BOK Financial Corporation Reports Quarterly Earnings of $134 million or $2.04 Per Share in the Third Quarter
- Solid earnings for Q3 2023 driven by diverse business model and growth opportunities
- Increased loans by almost 9% over previous year
- Core commercial and industrial loans up 8% from last year
- Repurchased 700,500 shares of common stock
- Net income decreased to $134.5 million from $151.3 million in previous quarter
- Net interest revenue decreased to $300.9 million
- Fees and commissions revenue decreased to $197.9 million
- Operating expenses increased to $324.3 million
TULSA, OK / ACCESSWIRE / October 25, 2023 /
CEO Commentary
Stacy Kymes, president and chief executive officer, stated, "We recognized another solid quarter of earnings driven by our diverse business model, which prudently balances interest revenue with non-interest revenues and allows us to perform well in a multitude of business climates. Non-interest revenues now represent
Third Quarter 2023 Financial Highlights
(Unless indicated otherwise, all comparisons are to the prior quarter)
- Net income was
$134.5 million or$2.04 per diluted share for the third quarter of 2023 compared to$151.3 million or$2.27 per diluted share for the second quarter of 2023. - Net interest revenue totaled
$300.9 million , a decrease of$21.4 million compared to the prior quarter. Net interest margin was 2.69 percent compared to 3.00 percent. Growth in low-spread U.S. government agency residential mortgage-backed trading assets drove an 8 basis point decline in net interest margin with deposit repricing activity primarily driving the remaining 23 basis point reduction. For the third quarter of 2023, our core net interest margin excluding trading activities, a non-GAAP measure, was 3.14 percent compared to 3.36 percent in the prior quarter. - Fees and commissions revenue decreased
$2.6 million to$197.9 million . Decreased brokerage and trading revenue and mortgage banking revenue were partially offset by increased other revenue. - Operating expense increased
$5.6 million to$324.3 million . Personnel expense was relatively unchanged, while non-personnel expense increased$5.5 million , primarily due to higher occupancy and equipment costs and other expenses. - Other gains and losses, net decreased
$11.1 million to$1.5 million . The prior quarter included gains on alternative investments, primarily attributable to merchant banking activity. - Period-end loans grew by
$486 million to$23.7 billion at September 30, 2023, mostly driven by growth in commercial loans and commercial real estate loans secured by multifamily properties. Average outstanding loan balances were$23.4 billion , a$525 million increase. - The provision for credit losses of
$7.0 million in the third quarter of 2023 reflects our continued loan growth and changes in our economic forecast. Net charge-offs were$6.5 million or 0.11 percent of average loans on an annualized basis in the third quarter. The resulting combined allowance for credit losses totaled$325 million or 1.37 percent of outstanding loans at September 30, 2023 compared to$323 million or 1.39 percent of outstanding loans at June 30, 2023. - Period-end deposits increased
$358 million to$33.7 billion while average deposits increased$918 million to$33.3 billion . Average interest-bearing deposits increased$1.8 billion while average demand deposits declined by$840 million . The loan to deposit ratio was 70 percent at September 30, 2023, consistent with June 30, 2023. - The company's tangible common equity ratio, a non-GAAP measure, was 7.74 percent at September 30, 2023 and 7.79 percent at June 30, 2023. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 7.35 percent.
- The company's common equity Tier 1 capital ratio was 12.06 percent at September 30, 2023. In addition, the company's Tier 1 capital ratio was 12.07 percent, total capital ratio was 13.16 percent, and leverage ratio was 9.52 percent at September 30, 2023. At June 30, 2023, the company's common equity Tier 1 capital ratio was 12.13 percent, Tier 1 capital ratio was 12.13 percent, total capital ratio was 13.24 percent, and leverage ratio was 9.75 percent.
- The company repurchased 700,500 shares of common stock at an average price paid of
$84.17 a share in the third quarter of 2023.
Third Quarter 2023 Segment Highlights
- Commercial Banking contributed
$157.9 million to net income in the third quarter of 2023, a decrease of$12.2 million compared to the second quarter of 2023. Combined net interest revenue and fee revenue decreased$7.5 million due to a shift in deposit balances from demand to interest-bearing transaction accounts combined with a decline in customer hedging revenue, primarily related to our energy customers. Net loans charged-off decreased$1.1 million to$4.9 million in the third quarter of 2023. Personnel expense increased$2.8 million , driven primarily by incentive compensation costs and market expansion. Non-personnel expense increased$1.5 million , led by the retirement of certain ATMs as we upgrade our network. The prior quarter included a gain on alternative investments of$8.1 million resulting from merchant banking activities. Average loans increased$486 million or 3 percent to$19.6 billion . Average deposits increased$276 million or 2 percent to$15.1 billion . - Consumer Banking contributed
$58.0 million to net income in the third quarter of 2023, a decrease of$2.3 million compared the prior quarter. Combined net interest revenue and fee revenue decreased$2.4 million , largely due to a decrease in mortgage banking revenue from lower production volumes combined with narrowing margins and spread compression on residential mortgage loans. Operating expense increased$2.2 million . Average loans increased$50 million or 3 percent to$1.8 billion . Average deposits were mostly unchanged from the previous quarter. - Wealth Management contributed
$43.0 million to net income in the third quarter of 2023, a decrease of$14.3 million compared to the second quarter of 2023. Combined net interest and fee revenue decreased$12.4 million , primarily due to declining spreads on loans and deposits. Total revenue from institutional trading activities decreased$4.4 million , largely related to our municipal bond trading activity. Investment banking revenue increased$4.7 million resulting from increased underwriting fees and financial advisory fees. Personnel expense increased$1.4 million due to growth in regular compensation from business expansion. Non-personnel expense increased$3.1 million , primarily due to ongoing technology project costs. Average loans were consistent with the prior quarter at$2.2 billion . Average deposits increased$343 million or 5 percent to$7.9 billion . Assets under management or administration were$99.0 billion , a decrease of$4.6 billion .
