Black Stone Minerals, L.P. Announces Record Fourth Quarter and Full Year 2022 Results; Provides Guidance for 2023
Black Stone Minerals, L.P. (NYSE: BSM) reported record financial results for Q4 2022, with mineral and royalty production reaching 40.0 MBoe/d, up 7% from Q3. Net income was $183.2 million, with adjusted EBITDA at $131.7 million and distributable cash flow of $125.3 million, marking company highs. The Q4 cash distribution increased by 6% to $0.475 per unit. For 2022, total production averaged 37.1 MBoe/d, with net income of $476.5 million. Proved reserves rose by 7% to 64.1 MMBoe. Black Stone anticipates continued production growth in 2023, while managing expenses and maintaining a strong balance sheet.
- Record Q4 mineral and royalty production of 40.0 MBoe/d.
- Net income for Q4 2022 was $183.2 million, up from $168.5 million in Q3.
- Adjusted EBITDA for Q4 reached a record $131.7 million.
- Distributable cash flow for Q4 increased by 8% to $125.3 million.
- 2022 cash distributions rose by 85% to $1.745 per unit from 2021.
- Total debt reduced by $79 million in 2022, leading to a debt to EBITDA ratio of 0.02x.
- Working interest production fell by 19% from Q3 2022.
- Average realized price per Boe decreased by 15% from Q3 2022.
- Q4 oil and gas revenue decreased by 10% compared to Q3 2022.
Fourth Quarter 2022 Highlights
-
Mineral and royalty production for the fourth quarter of 2022 equaled 40.0 MBoe/d, an increase of
7% over the prior quarter and the highest mineral and royalty production ever reported by the Company; total production, including working interest volumes, was 42.1 MBoe/d for the quarter -
Net income for the quarter was
. Adjusted EBITDA for the quarter totaled a record$183.2 million $131.7 million -
Distributable cash flow was
for the fourth quarter, which represents an$125.3 million 8% increase relative to the third quarter of 2022, and also a record amount for Black Stone as a public company -
Announced a distribution of
per unit with respect to the fourth quarter of 2022, which represents a$0.47 56% increase from the distribution paid with respect to the third quarter of 2022. Distribution coverage for all units was 1.26x - Our quarterly results represent new high-water marks in mineral and royalty production, net income, Adjusted EBITDA, Distributable cash flow and distributions since going public
-
Total debt at the end of the quarter was
; total debt to trailing twelve-month Adjusted EBITDA was 0.02x at year-end$10 million
Full Year Financial and Operational Highlights
-
Mineral and royalty volumes in 2022 increased
4% over the prior year to average 34.3 MBoe/d; full year 2022 production was 37.1 MBoe/d -
Reported 2022 net income and Adjusted EBITDA of
and$476.5 million , respectively$466.4 million -
Increased cash distributions by
85% from per unit attributable to the full year 2021 to$0.94 5 per unit attributable to the full year 2022$1.74 5 -
Reduced total outstanding debt by
during 2022$79 million
Management Commentary
Thomas L. Carter, Jr., Black Stone Minerals’ Chief Executive Officer and Chairman, commented, “Our record fourth quarter results capped a very successful year for
Quarterly Financial and Operating Results
Production
Working interest production for the fourth quarter of 2022 was 2.1 MBoe/d, and represents a decrease of
Total reported production averaged 42.1 MBoe/d (
Realized Prices, Revenues, and Net Income
The Company’s average realized price per Boe, excluding the effect of derivative settlements, was
Black Stone reported oil and gas revenue of
The Company reported a gain on commodity derivative instruments of
Lease bonus and other income was
There was no impairment for the quarters ended
The Company reported net income of
Adjusted EBITDA and Distributable Cash Flow
Adjusted EBITDA for the fourth quarter of 2022 was
2022 Proved Reserves
Estimated proved oil and natural gas reserves at year-end 2022 were 64.1 MMBoe, an increase of
Financial Position and Activities
As of
As of
During the fourth quarter of 2022, the Company made no repurchases of units under the Board-approved
Fourth Quarter 2022 Distributions
As previously announced, the Board approved a cash distribution of
Activity Update
Rig Activity
As of
Shelby Trough Development Update
In
Austin Chalk Update
The Company owns a large mineral position in the Brookeland Austin Chalk play in
Summary 2023 Guidance
Following are the key assumptions in Black Stone Minerals’ 2023 guidance, as well as comparable results for 2022:
|
FY 2022 Actual |
|
FY |
Mineral and royalty production (MBoe/d) |
34.3 |
|
35 - 37 |
Working interest production (MBoe/d) |
2.8 |
|
2 - 3 |
Total production (MBoe/d) |
37.1 |
|
37 - 39 |
Percentage natural gas |
|
|
|
Percentage royalty interest |
|
|
|
|
|
|
|
Lease bonus and other income ($MM) |
|
|
|
|
|
|
|
Lease operating expense ($MM) |
|
|
|
Production costs and ad valorem taxes (as % of total pre-derivative O&G revenue) |
|
|
|
|
|
|
|
G&A - cash ($MM) |
|
|
|
G&A - non-cash ($MM) |
|
|
|
G&A - TOTAL ($MM) |
|
|
|
|
|
|
|
DD&A ($/Boe) |
|
|
|
Black Stone expects royalty production to increase by approximately
Working interest production is expected to decline in 2023 as a result of Black Stone's decision in 2017 to farm-out participation in its working interest opportunities.
