Biote Reports Third Quarter 2024 Financial Results
Biote (NASDAQ: BTMD) announced its Q3 2024 financial results. Revenue stood at $51.4 million, a 12.8% increase from the prior year. Procedure revenue was $37.9 million. Gross profit margin improved to 70.5%, driven by vertical integration and cost management. Net income was $12.7 million, with diluted EPS at $0.33, compared to $19.6 million and $0.24 respectively, in Q3 2023. Adjusted EBITDA grew to $16.2 million, with a margin of 31.5%.
Despite temporary disruptions from enhanced clinical decision support software and hurricane-related clinic closures, Biote anticipates procedure revenue growth to reaccelerate in 2025. The company launched proprietary software to bolster its competitive edge. Due to these disruptions, Biote adjusted its 2024 financial guidance to $197-$201 million in revenue and $58-$61 million in Adjusted EBITDA, down from $200-$204 million and $60-$63 million respectively.
Biote (NASDAQ: BTMD) ha annunciato i risultati finanziari del terzo trimestre 2024. Il fatturato è stato di 51,4 milioni di dollari, con un aumento del 12,8% rispetto all'anno precedente. Il fatturato delle procedure ha raggiunto i 37,9 milioni di dollari. Il margine di profitto lordo è migliorato al 70,5%, grazie all'integrazione verticale e alla gestione dei costi. L'utile netto è stato di 12,7 milioni di dollari, con un EPS diluito pari a 0,33 dollari, rispetto a 19,6 milioni di dollari e 0,24 rispettivamente nel Q3 2023. L'EBITDA rettificato è cresciuto a 16,2 milioni di dollari, con un margine del 31,5%.
Nonostante le interruzioni temporanee causate dall'aggiornamento del software di supporto decisionale clinico e dalla chiusura delle cliniche a causa degli uragani, Biote prevede una crescita del fatturato delle procedure che riprenderà negli anni 2025. L'azienda ha lanciato un software proprietario per rafforzare il suo vantaggio competitivo. A causa di queste interruzioni, Biote ha rivisto al ribasso le previsioni finanziarie per il 2024, prevedendo un fatturato tra 197 e 201 milioni di dollari e un EBITDA rettificato tra 58 e 61 milioni di dollari, rispetto ai 200-204 milioni di dollari e ai 60-63 milioni di dollari precedenti.
Biote (NASDAQ: BTMD) anunció sus resultados financieros del tercer trimestre de 2024. Los ingresos fueron de 51,4 millones de dólares, un aumento del 12,8% en comparación con el año anterior. Los ingresos por procedimientos alcanzaron los 37,9 millones de dólares. El margen de utilidad bruta mejoró al 70,5%, impulsado por la integración vertical y la gestión de costos. La utilidad neta fue de 12,7 millones de dólares, con un EPS diluido de 0,33 dólares, en comparación con 19,6 millones de dólares y 0,24 respectivamente, en el Q3 2023. El EBITDA ajustado creció a 16,2 millones de dólares, con un margen del 31,5%.
A pesar de las interrupciones temporales causadas por el software mejorado de soporte de decisiones clínicas y el cierre de clínicas debido a huracanes, Biote anticipa que el crecimiento de ingresos por procedimientos se reanudará en 2025. La compañía lanzó un software propietario para fortalecer su ventaja competitiva. Debido a estas interrupciones, Biote ajustó su guía financiera para 2024 a entre 197 y 201 millones de dólares en ingresos y entre 58 y 61 millones de dólares en EBITDA ajustado, por debajo de los 200-204 millones de dólares y los 60-63 millones de dólares, respectivamente.
