BRIXMOR PROPERTY GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2022 RESULTS
Brixmor Property Group (NYSE: BRX) announced strong operating results for Q4 and the full year 2022, with net income per diluted share of $0.35 for Q4 2022, up from $0.27 in 2021, and $1.17 for the full year, compared to $0.90 in 2021. Brixmor executed 2 million square feet of new and renewal leases in Q4, achieving a record total leased occupancy of 93.8%. The company reported a same property NOI increase of 7.3% for Q4 and 6.6% for the year. Nareit FFO was $147 million ($0.49/share) for Q4 and $588.9 million ($1.95/share) for the year. Brixmor reaffirmed its 2023 FFO guidance of $1.95 - $2.03/share and provided a dividend of $0.26 per share, payable April 17, 2023.
- Net income increased to $0.35 per diluted share in Q4 2022, up from $0.27 in Q4 2021.
- Total leased occupancy reached a record 93.8%, with small shop leased occupancy at 89.2%.
- Same property NOI grew by 7.3% in Q4 2022 and 6.6% for the full year.
- Nareit FFO increased to $147 million ($0.49/share) in Q4 2022, up from $137.4 million ($0.46/share) in Q4 2021.
- Executed 2 million square feet of new and renewal leases in Q4 2022 with a rent spread of 18.3%.
- Renewed $400 million share repurchase and ATM stock offering programs.
- Dispositions totaled $112.8 million in Q4 2022, indicating possible asset reduction.
- Delivered Record Total and Small Shop Leased Occupancy -
Key highlights for the three months ended
- Executed 2.0 million square feet of new and renewal leases, with rent spreads on comparable space of
18.3% , including 0.9 million square feet of new leases, with rent spreads on comparable space of43.8% - Sequentially increased total leased occupancy to a record
93.8% , anchor leased occupancy to95.9% , and small shop leased occupancy to a record89.2% - Small shop leased occupancy of
89.2% reflects an increase of 40 basis points sequentially and 250 basis points compared toDecember 31, 2021 - Leased to billed occupancy spread totaled 360 basis points
- Total signed but not yet commenced lease population represented 2.9 million square feet and
of annualized base rent$54.7 million - Reported an increase in same property NOI of
7.3% - The contribution from base rent - excluding COVID-19 rent deferrals (lease modifications) and rent abatements accelerated 50 basis points this quarter to 490 basis points
- Reported Nareit FFO of
, or$147.0 million per diluted share$0.49 - Stabilized
of reinvestment projects at an average incremental NOI yield of$66.7 million 9% , with the in process reinvestment pipeline totaling at an expected average incremental NOI yield of$342.9 million 9% - Completed
of dispositions$112.8 million - Renewed the Company's
share repurchase program and$400 million ATM stock offering program$400 million
Key highlights for the twelve months ended
- Executed 7.1 million square feet of new and renewal leases, with rent spreads on comparable space of
16.0% , including 3.3 million square feet of new leases, with rent spreads on comparable space of37.0% - Reported an increase in same property NOI of
6.6% - Reported Nareit FFO of
, or$588.9 million per diluted share$1.95 - Results included approximately
of out-of-period collections related to prior years$23.9 million - Stabilized
of reinvestment projects at an average incremental NOI yield of$179.3 million 10% - Completed
of acquisitions and$410.6 million of dispositions$287.4 million - Amended and restated the Company's unsecured credit facilities on
April 28, 2022 , increasing the total amount available by to$200 million , while extending the maturities and lowering pricing$1.75 billion - Received a credit rating upgrade on
April 28, 2022 from Fitch Ratings to 'BBB' from 'BBB-', with a stable outlook, and received a positive credit rating outlook onMarch 3, 2022 fromS&P Global Ratings - Published the Company's annual Corporate Responsibility Report on
June 17, 2022 (view the 2021 report at https://www.brixmor.com/why-brixmor/corporate-responsibility)
Subsequent events:
- Provided 2023 Nareit FFO per diluted share expectations of
-$1.95 and same property NOI growth expectations of$2.03 1.5% -3.5% - Completed
of dispositions$25.9 million
"We are pleased to report another quarter and full year of outstanding performance driven by the team's execution of our value added plan and portfolio transformation," commented
FINANCIAL HIGHLIGHTS
Net Income
- For the three months ended
December 31, 2022 and 2021, net income was , or$107.2 million per diluted share, and$0.35 , or$81.2 million per diluted share, respectively.$0.27 - For the twelve months ended
December 31, 2022 and 2021, net income was , or$354.2 million per diluted share, and$1.17 , or$270.2 million per diluted share, respectively.$0.90
Nareit FFO
- For the three months ended