Net Interest Revenue
Net interest revenue was
Average earning assets increased
The yield on average earning assets was 5.49 percent, up 20 basis points. The loan portfolio yield increased 22 basis points to 7.25 percent while the yield on the available for sale securities portfolio increased 11 basis points to 3.11 percent. The yield on trading securities grew 26 basis points to 4.76 percent.
Funding costs were 3.81 percent, up 54 basis points. The cost of interest-bearing deposits increased 61 basis points to 3.17 percent. The cost of other borrowings was up 36 basis points to 5.48 percent while the cost of funds purchased and repurchase agreements increased 23 basis points to 4.81 percent. The benefit to net interest margin from assets funded by non-interest liabilities was 101 basis points, an increase of 3 basis points.
Fees and Commissions Revenue
Fees and commissions revenue totaled
Brokerage and trading revenue decreased
Mortgage banking revenue decreased
Other revenue increased
Operating Expense
Total operating expense was
Personnel expense was
Non-personnel expense was
Loans, Deposits and Capital
Loans
Outstanding loans were
Outstanding commercial loan balances, which includes healthcare, services, energy and general business loans, increased
Healthcare sector loan balances increased
General business loans increased
Services sector loan balances decreased
Energy loan balances decreased
Commercial real estate loan balances grew
Loans to individuals increased
Liquidity and Capital
Our funding sources, which primarily include deposits and borrowings from the Federal Home Loan Banks, provide adequate liquidity to meet our needs. The loan to deposit ratio was 70 percent at September 30, 2023, consistent with the prior quarter, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period-end deposits totaled
Average deposits were
The company's common equity Tier 1 capital ratio was 12.06 percent at September 30, 2023. In addition, the company's Tier 1 capital ratio was 12.07 percent, total capital ratio was 13.16 percent, and leverage ratio was 9.52 percent at September 30, 2023. At the beginning of 2020, we elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period. This election added 6 basis points to the company's common equity tier 1 capital ratio at September 30, 2023. At June 30, 2023, the company's common equity Tier 1 capital ratio was 12.13 percent, Tier 1 capital ratio was 12.13 percent, total capital ratio was 13.24 percent, and leverage ratio was 9.75 percent.
The company's tangible common equity ratio, a non-GAAP measure, was 7.74 percent at September 30, 2023 and 7.79 percent at June 30, 2023. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 7.35 percent. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.
The company repurchased 700,500 shares of common stock at an average price paid of
Credit Quality
Nonperforming assets totaled
Nonaccruing loans decreased
Net charge-offs were
The provision for credit losses of
At September 30, 2023, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was
Securities and Derivatives
The fair value of the available for sale securities portfolio totaled
We hold an inventory of trading securities in support of sales to a variety of customers. At September 30, 2023, the trading securities portfolio totaled
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased
Derivative contracts are carried at fair value. At September 30, 2023, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled
The net cost of the changes in the fair value of mortgage servicing rights and related economic hedges was
Conference Call and Webcast
The company will hold a conference call at 9 a.m. Central time on Wednesday, October 25, 2023 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company's website at www.bokf.com . The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-844-512-2921 and referencing conference ID # 13741617.
