Box Reports Fourth Quarter and Fiscal 2025 Financial Results
Box (NYSE:BOX) reported strong Q4 and fiscal 2025 results with revenue reaching $279.5 million in Q4 (up 6%) and $1.09 billion for FY2025 (up 5%). The company achieved record financial metrics including Q4 GAAP gross profit of $220.7 million and non-GAAP operating income of $76.4 million.
Key highlights include Q4 GAAP EPS of $1.12 and non-GAAP EPS of $0.42. The Board authorized an additional $150 million stock repurchase program. Box's Enterprise Advanced platform gained significant market traction, featuring AI-powered innovations including metadata extraction and workflow automation.
For FY2026, Box projects revenue between $1.155-1.160 billion (6% growth) with non-GAAP operating margin around 28%. Q1 FY26 revenue is expected at $274-275 million with non-GAAP operating margin of approximately 25%.
Box (NYSE:BOX) ha riportato risultati solidi per il quarto trimestre e per l'anno fiscale 2025, con ricavi che hanno raggiunto 279,5 milioni di dollari nel Q4 (in aumento del 6%) e 1,09 miliardi di dollari per l'anno fiscale 2025 (in aumento del 5%). L'azienda ha raggiunto metriche finanziarie record, inclusi un utile lordo GAAP di 220,7 milioni di dollari nel Q4 e un reddito operativo non GAAP di 76,4 milioni di dollari.
I punti salienti includono un utile per azione GAAP di 1,12 dollari e un utile per azione non GAAP di 0,42 dollari. Il Consiglio ha autorizzato un ulteriore programma di riacquisto di azioni da 150 milioni di dollari. La piattaforma Enterprise Advanced di Box ha guadagnato una notevole trazione sul mercato, presentando innovazioni basate sull'IA, tra cui estrazione di metadati e automazione dei flussi di lavoro.
Per l'anno fiscale 2026, Box prevede ricavi compresi tra 1,155 e 1,160 miliardi di dollari (crescita del 6%) con un margine operativo non GAAP intorno al 28%. Si prevede che i ricavi del Q1 FY26 si attestino tra 274 e 275 milioni di dollari, con un margine operativo non GAAP di circa il 25%.
Box (NYSE:BOX) reportó resultados sólidos en el cuarto trimestre y para el año fiscal 2025, con ingresos que alcanzaron 279,5 millones de dólares en el Q4 (un aumento del 6%) y 1,09 mil millones de dólares para el año fiscal 2025 (un aumento del 5%). La compañía logró métricas financieras récord, incluyendo una ganancia bruta GAAP de 220,7 millones de dólares en el Q4 y un ingreso operativo no GAAP de 76,4 millones de dólares.
Los aspectos destacados incluyen una EPS GAAP de 1,12 dólares y una EPS no GAAP de 0,42 dólares. La Junta autorizó un adicional programa de recompra de acciones de 150 millones de dólares. La plataforma Enterprise Advanced de Box ganó una tracción significativa en el mercado, presentando innovaciones impulsadas por IA, incluyendo la extracción de metadatos y la automatización del flujo de trabajo.
Para el año fiscal 2026, Box proyecta ingresos entre 1,155 y 1,160 mil millones de dólares (crecimiento del 6%) con un margen operativo no GAAP alrededor del 28%. Se espera que los ingresos del Q1 FY26 estén entre 274 y 275 millones de dólares, con un margen operativo no GAAP de aproximadamente el 25%.
Box (NYSE:BOX)는 2025 회계연도 4분기 및 연간 실적을 발표했으며, 4분기 매출이 2억 7950만 달러에 달하고 (6% 증가), 2025 회계연도 총 매출이 10억 9000만 달러에 이르렀습니다 (5% 증가). 회사는 4분기 GAAP 총 이익 2억 2070만 달러 및 비 GAAP 운영 수익 7640만 달러를 포함한 재무 지표에서 기록을 세웠습니다.
주요 하이라이트로는 4분기 GAAP 주당 순이익(EPS) 1.12달러 및 비 GAAP EPS 0.42달러가 있습니다. 이사회는 추가 1억 5000만 달러 규모의 자사주 매입 프로그램을 승인했습니다. Box의 Enterprise Advanced 플랫폼은 메타데이터 추출 및 워크플로 자동화를 포함한 AI 기반 혁신으로 시장에서 큰 반향을 일으켰습니다.
2026 회계연도에 대해 Box는 매출을 11억 5500만 달러에서 11억 6000만 달러 사이로 예상하고 있으며 (6% 성장) 비 GAAP 운영 마진은 약 28%에 이를 것으로 보입니다. 2026 회계연도 1분기 매출은 2억 7400만 달러에서 2억 7500만 달러로 예상되며, 비 GAAP 운영 마진은 약 25%에 이를 것으로 보입니다.
Box (NYSE:BOX) a annoncé des résultats solides pour le quatrième trimestre et pour l'exercice fiscal 2025, avec un chiffre d'affaires atteignant 279,5 millions de dollars au Q4 (en hausse de 6 %) et 1,09 milliard de dollars pour l'exercice fiscal 2025 (en hausse de 5 %). La société a atteint des indicateurs financiers record, y compris un bénéfice brut GAAP de 220,7 millions de dollars au Q4 et un revenu opérationnel non GAAP de 76,4 millions de dollars.
Les points forts incluent un BPA GAAP de 1,12 dollar et un BPA non GAAP de 0,42 dollar. Le Conseil a autorisé un programme de rachat d'actions supplémentaire de 150 millions de dollars. La plateforme Enterprise Advanced de Box a gagné une traction significative sur le marché, avec des innovations alimentées par l'IA, y compris l'extraction de métadonnées et l'automatisation des flux de travail.
Pour l'exercice fiscal 2026, Box prévoit un chiffre d'affaires compris entre 1,155 et 1,160 milliard de dollars (croissance de 6 %) avec une marge opérationnelle non GAAP d'environ 28 %. Le chiffre d'affaires du Q1 FY26 est attendu entre 274 et 275 millions de dollars, avec une marge opérationnelle non GAAP d'environ 25 %.
Box (NYSE:BOX) hat starke Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025 gemeldet, mit einem Umsatz von 279,5 Millionen Dollar im Q4 (ein Anstieg von 6%) und 1,09 Milliarden Dollar für das Geschäftsjahr 2025 (ein Anstieg von 5%). Das Unternehmen erzielte rekordverdächtige finanzielle Kennzahlen, darunter einen GAAP-Bruttogewinn von 220,7 Millionen Dollar im Q4 und ein operatives Ergebnis von 76,4 Millionen Dollar, das nicht nach GAAP ausgewiesen ist.