Biote (NASDAQ: BTMD)는 2024년 3분기 재무 결과를 발표했습니다. 수익은 5,140만 달러로, 전년 대비 12.8% 증가했습니다. 시술 수익은 3,790만 달러였습니다. 총 이익률은 70.5%로 향상되었으며, 이는 수직 통합과 비용 관리에 의해 촉진되었습니다. 순이익은 1,270만 달러로, 희석 주당순이익은 0.33달러로, 2023년 3분기의 1,960만 달러와 0.24에 비해 증가했습니다. 조정된 EBITDA는 1,620만 달러로 성장했으며, 마지는 31.5%입니다.
강화된 임상 의사결정 지원 소프트웨어와 허리케인 관련 클리닉 폐쇄로 인한 일시적인 중단에도 불구하고, Biote는 2025년까지 시술 수익 성장의 재가속화를 예상하고 있습니다. 이 회사는 경쟁 우위를 강화하기 위해 독점 소프트웨어를 출시했습니다. 이러한 중단으로 인해, Biote는 2024년 재무 가이던스를 수익 1억 9,700만~2억 1백만 달러 및 조정된 EBITDA 5,800만~6,100만 달러로 조정했으며, 이는 각각 2억~2억 4백만 달러 및 6,000만~6,300만 달러에서 하향 조정되었습니다.
Biote (NASDAQ: BTMD) a annoncé ses résultats financiers pour le troisième trimestre de 2024. Le chiffre d'affaires s'est élevé à 51,4 millions de dollars, soit une augmentation de 12,8 % par rapport à l'année précédente. Le chiffre d'affaires des procédures a atteint 37,9 millions de dollars. La marge brute s'est améliorée à 70,5 %, grâce à l'intégration verticale et à la gestion des coûts. Le revenu net était de 12,7 millions de dollars, avec un BPA dilué de 0,33 $, contre 19,6 millions de dollars et 0,24 $ respectivement au T3 2023. L'EBITDA ajusté a crû à 16,2 millions de dollars, avec une marge de 31,5 %.
Malgré des interruptions temporaires dues à un logiciel amélioré de soutien à la décision clinique et à des fermetures de cliniques liées aux ouragans, Biote anticipe une reprise de la croissance des revenus des procédures en 2025. L'entreprise a lancé un logiciel propriétaire pour renforcer son avantage concurrentiel. En raison de ces interruptions, Biote a ajusté ses prévisions financières pour 2024, prévoyant un chiffre d'affaires de 197 à 201 millions de dollars et un EBITDA ajusté de 58 à 61 millions de dollars, en baisse par rapport aux 200 à 204 millions de dollars et 60 à 63 millions de dollars précédemment prévus.
Biote (NASDAQ: BTMD) hat seine finanziellen Ergebnisse für das dritte Quartal 2024 bekannt gegeben. Der Umsatz betrug 51,4 Millionen Dollar, was einem Anstieg von 12,8% im Vergleich zum Vorjahr entspricht. Der Umsatz aus Verfahren lag bei 37,9 Millionen Dollar. Die Bruttogewinnmarge verbesserte sich auf 70,5%, was auf vertikale Integration und Kostenmanagement zurückzuführen ist. Der Nettogewinn betrug 12,7 Millionen Dollar, bei einem verwässerten EPS von 0,33 Dollar, verglichen mit 19,6 Millionen Dollar und 0,24 im 3. Quartal 2023. Das bereinigte EBITDA wuchs auf 16,2 Millionen Dollar, mit einer Marge von 31,5%.
Trotz vorübergehender Unterbrechungen durch verbesserte klinische Entscheidungsunterstützungssoftware und durch Hurrikane bedingte Klinikschließungen erwartet Biote, dass das Umsatzwachstum aus Verfahren im Jahr 2025 wieder an Fahrt aufnehmen wird. Das Unternehmen hat proprietäre Software eingeführt, um seinen Wettbewerbsvorteil zu steigern. Aufgrund dieser Unterbrechungen hat Biote seine Finanzprognose für 2024 auf einen Umsatz von 197-201 Millionen Dollar und ein bereinigtes EBITDA von 58-61 Millionen Dollar angepasst, nachdem dies zuvor 200-204 Millionen Dollar und 60-63 Millionen Dollar betrug.