December 31, 2022 and 2021, Nareit FFO was , or$147.0 million per diluted share, and$0.49 , or$137.4 million per diluted share, respectively. Results for the three months ended$0.46 December 31, 2022 and 2021 include items that impact FFO comparability, including transaction expenses, net, litigation and other non-routine legal expenses, and loss on extinguishment of debt, net, of , or$0.0 million per diluted share, and$0.00 , or$(0.3) million per diluted share, respectively.$(0.00) - For the twelve months ended
December 31, 2022 and 2021, Nareit FFO was , or$588.9 million per diluted share, and$1.95 , or$522.3 million per diluted share, respectively. Results for the twelve months ended$1.75 December 31, 2022 and 2021 include items that impact FFO comparability, including transaction expenses, net, litigation and other non-routine legal expenses, and loss on extinguishment of debt, net, of , or$(1.8) million per diluted share, and$(0.01) , or$(31.3) million per diluted share, respectively.$(0.10)
Same Property NOI Performance
- For the three months ended
December 31, 2022 , the Company reported an increase in same property NOI of7.3% versus the comparable 2021 period. - For the twelve months ended
December 31, 2022 , the Company reported an increase in same property NOI of6.6% versus the comparable 2021 period.
Dividend
- The Company's Board of Directors declared a quarterly cash dividend of
per common share (equivalent to$0.26 per annum) for the first quarter of 2023.$1.04 - The dividend is payable on
April 17, 2023 to stockholders of record onApril 4, 2023 , representing an ex-dividend date ofApril 3, 2023 .
PORTFOLIO AND INVESTMENT ACTIVITY
Value Enhancing Reinvestment Opportunities
- During the three months ended
December 31, 2022 , the Company stabilized 12 value enhancing reinvestment projects with a total aggregate net cost of approximately at an average incremental NOI yield of$66.7 million 9% and added seven new reinvestment projects to its in process pipeline. Projects added include four anchor space repositioning projects and three outparcel development projects with a total aggregate net estimated cost of approximately at an expected average incremental NOI yield of$8.0 million 11% . - At
December 31, 2022 , the value enhancing reinvestment in process pipeline was comprised of 48 projects with an aggregate net estimated cost of approximately at an expected average incremental NOI yield of$342.9 million 9% . The in process pipeline includes 18 anchor space repositioning projects with an aggregate net estimated cost of approximately at an expected incremental NOI yield of$56.2 million 7% -14% ; 11 outparcel development projects with an aggregate net estimated cost of approximately at an expected average incremental NOI yield of$18.3 million 9% ; and 19 redevelopment projects with an aggregate net estimated cost of approximately at an expected average incremental NOI yield of$268.4 million 9% . - An in-depth review of a recent redevelopment project, which highlights the Company's reinvestment capabilities,
Cudahy Plaza (Los Angeles-Long Beach-Anaheim, CA CBSA), can be found at this link: https://www.brixmor.com/blog/cudahy-plaza-with-jim-and-tyler. - Follow
Brixmor on LinkedIn for video updates on reinvestment projects at https://www.linkedin.com/company/brixmor.
Acquisitions
- During the three months ended
December 31, 2022 , the Company did not complete any acquisitions. - During the twelve months ended
December 31, 2022 , the Company acquired seven shopping centers, one land parcel at an existing property, and one outparcel at an existing property, for a combined purchase price of .$410.6 million
Dispositions
- During the three months ended
December 31, 2022 , the Company generated approximately of gross proceeds on the disposition of five shopping centers, as well as three partial properties, comprised of 0.8 million square feet of gross leasable area.$112.8 million - During the twelve months ended
December 31, 2022 , the Company generated approximately of gross proceeds on the disposition of 16 shopping centers, as well as ten partial properties, comprised of 2.8 million square feet of gross leasable area.$287.4 million - Subsequent to
December 31, 2022 , the Company disposed of two shopping centers, as well as one partial property, for approximately of gross proceeds.$25.9 million
CAPITAL STRUCTURE
- During the three months ended
December 31, 2022 , the Company renewed its share repurchase program and its$400 million ATM equity offering program, which together will continue to provide$400 million Brixmor with maximum flexibility to capitalize on a wide range of potential capital markets environments and support the long-term execution of its balanced business plan. - During the twelve months ended
December 31, 2022 , the Company raised approximately in gross proceeds, excluding commissions, from the sale of approximately 2.1 million shares of common stock at an average price per share of$53.9 million through its prior ATM equity offering program.$25.40 - At
December 31, 2022 , the Company had in liquidity and no debt maturities until$1.3 billion June 2024 .