Zu den wichtigsten Punkten gehören ein GAAP-EPS von 1,12 Dollar und ein nicht GAAP-EPS von 0,42 Dollar. Der Vorstand genehmigte ein zusätzliches Aktienrückkaufprogramm über 150 Millionen Dollar. Die Enterprise Advanced-Plattform von Box hat erhebliche Marktakzeptanz gewonnen und bietet KI-gestützte Innovationen wie Metadatenextraktion und Workflow-Automatisierung.
Für das Geschäftsjahr 2026 prognostiziert Box einen Umsatz zwischen 1,155 und 1,160 Milliarden Dollar (6% Wachstum) mit einer nicht GAAP-operativen Marge von etwa 28%. Der Umsatz im ersten Quartal FY26 wird voraussichtlich zwischen 274 und 275 Millionen Dollar liegen, mit einer nicht GAAP-operativen Marge von etwa 25%.
- Record FY2025 non-GAAP operating income of $303.6M (27.9% margin)
- Record FY2025 free cash flow of $304.6M, up 13%
- Q4 gross profit margin improved to 79% from 76.1%
- $150M expansion of share repurchase program
- Strong Enterprise Advanced platform adoption
- Q4 GAAP operating margin declined to 6.4% from 8.1%
- Q4 non-GAAP EPS flat year-over-year at $0.42
- Revenue growth of 6% in Q4 shows moderate pace
- Foreign exchange rates created headwinds on financial results
Insights
Box delivered solid financial results for Q4 and FY25, with
The company's profitability metrics show substantial improvement, with record non-GAAP operating income of
The
Looking ahead, Box's FY26 guidance projects revenue growth of
The company's strategic focus on Intelligent Content Management and AI capabilities through Enterprise Advanced represents a necessary evolution beyond core storage offerings, potentially expanding Box's addressable market and average revenue per customer. Early customer adoption of these higher-value offerings will be critical to watch in coming quarters.
Box's Q4 and fiscal 2025 results highlight the company's strategic pivot toward Intelligent Content Management (ICM) powered by AI. The launch of Enterprise Advanced, which bundles Box's full platform capabilities into a single offering, represents a important evolution in their product strategy and has shown "significant interest and traction" according to management.
The company has strengthened its competitive positioning, being recognized as a Leader for ICM by three major analyst firms (Forrester, Gartner, and IDC). This validates Box's strategic direction as content management evolves beyond simple storage toward intelligent processing and workflow automation.
Box's AI investments are particularly noteworthy, with new capabilities including:
- AI extract agents for automated metadata extraction and workflow automation
- Multi-document querying and enhanced AI features
- Integration with advanced models like Anthropic's Claude 3.7 and OpenAI's GPT-4.5
- Support for custom AI agents through Box AI Studio
Strategic partnerships with Adobe (making Adobe Express the default image editor in Box), CrowdStrike (enhancing security through Falcon Zero Trust Assessment integration), and Atlassian (via the Rovo connector) extend Box's ecosystem and integration capabilities.
Box is correctly positioning itself at the intersection of unstructured data management and AI, as organizations increasingly need to extract value from documents, images, and other content. The company's focus on security and compliance while enabling AI-powered workflows addresses enterprise requirements for responsible AI adoption.
The key technical challenge ahead is demonstrating that these AI capabilities deliver measurable ROI for enterprises, moving beyond novelty to essential business tools that justify premium pricing over basic storage solutions.
Fourth Quarter Revenue of
Fourth Quarter GAAP Operating Margin of
Fourth Quarter GAAP Net Income Per Share of
New
“Fiscal 2025 was a pivotal year for Box,” said Aaron Levie, co-founder and CEO of Box. "We delivered our strongest set of AI-powered innovations and launched Enterprise Advanced, integrating the full capabilities of our platform into one solution. Early customer adoption highlights that customers are choosing Box to power intelligent metadata extraction from documents, automate workflows and dashboards with Box Apps, customize Box AI with the AI Studio, power complete business processes with Box Sign, Forms and Doc Gen, and so much more. We are entering one of the biggest shifts in business driven by AI. Box is developing the leading Intelligent Content Management platform that transforms unstructured data into actionable information, empowering businesses to take advantage of this critical opportunity.”
“We delivered another year of strong bottom-line improvements and record free cash flow, while investing in our foundation to accelerate top-line growth in the coming years,” said Dylan Smith, co-founder and CFO of Box. “Our proven financial strategy of a balanced approach to rigorous cost discipline while making strategic investments in furthering our Intelligent Content Management platform is paying off, and we could not be more excited about the opportunities ahead of us with Enterprise Advanced and AI.”
Fiscal Fourth Quarter Financial Highlights
All comparisons are against the prior year comparable quarter
-
Revenue of
, up$279.5 million 6% , or8% on a constant currency basis. -
Remaining performance obligations (“RPO”) of
, up$1.46 6 billion12% , or14% on a constant currency basis. -
Billings of
, up$398.6 million 5% , or7% on a constant currency basis. Billings were impacted by a 150 basis point headwind from unfavorable foreign exchange rates, compared to our prior expectation of an 80 basis point headwind. -
Record GAAP gross profit of
, or$220.7 million 79.0% of revenue, up from , or$200.2 million 76.1% of revenue. -
Record non-GAAP gross profit of
, or$226.4 million 81.0% of revenue, up from , or$206.1 million 78.4% of revenue. -
GAAP operating income of
, or$17.9 million 6.4% of revenue, compared to , or$21.2 million 8.1% of revenue. -
Non-GAAP operating income of
, or$76.4 million 27.3% of revenue, up from , or$70.1 million 26.7% of revenue. -
GAAP diluted earnings per share (“EPS”) of
, compared to$1.12 , impacted by$0.57 from unfavorable foreign exchange rates. GAAP diluted EPS includes a net tax benefit of$0.03 from the release of a valuation allowance on deferred tax assets, which was partially offset by preferred participation in undistributed earnings, compared to a$1.04 net tax benefit in fourth quarter of FY24.$0.46 -
Non-GAAP diluted EPS of
, flat year-over-year, impacted by$0.42 from unfavorable foreign exchange rates.$0.03 -
Net cash provided by operating activities of
, up$102.2 million 14% . -
Non-GAAP free cash flow of
, up$91.3 million 12% .
