
|
65,167 |
|
|
(10.2 |
) |
% |
|
|
93,354 |
|
|
|
46,754 |
|
|
99.7 |
|
% |
|
|
113,305 |
|
|
(17.6 |
) |
% |
Existing owner guest tours |
|
25,686 |
|
|
|
5,046 |
|
|
409.0 |
|
% |
|
|
24,694 |
|
|
4.0 |
|
% |
|
|
44,018 |
|
|
|
23,575 |
|
|
86.7 |
|
% |
|
|
44,768 |
|
|
(1.7 |
) |
% |
New guest tours |
|
32,847 |
|
|
|
1,043 |
|
|
3,049.3 |
|
% |
|
|
40,473 |
|
|
(18.8 |
) |
% |
|
|
49,336 |
|
|
|
23,179 |
|
|
112.8 |
|
% |
|
|
68,537 |
|
|
(28.0 |
) |
% |
Average sales price per transaction |
$ |
17,004 |
|
|
$ |
15,367 |
|
|
10.7 |
|
% |
|
$ |
15,432 |
|
|
10.2 |
|
% |
|
$ |
17,121 |
|
|
$ |
15,829 |
|
|
8.2 |
|
% |
|
$ |
15,591 |
|
|
9.8 |
|
% |
Sales to tour conversion ratio |
|
16.5 |
% |
|
|
13.8 |
% |
|
270 |
|
bp |
|
|
16.4 |
% |
|
10 |
|
bp |
|
|
17.0 |
% |
|
|
20.4 |
% |
|
(340 |
) |
bp |
|
|
16.7 |
% |
|
30 |
|
bp |
Sales volume per guest ("VPG") |
$ |
2,811 |
|
|
$ |
2,122 |
|
|
32.5 |
|
% |
|
$ |
2,528 |
|
|
11.2 |
|
% |
|
$ |
2,911 |
|
|
$ |
3,225 |
|
|
(9.7 |
) |
% |
|
$ |
2,603 |
|
|
11.8 |
|
% |
(1) |
During the last week of March 2020, Bluegreen temporarily closed all of its VOI sales centers in response to the COVID-19 pandemic. All were subsequently reopened in 2020 with the exception of two sales centers that were consolidated and one additional sales center that has not reopened. |
System-wide sales of VOIs were
System-wide sales of VOIs were
Fee-based sales commission revenue
Fee-based sales commission revenue was
Fee-based sales commission revenue was
Cost of VOIs Sold
In the second quarter of 2021, cost of VOIs sold represented
Bluegreen’s Selling and Marketing Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
Q2 2021 vs
|
|
2019 |
|
Q2 2021 vs
|
|
2021 |
|
2020 |
|
YTD 2021
|
|
2019 |
|
YTD 2021
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling and marketing expenses, as a % of system-wide sales of VOIs |
|
53.3 |
% |
|
|
204.9 |
% |
|
(15,160 |
) |
bp |
|
|
51.3 |
% |
|
200 |
|
bp |
|
|
53.7 |
% |
|
|
67.8 |
% |
|
(1,410 |
) |
bp |
|
|
51.1 |
% |
|
260 |
|
bp |
Number of Bass Pro and Cabela's marketing locations (1) |
|
112 |
|
|
|
89 |
|
|
25.8 |
|
% |
|
|
64 |
|
|
75.0 |
|
% |
|
|
112 |
|
|
|
89 |
|
|
25.8 |
|
% |
|
|
64 |
|
|
75.0 |
|
% |
Number of vacation packages outstanding, beginning of the period (2) |
|
132,142 |
|
|
|
172,828 |
|
|
(23.5 |
) |
% |
|
|
173,894 |
|
|
(24.0 |
) |
% |
|
|
121,915 |
|
|
|
169,294 |
|
|
(28.0 |
) |
% |
|
|
163,100 |
|
|
(25.3 |
) |
% |
Number of vacation packages sold |
|
56,256 |
|
|
|
8,129 |
|
|
592.0 |
|
% |
|
|
49,246 |
|
|
14.2 |
|
% |
|
|
105,630 |
|
|
|
51,046 |
|
|
106.9 |
|
% |
|
|
100,401 |
|
|
5.2 |
|
% |
Number of vacation packages
|
|
163,738 |
|
|
|
149,620 |
|
|
9.4 |
|
% |
|
|
168,420 |
|
|
(2.8 |
) |
% |
|
|
163,738 |
|
|
|
149,620 |
|
|
9.4 |
|
% |
|
|
168,420 |
|
|
(2.8 |
) |
% |
(1) |
During the last week of March 2020, Bluegreen temporarily closed its Bass Pro and Cabela’s marketing locations in response to the COVID-19 pandemic. By June 30, 2020, 64 of the 89 Bass Pro and Cabela marketing locations had reopen. |
|
(2) |
Excludes vacation packages sold to customers more than one year prior to the period presented and vacation packages sold to customers who had already toured but purchased an additional vacation package. |
Selling and marketing expenses were
Bluegreen temporarily ceased marketing activities from the last week of March 2020 through most of May 2020 in response to the COVID-19 pandemic. During the three and six months ended June 30, 2020, Bluegreen incurred
Bluegreen’s Provision for Loan Losses
The provision for loan losses varies based on the amount of financed, non fee-based sales during the period and Bluegreen’s estimates of future notes receivable performance for existing and newly originated loans. The provision for loan losses as a percentage of gross sales of VOIs was
The COVID-19 pandemic has had a material adverse impact on unemployment in the United States and economic conditions in general and the ongoing impact continues to be uncertain. There is no assurance that the allowance for loan losses will prove to be adequate.