GUIDANCE
- The Company expects 2023 Nareit FFO per diluted share of
-$1.95 and same property NOI growth of$2.03 1.5% -3.5% - Expectations for 2023 same property NOI growth include a:
- Revenues deemed uncollectible is expected to total 75 - 110 bps of total expected revenues in 2023
- Contribution from base rent of 350 - 450 bps
- Detraction from revenues deemed uncollectible of (200) bps - (150) bps
- Contribution from all other line items of 0 - 50 bps
- Expectations for 2023 Nareit FFO:
- Do not contemplate any additional tenants moving to or from a cash basis of accounting, either of which may result in significant volatility in straight-line rental income
- Do not include any additional items that impact FFO comparability, including transaction expenses, net, litigation and other non-routine legal expenses, and loss on extinguishment of debt, net or any one-time items
- The following table provides a bridge from the Company's 2022 Nareit FFO per diluted share to the Company's 2023 estimated Nareit FFO per diluted share:
Low | High | |||
2022 Nareit FFO per diluted share | ||||
Same property NOI growth | 0.04 | 0.10 | ||
Impact of 2022 and 2023 transaction activity | (0.01) | (0.01) | ||
Other 1 | (0.02) | (0.01) | ||
Non-cash GAAP rental adjustments 2 | (0.01) | 0.00 | ||
2023E Nareit FFO per diluted share |
- Includes non-same property NOI, lease termination fees, non-real estate depreciation and amortization, general and administrative expense, dividend and interest, interest expense, loss on extinguishment of debt, net, and other income (expense).
- Includes straight-line rental income, net, accretion of below-market leases, net of amortization of above-market leases and tenant inducements, and straight-line ground rent expense.
The following table provides a reconciliation of the range of the Company's 2023 estimated net income to Nareit FFO:
(Unaudited, dollars in millions, except per share amounts) | 2023E | 2023E Per | ||
Net income | ||||
Depreciation and amortization related to real estate | 356 | 1.18 | ||
Nareit FFO |
CONNECT WITH BRIXMOR
- For additional information, please visit https://www.brixmor.com;
- Follow
Brixmor on: - Facebook at https://www.facebook.com/Brixmor
- Instagram at https://www.instagram.com/brixmorpropertygroup
- YouTube at https://www.youtube.com/user/Brixmor; and
- Find
Brixmor on LinkedIn at https://www.linkedin.com/company/brixmor.
CONFERENCE CALL AND SUPPLEMENTAL INFORMATION
The Company will host a teleconference on
The Company's Supplemental Disclosure will be posted at https://www.brixmor.com in the Investors section. These materials are also available to all interested parties upon request to the Company at investorrelations@brixmor.com or 800.468.7526.
NON-GAAP PERFORMANCE MEASURES
The Company presents the non-GAAP performance measures set forth below. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial measures to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of net income to these non-GAAP performance measures is presented in the attached tables.
Nareit FFO
Nareit FFO is a supplemental, non-GAAP performance measure utilized to evaluate the operating and financial performance of real estate companies. Nareit defines FFO as net income (loss), calculated in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated joint ventures calculated to reflect FFO on the same basis. Considering the nature of its business as a real estate owner and operator, the Company believes that Nareit FFO is useful to investors in measuring its operating and financial performance because the definition excludes items included in net income that do not relate to or are not indicative of the Company's operating and financial performance, such as depreciation and amortization related to real estate, and items which can make periodic and peer analyses of operating and financial performance more difficult, such as gains and losses from the sale of certain real estate assets and impairment write-downs of certain real estate assets.