The Partnership expects general and administrative expenses to be slightly higher in 2023 as a result of inflationary costs and selective hires made to support Black Stone’s ability to evaluate, market and manage its undeveloped acreage positions to potential operators.
Hedge Position
Black Stone has commodity derivative contracts in place covering portions of its anticipated production for 2023 and 2024, including derivative contracts put in place after the end of the year. The Company's hedge position as of
Oil Swap Contracts |
|
|
|
Volume |
|
|
MBbl |
$/Bbl |
4Q22 |
220,000 |
|
1Q23 |
630,000 |
|
2Q23 |
540,000 |
|
3Q23 |
540,000 |
|
4Q23 |
540,000 |
|
|
|
|
Natural Gas Swap Contracts |
|
|
|
Volume |
|
|
MMcf |
$/Mcf |
1Q23 |
9,000,000 |
|
2Q23 |
8,190,000 |
|
3Q23 |
8,280,000 |
|
4Q23 |
8,280,000 |
|
1Q24 |
3,640,000 |
|
2Q24 |
3,640,000 |
|
3Q24 |
3,680,000 |
|
4Q24 |
3,680,000 |
|
More detailed information about the Company's existing hedging program can be found in the Annual Report on Form 10-K, which is expected to be filed on or around
Conference Call
About
Forward-Looking Statements
This news release includes forward-looking statements. All statements, other than statements of historical facts, included in this news release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “will,” “may,” “should,” “expect,” “anticipate,” “plan,” “project,” “intend,” “estimate,” “believe,” “target,” “continue,” “potential,” the negative of such terms, or other comparable terminology often identify forward-looking statements. Except as required by law,
- the Company’s ability to execute its business strategies;
-
the conflict in
Ukraine and actions taken, and that may in the future be taken, againstRussia or otherwise as a result; -
the availability of
U.S. liquefied natural gas ("LNG") export capacity and the level of demand for LNG exports; - the volatility of realized oil and natural gas prices;
- the level of production on the Company’s properties;
- overall supply and demand for oil and natural gas, as well as regional supply and demand factors, delays, or interruptions of production;
- conservation measures, technological advances, and general concern about the environmental impact of the production and use of fossil fuels;
- the Company’s ability to replace its oil and natural gas reserves;
- the Company’s ability to identify, complete, and integrate acquisitions;
- general economic, business, or industry conditions;
- cybersecurity incidents, including data security breaches or computer viruses;
- competition in the oil and natural gas industry;
- the unavailability, high cost, or shortages of rigs, equipment, raw materials, supplies, or personnel to develop and operate our properties; and
- the level of drilling activity by the Company's operators, particularly in areas such as the Shelby Trough where the Company has concentrated acreage positions.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except per unit amounts) |
||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
REVENUE |
|
|
|
|
|
|
|
|
||||||||
Oil and condensate sales |
|
$ |
85,920 |
|
|
$ |
75,743 |
|
|
$ |