Bluegreen’s Financing Revenue, net of Financing Expense
Interest income on VOI notes receivable increased
Bluegreen’s General and Administrative Expense – Sales of VOIs and Financing Segment
General and Administrative Expense related to Bluegreen’s sales and marketing operations increased
General and Administrative Expense related to Bluegreen’s sales and marketing operations increased
Bluegreen’s Resort Operations and Club Management Segment
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||
|
2021 |
|
2020 |
|
Q2 2021 vs
|
|
2019 |
|
Q2 2021 vs
|
|
2021 |
|
2020 |
|
YTD 2021
|
|
2019 |
|
YTD 2021
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort operations and club management revenue |
$ |
43.1 |
|
$ |
36.9 |
|
16.8 |
% |
|
$ |
41.7 |
|
3.4 |
% |
|
$ |
86.4 |
|
$ |
82.6 |
|
4.5 |
% |
|
$ |
85.6 |
|
0.9 |
% |
Segment adjusted EBITDA |
$ |
19.0 |
|
$ |
18.5 |
|
3.2 |
% |
|
$ |
15.4 |
|
23.4 |
% |
|
$ |
37.3 |
|
$ |
34.0 |
|
9.5 |
% |
|
$ |
29.5 |
|
26.4 |
% |
Resorts managed |
|
49 |
|
|
49 |
|
— |
% |
|
|
49 |
|
— |
% |
|
|
49 |
|
|
49 |
|
— |
% |
|
|
49 |
|
— |
% |
In the second quarter of 2021, resort operations and club management revenue increased
For the six months ended June 30, 2021, resort operations and management club revenue increased
Corporate Overhead, Administrative Expenses and Interest Expense
Corporate General and Administrative Expenses
The Company’s parent company level corporate general and administrative expenses were
Bluegreen’s general and administrative expenses were
Interest Expense
The Company’s interest expense, excluding Bluegreen, for the three and six months ended June 30, 2021 was
Bluegreen’s interest expense not related to receivable-backed debt was
Solara Surfside Resort and the Champlain Towers South Tragedy
Bluegreen’s Solara Surfside resort (“Solara”) is in Surfside, Florida and is adjacent to the site of the Champlain Towers South condominium (“Champlain”) which partially collapsed on June 24, 2021 and was subsequently demolished. All guests and staff of Solara were evacuated safely on June 24, 2021 and the resort was immediately closed. It will remain closed for an indefinite period while the Champlain recovery and investigation continue. Solara did not have a VOI sales office and is one of 68 resorts that Bluegreen Vacation Club owners can access for vacations.
Additional Information
For more complete and detailed information regarding the Company and its financial results, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 1, 2020 and the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2021, which is expected to be filed on or about August 4, 2021 and will be available on the SEC's website, https://www.sec.gov, and on the Company’s website, www.BVHCorp.com.
Non-GAAP Financial Measures
The Company refers to certain non-GAAP financial measures in this press release, including EBITDA, Adjusted EBITDA Attributable to Shareholders, System-wide Sales of VOIs, and Free Cash Flow. Please see the supplemental tables herein for how these terms are defined and for reconciliations of such measures to the most comparable GAAP financial measures.