Fiscal Year 2025 Financial Highlights
All comparisons are against the prior fiscal year
-
Revenue of
, up$1.09 0 billion5% , or7% on a constant currency basis. -
Billings of
, up$1.11 0 billion5% , or6% on a constant currency basis. -
Record GAAP gross profit of
, or$862.0 million 79.1% of revenue, up from , or$777.1 million 74.9% of revenue. -
Record non-GAAP gross profit of
, or$884.9 million 81.2% of revenue, up from , or$803.0 million 77.4% of revenue. -
Record GAAP operating income of
, or$79.6 million 7.3% of revenue, up from , or$50.8 million 4.9% of revenue. -
Record non-GAAP operating income of
, or$303.6 million 27.9% of revenue, up from , or$256.8 million 24.7% of revenue. -
GAAP diluted EPS of
, compared to$1.36 , impacted by$0.67 from unfavorable foreign exchange rates. GAAP diluted EPS includes a net tax benefit of$0.14 from the release of a valuation allowance on deferred tax assets, which was partially offset by preferred participation in undistributed earnings, compared to a$1.06 net tax benefit in FY24.$0.45 -
Record non-GAAP diluted EPS of
, up$1.71 from$0.25 , impacted by$1.46 from unfavorable foreign exchange rates.$0.14 -
Record net cash provided by operating activities of
, up$332.3 million 4% . -
Record non-GAAP free cash flow of
, up$304.6 million 13% .
Growth on a constant currency basis and impact from foreign exchange is determined by comparing current period reported results with the current results calculated using the equivalent rates in the prior period.
For more information on the non-GAAP financial measures and key metrics discussed in this press release, please see the section titled, “About Non-GAAP Financial Measures and Other Key Metrics,” and the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures at the end of this press release.
Recent Business Highlights
- Delivered wins or expansions with leading organizations across a variety of industries, including Automotive (Toyota Motor Corporation), Financial Services (Moelis & Company and AmTrust North America), Legal (Cooley LLP and Schulte Roth & Zabel), Life Sciences (IQVIA and Parexel International), Public Sector (District of Columbia Government and Texas Department of Motor Vehicles), Media and Entertainment (Sony Music Entertainment and Wieden+Kennedy), and Robotics (Boston Dynamics).
- Recognized as a Leader for Intelligent Content Management by three leading independent industry analyst firms: The Forrester Wave™: Content Platforms, Gartner Magic Quadrant™, and IDC MarketScape®.
- Released the new Enterprise Advanced Suites plan and delivered access to Box Apps, Box AI Studio, and Box Doc Gen via API, combining the full power of Box’s ICM platform into a single offering. The new plan has already received significant interest and traction in the market.
-
Delivered additional new features for Enterprise Advanced customers, including:
- Box AI extract agents to accelerate decision-making and automate workflows, with the ability to create custom agents and automatically extract metadata directly in Box or through the Box AI API.
- Multi-doc querying and enhanced AI features that help users rapidly get the answers they need with precision.
- Box Forms and Box Doc Gen that allow customers to collect information and generate new documents in seconds.
- Expanded AI availability to customers on Business, Business Plus, and Enterprise plans and evolved the pricing framework with the introduction of Box AI Units, making it easier to manage and scale AI usage.
- Announced support for Anthropic’s Claude 3.7 Sonnet via Amazon Bedrock and OpenAI’s GPT-4.5 via Microsoft’s Azure.
- Announced a strategic partnership with Adobe, making Adobe Express the default image editor in Box and empowering every Box user to easily create more engaging content with AI, without leaving Box’s secure platform.
- Launched a new integration with CrowdStrike that combines the powerful CrowdStrike Falcon® Zero Trust Assessment (ZTA) with Box Shield, layering powerful cloud-based content security with world-class endpoint protection.
- Strengthened partnership with Atlassian with the new Atlassian Rovo connector, delivering the power of ICM to joint customers.
- Announced the grantees of the Box Impact Fund, which provides grants for digital transformation to nonprofit organizations doing critical work in the areas of child welfare, crisis response, and environmental protection.
-
Recognized for the following workplace and product awards:
- Best Place to Work in 2025 by Glassdoor
- Best Content Management Systems (CMS) Products 2025 by G2
-
100 Best Workplaces™ in
Japan by Great Place to Work®
Update on Share Repurchase Plan
In the fourth quarter of fiscal year 2025, Box repurchased approximately 1.3 million shares for approximately
Outlook
As a reminder, approximately one third of Box’s revenue is generated outside of the
As Box has become consistently profitable, the Company has released valuation allowances associated with certain deferred tax assets. Accordingly, in fiscal year 2026, Box will be recognizing deferred tax expense. This non-cash expense is reflected in Box’s GAAP and non-GAAP diluted net income per share guidance for the first quarter of fiscal year 2026 and full fiscal year 2026.
Q1 FY26 Guidance
-
Revenue is expected to be in the range of
to$274 million , up$275 million 4% year-over-year, or5% growth, at the high-end on a constant currency basis. This includes a 120 basis point headwind due to the leap year in FY25. -
GAAP operating margin is expected to be approximately
4.0% . This includes an expected negative impact of approximately 50 basis points due to FX and an expected year-over-year negative impact of 100 basis points due to the leap year in FY25. -
Non-GAAP operating margin is expected to be approximately
25% . This includes an expected negative impact of approximately 120 basis points, which includes 40 basis points due to FX and an expected year-over-year negative impact of 80 basis points due to the leap year in FY25. -
GAAP net income per share attributable to common stockholders is expected to be in the range of
to$0.00 . GAAP EPS guidance includes an expected negative impact of$0.01 , which includes$0.06 from unfavorable exchange rates,$0.01 from the recognition of non-cash deferred tax expenses, and an expected year-over-year negative impact of$0.03 due to the leap year in FY25.$0.02 -
Non-GAAP diluted net income per share attributable to common stockholders is expected to be a range of
to$0.25 . Non-GAAP EPS guidance includes an expected negative impact of$0.26 , which includes$0.15 from unfavorable exchange rates and an expected year-over-year negative impact of$0.01 due to the leap year in FY25. This also includes$0.02 from the recognition of non-cash deferred tax expenses, as compared to a negative impact of$0.12 in the prior year.$0.01 - Weighted-average diluted shares outstanding are expected to be approximately 151 million.
Full Year FY26 Guidance
Full year FY26 guidance below assumes a neutral impact from foreign exchange rates, assuming present foreign currency exchange rates.
-
Revenue is expected to be in the range of
to$1.15 5 billion , up$1.16 0 billion6% year-over-year. -
GAAP operating margin is expected to be approximately
7.5% , and non-GAAP operating margin is expected to be approximately28% . -
GAAP net income per share attributable to common stockholders is expected to be in the range of
to$0.10 . This includes an expected negative impact of$0.14 from the recognition of non-cash deferred tax expenses.$0.19 -
Non-GAAP diluted net income per share attributable to common stockholders is expected to be in the range of
to$1.13 . This includes an expected negative impact of$1.17 from the recognition of non-cash deferred tax expenses, as compared to a negative impact of$0.56 in the prior year.$0.04 - Weighted-average diluted shares outstanding are expected to be approximately 153 million.