336,287 |
|
|
$ |
235,771 |
|
Natural gas and natural gas liquids sales |
|
|
110,254 |
|
|
|
83,134 |
|
|
|
434,945 |
|
|
|
255,671 |
|
Lease bonus and other income |
|
|
2,790 |
|
|
|
2,097 |
|
|
|
13,052 |
|
|
|
14,292 |
|
Revenue from contracts with customers |
|
|
198,964 |
|
|
|
160,974 |
|
|
|
784,284 |
|
|
|
505,734 |
|
Gain (loss) on commodity derivative instruments |
|
|
31,415 |
|
|
|
18,449 |
|
|
|
(120,680 |
) |
|
|
(146,474 |
) |
TOTAL REVENUE |
|
|
230,379 |
|
|
|
179,423 |
|
|
|
663,604 |
|
|
|
359,260 |
|
OPERATING (INCOME) EXPENSE |
|
|
|
|
|
|
|
|
||||||||
Lease operating expense |
|
|
3,124 |
|
|
|
3,252 |
|
|
|
12,380 |
|
|
|
13,056 |
|
Production costs and ad valorem taxes |
|
|
14,924 |
|
|
|
14,340 |
|
|
|
66,233 |
|
|
|
49,809 |
|
Exploration expense |
|
|
1 |
|
|
|
2 |
|
|
|
193 |
|
|
|
1,082 |
|
Depreciation, depletion, and amortization |
|
|
12,786 |
|
|
|
14,666 |
|
|
|
47,804 |
|
|
|
61,019 |
|
General and administrative |
|
|
14,326 |
|
|
|
11,387 |
|
|
|
53,652 |
|
|
|
48,746 |
|
Accretion of asset retirement obligations |
|
|
245 |
|
|
|
210 |
|
|
|
861 |
|
|
|
1,073 |
|
(Gain) loss on sale of assets, net |
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(2,850 |
) |
TOTAL OPERATING EXPENSE |
|
|
45,406 |
|
|
|
43,857 |
|
|
|
181,106 |
|
|
|
171,935 |
|
INCOME (LOSS) FROM OPERATIONS |
|
|
184,973 |
|
|
|
135,566 |
|
|
|
482,498 |
|
|
|
187,325 |
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
||||||||
Interest and investment income |
|
|
31 |
|
|
|
1 |
|
|
|
53 |
|
|
|
1 |
|
Interest expense |
|
|
(2,022 |
) |
|
|
(1,441 |
) |
|
|
(6,286 |
) |
|
|
(5,638 |
) |
Other income (expense) |
|
|
237 |
|
|
|
68 |
|
|
|
215 |
|
|
|
299 |
|
TOTAL OTHER EXPENSE |
|
|
(1,754 |
) |
|
|
(1,372 |
) |
|
|
(6,018 |
) |
|
|
(5,338 |
) |
NET INCOME (LOSS) |
|
|
183,219 |
|
|
|
134,194 |
|
|
|
476,480 |
|
|
|
181,987 |
|
Distributions on Series B cumulative convertible preferred units |
|
|
(5,250 |
) |
|
|
(5,250 |
) |
|
|
(21,000 |
) |
|
|
(21,000 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON UNITS |
|
$ |
177,969 |
|
|
$ |
128,944 |
|
|
$ |
455,480 |
|
|
$ |
160,987 |
|
ALLOCATION OF NET INCOME (LOSS): |
|
|
|
|
|
|
|
|
||||||||
General partner interest |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Common units |
|
|
177,969 |
|
|
|
128,944 |
|
|
|
455,480 |
|
|
|
160,987 |
|
|
|
$ |
177,969 |
|
|
$ |
128,944 |
|
|
$ |
455,480 |
|
|
$ |
160,987 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON UNIT: |
|
|
|
|
|
|
|
|
||||||||
Per common unit (basic) |
|
$ |
0.85 |
|
|
$ |
0.62 |
|
|
$ |
2.18 |
|
|
$ |
0.77 |
|
Per common unit (diluted) |
|
$ |
0.82 |
|
|
$ |
0.60 |
|
|
$ |
2.12 |
|
|
$ |
0.77 |
|
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING: |
|
|
|
|
|
|
|
|
||||||||
Weighted average common units outstanding (basic) |
|
|
209,406 |
|
|
|
208,665 |
|
|
|
209,382 |
|
|
|
208,181 |
|
Weighted average common units outstanding (diluted) |
|
|
224,756 |
|
|
|
224,069 |
|
|
|
224,446 |
|
|
|
208,290 |
|
|
|
|
|
|
|
|
|
|
The following table shows the Company’s production, revenues, realized prices, and expenses for the periods presented.