About the Company:
Bluegreen Vacations Holding Corporation (NYSE: BVH; OTCQX: BVHBB) is a Florida-based holding company whose operations relate to the operations of its wholly owned subsidiary Bluegreen Vacations Corporation, a leading vacation ownership company that markets and sells vacation ownership interests and manages resorts in popular leisure and urban destinations. The Bluegreen Vacation Club is a flexible, points-based, deeded vacation ownership plan with 68 Club and Club Associate Resorts and access to nearly 11,300 other hotels and resorts through partnerships and exchange networks. The Company, through Bluegreen Vacations, also offers a portfolio of comprehensive, fee-based resort management, financial, and sales and marketing services to, or on behalf of, third parties.
For further information, please visit us at:
Bluegreen Vacations Holding Corporation: www.BVHCorp.com
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, are forward-looking statements. Forward-looking statements are based on current expectations of management and can be identified by the use of words such as “believe”, “may”, “could”, “should”, “plans”, “anticipates”, “intends”, “estimates”, “expects”, and other words and phrases of similar impact. Forward-looking statements involve risks, uncertainties, and other factors, many of which are beyond our control, that may cause actual results or performance to differ from those set forth or implied in the forward-looking statements. These risks and uncertainties include, without limitation, the risk that the Company is a holding company and, accordingly, will be largely dependent on dividends from Bluegreen to fund its expenses and obligations in future periods, and Bluegreen’s ability to pay dividends will depend on its results and may be limited by the terms of Bluegreen’s indebtedness; risks relating to Bluegreen’s business and operations; risks related to the COVID-19 pandemic and the recovery from the COVID-19 pandemic, including that the pandemic may be prolonged and any recovery from the pandemic may not favorably impact Bluegreen’s results to the extent anticipated or at all; that Bluegreen and the Company’s belief that its sales of VOIs have recovered to pre-pandemic levels may not prove to be correct; competitive conditions; risks relating to our and Bluegreen’s liquidity and the availability of capital; risks that Bluegreen’s default rates may increase and exceed expectations, including due to the impact on consumers of the COVID-19 pandemic and if Bluegreen’s efforts to address the actions of timeshare exit firms and the increase in default rates associated therewith are not successful; risks related to our and Bluegreen’s indebtedness, including the potential for accelerated maturities and debt covenant violations; the impact of the COVID-19 pandemic on Bluegreen’s consumers, including their income, their level of discretionary spending both during and after the pandemic, and their views towards travel and the vacation ownership industries; the risk that Bluegreen’s resort management fees and finance operations may not continue to generate recurring sources of cash during or following the pandemic to the extent anticipated or at all; risks that Bluegreen’s current or future marketing alliances and arrangements, including its marketing arrangements with Bass Pro and the Choice Hotels program, may not result in the benefits anticipated, including increased VOI sales, that sales from marketing alliances and other arrangements or otherwise may not return to pre-pandemic levels, and that expansion into additional Bass Pro or Cabela’s stores may not meet Bluegreen’s expectations or remain at goals; the risk that vacation package sales may not convert to tours and/or VOI sales at anticipated or historical rates; the risk that Bluegreen’s allowance for loan losses may not be adequate and, accordingly, may need to be further increased in the future; our and Bluegreen’s ability to successfully implement strategic plans and initiatives, generate earnings and long-term growth, including that the Bluegreen Renewal initiative may not result in increased sales of VOIs and vacation package sales, reduced expenses or otherwise be successful; risks that construction defects, structural failures or natural disasters at or in proximity to Bluegreen’s resorts may cause liabilities that are not adequately covered by insurance and closures of operations that may have a significant adverse impact on the results of operations and cash flow and the additional risks and uncertainties described in the Company's filings with the SEC, including, without limitation, the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed on March 1, 2021 (including the “Risk Factors” section thereof), and the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2021, which is expected to be filed on or about August 4, 2021. The Company cautions that the foregoing factors are not exclusive. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made. The Company does not undertake, and specifically disclaims any obligation, to update or supplement any forward-looking statements. In addition, past performance may not be indicative of future results.