Same Property NOI
Same property NOI is a supplemental, non-GAAP performance measure utilized to evaluate the operating performance of real estate companies. Same property NOI is calculated (using properties owned for the entirety of both periods and excluding properties under development and completed new development properties that have been stabilized for less than one year) as total property revenues (base rent, expense reimbursements, adjustments for revenues deemed uncollectible, ancillary and other rental income, percentage rents, and other revenues) less direct property operating expenses (operating costs and real estate taxes). Same property NOI excludes (i) lease termination fees, (ii) straight-line rental income, net, (iii) accretion of below-market leases, net of amortization of above-market leases and tenant inducements, (iv) straight-line ground rent expense, net, and (v) income or expense associated with the Company's captive insurance company, (vi) depreciation and amortization, (vii) impairment of real estate assets, (viii) general and administrative expense, and (ix) other income and expense (including gain on sale of real estate assets). Considering the nature of its business as a real estate owner and operator, the Company believes that same property NOI is useful to investors in measuring the operating performance of its portfolio because the definition excludes various items included in net income that do not relate to, or are not indicative of, the operating performance of the Company's properties, such as lease termination fees, straight-line rental income, net, accretion of below-market leases, net of amortization of above-market leases and tenant inducements, straight-line ground rent expense, net, income or expense associated with the Company's captive insurance company, depreciation and amortization, impairment of real estate assets, general and administrative expense, and other income and expense (including gain on sale of real estate assets), because it eliminates disparities in NOI due to the acquisition or disposition of properties or the stabilization of completed new development properties during the period presented and therefore provides a more consistent metric for comparing the operating performance of the Company's real estate between periods.
ABOUT
SAFE HARBOR LANGUAGE
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, but are not limited to, statements related to the Company's expectations regarding the performance of its business, its financial results, its liquidity and capital resources and other non-historical statements. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
CONSOLIDATED BALANCE SHEETS | |||||||
Unaudited, dollars in thousands, except share information | |||||||
As of | As of | ||||||
Assets | |||||||
Real estate | |||||||
Land | $ 1,820,358 | $ 1,773,448 | |||||
Buildings and tenant improvements | 8,405,969 | 8,009,320 | |||||
Construction in progress | 129,310 | 101,422 | |||||
Lease intangibles | 542,714 | 544,224 | |||||
10,898,351 | 10,428,414 | ||||||
Accumulated depreciation and amortization | (2,996,759) | (2,813,329) | |||||
Real estate, net | 7,901,592 | 7,615,085 | |||||
Cash and cash equivalents | 16,492 | 296,632 | |||||
Restricted cash | 4,767 | 1,111 | |||||
Marketable securities | 21,669 | 20,224 | |||||
Receivables, net | 264,146 | 234,873 | |||||
Deferred charges and prepaid expenses, net | 154,141 | 143,503 | |||||
Real estate assets held for sale | 10,439 | 16,131 | |||||
Other assets | 62,684 | 49,834 | |||||
Total assets | $ 8,435,930 | $ 8,377,393 | |||||
Liabilities | |||||||
Debt obligations, net | $ 5,035,501 | $ 5,164,518 | |||||
Accounts payable, accrued expenses and other liabilities | 535,419 | 494,529 | |||||
Total liabilities | 5,570,920 | 5,659,047 | |||||
Equity | |||||||
