Brunswick Bancorp Reports Strong 2021 Full Year and Fourth Quarter Financial Results
Brunswick Bancorp (OTC: BRBW) reported strong financial results for the year and fourth quarter ended December 31, 2021. Total assets rose 17.80% to $372.2 million, driven by a 16.24% increase in loans to $276.5 million and a 19.53% rise in deposits to $277.6 million. Net income surged 24.51% to $3.367 million, with earnings per share increasing to $1.19. Core earnings soared 206.35%. The bank's return on average assets remains robust, highlighting effective growth and cost management strategies. Management is focused on enhancing shareholder value.
- Net income increased by 24.51% to $3.367 million.
- Core earnings surged by 206.35% compared to the prior year.
- Total assets rose 17.80% to $372.2 million.
- Loan portfolio grew by 16.24% to $276.5 million.
- Deposits increased by 19.53% to $277.6 million.
- Net income per diluted share decreased from $0.66 in Q4 2020 to $0.44 in Q4 2021, reflecting the impact of the previous branch sale.
- Total other income decreased by 49.20%, impacting overall revenue diversification.
Financial Highlights:
-
Total assets increased
17.80% to from$372.2 million December 31, 2020 ; -
Loan portfolio increased
16.24% to from$276.5 million December 31, 2020 ; -
Deposits increased
19.53% to from$277.6 million December 31, 2020 ; -
Net income increased
24.51% to compared to the prior year period.$3.36 7 million -
Net income per share increased to
per diluted share compared to$1.19 per diluted share in the prior year period.$0.96 -
Core earnings increased
206.35% compared to the prior year period.
“Brunswick Bancorp delivered strong results for 2021 from the execution of our strategic growth plan to increase top- and bottom-line performance,” said
Financial Summary for the Twelve Months ending
At
Deposits grew to
Stockholders’ equity increased by
The Bank’s Net Interest Margin was
Net interest income was
Total other income was
Total non-interest expenses were
The provision for loan losses was
Net income was
Core Earnings Comparison | ||||
Year Ended |
||||
2021 |
|
2020 |
|
|
Income before income tax | 4,711 |
|
3,749 |
|
Security gains | - |
|
(159 |
) |
OREO valuation | - |
|
61 |
|
Gain on sale other assets | - |
|
(2,221 |
) |
Cash Surrender Value Life Ins. | - |
|
15 |
|
Non-accrual income - Recovered | (75 |
) |
- |
|
George Street Adjustment | (78 |
) |
- |
|
Total | 4,558 |
|
1,445 |
|
Tax effect | 1,300 |
|
381 |
|
Operating income | 3,258 |
|
1,064 |
|
YOY Increase | 2,195 |
|
||
YOY % | 206.35 |
% |
||
Financial Summary for the Three Months ended
Net interest income was
Total other income was
Total non-interest expenses were
There were no provisions for loan losses for the three months ended
Net income was
|
|||
Core Earnings Comparison |
|||
Quarter Ended |
|||
|
|
||
|
Q 4 2021 |
Q 4 2020 |
|
Income before income tax |
1,769 |
2,638 |
|
Gain on sale other assets |
- |
(2,221 |
) |
|
|
|
|
|
|
|
|
Total |
1,769 |
417 |
|
Tax effect |
531 |
123 |
|
Operating income |
1,238 |
294 |
|
|
|
||
QOQ Increase |
|
944 |
|
QOQ % |
|
321.15 |
% |
Forward-Looking Statements
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the