BLUEGREEN VACATIONS HOLDING CORPORATION CONSOLIDATED BALANCE SHEETS (In thousands, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
June 30, |
|
December 31, |
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
216,112 |
|
|
$ |
221,118 |
|
Restricted cash ( |
|
|
46,651 |
|
|
|
35,986 |
|
Notes receivable |
|
|
560,320 |
|
|
|
551,393 |
|
Less: Allowance for loan losses |
|
|
(145,718 |
) |
|
|
(142,044 |
) |
Notes receivable, net ( |
|
|
414,602 |
|
|
|
409,349 |
|
Vacation ownership interest ("VOI") inventory |
|
|
343,362 |
|
|
|
347,122 |
|
Property and equipment, net |
|
|
90,562 |
|
|
|
90,049 |
|
Intangible assets, net |
|
|
61,390 |
|
|
|
61,431 |
|
Operating lease assets |
|
|
37,648 |
|
|
|
34,415 |
|
Prepaid expenses |
|
|
21,525 |
|
|
|
9,367 |
|
Other assets |
|
|
42,401 |
|
|
|
41,282 |
|
Total assets |
|
$ |
1,274,253 |
|
|
$ |
1,250,119 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
17,578 |
|
|
$ |
10,559 |
|
Deferred income |
|
|
15,124 |
|
|
|
15,745 |
|
Accrued liabilities and other |
|
|
119,697 |
|
|
|
93,971 |
|
Receivable-backed notes payable - recourse |
|
|
32,076 |
|
|
|
38,500 |
|
Receivable-backed notes payable - non-recourse ( |
|
|
357,162 |
|
|
|
355,833 |
|
Note payable to BBX Capital, Inc. |
|
|
75,000 |
|
|
|
75,000 |
|
Other notes payable and borrowings |
|
|
110,214 |
|
|
|
138,386 |
|
Junior subordinated debentures |
|
|
134,448 |
|
|
|
138,177 |
|
Operating lease liabilities |
|
|
39,389 |
|
|
|
35,904 |
|
Deferred income taxes |
|
|
81,913 |
|
|
|
85,314 |
|
Total liabilities |
|
|
982,601 |
|
|
|
987,389 |
|
Commitments and Contingencies |
|
|
|
|
|
|
||
Shareholders' Equity |
|
|
|
|
|
|
||
Preferred stock of |
|
|
— |
|
|
|
— |
|
Class A Common Stock of |
|
|
183 |
|
|
|
156 |
|
Class B Common Stock of |
|
|
37 |
|
|
|
37 |
|
Additional paid-in capital |
|
|
200,298 |
|
|
|
177,104 |
|
Accumulated earnings |
|
|
33,061 |
|
|
|
10,586 |
|
Total Bluegreen Vacations Holding Corporation shareholders' equity |
|
|
233,579 |
|
|
|
187,883 |
|
Non-controlling interest |
|
|
58,073 |
|
|
|
74,847 |
|
Total shareholders' equity |
|
|
291,652 |
|
|
|
262,730 |
|
Total liabilities and shareholders' equity |
|
$ |
1,274,253 |
|
|
$ |
1,250,119 |
|
BLUEGREEN VACATIONS HOLDING CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (In thousands, except share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||
Gross sales of VOIs |
$ |
110,300 |
|
|
$ |
10,900 |
|
|
$ |
178,550 |
|
|
$ |
86,381 |
|
Provision for loan losses |
|
(18,488 |
) |
|
|
(1,846 |
) |
|
|
(30,807 |
) |
|
|
(32,199 |
) |
Sales of VOIs |
|
91,812 |
|
|
|
9,054 |
|
|
|
147,743 |
|
|
|
54,182 |
|
Fee-based sales commission revenue |
|
35,618 |
|
|
|
1,135 |
|
|
|
61,336 |
|
|
|
42,500 |
|
Other fee-based services revenue |
|
30,442 |
|
|
|
26,413 |
|
|
|
59,339 |
|
|
|
55,727 |
|
Cost reimbursements |
|
15,552 |
|
|
|
11,850 |
|
|
|
32,160 |
|
|
|
30,970 |
|
Interest income |
|
19,595 |
|
|
|
19,418 |
|
|
|
38,856 |
|
|
|
40,618 |
|
Other income, net |
|
439 |
|
|
|
355 |
|
|
|
278 |
|
|
|
525 |
|
Total revenues |
|
193,458 |
|
|
|
68,225 |
|
|
|
339,712 |
|
|
|
224,522 |
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of VOIs sold |
|
7,024 |
|
|
|
1,038 |
|
|
|
12,193 |
|
|
|
5,137 |
|
Cost of other fee-based services |
|
15,647 |
|
|
|
18,535 |
|
|
|
32,732 |
|
|
|
40,246 |
|
Cost reimbursements |
|
15,552 |
|
|
|
11,850 |
|
|
|
32,160 |
|
|
|
30,970 |
|
Interest expense |
|
8,876 |
|
|
|
9,558 |
|
|
|
18,611 |
|
|
|