Common stock, | |||||||
309,042,754 and 306,337,045 shares issued and 299,915,762 and 297,210,053 | |||||||
shares outstanding | 2,999 | 2,972 | |||||
Additional paid-in capital | 3,299,496 | 3,231,732 | |||||
Accumulated other comprehensive income (loss) | 8,851 | (12,674) | |||||
Distributions in excess of net income | (446,336) | (503,684) | |||||
Total equity | 2,865,010 | 2,718,346 | |||||
Total liabilities and equity | $ 8,435,930 | $ 8,377,393 |
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
Unaudited, dollars in thousands, except per share amounts | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
Revenues | |||||||||||
Rental income | $ 308,459 | $ 292,897 | $ 1,217,362 | $ 1,146,304 | |||||||
Other revenues | 110 | 2,421 | 712 | 5,970 | |||||||
Total revenues | 308,569 | 295,318 | 1,218,074 | 1,152,274 | |||||||
Operating expenses | |||||||||||
Operating costs | 38,816 | 39,128 | 141,408 | 132,042 | |||||||
Real estate taxes | 42,260 | 40,838 | 170,383 | 165,746 | |||||||
Depreciation and amortization | 90,599 | 80,796 | 344,731 | 327,152 | |||||||
Impairment of real estate assets | 1,127 | - | 5,724 | 1,898 | |||||||
General and administrative | 30,429 | 29,039 | 117,225 | 105,454 | |||||||
Total operating expenses | 203,231 | 189,801 | 779,471 | 732,292 | |||||||
Other income (expense) | |||||||||||
Dividends and interest | 116 | 57 | 314 | 299 | |||||||
Interest expense | (48,493) | (47,175) | (192,427) | (194,776) | |||||||
Gain on sale of real estate assets | 50,896 | 23,603 | 111,563 | 73,092 | |||||||
Loss on extinguishment of debt, net | - | - | (221) | (28,345) | |||||||
Other | (702) | (759) | (3,639) | (65) | |||||||
Total other income (expense) | 1,817 | (24,274) | (84,410) | (149,795) | |||||||
Net income | $ 107,155 | $ 81,243 | $ 354,193 | $ 270,187 | |||||||
Net income per common share: | |||||||||||
Basic | $ 0.36 | $ 0.27 | $ 1.18 | $ 0.91 | |||||||
Diluted | $ 0.35 | $ 0.27 | $ 1.17 | $ 0.90 | |||||||
Weighted average shares: | |||||||||||
Basic | 300,474 | 297,490 | 299,938 | 297,408 | |||||||
Diluted | 302,258 | 299,037 | 301,742 | 298,835 |
FUNDS FROM OPERATIONS (FFO) | |||||||||||
Unaudited, dollars in thousands, except per share amounts | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
Net income | $ 107,155 | $ 81,243 | $ 354,193 | $ 270,187 | |||||||
Depreciation and amortization related to real estate | 89,570 | 79,753 | 340,561 | 323,354 | |||||||
Gain on sale of real estate assets | (50,896) | (23,603) | (111,563) | (73,092) | |||||||
Impairment of real estate assets | 1,127 | - | 5,724 | 1,898 | |||||||
Nareit FFO | $ 146,956 | $ 137,393 | $ 588,915 | $ 522,347 | |||||||
Nareit FFO per diluted share | $ 0.49 | $ 0.46 | $ 1.95 | $ 1.75 | |||||||
Weighted average diluted shares outstanding | 302,258 | 299,037 | 301,742 | 298,835 | |||||||
Items that impact FFO comparability | |||||||||||
Transaction expenses, net | $ 9 | $ (192) | $ (1,122) | $ (395) | |||||||
Litigation and other non-routine legal expenses | (2) | (111) | (494) | (2,585) | |||||||
Loss on extinguishment of debt, net | - | - | (221) | (28,345) | |||||||
Total items that impact FFO comparability | $ 7 | $ (303) | $ (1,837) | $ (31,325) | |||||||
Items that impact FFO comparability, net per share | $ 0.00 | $ (0.00) | $ (0.01) | $ (0.10) | |||||||
Additional Disclosures | |||||||||||
Straight-line rental income, net (1) | $ 5,575 | $ 3,924 | $ 23,458 | $ 14,551 | |||||||
Accretion of below-market leases, net of amortization of above-market leases and | 2,072 | 1,895 | 8,793 | 8,221 | |||||||
Straight-line ground rent expense, net (2) | 7 | (14) | (160) | (134) | |||||||
Dividends declared per share | $ 0.260 | $ 0.240 | $ 0.980 | $ 0.885 | |||||||
Dividends declared | $ 77,978 | $ 71,331 | $ 293,755 | $ 262,877 | |||||||