- Revenue increased by 12.8% to $51.4 million.
- Gross profit margin improved to 70.5%.
- Net income of $12.7 million with diluted EPS of $0.33.
- Adjusted EBITDA grew to $16.2 million with a 31.5% margin.
- Net income decreased from $19.6 million in Q3 2023 to $12.7 million in Q3 2024.
- Temporary disruptions in procedure volume due to software updates and hurricane-related clinic closures.
- Adjusted 2024 financial guidance downward to $197-$201 million in revenue and $58-$61 million in Adjusted EBITDA.
Continued Profitable Growth
Vertical integration drives gross profit margin improvement
Launch of proprietary clinical decision support software to strengthen competitive advantages
Third Quarter 2024 Financial Highlights
(All financial result comparisons made are against the prior-year period)
-
Revenue of
$51.4 million -
Procedure revenue of
$37.9 million -
Gross profit margin of
70.5% -
Net income of
and diluted earnings per share attributable to biote Corp. stockholders of$12.7 million , compared to net income of$0.33 and diluted earnings per share attributable to biote Corp. stockholders of$19.6 million $0.24 -
Adjusted EBITDA1 of
and Adjusted EBITDA margin1 of$16.2 million 31.5%
“Biote’s third quarter revenue increased
Ms. Weber continued, “In September 2024, we introduced several major enhancements to the Biote Method, expanding our evidence-based approach to hormone optimization and therapeutic wellness. We believe these enhancements will enable our extensive nationwide network of Biote-certified practitioners to provide an even higher level of holistic, personalized treatments for patients. By leveraging our proprietary patient dataset and algorithms, we believe we have further strengthened Biote’s competitive advantages in the marketplace. As we implemented targeted enhancements to our clinical decision support software in the third quarter of 2024, we experienced a temporary disruption in procedure volume as practitioners adjusted to the new workflow in their offices. Additionally, we experienced some disruption to procedure volume from hurricane-related clinic closures in several of our core states. Although we expect some residual impact from these headwinds in the fourth quarter of 2024, we anticipate procedure revenue growth will reaccelerate in 2025.”
_____________________________
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Please see “Discussion of non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measure.
2024 Third Quarter Financial Review
(All financial result comparisons made are against the prior-year period unless otherwise noted)
Revenue for the third quarter of 2024 was
Gross profit margin for the third quarter of 2024 was
Operating income for the third quarter of 2024 was
Net income for the third quarter of 2024 was
Adjusted EBITDA for the third quarter of 2024 was
Fourth Quarter and Full Year 2024 Financial Outlook
Ms. Weber commented, “Biote continues to make solid progress in driving growth in our top-tier clinics and further expanding our practitioner network. Our quick-start program that accelerates the revenue ramp from new clinics also remains an important contributor to growth.”
Ms. Weber continued, “We are confident that our advanced clinical decision support software, launched toward the end of the third quarter of 2024, represents a key competitive differentiator for Biote and further advances our commitment to enhancing patient health. Our updated software follows the latest evidence-based publications and makes recommendations across the expanded range of our portfolio of products. Additionally, we expect our software to strengthen our providers’ capabilities to serve a broader range of patients.
“As we continue to support our practitioners with additional workflow guidance and software training, we expect some residual impact to procedure revenue in the fourth quarter of 2024. Additionally, both Hurricanes Helene and Milton caused extended clinic closures in several of our core states in October, temporarily impacting procedure revenue in the fourth quarter of 2024.
“As a result, we are adjusting our 2024 financial guidance to
1 Please see “Forward-Looking Non-GAAP Financial Measures" below for additional information about forward-looking Adjusted EBITDA.