About
BRUNSWICK BANCORP REPORTS |
||||||||||||
BRUNSWICK BANCORP AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED BALANCE SHEET (UNAUDITED) | ||||||||||||
|
2021 |
|
|
2020 |
|
|||||||
ASSETS | ||||||||||||
Cash and due from banks | $ |
35,096,857 |
|
$ |
20,116,224 |
|
||||||
Securities held to maturity, at amortized cost |
|
2,366,957 |
|
|
3,524,079 |
|
||||||
Securities available for sale, at fair market value |
|
39,757,972 |
|
|
36,839,298 |
|
||||||
Restricted bank stock, at cost |
|
2,180,400 |
|
|
1,402,900 |
|
||||||
Loans receivable, net |
|
276,522,265 |
|
|
237,886,288 |
|
||||||
Premises and equipment, net |
|
4,856,705 |
|
|
4,350,047 |
|
||||||
Accrued interest receivable |
|
905,547 |
|
|
875,142 |
|
||||||
Other real estate |
|
4,894,031 |
|
|
4,894,031 |
|
||||||
Other assets |
|
5,612,004 |
|
|
6,078,244 |
|
||||||
TOTAL ASSETS | $ |
372,192,738 |
|
$ |
315,966,252 |
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Deposits | ||||||||||||
Non-interest bearing | $ |
74,814,362 |
|
$ |
58,462,505 |
|
||||||
Interest bearing |
|
202,788,610 |
|
|
173,772,135 |
|
||||||
Total deposits |
|
277,602,972 |
|
|
232,234,640 |
|
||||||
Borrowed funds |
|
47,171,855 |
|
|
37,427,067 |
|
||||||
Accrued interest payable |
|
401,859 |
|
|
589,403 |
|
||||||
Advances from borrowers for taxes and insurance |
|
1,341,682 |
|
|
1,063,488 |
|
||||||
Other liabilities |
|
1,081,641 |
|
|
2,360,991 |
|
||||||
TOTAL LIABILITIES |
|
327,600,009 |
|
|
273,675,588 |
|
||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock-no stated value | ||||||||||||
10,000,000 shares authorized and no shares | ||||||||||||
issued and outstanding at |
||||||||||||
Common stock - no par value | ||||||||||||
10,000,000 shares authorized; | ||||||||||||
3,042,803 and 3,036,603 shares issued at |
||||||||||||
Additional paid-in capital |
|
7,983,422 |
|
|
7,797,214 |
|
||||||
Other Comprehensive (loss) income |
|
(452,578 |
) |
|
94,337 |
|
||||||
Retained earnings |
|
38,677,345 |
|
|
36,014,573 |
|
||||||
|
|
|||||||||||
at |
|
(1,615,460 |
) |
|
(1,615,460 |
) |
||||||
TOTAL STOCKHOLDERS' EQUITY |
|
44,592,729 |
|
|
42,290,664 |
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
372,192,738 |
|
$ |
315,966,252 |
|
||||||
Book Value per share | $ |
15.82 |
|
$ |
15.04 |
|
||||||
BRUNSWICK BANCORP AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||
YEAR ENDED |
||||||||||||
|
2021 |
|
|
2020 |
|
|||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ |
12,778,650 |
|
$ |
10,962,733 |
|
||||||
Interest on investments |
|
424,020 |
|
|
349,603 |
|
||||||
Interest on balances with banks |
|
88,109 |
|
|
91,466 |
|
||||||
TOTAL INTEREST INCOME |
|
13,290,778 |
|
|
11,403,802 |
|
||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits |
|
1,147,005 |
|
|
2,162,864 |
|
||||||
Interest on borrowed funds |
|
369,801 |
|
|
211,473 |
|
||||||
Total interest expense |
|
1,516,806 |
|
|
2,374,337 |
|
||||||
NET INTEREST INCOME |
|
11,773,972 |
|
|
9,029,465 |
|
||||||
Provision for loan losses |
|
310,000 |
|
|
525,000 |
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
11,463,972 |
|
|
8,504,465 |