|
|
Three Months Ended |
|
Year Ended |
||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
|
|
(Unaudited) |
||||||||||||
(Dollars in thousands, except for realized prices) |
||||||||||||||
Production: |
|
|
|
|
|
|
|
|
||||||
Oil and condensate (MBbls) |
|
|
1,017 |
|
|
1,036 |
|
|
3,591 |
|
|
|
3,646 |
|
Natural gas (MMcf)1 |
|
|
17,130 |
|
|
15,392 |
|
|
59,778 |
|
|
|
61,445 |
|
Equivalents (MBoe) |
|
|
3,872 |
|
|
3,601 |
|
|
13,554 |
|
|
|
13,887 |
|
Equivalents/day (MBoe) |
|
|
42.1 |
|
|
39.1 |
|
|
37.1 |
|
|
|
38.0 |
|
Realized prices, without derivatives: |
|
|
|
|
|
|
|
|
||||||
Oil and condensate ($/Bbl) |
|
$ |
84.48 |
|
$ |
73.11 |
|
$ |
93.65 |
|
|
$ |
64.67 |
|
Natural gas ($/Mcf)1 |
|
|
6.44 |
|
|
5.40 |
|
|
7.28 |
|
|
|
4.16 |
|
Equivalents ($/Boe) |
|
$ |
50.66 |
|
$ |
44.12 |
|
$ |
56.90 |
|
|
$ |
35.39 |
|
Revenue: |
|
|
|
|
|
|
|
|
||||||
Oil and condensate sales |
|
$ |
85,920 |
|
$ |
75,743 |
|
$ |
336,287 |
|
|
$ |
235,771 |
|
Natural gas and natural gas liquids sales1 |
|
|
110,254 |
|
|
83,134 |
|
|
434,945 |
|
|
|
255,671 |
|
Lease bonus and other income |
|
|
2,790 |
|
|
2,097 |
|
|
13,052 |
|
|
|
14,292 |
|
Revenue from contracts with customers |
|
|
198,964 |
|
|
160,974 |
|
|
784,284 |
|
|
|
505,734 |
|
Gain (loss) on commodity derivative instruments |
|
|
31,415 |
|
|
18,449 |
|
|
(120,680 |
) |
|
|
(146,474 |
) |
Total revenue |
|
$ |
230,379 |
|
$ |
179,423 |
|
$ |
663,604 |
|
|
$ |
359,260 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||
Lease operating expense |
|
$ |
3,124 |
|
$ |
3,252 |
|
$ |
12,380 |
|
|
$ |
13,056 |
|
Production costs and ad valorem taxes |
|
|
14,924 |
|
|
14,340 |
|
|
66,233 |
|
|
|
49,809 |
|
Exploration expense |
|
|
1 |
|
|
2 |
|
|
193 |
|
|
|
1,082 |
|
Depreciation, depletion, and amortization |
|
|
12,786 |
|
|
14,666 |
|
|
47,804 |
|
|
|
61,019 |
|
General and administrative |
|
|
14,326 |
|
|
11,387 |
|
|
53,652 |
|
|
|
48,746 |
|
Other expense: |
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
|
2,022 |
|
|
1,441 |
|
|
6,286 |
|
|
|
5,638 |
|
Per Boe: |
|
|
|
|
|
|
|
|
||||||
Lease operating expense (per working interest Boe) |
|
$ |
16.02 |
|
$ |
8.96 |
|
$ |
12.13 |
|
|
$ |
7.00 |
|
Production costs and ad valorem taxes |
|
|
3.85 |
|
|
3.98 |
|
|
4.89 |
|
|
|
3.59 |
|
Depreciation, depletion, and amortization |
|
|
3.30 |
|
|
4.07 |
|
|
3.53 |
|
|
|
4.39 |
|
General and administrative |
|
|
3.70 |
|
|
3.16 |
|
|
3.96 |
|
|
|
3.51 |
|
1 As a mineral-and-royalty-interest owner,
Non-GAAP Financial Measures
Adjusted EBITDA and Distributable cash flow are supplemental non-GAAP financial measures used by Black Stone's management and external users of the Company's financial statements such as investors, research analysts, and others, to assess the financial performance of its assets and its ability to sustain distributions over the long term without regard to financing methods, capital structure, or historical cost basis.
The Company defines Adjusted EBITDA as net income (loss) before interest expense, income taxes, and depreciation, depletion, and amortization adjusted for impairment of oil and natural gas properties, if any, accretion of asset retirement obligations, unrealized gains and losses on commodity derivative instruments, non-cash equity-based compensation, and gains and losses on sales of assets, if any. Black Stone defines Distributable cash flow as Adjusted EBITDA plus or minus amounts for certain non-cash operating activities, cash interest expense, and restructuring charges, if any.