Conference Call:
Biote management will host a conference call to review these results and provide a business update beginning at 5:00 p.m. ET on Tuesday, November 12, 2024. To access the conference call by telephone, please dial (844) 481-2820 (
Discussion of Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, Biote has disclosed Adjusted EBITDA, a non-GAAP financial measure that it calculates as net income before interest, taxes and depreciation and amortization, further adjusted to exclude stock-based compensation, litigation expenses, legal settlements, transaction-related expenses, merger and acquisition expenses, fair value adjustments to certain equity instruments classified as liabilities and other expenses. Below we have provided a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure.
We present Adjusted EBITDA and Adjusted EBITDA margin because it is a key measure used by our management to evaluate our operating performance, generate future operating plans and determine payments under compensation programs. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA and Adjusted EBITDA margin do not reflect cash capital expenditure requirements for such replacements of our assets;
- Adjusted EBITDA and Adjusted EBITDA margin do not reflect changes in, or cash requirements for, our working capital needs; and
- Adjusted EBITDA and Adjusted EBITDA margin do not reflect tax payments that may represent a reduction in cash available to us.
In addition, Adjusted EBITDA and Adjusted EBITDA margin are subject to inherent limitations as it reflects the exercise of judgment by Biote’s management about which expenses are excluded or included. A reconciliation is provided in the financial statement tables included below in this press release for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Because of these limitations, you should consider Adjusted EBITDA and Adjusted EBITDA margin alongside other financial performance measures, including net income and our other GAAP results.
Forward-Looking Non-GAAP Financial Measures
The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to the unavailability of certain information needed to calculate reconciling items. For example, the Company has not included a reconciliation of projected Adjusted EBITDA to GAAP net income (loss), which is the most directly comparable GAAP measure, for the periods presented in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company’s projected Adjusted EBITDA excludes certain items that are inherently uncertain and difficult to predict including, but not limited to, share-based compensation expense, income taxes, due diligence expenses and legal expenses. Due to the variability, complexity and limited visibility of the adjusting items that would be excluded from projected Adjusted EBITDA in future periods, management does not forecast them for internal use and therefore cannot create a quantitative projected Adjusted EBITDA to GAAP net income (loss) reconciliation for the periods presented without unreasonable efforts. A quantitative reconciliation of projected Adjusted EBITDA to GAAP net income (loss) for the periods presented would imply a degree of precision and certainty as to these future items that does not exist and could be confusing to investors. From a qualitative perspective, it is anticipated that the differences between projected Adjusted EBITDA to GAAP net income (loss) for the periods presented will consist of items similar to those described in the financial tables later in this release, including, for example and without limitation, share-based compensation expense, income taxes, due diligence expenses and legal expenses. The timing and amount of any of these excluded items could significantly impact the Company’s GAAP net income (loss) for a particular period. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis.
About Biote
Biote is transforming healthy aging through innovative, personalized hormone optimization and therapeutic wellness solutions delivered by Biote-certified medical providers. Biote trains practitioners to identify and treat early indicators of aging conditions, an underserved global market, providing affordable symptom relief for patients and driving clinic success for practitioners.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Some of the forward-looking statements can be identified by the use of forward-looking words. Statements that are not historical in nature, including the words “may,” “can,” “should,” “will,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “hope,” “anticipate,” “believe,” “seek,” “target,” “continue,” “could,” “might,” “ongoing,” “potential,” “predict,” “would” and other similar expressions, are intended to identify forward-looking statements. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual results or developments to differ materially from those expressed or implied by such forward-looking statements, including but not limited to: the success of our dietary supplements to attain significant market acceptance among clinics, practitioners and their patients; our customers’ reliance on certain third parties to support the manufacturing of bio-identical hormones for prescribers; our and our customers’ sensitivity to regulatory, economic, environmental and competitive conditions in certain geographic regions; our ability to maintain and increase the use by practitioners and clinics of the Biote Method at the rate that we anticipate or at all; our ability to grow our business; the significant competition we face in our industry; the impact of strategic acquisitions and the implementation of our growth strategies; our limited operating history; our ability to protect our intellectual property; the heavy regulatory oversight in our industry; changes in applicable laws or regulations; the inability to profitably expand in existing markets and into new markets; the possibility that we may be adversely impacted by other economic, business and/or competitive factors, including the impact of hurricane and other natural disasters; and future exchange and interest rates. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and other risks and uncertainties described in the “Risk Factors” section of Biote’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024, filed with the Securities and Exchange Commission on August 9, 2024, and other documents filed by Biote from time to time with the Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Biote assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. Biote does not give any assurance that it will achieve its expectations.