19,456 |
|
Selling, general and administrative expenses |
|
114,786 |
|
|
|
49,820 |
|
|
|
205,750 |
|
|
|
160,305 |
|
Total costs and expenses |
|
161,885 |
|
|
|
90,801 |
|
|
|
301,446 |
|
|
|
256,114 |
|
Income (loss) before income taxes |
|
31,573 |
|
|
|
(22,576 |
) |
|
|
38,266 |
|
|
|
(31,592 |
) |
Provision for income taxes |
|
(7,694 |
) |
|
|
(2,391 |
) |
|
|
(8,883 |
) |
|
|
(938 |
) |
Income (loss) from continuing operations |
|
23,879 |
|
|
|
(24,967 |
) |
|
|
29,383 |
|
|
|
(32,530 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
— |
|
|
|
(8,448 |
) |
|
|
— |
|
|
|
(36,077 |
) |
(Provision) benefit for income taxes |
|
— |
|
|
|
(3,236 |
) |
|
|
— |
|
|
|
1,141 |
|
Net loss from discontinued operations |
|
— |
|
|
|
(11,684 |
) |
|
|
— |
|
|
|
(34,936 |
) |
Net income (loss) |
|
23,879 |
|
|
|
(36,651 |
) |
|
|
29,383 |
|
|
|
(67,466 |
) |
Less: Income attributable to noncontrolling interests - continuing operations |
|
4,378 |
|
|
|
5 |
|
|
|
6,908 |
|
|
|
956 |
|
Less: Loss attributable to noncontrolling interests - discontinued operations |
|
— |
|
|
|
(856 |
) |
|
|
— |
|
|
|
(4,312 |
) |
Net income (loss) attributable to shareholders |
$ |
19,501 |
|
|
$ |
(35,800 |
) |
|
$ |
22,475 |
|
|
$ |
(64,110 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) per share from continuing operations |
$ |
0.93 |
|
|
$ |
(1.36 |
) |
|
$ |
1.12 |
|
|
$ |
(1.83 |
) |
Basic loss per share from discontinued operations |
|
— |
|
|
|
(0.59 |
) |
|
|
— |
|
|
|
(1.67 |
) |
Basic earnings (loss) per share |
$ |
0.93 |
|
|
$ |
(1.95 |
) |
|
$ |
1.12 |
|
|
$ |
(3.50 |
) |
Diluted earnings (loss) per share from continuing operations |
$ |
0.93 |
|
|
$ |
(1.36 |
) |
|
$ |
1.12 |
|
|
$ |
(1.83 |
) |
Diluted loss per share from discontinued operations |
|
— |
|
|
|
(0.59 |
) |
|
|
— |
|
|
|
(1.67 |
) |
Diluted earnings (loss) per share |
$ |
0.93 |
|
|
$ |
(1.95 |
) |
|
$ |
1.12 |
|
|
$ |
(3.50 |
) |
Basic weighted average number of common shares outstanding |
|
20,912 |
|
|
|
18,298 |
|
|
|
20,128 |
|
|
|
18,298 |
|
Diluted weighted average number of common and common equivalent shares outstanding |
|
20,912 |
|
|
|
18,298 |
|
|
|
20,128 |
|
|
|
18,298 |
|
Cash dividends declared per Class A and B common shares |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
BLUEGREEN VACATIONS HOLDING CORPORATION ADJUSTED EBITDA RECONCILIATION |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to shareholders |
|
$ |
19,501 |
|
|
$ |
(24,972 |
) |
|
$ |
22,475 |
|
|
$ |
(33,486 |
) |
Net income attributable to the non-controlling interest continuing operations |
|
|
4,378 |
|
|
|
5 |
|
|
|
6,908 |
|
|
|
956 |
|
Net Income (loss) |
|
|
23,879 |
|
|
|
(24,967 |
) |
|
|
29,383 |
|
|
|
(32,530 |
) |
Add: Depreciation and amortization |
|
|
3,884 |
|
|
|
3,890 |
|
|
|
7,735 |
|
|
|
7,789 |
|
Less: Interest income (other than interest earned on VOI notes receivable) |
|
|
(57 |
) |
|
|
(1,228 |
) |
|
|
(190 |
) |
|
|
(3,480 |
) |
Add: Interest expense - corporate and other |
|
|
4,969 |
|
|
|
6,258 |
|
|
|
10,541 |
|
|
|
12,692 |
|
Add: Franchise taxes |
|
|
40 |
|
|
|
— |
|
|
|
96 |
|
|
|
17 |
|
Add: Provision for income taxes |
|
|
7,694 |
|
|
|
2,391 |
|
|
|
8,883 |
|
|
|
938 |
|
EBITDA |
|
|
40,409 |
|
|
|
(13,656 |
) |
|
|
56,448 |
|
|
|
(14,574 |
) |
Add: Shared-based compensation expense |
|
|
152 |
|
|
|
— |
|
|
|
152 |
|
|
|
— |
|
(Gain) loss on assets held for sale |
|
|
(12 |
) |
|
|
87 |
|
|
|
(37 |
) |
|
|
43 |
|
Add: Severance and other |
|
|