|
||||||
OTHER INCOME | ||||||||||||
Service fees |
|
672,207 |
|
|
672,544 |
|
||||||
Gain on sale of loans |
|
453,331 |
|
|
- |
|
||||||
Gain on sale of OREO |
|
- |
|
|
(60,635 |
) |
||||||
Gain on sale securities AFS |
|
- |
|
|
159,183 |
|
||||||
Gain on sale of assets |
|
- |
|
|
2,200,713 |
|
||||||
Other income |
|
596,978 |
|
|
418,831 |
|
||||||
TOTAL OTHER INCOME |
|
1,722,516 |
|
|
3,390,635 |
|
||||||
OTHER EXPENSES | ||||||||||||
Salaries and employee benefits |
|
4,737,952 |
|
|
4,553,696 |
|
||||||
Occupancy expenses |
|
595,924 |
|
|
783,061 |
|
||||||
Equipment expenses |
|
176,814 |
|
|
186,852 |
|
||||||
Other expenses |
|
2,965,119 |
|
|
2,622,477 |
|
||||||
TOTAL OTHER EXPENSES |
|
8,475,810 |
|
|
8,146,086 |
|
||||||
INCOME BEFORE INCOME TAX EXPENSE |
|
4,710,679 |
|
|
3,749,014 |
|
||||||
Income tax expense |
|
1,343,396 |
|
|
1,044,495 |
|
||||||
NET INCOME | $ |
3,367,283 |
|
$ |
2,704,519 |
|
||||||
Earnings per share | $ |
1.19 |
|
$ |
0.96 |
|
||||||
Earnings per share (Diluted) | $ |
1.19 |
|
$ |
0.96 |
|
||||||
BRUNSWICK BANCORP AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||
QUARTER ENDED |
||||||||||||
|
2021 |
|
|
2020 |
|
|||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ |
3,496,485 |
|
$ |
2,857,995 |
|
||||||
Interest on investments |
|
122,950 |
|
|
127,373 |
|
||||||
Interest on balances with banks |
|
22,958 |
|
|
14,404 |
|
||||||
TOTAL INTEREST INCOME |
|
3,642,393 |
|
|
2,999,771 |
|
||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits |
|
258,337 |
|
|
385,186 |
|
||||||
Interest on borrowed funds |
|
92,417 |
|
|
70,392 |
|
||||||
Total interest expense |
|
350,754 |
|
|
455,578 |
|
||||||
NET INTEREST INCOME |
|
3,291,639 |
|
|
2,544,193 |
|
||||||
Provision for loan losses |
|
- |
|
|
205,000 |
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
3,291,639 |
|
|
2,339,193 |
|
||||||
OTHER INCOME | ||||||||||||
Service fees |
|
186,105 |
|
|
160,820 |
|
||||||
Gain on sale of loans |
|
453,331 |
|
|
- |
|
||||||
Gain on sale of assets |
|
- |
|
|
2,200,713 |
|
||||||
Other income |
|
111,733 |
|
|
151,992 |
|
||||||
TOTAL OTHER INCOME |
|
751,169 |
|
|
2,513,525 |
|
||||||
OTHER EXPENSES | ||||||||||||
Salaries and employee benefits |
|
1,238,612 |
|
|
1,155,988 |
|
||||||
Occupancy expenses |
|
125,461 |
|
|
159,787 |
|
||||||
Equipment expenses |
|
43,249 |
|
|
47,666 |
|
||||||
Other expenses |
|
866,419 |
|
|
851,478 |
|
||||||
TOTAL OTHER EXPENSES |
|
2,273,741 |
|
|
2,214,919 |
|
||||||
INCOME BEFORE INCOME TAX EXPENSE |
|
1,769,066 |
|
|
2,637,800 |
|
||||||
Income tax expense |
|
531,483 |
|
|
778,933 |
|
||||||
NET INCOME | $ |
1,237,583 |
|
$ |
1,858,867 |
|
||||||
Earnings per share | $ |
0.44 |
|
$ |
0.66 |
|
||||||
Earnings per share (Diluted) | $ |
0.44 |
|
$ |
0.66 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220124005700/en/
Investors
732-247-5800
Media
Reevemark 212-433-4600
Source:
FAQ
What are Brunswick Bancorp's total assets as of December 31, 2021?
How much did Brunswick Bancorp's net income increase in 2021?
What was the change in Brunswick Bancorp's loan portfolio for 2021?
What is Brunswick Bancorp's stock symbol?