Financial Tables
Biote Corp.
|
||||||||
|
|
September 30, |
|
December 31, |
||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
38,225 |
|
|
$ |
89,002 |
|
Accounts receivable, net |
|
|
8,493 |
|
|
|
6,809 |
|
Inventory, net |
|
|
16,200 |
|
|
|
17,307 |
|
Other current assets |
|
|
7,065 |
|
|
|
9,225 |
|
Total current assets |
|
|
69,983 |
|
|
|
122,343 |
|
Property and equipment, net |
|
|
5,813 |
|
|
|
1,218 |
|
Capitalized software, net |
|
|
4,974 |
|
|
|
4,973 |
|
Goodwill |
|
|
5,516 |
|
|
|
— |
|
Intangible assets, net |
|
|
5,666 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
|
3,376 |
|
|
|
1,877 |
|
Deferred tax asset |
|
|
5,924 |
|
|
|
24,884 |
|
Total assets |
|
$ |
101,252 |
|
|
$ |
155,295 |
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Deficit |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
4,374 |
|
|
$ |
4,155 |
|
Accrued expenses |
|
|
8,185 |
|
|
|
8,497 |
|
Term loan, current |
|
|
6,250 |
|
|
|
6,250 |
|
Deferred revenue, current |
|
|
2,927 |
|
|
|
3,002 |
|
Earnout liabilities, current |
|
|
100 |
|
|
|
— |
|
Operating lease liabilities, current |
|
|
482 |
|
|
|
311 |
|
Share repurchase liabilities, current |
|
|
24,192 |
|
|
|
— |
|
Total current liabilities |
|
|
46,510 |
|
|
|
22,215 |
|
Term loan, net of current portion |
|
|
102,548 |
|
|
|
106,630 |
|
Revolving loans |
|
|
10,000 |
|
|
|
— |
|
Deferred revenue, net of current portion |
|
|
1,603 |
|
|
|
1,322 |
|
Operating lease liabilities, net of current portion |
|
|
3,026 |
|
|
|
1,680 |
|
Share repurchase liabilities, net of current portion |
|
|
43,610 |
|
|
|
— |
|
TRA liability |
|
|
4,424 |
|
|
|
18,894 |
|
Earnout liabilities, net of current portion |
|
|
16,355 |
|
|
|
41,100 |
|
Total liabilities |
|
|
228,076 |
|
|
|
191,841 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ Deficit |
|
|
|
|
||||
Preferred stock |
|
|
— |
|
|
|
— |
|
Class A common stock |
|
|
3 |
|
|
|
3 |
|
Class V voting stock |
|
|
1 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
Accumulated deficit |
|
|
(124,717 |
) |
|
|
(29,391 |
) |
Accumulated other comprehensive loss |
|
|
(29 |
) |
|
|
(12 |
) |
Treasury stock, at cost |
|
|
(5,600 |
) |
|
|
— |
|
biote Corp.’s stockholders’ deficit |
|
|
(130,342 |
) |
|
|
(29,397 |
) |
Noncontrolling interest |
|
|
3,518 |
|
|
|
(7,149 |
) |
Total stockholders’ deficit |
|
|
(126,824 |
) |
|
|
(36,546 |
) |
Total liabilities and stockholders’ deficit |
|
$ |
101,252 |
|
|
$ |
155,295 |
|
Biote Corp.