Adjusted EBITDA and Distributable cash flow should not be considered an alternative to, or more meaningful than, net income (loss), income (loss) from operations, cash flows from operating activities, or any other measure of financial performance presented in accordance with generally accepted accounting principles ("GAAP") in
Adjusted EBITDA and Distributable cash flow have important limitations as analytical tools because they exclude some but not all items that affect net income (loss), the most directly comparable
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
(Unaudited) |
||||||||||||||
(In thousands, except per unit amounts) |
||||||||||||||||
Net income (loss) |
|
$ |
183,219 |
|
|
$ |
134,194 |
|
|
$ |
476,480 |
|
|
$ |
181,987 |
|
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion, and amortization |
|
|
12,786 |
|
|
|
14,666 |
|
|
|
47,804 |
|
|
|
61,019 |
|
Interest expense |
|
|
2,022 |
|
|
|
1,441 |
|
|
|
6,286 |
|
|
|
5,638 |
|
Income tax expense (benefit) |
|
|
(171 |
) |
|
|
(4 |
) |
|
|
58 |
|
|
|
(135 |
) |
Accretion of asset retirement obligations |
|
|
245 |
|
|
|
210 |
|
|
|
861 |
|
|
|
1,073 |
|
Equity-based compensation |
|
|
5,579 |
|
|
|
2,513 |
|
|
|
17,388 |
|
|
|
12,218 |
|
Unrealized (gain) loss on commodity derivative instruments |
|
|
(72,014 |
) |
|
|
(75,387 |
) |
|
|
(82,486 |
) |
|
|
33,528 |
|
(Gain) loss on sale of assets, net |
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(2,850 |
) |
Adjusted EBITDA |
|
|
131,666 |
|
|
|
77,633 |
|
|
|
466,374 |
|
|
|
292,478 |
|
Adjustments to reconcile to Distributable cash flow: |
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenue |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(30 |
) |
|
|
(18 |
) |
Cash interest expense |
|
|
(1,059 |
) |
|
|
(1,094 |
) |
|
|
(4,282 |
) |
|
|
(4,059 |
) |
Preferred unit distributions |
|
|
(5,250 |
) |
|
|
(5,250 |
) |
|
|
(21,000 |
) |
|
|
(21,000 |
) |
Distributable cash flow |
|
$ |
125,350 |
|
|
$ |
71,287 |
|
|
$ |
441,062 |
|
|
$ |
267,401 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total units outstanding1 |
|
|
209,684 |
|
|
|
209,118 |
|
|
|
|
|
||||
Distributable cash flow per unit |
|
|
0.598 |
|
|
|
0.341 |
|
|
|
|
|
1 The distribution attributable to the quarter ended
Proved Oil & Gas Reserve Quantities
A reconciliation of proved reserves is presented in the following table:
|
Crude Oil |
|
Natural Gas |
|
Total |
|||
(MBbl) |
(MMcf) |
(MBoe) |
||||||
Net proved reserves at |
19,171 |
|
|
243,917 |
|
|
59,824 |
|
Revisions of previous estimates |
1,422 |
|
|
6,455 |
|
|
2,498 |
|
Extensions, discoveries, and other additions |
2,182 |
|
|
78,992 |
|
|
15,347 |
|
Production |
(3,591 |
) |
|
(59,778 |
) |
|
(13,554 |
) |
Net proved reserves at |
19,184 |
|
|
269,586 |
|
|
64,115 |
|
Net Proved Developed Reserves |
|
|
|
|
|
|||
|
19,111 |
|
|
224,222 |
|
|
56,481 |
|
|
19,184 |
|
|
236,529 |
|
|
58,606 |
|
Net Proved Undeveloped Reserves |
|
|
|
|
|
|||
|
60 |
|
|
19,695 |
|
|
3,343 |
|
|
— |
|
|
33,057 |
|
|
5,509 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005849/en/
Vice President, Finance and Investor Relations
Telephone: (713) 445-3200
investorrelations@blackstoneminerals.com
Source:
FAQ
What were Black Stone Minerals' Q4 2022 production figures?
What was the net income for Black Stone Minerals in Q4 2022?
How much was the cash distribution per unit for Q4 2022?
What is Black Stone Minerals' expected production for 2023?