All forward-looking non-GAAP financial measures contained in this section titled “Outlook” exclude estimates for stock-based compensation expense, intangible assets amortization, and as applicable, other special items. Box has provided a reconciliation of GAAP to non-GAAP net income per share and operating margin guidance at the end of this press release.
Webcast and Conference Call Information
Box’s management team will host a conference call today beginning at 2:00 p.m. (PT) / 5:00 p.m. (ET) to discuss Box’s financial results, business highlights and future outlook. A live audio webcast of this call will be available through Box’s Investor Relations website at https://www.boxinvestorrelations.com for a period of 90 days after the date of the call. Prepared remarks will be available on the Box Investor Relations website after the call ends.
The conference call can be accessed by registering online at https://events.q4inc.com/attendee/302061723 at which time registrants will receive dial-in information as well as a conference ID.
A live webcast will be accessible from the Box investor relations website at www.boxinvestorrelations.com. A replay will be available at the same webcast link until 11:59 p.m. on March 11, 2025.
Box has used, and intends to continue to use, its Investor Relations website (www.box.com/investors), as well as certain X accounts (@box, @levie and @boxincir), as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Information on or that can be accessed through Box’s Investor Relations website, these X accounts, or that is contained in any website to which a hyperlink is provided herein is not part of this press release, and the inclusion of Box’s Investor Relations website address, these X accounts, and any hyperlinks are only inactive textual references.
This press release, the financial tables, as well as other supplemental information including the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures, are also available on Box’s Investor Relations website. Box also provides investor information, including news and commentary about Box’s business and financial performance, Box’s filings with the Securities and Exchange Commission, notices of investor events and Box’s press and earnings releases, on Box’s Investor Relations website.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions, including statements regarding Box’s expectations regarding its growth and profitability, the size of its market opportunity, its investments in go-to-market programs, the demand for its products, the potential of AI and its impact on Box, the timing of recent and planned product introductions, enhancements and integrations, the short- and long-term success, market adoption and retention, capabilities, and benefits of such product introductions and enhancements, the success of strategic partnerships and acquisitions, the impact of macroeconomic conditions on its business, its ability to grow and scale its business and drive operating efficiencies, the impact of fluctuations in foreign currency exchange rates on its future results, its net retention rate, its ability to achieve revenue targets and billings expectations, its revenue and billings growth rates, its ability to expand operating margins, its long-term financial targets, its ability to maintain profitability on a quarterly or ongoing basis, its free cash flow, its ability to continue to grow unrecognized revenue and remaining performance obligations, its revenue, billings, GAAP and non-GAAP gross margins, GAAP and non-GAAP net income per share, GAAP and non-GAAP operating margins, the related components of GAAP and non-GAAP net income per share, weighted-average outstanding share count expectations for Box’s fiscal first quarter and full fiscal year 2026 in the section titled “Outlook” above, equity burn rate, any potential repurchase of its common stock, whether, when, in what amount and by what method any such repurchase would be consummated, and the share price of any such repurchase. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: (1) adverse changes in general economic or market conditions, including those caused by the
Additional information on potential factors that could affect Box’s financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings Box makes with the Securities and Exchange Commission from time to time, including the Quarterly Report on Form 10-Q filed for the fiscal quarter ended October 31, 2024. These documents are available on the SEC Filings section of Box’s Investor Relations website located at www.boxinvestorrelations.com. Box does not assume any obligation to update the forward-looking statements contained in this press release to reflect events that occur or circumstances that exist after the date on which they were made.
About Non-GAAP Financial Measures and Other Key Metrics
To supplement Box’s consolidated financial statements, which are prepared and presented in accordance with GAAP, Box provides investors with certain non-GAAP financial measures and other key metrics, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to common stockholders, non-GAAP net income per share attributable to common stockholders, billings, remaining performance obligations, non-GAAP free cash flow and free cash flow margin. The presentation of these non-GAAP financial measures and key metrics is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures and key metrics, please see the reconciliation of these non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures at the end of this press release.
Box uses these non-GAAP financial measures and key metrics for financial and operational decision-making (including for purposes of determining variable compensation of members of management and other employees) and as a means to evaluate period-to-period comparisons. Box’s management believes that these non-GAAP financial measures and key metrics provide meaningful supplemental information regarding Box’s performance by excluding certain expenses that may not be indicative of Box’s recurring core business operating results. Box believes that both management and investors benefit from referring to these non-GAAP financial measures and key metrics in assessing Box’s performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures and key metrics also facilitate management's internal comparisons to Box’s historical performance as well as comparisons to Box’s competitors' operating results. Box believes these non-GAAP financial measures and key metrics are useful to investors both because they (1) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) are used by Box’s institutional investors and the analyst community to help them analyze the health of Box’s business.
A limitation of non-GAAP financial measures and key metrics is that they do not have uniform definitions. Further, Box’s definitions will likely differ from the definitions used by other companies, including peer companies, and therefore comparability may be limited. Thus, Box’s non-GAAP financial measures and key metrics should be considered in addition to, and not as a substitute for, or in isolation from, measures prepared in accordance with GAAP. Additionally, in the case of stock-based compensation expense, if Box did not pay a portion of compensation in the form of stock-based compensation expense, the cash salary expense included in cost of revenue and operating expenses would be higher, which would affect Box’s cash position. The accompanying tables have more details on the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures.
Non-GAAP gross profit and non-GAAP gross margin. Box defines non-GAAP gross profit as GAAP gross profit excluding expenses related to stock-based compensation (“SBC”) included in cost of revenue, acquired intangible assets amortization, and as applicable, other special items. Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue. Although SBC is an important aspect of the compensation of Box’s employees and executives, determining the fair value of certain of the stock-based instruments Box utilizes estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards. Management believes it is useful to exclude SBC in order to better understand the long-term performance of Box’s core business and to facilitate comparison of Box’s results to those of peer companies. Management also views amortization of acquired intangible assets, such as the amortization of the cost associated with an acquired company’s developed technology and trade names, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense that is not typically affected by operations during any particular period. Box also excludes expenses associated with a non-recurring workforce reorganization from non-GAAP gross profit as they are considered by management to be special items outside of Box’s core operating results.
Non-GAAP operating income and non-GAAP operating margin. Box defines non-GAAP operating income as GAAP operating income excluding expenses related to SBC, acquired intangible assets amortization, and as applicable, other special items. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue. Box excludes the following expenses as they are considered by management to be special items outside of Box’s core operating results: (1) fees related to shareholder activism (2) expenses related to certain litigation, (3) expenses associated with a non-recurring workforce reorganization, consisting primarily of severance and other personnel-related costs, and (4) expenses related to acquisitions.