|
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
(in thousands, except share and per share amounts) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Product revenue |
|
$ |
49,806 |
|
|
$ |
44,831 |
|
|
$ |
143,952 |
|
|
$ |
137,638 |
|
Service revenue |
|
|
1,578 |
|
|
|
726 |
|
|
|
3,405 |
|
|
|
2,019 |
|
Total revenue |
|
|
51,384 |
|
|
|
45,557 |
|
|
|
147,357 |
|
|
|
139,657 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
||||||||
Cost of products |
|
|
14,431 |
|
|
|
13,070 |
|
|
|
41,659 |
|
|
|
41,089 |
|
Cost of services |
|
|
741 |
|
|
|
1,097 |
|
|
|
2,167 |
|
|
|
2,783 |
|
Cost of revenue |
|
|
15,172 |
|
|
|
14,167 |
|
|
|
43,826 |
|
|
|
43,872 |
|
Selling, general and administrative |
|
|
24,028 |
|
|
|
23,791 |
|
|
|
74,687 |
|
|
|
72,636 |
|
Income from operations |
|
|
12,184 |
|
|
|
7,599 |
|
|
|
28,844 |
|
|
|
23,149 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
|
(3,542 |
) |
|
|
(1,530 |
) |
|
|
(7,779 |
) |
|
|
(4,821 |
) |
Loss from change in fair value of warrant liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,411 |
) |
Gain (loss) from change in fair value of earnout liabilities |
|
|
7,213 |
|
|
|
17,450 |
|
|
|
(18,825 |
) |
|
|
(14,360 |
) |
Other income (expense) |
|
|
— |
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(14 |
) |
Total other income (expense), net |
|
|
3,671 |
|
|
|
15,917 |
|
|
|
(26,608 |
) |
|
|
(32,606 |
) |
Income (loss) before provision for income taxes |
|
|
15,855 |
|
|
|
23,516 |
|
|
|
2,236 |
|
|
|
(9,457 |
) |
Income tax expense |
|
|
3,198 |
|
|
|
3,874 |
|
|
|
5,673 |
|
|
|
5,426 |
|
Net Income (loss) |
|
|
12,657 |
|
|
|
19,642 |
|
|
|
(3,437 |
) |
|
|
(14,883 |
) |
Less: Net income (loss) attributable to noncontrolling interest |
|
|
1,955 |
|
|
|
12,112 |
|
|
|
(2,891 |
) |
|
|
(10,465 |
) |
Net income (loss) attributable to biote Corp. stockholders |
|
$ |
10,702 |
|
|
$ |
7,530 |
|
|
$ |
(546 |
) |
|
$ |
(4,418 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
(8 |
) |
|
|
8 |
|
|
|
(10 |
) |
|
|
8 |
|
Other comprehensive income (loss) |
|
|
(8 |
) |
|
|
8 |
|
|
|
(10 |
) |
|
|
8 |
|
Comprehensive income (loss) |
|
$ |
12,649 |
|
|
$ |
19,650 |
|
|
$ |
(3,447 |
) |
|
$ |
(14,875 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.34 |
|
|
$ |
0.25 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.19 |
) |
Diluted |
|
$ |
0.33 |
|
|
$ |
0.24 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.19 |
) |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
31,045,174 |
|
|
|
30,334,193 |
|
|
|
33,235,662 |
|
|
|
22,921,401 |
|
Diluted |
|
|
32,260,809 |
|
|
|
31,041,245 |
|
|
|
33,235,662 |
|
|
|
22,921,401 |
|
Biote Corp.