Dividend payout ratio (as % of Nareit FFO) | 53.1 % | 51.9 % | 49.9 % | 50.3 % | |||||||
(1) Includes straight-line rental income reversals and re-establishments associated with the conversion of tenants between the cash and accrual bases of accounting of ( | |||||||||||
(2) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations. |
SAME PROPERTY NOI ANALYSIS | ||||||||||||||||
Unaudited, dollars in thousands | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
Change | Change | |||||||||||||||
Same Property NOI Analysis | ||||||||||||||||
Number of properties | 351 | 351 | - | 343 | 343 | - | ||||||||||
Percent billed | 90.3 % | 88.8 % | 1.5 % | 90.3 % | 88.7 % | 1.6 % | ||||||||||
Percent leased | 93.9 % | 92.2 % | 1.7 % | 93.9 % | 92.1 % | 1.8 % | ||||||||||
Revenues | ||||||||||||||||
Base rent | $ 208,084 | $ 198,232 | $ 799,674 | $ 765,238 | ||||||||||||
Expense reimbursements | 68,001 | 65,011 | 248,537 | 236,489 | ||||||||||||
Revenues deemed uncollectible | (1,881) | 20 | 4,514 | 1,395 | ||||||||||||
Ancillary and other rental income / Other revenues | 6,266 | 5,433 | 23,441 | 19,070 | ||||||||||||
Percentage rents | 1,837 | 1,224 | 8,675 | 5,499 | ||||||||||||
282,307 | 269,920 | 4.6 % | 1,084,841 | 1,027,691 | 5.6 % | |||||||||||
Operating expenses | ||||||||||||||||
Operating costs | (36,105) | (38,668) | (128,614) | (122,922) | ||||||||||||
Real estate taxes | (39,772) | (38,801) | (156,175) | (154,356) | ||||||||||||
(75,877) | (77,469) | (2.1 %) | (284,789) | (277,278) | 2.7 % | |||||||||||
Same property NOI | $ 206,430 | $ 192,451 | 7.3 % | $ 800,052 | $ 750,413 | 6.6 % | ||||||||||
NOI margin | 73.1 % | 71.3 % | 73.7 % | 73.0 % | ||||||||||||
Expense recovery ratio | 89.6 % | 83.9 % | 87.3 % | 85.3 % | ||||||||||||
Percent Contribution to Same Property NOI Performance: | ||||||||||||||||
Change | Percent | Change | Percent | |||||||||||||
Base rent - excluding COVID-19 rent deferrals (lease modifications) and rent | $ 9,379 | 4.9 % | $ 30,248 | 4.0 % | ||||||||||||
Base rent - COVID-19 rent deferrals (lease modifications) and rent abatements | 473 | 0.2 % | 4,188 | 0.6 % | ||||||||||||
Revenues deemed uncollectible | (1,901) | (1.0 %) | 3,119 | 0.4 % | ||||||||||||
Net expense reimbursements | 4,582 | 2.4 % | 4,537 | 0.6 % | ||||||||||||
Ancillary and other rental income / Other revenues | 833 | 0.5 % | 4,371 | 0.6 % | ||||||||||||
Percentage rents | 613 | 0.3 % | 3,176 | 0.4 % | ||||||||||||
7.3 % | 6.6 % | |||||||||||||||
Reconciliation of Net Income to Same Property NOI | ||||||||||||||||
Net Income | $ 107,155 | $ 81,243 | $ 354,193 | $ 270,187 | ||||||||||||
Adjustments: | ||||||||||||||||
Non-same property NOI | (12,932) | (15,912) | (70,909) | (72,795) | ||||||||||||
Lease termination fees | (477) | (1,184) | (3,231) | (8,640) | ||||||||||||
Straight-line rental income, net | (5,575) | (3,924) | (23,458) | (14,551) | ||||||||||||
Accretion of below-market leases, net of amortization of above-market leases | (2,072) | (1,895) | (8,793) | (8,221) | ||||||||||||
Straight-line ground rent expense, net | (7) | 14 | 160 | 134 | ||||||||||||
Depreciation and amortization | 90,599 | 80,796 | 344,731 | 327,152 | ||||||||||||
Impairment of real estate assets | 1,127 | - | 5,724 | 1,898 | ||||||||||||
General and administrative | 30,429 | 29,039 | 117,225 | 105,454 | ||||||||||||
Total other (income) expense | (1,817) | 24,274 | 84,410 | 149,795 | ||||||||||||
Same property NOI | $ 206,430 | $ 192,451 | $ 800,052 | $ 750,413 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/brixmor-property-group-reports-fourth-quarter-and-full-year-2022-results-301745511.html
SOURCE
FAQ
What were Brixmor's Q4 2022 earnings per share?
How did Brixmor's same property NOI perform in 2022?
What is Brixmor's guidance for Nareit FFO in 2023?
What record occupancy levels did Brixmor achieve in Q4 2022?