— |
|
|
|
1,395 |
|
|
|
— |
|
|
|
5,997 |
|
Adjusted EBITDA |
|
|
40,549 |
|
|
|
(12,174 |
) |
|
|
56,563 |
|
|
|
(8,534 |
) |
Adjusted EBITDA attributable to the non-controlling interest |
|
|
(4,782 |
) |
|
|
(403 |
) |
|
|
(8,029 |
) |
|
|
(1,987 |
) |
Adjusted EBITDA attributable to shareholders |
|
$ |
35,767 |
|
|
$ |
(12,577 |
) |
|
$ |
48,534 |
|
|
$ |
(10,521 |
) |
BLUEGREEN VACATIONS CORPORATION ADJUSTED EBITDA RECONCILIATION |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bluegreen's net income (loss) attributable to its shareholders |
|
$ |
21,942 |
|
|
$ |
(8,830 |
) |
|
$ |
26,999 |
|
|
$ |
(8,629 |
) |
Net income attributable to the non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
||||
in Bluegreen/Big Cedar Vacations |
|
|
3,881 |
|
|
|
641 |
|
|
|
6,047 |
|
|
|
1,377 |
|
Bluegreen Net Income |
|
|
25,823 |
|
|
|
(8,189 |
) |
|
|
33,046 |
|
|
|
(7,252 |
) |
Add: Depreciation and amortization |
|
|
3,884 |
|
|
|
3,890 |
|
|
|
7,735 |
|
|
|
7,789 |
|
Less: Interest income (other than interest earned on |
|
|
|
|
|
|
|
|
|
|
|
|
||||
VOI notes receivable) |
|
|
(79 |
) |
|
|
(1,047 |
) |
|
|
(155 |
) |
|
|
(2,765 |
) |
Add: Interest expense - corporate and other |
|
|
3,152 |
|
|
|
4,369 |
|
|
|
6,904 |
|
|
|
8,523 |
|
Add: Franchise taxes |
|
|
33 |
|
|
|
— |
|
|
|
119 |
|
|
|
17 |
|
Add: Provision for income taxes |
|
|
8,159 |
|
|
|
(3,821 |
) |
|
|
10,151 |
|
|
|
(3,777 |
) |
EBITDA |
|
|
40,972 |
|
|
|
(4,798 |
) |
|
|
57,800 |
|
|
|
2,535 |
|
Add: Share - based compensation expense |
|
|
152 |
|
|
|
— |
|
|
|
152 |
|
|
|
— |
|
(Gain) loss on assets held for sale |
|
|
(12 |
) |
|
|
87 |
|
|
|
(37 |
) |
|
|
43 |
|
Add: Severance and other |
|
|
— |
|
|
|
1,395 |
|
|
|
— |
|
|
|
5,997 |
|
Adjusted EBITDA |
|
|
41,112 |
|
|
|
(3,316 |
) |
|
|
57,915 |
|
|
|
8,575 |
|
Adjusted EBITDA attributable to the non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
||||
interest in Bluegreen/Big Cedar Vacations |
|
|
(3,922 |
) |
|
|
(683 |
) |
|
|
(6,140 |
) |
|
|
(1,491 |
) |
Bluegreen Adjusted EBITDA attributable to shareholders |
|
$ |
37,190 |
|
|
$ |
(3,999 |
) |
|
$ |
51,775 |
|
|
$ |
7,084 |
|
The Company defines EBITDA as earnings, or net income, before taking into account interest income (excluding interest earned on VOI notes receivable), interest expense (excluding interest expense incurred on debt secured by VOI notes receivable), income and franchise taxes and depreciation and amortization. The Company defines Adjusted EBITDA as its EBITDA, adjusted to exclude amounts of loss (gain) on assets held for sale, share-based compensation expense, and other items that the Company believes is not representative of ongoing operating results. Accordingly, the Company excludes certain items such as severance charges net of employee retention tax credits and incremental costs associated with the COVID-19 pandemic. The Company defines Adjusted EBITDA Attributable to Shareholders as Adjusted EBITDA excluding amounts attributable to the non-controlling interest in Bluegreen/Big Cedar Vacations (in which Bluegreen owns a