|
||||||||
|
|
Nine Months Ended September 30, |
||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Operating Activities |
|
|
|
|
||||
Net loss |
|
$ |
(3,437 |
) |
|
$ |
(14,883 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
2,436 |
|
|
|
1,484 |
|
Bad debt expense |
|
|
911 |
|
|
|
624 |
|
Amortization of debt issuance costs |
|
|
605 |
|
|
|
591 |
|
Provision for obsolete inventory |
|
|
683 |
|
|
|
(32 |
) |
Non-cash lease expense |
|
|
685 |
|
|
|
423 |
|
Non-cash interest on share repurchase liability |
|
|
1,548 |
|
|
|
— |
|
Shares issued in settlement of litigation |
|
|
— |
|
|
|
1,199 |
|
Share-based compensation expense |
|
|
6,849 |
|
|
|
7,060 |
|
Loss from change in fair value of warrant liability |
|
|
— |
|
|
|
13,411 |
|
Loss from change in fair value of earnout liabilities |
|
|
18,825 |
|
|
|
14,360 |
|
Deferred income taxes |
|
|
2,233 |
|
|
|
394 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(2,550 |
) |
|
|
(3,834 |
) |
Inventory |
|
|
2,179 |
|
|
|
137 |
|
Other current assets |
|
|
2,189 |
|
|
|
(7,118 |
) |
Accounts payable |
|
|
156 |
|
|
|
1,582 |
|
Deferred revenue |
|
|
206 |
|
|
|
853 |
|
Accrued expenses |
|
|
24 |
|
|
|
4,005 |
|
Operating lease liabilities |
|
|
(667 |
) |
|
|
(329 |
) |
Net cash provided by operating activities |
|
|
32,875 |
|
|
|
19,927 |
|
Investing Activities |
|
|
|
|
||||
Purchases of short-term investments |
|
|
— |
|
|
|
(20,000 |
) |
Purchases of property and equipment |
|
|
(4,760 |
) |
|
|
(518 |
) |
Purchases of capitalized software |
|
|
(1,116 |
) |
|
|
(1,191 |
) |
Acquisitions, net of cash acquired |
|
|
(11,611 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(17,487 |
) |
|
|
(21,709 |
) |
Financing Activities |
|
|
|
|
||||
Repurchases of common stock |
|
|
(5,599 |
) |
|
|
— |
|
Borrowings on revolving loans |
|
|
10,000 |
|
|
|
— |
|
Principal repayments on term loan |
|
|
(4,687 |
) |
|
|
(4,687 |
) |
Payments on repurchase liability |
|
|
(62,162 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
809 |
|
|
|
420 |
|
Issuance of stock under purchase plan |
|
|
146 |
|
|
|
— |
|
Distributions |
|
|
(4,656 |
) |
|
|
(7,588 |
) |
Net cash used in financing activities |
|
|
(66,149 |
) |
|
|
(11,855 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(16 |
) |
|
|
(19 |
) |
Net decrease in cash and cash equivalents |
|
|
(50,777 |
) |
|
|
(13,656 |
) |
Cash and cash equivalents at beginning of period |
|
|
89,002 |
|
|
|
79,231 |
|
Cash and cash equivalents at end of period |
|
$ |
38,225 |
|
|
$ |
65,575 |
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
||||
Cash paid for interest |
|
$ |
7,325 |
|
|
$ |
7,022 |
|
Cash paid for income taxes |
|
$ |
2,288 |
|
|
$ |
2,789 |
|
Non-cash investing and financing activities |
|
|
|
|
||||
Shares issued to acquire Simpatra |
|
$ |
1,841 |
|
|
$ |
— |
|
Biote Corp.