Non-GAAP net income attributable to common stockholders and non-GAAP net income per share attributable to common stockholders. Box defines non-GAAP net income attributable to common stockholders as GAAP net income attributable to common stockholders excluding expenses related to SBC, acquired intangible assets amortization, amortization of debt issuance costs, the income tax benefit from the release of a valuation allowance on deferred tax assets, induced conversion of convertible notes, undistributed earnings attributable to preferred stockholders, and as applicable, other special items as described in the preceding paragraph. Box defines non-GAAP net income per share attributable to common stockholders as non-GAAP net income attributable to common stockholders divided by the weighted-average outstanding shares.
Billings. Billings reflect, in any particular period, (1) sales to new customers, plus (2) subscription renewals and (3) expansion within existing customers, and represent amounts invoiced for all products and professional services. Box calculates billings for a period by adding changes in deferred revenue and contract assets in that period to revenue. Box believes that billings help investors better understand sales activity for a particular period, which is not necessarily reflected in revenue as a result of the fact that Box recognizes subscription revenue ratably over the subscription term. Box considers billings a significant performance measure. Box monitors billings to manage the business, make planning decisions, evaluate performance and allocate resources. Box believes that billings offers valuable supplemental information regarding the performance of the business and helps investors better understand the sales volumes and performance of the business. Although Box considers billings to be a significant performance measure, Box does not consider it to be a non-GAAP financial measure because it is calculated using exclusively revenue, deferred revenue, and contract assets, all of which are financial measures calculated in accordance with GAAP.
Remaining performance obligations. Remaining performance obligations (“RPO”) represent, at a point in time, contracted revenue that has not yet been recognized. RPO consists of deferred revenue and backlog. Backlog is defined as non-cancellable contracts deemed certain to be invoiced and recognized as revenue in future periods. Future invoicing is determined to be certain when we have an executed non-cancellable contract or a significant penalty that is due upon cancellation. While Box believes RPO is a leading indicator of revenue as it represents sales activity not yet recognized in revenue, it is not necessarily indicative of future revenue growth as it is influenced by several factors, including seasonality, contract renewal timing, average contract terms and foreign currency exchange rates. Box monitors RPO to manage the business and evaluate performance. Box considers RPO to be a significant performance measure. Box does not consider RPO to be a non-GAAP financial measure because it is calculated in accordance with GAAP, specifically under ASC Topic 606.
Non-GAAP free cash flow and free cash flow margin. Box defines non-GAAP free cash flow as cash flows from operating activities less net capital expenditures (purchases of property and equipment less proceeds from sales of property and equipment), principal payments of finance lease liabilities, capitalized internal-use software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of Box’s core business. Free cash flow margin is calculated as non-GAAP free cash flow divided by revenue. Box specifically identifies adjusting items in the reconciliation of GAAP to non-GAAP financial measures. Box considers non-GAAP free cash flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in Box's business and strengthening its balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures. The presentation of non-GAAP free cash flow is also not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.
About Box
Box (NYSE:BOX) is the leader in Intelligent Content Management. Our platform enables organizations to fuel collaboration, manage the entire content lifecycle, secure critical content, and transform business workflows with enterprise AI. Founded in 2005, Box simplifies work for leading global organizations, including AstraZeneca, JLL, Morgan Stanley, and Nationwide. Box is headquartered in
BOX, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In Thousands) |
||||||||
(Unaudited) |
||||||||
|
January 31, |
January 31, |
||||||
|
2025 |
2024 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
624,575 |
|
$ |
383,742 |
|
||
Short-term investments |
|
98,241 |
|
|
96,948 |
|
||
Accounts receivable, net |
|
292,707 |
|
|
281,487 |
|
||
Deferred commissions |
|
45,934 |
|
|
45,817 |
|
||
Other current assets |
|
36,322 |
|
|
34,186 |
|
||
Total current assets |
|
1,097,779 |
|
|
842,180 |
|
||
Operating lease right-of-use assets, net |
|
77,970 |
|
|
99,354 |
|
||
Goodwill |
|
76,969 |
|
|
76,750 |
|
||
Deferred commissions, non-current |
|
62,780 |
|
|
63,541 |
|
||
Deferred tax assets |
|
245,417 |
|
|
75,665 |
|
||
Other long-term assets |
|
106,605 |
|
|
83,673 |
|
||
Total assets |
$ |
1,667,520 |
|
$ |
1,241,163 |
|
||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable, accrued expenses and other current liabilities |
$ |
80,069 |
|
$ |
79,549 |
|
||
Accrued compensation and benefits |
|
49,721 |
|
|
36,872 |
|
||
Debt, net, current |