The Company considers EBITDA, Adjusted EBITDA, Adjusted EBITDA Attributable to Shareholders to be indicators of its operating performance, and they are used by the Company to measure its ability to service debt, fund capital expenditures and expand its business. EBITDA and Adjusted EBITDA are also used by companies, lenders, investors, and others because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or any other measure of financial performance or liquidity, including cash flow, derived in accordance with GAAP, or to any other method or analyzing the Company’s results as reported under GAAP. The limitations of using EBITDA, Adjusted EBITDA or Adjusted EBITDA Attributable to Shareholders as an analytical tool include, without limitation, that EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders do not reflect (i) changes in, or cash requirements for, the Company’s working capital needs; (ii) the Company’s interest expense, or the cash requirements necessary to service interest or principal payments on its indebtedness (other than as noted above); (iii) the Company’s tax expense or the cash requirements to pay its taxes; (iv) historical cash expenditures or future requirements for capital expenditures or contractual commitments; or (v) the effect on earnings or changes resulting from matters that the Company considers not to be indicative of its future operations or performance. Further, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDA Attributable to Shareholders do not reflect any cash requirements for such replacements. In addition, the Company’s definition of Adjusted EBITDA or Adjusted EBITDA Attributable to Shareholders may not be comparable to definitions of Adjusted EBITDA, Adjusted EBITDA Attributable to Shareholders or other similarly titled measures used by other companies.
Due to the volatility of results during the periods as a result of the varying impact of the COVID-19 pandemic, the Company has provided information for the second quarters of 2021, 2020 and 2019.
The following supplemental table presents System-wide Sales of VOIs (1) and a reconciliation of Sales of VOIs to System-wide Sales of VOIs (unaudited) (in thousands):
BLUEGREEN VACATIONS HOLDING CORPORATION SYSTEM-WIDE SALES OF VOIs RECONCILIATION |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|||||||||||||
(in thousands) |
2021 |
|
2020 |
|
2019 |
|
|
2021 |
2020 |
|
|
2019 |
|||||
Gross sales of VOIs |
$ |
110,300 |
|
$ |
10,900 |
|
$ |
80,221 |
|
$ |
178,550 |
|
$ |
86,381 |
|
$ |
143,105 |
Add: Fee-Based sales |
|
53,142 |
|
|
2,199 |
|
|
83,352 |
|
— |
91,939 |
|
— |
64,107 |
|
— |
150,146 |
System-wide sales of VOIs |
$ |
163,442 |
|
$ |
13,099 |
|
$ |
163,573 |
|
$ |
270,489 |
|
$ |
150,488 |
|
$ |
293,251 |
(1) System-wide Sales of VOIs is a non-GAAP measure and represents all sales of VOIs, whether owned by Bluegreen or a third party immediately prior to the sale. Sales of VOIs owned by third parties are transacted as sales of VOIs in the Bluegreen Vacation Club through the same selling and marketing process it uses to sell its VOI inventory. The Company considers system-wide sales of VOIs to be an important operating measure because it reflects all sales of VOIs by its sales and marketing operations without regard to whether Bluegreen or a third party owned such VOI inventory at the time of sale. System-wide sales of VOIs should not be considered as an alternative to sales of VOIs or any other measure of financial performance derived in accordance with GAAP or to any other method of analyzing results as reported under GAAP. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210804005737/en/
FAQ
What were Bluegreen Vacations' financial results for Q2 2021?
How did Bluegreen Vacations perform compared to previous years?
What is the outlook for Bluegreen Vacations amid COVID-19?
What is the significance of the Bluegreen Renewal initiative?