Reconciliation of Adjusted EBITDA to Net Income (Loss) (Unaudited)
The following table presents a reconciliation of net income (loss) to Adjusted EBITDA, as well as the calculation of net income (loss) margin and Adjusted EBITDA margin, for each of the periods indicated.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income (loss) |
|
$ |
12,657 |
|
|
$ |
19,642 |
|
|
$ |
(3,437 |
) |
|
$ |
(14,883 |
) |
Interest expense, net(1) |
|
|
3,542 |
|
|
|
1,530 |
|
|
|
7,779 |
|
|
|
4,821 |
|
Income tax expense |
|
|
3,198 |
|
|
|
3,874 |
|
|
|
5,673 |
|
|
|
5,426 |
|
Depreciation and amortization(2) |
|
|
810 |
|
|
|
416 |
|
|
|
2,436 |
|
|
|
1,484 |
|
Share-based compensation expense(3) |
|
|
2,245 |
|
|
|
2,243 |
|
` |
|
6,849 |
|
|
|
7,060 |
|
Litigation expenses-former owner(4) |
|
|
122 |
|
|
|
2,738 |
|
|
|
711 |
|
|
|
4,807 |
|
Litigation-other(5) |
|
|
401 |
|
|
|
112 |
|
|
|
493 |
|
|
|
480 |
|
Legal settlement loss(6) |
|
|
18 |
|
|
|
50 |
|
|
|
18 |
|
|
|
1,248 |
|
Inventory fair value write-up(7) |
|
|
118 |
|
|
|
— |
|
|
|
1,324 |
|
|
|
— |
|
Transaction-related expenses(8) |
|
|
37 |
|
|
|
290 |
|
|
|
82 |
|
|
|
2,086 |
|
Other expenses(9) |
|
|
67 |
|
|
|
40 |
|
|
|
1,354 |
|
|
|
649 |
|
Merger and acquisition expenses(10) |
|
|
200 |
|
|
|
552 |
|
|
|
995 |
|
|
|
733 |
|
Loss from change in fair value of warrant liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,411 |
|
(Gain) loss from change in fair value of earnout liabilities |
|
|
(7,213 |
) |
|
|
(17,450 |
) |
|
|
18,825 |
|
|
|
14,360 |
|
Adjusted EBITDA |
|
$ |
16,202 |
|
|
$ |
14,037 |
|
|
$ |
43,102 |
|
|
$ |
41,682 |
|
Total revenue |
|
$ |
51,384 |
|
|
$ |
45,557 |
|
|
$ |
147,357 |
|
|
$ |
139,657 |
|
Net income (loss) margin(11) |
|
|
24.6 |
% |
|
|
43.1 |
% |
|
|
-2.3 |
% |
|
|
-10.7 |
% |
Adjusted EBITDA margin(12) |
|
|
31.5 |
% |
|
|
30.8 |
% |
|
|
29.3 |
% |
|
|
29.8 |
% |
(1) |
Represents cash and non-cash interest on our debt obligations, commitment fees for our unused Revolving Loans, net of interest income earned on our money market account and short-term investment. For the three and nine months ended September 30, 2024, interest expense, net included |
|
(2) |
Represents depreciation expense on property and equipment, amortization expense on capitalized software and amortization expense on purchased intangible assets. Depreciation expense of |
|
(3) |
Represents employee compensation expense associated with equity-based stock awards. This includes expense associated with equity incentive instruments including phantom stock awards, stock options and restricted stock units. |
|
(4) |
Represents legal expenses to defend the Company against claims asserted by the Company’s former owner. |
|
(5) |
Represents litigation expenses other than those incurred in connection with claims asserted by the Company’s former owner that are not related to the Company’s ongoing business. |
|
(6) |
Represents settlements of legal matters. |
|
(7) |
Represents the fair market value write-up of inventory accounted for under ASC 805 related to the acquisition of Asteria Health. |
|
(8) |
Represents transaction costs including legal fees of |
|
(9) |
Represents professional services fees of |
|
(10) |
Represents legal fees of |
|
(11) |
Net loss margin is defined as net loss divided by total revenue. |
|
(12) |
Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenue. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112245870/en/
Investor Relations:
Eric Prouty
AdvisIRy Partners
eric.prouty@advisiry.com
Media:
Press@biote.com
Source: Biote
FAQ
What were Biote's Q3 2024 revenue and procedure revenue?
What was Biote's net income and EPS for Q3 2024?
How did Biote's gross profit margin perform in Q3 2024?
What is Biote's adjusted 2024 financial guidance?