|
203,907 |
|
|
— |
|
||
Deferred revenue |
|
588,379 |
|
|
562,859 |
|
||
Total current liabilities |
|
922,076 |
|
|
679,280 |
|
||
Debt, net, non-current |
|
448,638 |
|
|
370,822 |
|
||
Operating lease liabilities, non-current |
|
68,771 |
|
|
94,165 |
|
||
Other long-term liabilities |
|
30,759 |
|
|
35,863 |
|
||
Total liabilities |
|
1,470,244 |
|
|
1,180,130 |
|
||
Series A convertible preferred stock |
|
494,238 |
|
|
492,095 |
|
||
Stockholders’ deficit: |
||||||||
Common stock |
|
14 |
|
|
14 |
|
||
Additional paid-in capital |
|
677,088 |
|
|
785,374 |
|
||
Accumulated other comprehensive loss |
|
(11,921 |
) |
|
(9,686 |
) |
||
Accumulated deficit |
|
(962,143 |
) |
|
(1,206,764 |
) |
||
Total stockholders’ deficit |
|
(296,962 |
) |
|
(431,062 |
) |
||
Total liabilities, convertible preferred stock and stockholders’ deficit |
$ |
1,667,520 |
|
$ |
1,241,163 |
|
||
BOX, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In Thousands, Except Per Share Data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
January 31, |
January 31, |
||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
Revenue |
$ |
279,520 |
|
$ |
262,878 |
|
$ |
1,090,130 |
|
$ |
1,037,741 |
|
||||
Cost of revenue (1) |
|
58,784 |
|
|
62,721 |
|
|
228,105 |
|
|
260,612 |
|
||||
Gross profit |
|
220,736 |
|
|
200,157 |
|
|
862,025 |
|
|
777,129 |
|
||||
Operating expenses: |
||||||||||||||||
Research and development (1) |
|
68,870 |
|
|
61,907 |
|
|
264,853 |
|
|
248,767 |
|
||||
Sales and marketing (1) |
|
96,839 |
|
|
85,893 |
|
|
380,154 |
|
|
348,638 |
|
||||
General and administrative (1) |
|
37,091 |
|
|
31,193 |
|
|
137,384 |
|
|
128,971 |
|
||||
Total operating expenses |
|
202,800 |
|
|
178,993 |
|
|
782,391 |
|
|
726,376 |
|
||||
Income from operations |
|
17,936 |
|
|
21,164 |
|
|
79,634 |
|
|
50,753 |
|
||||
Interest income |
|
6,828 |
|
|
4,838 |
|
|
23,709 |
|
|
18,714 |
|
||||
Interest expense |
|
(2,864 |
) |
|
(849 |
) |
|
(6,075 |
) |
|
(3,841 |
) |
||||
Other (expense) income, net |
|
(876 |
) |
|
432 |
|
|
(12,108 |
) |
|
(3,040 |
) |
||||
Income before income taxes |
|
21,024 |
|
|
25,585 |
|
|
85,160 |
|
|
62,586 |
|
||||
Benefit from income taxes |
|
(172,986 |
) |
|
(73,650 |
) |
|
(159,461 |
) |
|
(66,446 |
) |
||||
Net income |
$ |
194,010 |
|
$ |
99,235 |
|
$ |
244,621 |
|
$ |
129,032 |
|
||||
Accretion and dividend on series A convertible preferred stock |
|
(4,311 |
) |
|
(4,294 |
) |
|
(17,143 |
) |
|
(17,105 |
) |
||||
Undistributed earnings attributable to preferred stockholders |
|
(21,627 |
) |
|
(10,859 |
) |
|
(25,911 |
) |
|
(12,780 |
) |
||||
Net income attributable to common stockholders |
$ |
168,072 |
|
$ |
84,082 |
|
$ |
201,567 |
|
$ |
99,147 |
|
||||
Net income per share attributable to common stockholders |
||||||||||||||||
Basic |
$ |
1.17 |
|
$ |
0.58 |
|
$ |
1.40 |
|
$ |
0.69 |
|
||||
Diluted |
$ |
1.12 |
|
$ |
0.57 |
|
$ |
1.36 |
|
$ |
0.67 |
|
||||
Weighted-average shares used to compute net income per share attributable to common stockholders |
||||||||||||||||
Basic |
|
144,088 |
|
|
143,925 |
|
|
144,228 |
|
|
144,203 |
|
||||
Diluted |
|
150,485 |
|
|
146,295 |
|
|
148,643 |
|
|
148,586 |
|
||||
(1) Includes stock-based compensation expense as follows: |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
January 31, |
January 31, |
||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
Cost of revenue |
$ |
4,664 |
|
$ |
4,423 |
|
$ |
18,656 |
|
$ |
19,111 |
|
||||
Research and development |
|
20,137 |
|
|
16,785 |
|
|
77,557 |
|
|
70,240 |
|
||||
Sales and marketing |
|
18,690 |
|
|
16,212 |
|
|
75,281 |
|
|
65,886 |
|
||||
General and administrative |
|
13,655 |
|
|
9,846 |
|
|
47,509 |
|
|
43,546 |
|
||||
Total stock-based compensation |
$ |
57,146 |
|
$ |
47,266 |
|
$ |
219,003 |
|
$ |
198,783 |
|
||||
BOX, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(In Thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
January 31, |
January 31, |
||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||
Net income |
$ |
194,010 |
|
$ |
99,235 |
|
$ |
244,621 |
|
$ |
129,032 |
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
|
6,193 |
|
|
12,245 |
|
|
22,103 |
|
|
51,241 |
|
||||
Stock-based compensation expense |
|
57,146 |
|
|
47,266 |
|
|
219,003 |
|
|
198,783 |
|
||||
Amortization of deferred commissions |
|
13,184 |
|
|
13,424 |
|
|
52,561 |
|
|
54,227 |
|
||||
Deferred income taxes |
|
(176,091 |
) |
|
(75,366 |
) |
|
(171,225 |
) |
|
(75,292 |
) |
||||
Induced conversion expense |
|
— |
|
|
— |
|
|
10,139 |
|
|
— |
|
||||
Other |
|
5,261 |
|
|
(251 |
) |
|
(2,101 |
) |
|
2,478 |
|
||||
Changes in operating assets and liabilities |
||||||||||||||||
Accounts receivable, net |
|
(105,242 |
) |
|
(115,156 |
) |
|
(14,478 |
) |
|
(21,876 |
) |
||||
Deferred commissions |
|
(21,473 |
) |
|
(16,121 |
) |
|
(52,333 |
) |
|
(44,482 |
) |
||||
Operating lease right-of-use assets, net |
|
5,108 |
|
|
8,872 |
|
|
23,279 |
|
|
35,174 |
|
||||
Other assets |
|
(5,360 |
) |
|
6,334 |
|
|
(5,386 |
) |
|
7,256 |
|
||||
Accounts payable, accrued expenses and other liabilities |
|
16,910 |
|
|
8,248 |
|
|
6,391 |
|
|
(1,179 |
) |
||||
Operating lease liabilities |
|
(6,404 |
) |
|
(13,618 |
) |
|
(28,062 |
) |
|
(49,349 |
) |
||||
Deferred revenue |
|
118,931 |
|
|
114,227 |
|
|
27,745 |
|
|
32,714 |
|
||||
Net cash provided by operating activities |
|
102,173 |
|
|
89,339 |
|
|
332,257 |
|
|
318,727 |
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||
Purchases of short-term investments |
|
(30,662 |
) |
|
(63,027 |
) |
|
(121,338 |
) |
|
(169,416 |
) |
||||
Maturities of short-term investments |
|
22,500 |
|
|
28,950 |
|
|
119,896 |
|
|
107,950 |
|
||||
Sales of short-term investments |
|
— |
|
|
— |
|
|
3,567 |
|
|
— |
|
||||
Purchases of property and equipment |
|
(628 |
) |
|
(242 |
) |
|
(2,573 |
) |
|
(4,703 |
) |
||||
Proceeds from sales of property and equipment |
|
— |
|
|
1,189 |
|
|
8,395 |
|
|
2,860 |
|
||||
Capitalized internal-use software costs |
|
(8,602 |
) |
|
(4,199 |
) |
|
(27,633 |
) |
|
(16,561 |
) |
||||
Other |
|
— |
|
|
(2,732 |
) |
|
(3,525 |
) |
|
(2,922 |
) |
||||
Net cash used in investing activities |
|
(17,392 |
) |
|
(40,061 |
) |
|
(23,211 |
) |
|
(82,792 |
) |
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
Proceeds from issuance of convertible notes, net of issuance costs |
|
(1,158 |
) |
|
— |
|
|
447,795 |
|
|
— |
|
||||
Partial repurchase of convertible notes |
|
— |
|
|
— |
|
|
(191,713 |
) |
|
— |
|
||||
Purchase of capped calls related to convertible notes |
|
— |
|
|
— |
|
|
(52,486 |
) |
|
— |
|
||||
Settlement of capped calls related to convertible notes |
|
— |
|
|
— |
|
|
30,313 |
|
|
— |
|
||||
Principal payments on borrowings |
|
— |
|
|
— |
|
|
(30,000 |
) |
|
— |
|
||||
Repurchases of common stock |
|
(42,409 |
) |
|
(21,209 |
) |
|
(211,060 |
) |
|
(177,131 |
) |
||||
Payments of dividends to preferred stockholders |
|
(3,750 |
) |
|
(3,750 |
) |
|
(15,000 |
) |
|
(14,943 |
) |
||||
Proceeds from exercise of stock options |
|
2,880 |
|
|
186 |
|
|
19,050 |
|
|
1,343 |
|
||||
Proceeds from issuances of common stock under employee stock purchase plan |
|
— |
|
|
— |
|
|
25,910 |
|
|
26,860 |
|
||||
Employee payroll taxes paid for net settlement of stock awards |
|
(21,167 |
) |
|
(16,353 |
) |
|
(79,256 |
) |
|
(74,651 |
) |
||||
Principal payments of finance lease liabilities |
|
— |
|
|
(4,045 |
) |
|
(2,141 |
) |
|
(30,176 |
) |
||||
Other |
|
(1,752 |
) |
|
(209 |
) |
|
(3,774 |
) |
|
(4,198 |
) |
||||
Net cash used in financing activities |
|
(67,356 |
) |
|
(45,380 |
) |
|
(62,362 |
) |
|
(272,896 |
) |
||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1,361 |
) |
|
1,888 |
|
|
(4,831 |
) |
|
(7,822 |
) |
||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
16,064 |
|
|
5,786 |
|
|
241,853 |
|
|
(44,783 |
) |
||||
Cash, cash equivalents, and restricted cash, beginning of period |
|
610,046 |
|
|
378,471 |
|
|
384,257 |
|
|
429,040 |
|
||||
Cash, cash equivalents, and restricted cash, end of period |
$ |
626,110 |
|
$ |
384,257 |
|
$ |
626,110 |
|
$ |
384,257 |
|
||||
BOX, INC. |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP DATA |
||||||||||||||||
(In Thousands, Except Per Share Data and Percentages) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
January 31, |
January 31, |
||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
GAAP gross profit |
$ |
220,736 |
|
$ |
200,157 |
|
$ |
862,025 |
|
$ |
777,129 |
|
||||
Stock-based compensation |
|
4,664 |
|
|
4,423 |
|
|
18,656 |
|
|
19,111 |
|
||||
Acquired intangible assets amortization |
|
1,008 |
|
|
1,482 |
|
|
4,214 |
|
|
5,838 |
|
||||
Workforce reorganization |
|
— |
|
|
— |
|
|
— |
|
|
912 |
|
||||
Non-GAAP gross profit |
$ |
226,408 |
|
$ |
206,062 |
|
$ |
884,895 |
|
$ |
802,990 |
|
||||
|
||||||||||||||||
GAAP gross margin |
|
79.0 |
% |
|
76.1 |
% |
|
79.1 |
% |
|
74.9 |
% |
||||
Stock-based compensation |
|
1.7 |
|
|
1.7 |
|
|
1.7 |
|
|
1.8 |
|
||||
Acquired intangible assets amortization |
|
0.3 |
|
|
0.6 |
|
|
0.4 |
|
|
0.6 |
|
||||
Workforce reorganization |
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
||||
Non-GAAP gross margin |
|
81.0 |
% |
|
78.4 |
% |
|
81.2 |
% |
|
77.4 |
% |
||||
|
||||||||||||||||
GAAP operating income |
$ |
17,936 |
|
$ |
21,164 |
|
$ |
79,634 |
|
$ |
50,753 |
|
||||
Stock-based compensation |
|
57,146 |
|
|
47,266 |
|
|
219,003 |
|
|
198,783 |
|
||||
Acquired intangible assets amortization |
|
1,008 |
|
|
1,482 |
|
|
4,214 |
|
|
5,838 |
|
||||
Acquisition-related expenses |
|
35 |
|
|
106 |
|
|
378 |
|
|
120 |
|
||||
Expenses related to litigation |
|
243 |
|
|
52 |
|
|
419 |
|
|
361 |
|
||||
Workforce reorganization |
|
— |
|
|
— |
|
|
— |
|
|
912 |
|
||||
Non-GAAP operating income |
$ |
76,368 |
|
$ |
70,070 |
|
$ |
303,648 |
|
$ |
256,767 |
|
||||
|
||||||||||||||||
GAAP operating margin |
|
6.4 |
% |
|
8.1 |
% |
|
7.3 |
% |
|
4.9 |
% |
||||
Stock-based compensation |
|
20.4 |
|
|
18.0 |
|
|
20.1 |
|
|
19.2 |
|
||||
Acquired intangible assets amortization |
|
0.4 |
|
|
0.6 |
|
|
0.4 |
|
|
0.6 |
|
||||
Expenses related to litigation |
|
0.1 |
|
|
— |
|
|
0.1 |
|
|
— |
|
||||
Non-GAAP operating margin |
|
27.3 |
% |
|
26.7 |
% |
|
27.9 |
% |
|
24.7 |
% |
||||
|
||||||||||||||||
GAAP net income attributable to common stockholders |
$ |
168,072 |
|
$ |
84,082 |
|
$ |
201,567 |
|
$ |
99,147 |
|
||||
Stock-based compensation |
|
57,146 |
|
|
47,266 |
|
|
219,003 |
|
|
198,783 |
|
||||
Acquired intangible assets amortization |
|
1,008 |
|
|
1,482 |
|
|
4,214 |
|
|
5,838 |
|
||||
Acquisition-related expenses |
|
35 |
|
|
106 |
|
|
378 |
|
|
120 |
|
||||
Expenses related to litigation |
|
243 |
|
|
52 |
|
|
419 |
|
|
361 |
|
||||
Workforce reorganization |
|
— |
|
|
— |
|
|
— |
|
|
912 |
|
||||
Amortization of debt issuance costs |
|
1,058 |
|
|
476 |
|
|
2,662 |
|
|
1,899 |
|
||||
Benefit from the release of a valuation allowance on deferred tax assets |
|
(177,190 |
) |
|
(75,240 |
) |
|
(177,190 |
) |
|
(75,240 |
) |
||||
Induced conversion expense |
|
— |
|
|
— |
|
|
10,139 |
|
|
— |
|
||||
Undistributed earnings attributable to preferred stockholders |
|
13,418 |
|
|
2,958 |
|
|
(6,791 |
) |
|
(15,147 |
) |
||||
Non-GAAP net income attributable to common stockholders |
$ |
63,790 |
|
$ |
61,182 |
|
$ |
254,401 |
|
$ |
216,673 |
|
||||
|
||||||||||||||||
GAAP net income per share attributable to common stockholders, diluted |
$ |
1.12 |
|
$ |
0.57 |
|
$ |
1.36 |
|
$ |
0.67 |
|
||||
Stock-based compensation |
|
0.38 |
|
|
0.33 |
|
|
1.47 |
|
|
1.34 |
|
||||
Acquired intangible assets amortization |
|
— |
|
|
0.01 |
|
|
0.03 |
|
|
0.04 |
|
||||
Workforce reorganization |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
||||
Amortization of debt issuance costs |
|
0.01 |
|
|
— |
|
|
0.02 |
|
|
0.01 |
|
||||
Benefit from the release of a valuation allowance on deferred tax assets |
|
(1.18 |
) |
|
(0.51 |
) |
|
(1.19 |
) |
|
(0.51 |
) |
||||
Induced conversion expense |
|
— |
|
|
— |
|
|
0.07 |
|
|
— |
|
||||
Undistributed earnings attributable to preferred stockholders |
|
0.09 |
|
|
0.02 |
|
|
(0.05 |
) |
|
(0.10 |
) |
||||
Non-GAAP net income per share attributable to common stockholders, diluted |
$ |
0.42 |
|
$ |
0.42 |
|
$ |
1.71 |
|
$ |
1.46 |
|
||||
Weighted-average shares used to compute GAAP net income per share attributable to common stockholders, diluted |
|
150,485 |
|
|
146,295 |
|
|
148,643 |
|
|
148,586 |
|
||||
Weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders, diluted |
|
150,485 |
|
|
146,295 |
|
|
148,870 |
|
|
148,586 |
|
||||
|
||||||||||||||||
GAAP net cash provided by operating activities |
$ |
102,173 |
|
$ |
89,339 |
|
$ |
332,257 |
|
$ |
318,727 |
|
||||
Purchases of property and equipment |
|
(628 |
) |
|
(242 |
) |
|
(2,573 |
) |
|
(4,703 |
) |
||||
Proceeds from sales of property and equipment |
|
— |
|
|
1,189 |
|
|
8,395 |
|
|
2,860 |
|
||||
Principal payments of finance lease liabilities |
|
— |
|
|
(4,045 |
) |
|
(2,141 |
) |
|
(30,176 |
) |
||||
Capitalized internal-use software costs |
|
(10,279 |
) |
|
(4,408 |
) |
|
(31,332 |
) |
|
(17,742 |
) |
||||
Non-GAAP free cash flow |
$ |
91,266 |
|
$ |
81,833 |
|
$ |
304,606 |
|
$ |
268,966 |
|
||||
GAAP net cash used in investing activities |
$ |
(17,392 |
) |
$ |
(40,061 |
) |
$ |
(23,211 |
) |
$ |
(82,792 |
) |
||||
GAAP net cash used in financing activities |
$ |
(67,356 |
) |
$ |
(45,380 |
) |
$ |
(62,362 |
) |
$ |
(272,896 |
) |
||||
BOX, INC. |
||||||||||||||||
RECONCILIATION OF GAAP REVENUE TO BILLINGS |
||||||||||||||||
(In Thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
January 31, |
January 31, |
||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
GAAP revenue |
$ |
279,520 |
|
$ |
262,878 |
|
$ |
1,090,130 |
|
$ |
1,037,741 |
|
||||
Deferred revenue, end of period |
|
608,600 |
|
|
586,871 |
|
|
608,600 |
|
|
586,871 |
|
||||
Less: deferred revenue, beginning of period |
|
(491,304 |
) |
|
(471,963 |
) |
|
(586,871 |
) |
|
(566,630 |
) |
||||
Contract assets, beginning of period |
|
5,909 |
|
|
3,944 |
|
|
2,452 |
|
|
1,900 |
|
||||
Less: contract assets, end of period |
|
(4,160 |
) |
|
(2,452 |
) |
|
(4,160 |
) |
|
(2,452 |
) |
||||
Billings |
$ |
398,565 |
|
$ |
379,278 |
|
$ |
1,110,151 |
|
$ |
1,057,430 |
|
||||
BOX, INC. |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER SHARE GUIDANCE |
||||||||||||||||
(In Thousands, Except Per Share Data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
|
April 30, 2025 |
January 31, 2026 |
||||||||||||||
GAAP net income per share attributable to common stockholders range, diluted |
$ |
0.00 |
|
-$ |
0.01 |
|
$ |
0.10 |
|
-$ |
0.14 |
|
||||
Stock-based compensation |
|
0.37 |
|
|
0.37 |
|
|
1.51 |
|
|
1.51 |
|
||||
Acquired intangible assets amortization |
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
|
||||
Expenses related to litigation |
|
— |
|
|
— |
|
|
0.02 |
|
|
0.02 |
|
||||
Amortization of debt issuance costs |
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.02 |
|
||||
Income tax effects of non-GAAP adjustments (1) |
|
(0.10 |
) |
|
(0.10 |
) |
|
(0.42 |
) |
|
(0.42 |
) |
||||
Undistributed earnings attributable to preferred stockholders |
|
(0.03 |
) |
|
(0.03 |
) |
|
(0.13 |
) |
|
(0.13 |
) |
||||
Non-GAAP net income per share attributable to common stockholders range, diluted |
$ |
0.25 |
|
-$ |
0.26 |
|
$ |
1.13 |
|
-$ |
1.17 |
|
||||
|
||||||||||||||||
Weighted-average shares, diluted |
|
151,000 |
|
|
153,000 |
|
Note: Figures may not sum due to rounding.
(1) |
As we have released valuation allowances associated with certain deferred tax assets, starting in fiscal year 2026 we will be presenting the income tax effects of non-GAAP adjustments. |
|
BOX, INC. |
||||||
RECONCILIATION OF GAAP TO NON-GAAP OPERATING MARGIN GUIDANCE |
||||||
(Unaudited) |
||||||
|
Three Months Ended |
Fiscal Year Ended |
||||
|
April 30, 2025 |
January 31, 2026 |
||||
GAAP operating margin |
4.0 |
% |
7.5 |
% |
||
Stock-based compensation |
20.5 |
|
20.0 |
|
||
Acquired intangible assets amortization |
0.5 |
|
0.5 |
|
||
Non-GAAP operating margin |
25.0 |
% |
28.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250304985643/en/
Investors:
Cynthia Hiponia and Elaine Gaudioso
+1 650-209-3463
ir@box.com
Media:
Kait Conetta and Sheridan Hoover
press@box.com
Source: Box, Inc.
FAQ
What were Box's (BOX) Q4 2025 revenue and earnings per share?
How much is Box's new stock repurchase program expansion worth?
What is Box's revenue guidance for fiscal year 2026?
What was Box's total revenue for fiscal year 2025?