About BOK Financial Corporation
BOK Financial Corporation is a
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of September 30, 2023 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "plans," "projects," "will," "intends," variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
BALANCE SHEETS - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
Sep. 30, 2023 | June 30, 2023 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 854,161 | $ | 875,714 | ||||
Interest-bearing cash and cash equivalents | 520,774 | 571,616 | ||||||
Trading securities | 4,748,101 | 5,442,364 | ||||||
Investment securities, net of allowance | 2,298,418 | 2,374,071 | ||||||
Available for sale securities | 11,906,647 | 11,938,523 | ||||||
Fair value option securities | 20,215 | 212,321 | ||||||
Restricted equity securities | 435,112 | 330,086 | ||||||
Residential mortgage loans held for sale | 72,489 | 94,820 | ||||||
Loans: | ||||||||
Commercial | 14,719,839 | 14,534,516 | ||||||
Commercial real estate | 5,241,300 | 4,970,801 | ||||||
Loans to individuals | 3,762,879 | 3,732,342 | ||||||
Total loans | 23,724,018 | 23,237,659 | ||||||
Allowance for loan losses | (272,114 | ) | (262,714 | ) | ||||
Loans, net of allowance | 23,451,904 | 22,974,945 | ||||||
Premises and equipment, net | 616,439 | 617,918 | ||||||
Receivables | 255,164 | 263,915 | ||||||
Goodwill | 1,044,749 | 1,044,749 | ||||||
Intangible assets, net | 65,804 | 69,246 | ||||||
Mortgage servicing rights | 311,382 | 304,722 | ||||||
Real estate and other repossessed assets, net | 3,753 | 4,227 | ||||||
Derivative contracts, net | 546,109 | 353,037 | ||||||
Cash surrender value of bank-owned life insurance | 406,623 | 411,084 | ||||||
Receivable on unsettled securities sales | 28,707 | 133,909 | ||||||
Other assets | 1,344,846 | 1,220,653 | ||||||
TOTAL ASSETS | $ | 48,931,397 | $ | 49,237,920 | ||||
LIABILITIES AND EQUITY | ||||||||
Deposits: | ||||||||
Demand | $ | 9,974,223 | $ | 10,782,548 | ||||
Interest-bearing transaction | 19,897,179 | 18,907,981 | ||||||
Savings | 853,933 | 897,937 | ||||||
Time | 2,927,217 | 2,706,377 | ||||||
Total deposits | 33,652,552 | 33,294,843 | ||||||
Funds purchased and repurchase agreements | 2,722,998 | 5,446,864 | ||||||
Other borrowings | 6,201,644 | 3,777,056 | ||||||
Subordinated debentures | 131,152 | 131,154 | ||||||
Accrued interest, taxes and expense | 244,105 | 228,797 | ||||||
Due on unsettled securities purchases | 235,473 | 400,430 | ||||||
Derivative contracts, net | 403,947 | 550,653 | ||||||
Other liabilities | 522,318 | 540,726 | ||||||
TOTAL LIABILITIES | 44,114,189 | 44,370,523 | ||||||
Shareholders' equity: | ||||||||
Capital, surplus and retained earnings | 5,743,004 | 5,700,526 | ||||||
Accumulated other comprehensive loss | (928,985 | ) | (836,672 | ) | ||||
TOTAL SHAREHOLDERS' EQUITY | 4,814,019 | 4,863,854 | ||||||
Non-controlling interests | 3,189 | 3,543 | ||||||
TOTAL EQUITY | 4,817,208 | 4,867,397 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 48,931,397 | $ | 49,237,920 |
AVERAGE BALANCE SHEETS - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Interest-bearing cash and cash equivalents | $ | 598,734 | $ | 708,475 | $ | 616,596 | $ | 568,307 | $ | 748,263 | ||||||||||
Trading securities | 5,444,587 | 4,274,803 | 3,031,969 | 3,086,985 | 3,178,068 | |||||||||||||||
Investment securities, net of allowance | 2,331,595 | 2,408,122 | 2,473,796 | 2,535,305 | 2,593,989 | |||||||||||||||
Available for sale securities | 11,925,800 | 12,033,597 | 11,738,693 | 10,953,851 | 10,306,257 | |||||||||||||||
Fair value option securities | 41,741 | 245,469 | 300,372 | 92,012 | 36,846 | |||||||||||||||
Restricted equity securities | 445,532 | 351,944 | 316,724 | 216,673 | 173,656 | |||||||||||||||
Residential mortgage loans held for sale | 77,208 | 72,959 | 65,769 | 98,613 | 132,685 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial | 14,527,676 | 14,316,474 | 14,046,237 | 13,846,339 | 13,508,325 | |||||||||||||||
Commercial real estate | 5,172,876 | 4,896,230 | 4,757,362 | 4,488,091 | 4,434,650 | |||||||||||||||
Loans to individuals | 3,713,756 | 3,676,350 | 3,672,648 | 3,641,574 | 3,656,257 | |||||||||||||||
Total loans | 23,414,308 | 22,889,054 | 22,476,247 | 21,976,004 | 21,599,232 | |||||||||||||||
Allowance for loan losses | (267,205 | ) | (252,890 | ) | (238,909 | ) | (242,450 | ) | (241,136 | ) | ||||||||||
Loans, net of allowance | 23,147,103 | 22,636,164 | 22,237,338 | 21,733,554 | 21,358,096 | |||||||||||||||
Total earning assets | 44,012,300 | 42,731,533 | 40,781,257 | 39,285,300 | 38,527,860 | |||||||||||||||
Cash and due from banks | 799,291 | 875,280 | 857,771 | 865,796 | 821,801 | |||||||||||||||
Derivative contracts, net | 412,707 | 410,793 | 546,018 | 1,239,717 | 2,019,905 | |||||||||||||||
Cash surrender value of bank-owned life insurance | 408,295 | 409,313 | 408,124 | 406,826 | 410,667 | |||||||||||||||
Receivable on unsettled securities sales | 268,344 | 163,903 | 177,312 | 194,996 | 219,113 | |||||||||||||||
Other assets | 3,418,615 | 3,317,285 | 3,211,986 | 3,216,983 | 3,119,856 | |||||||||||||||
TOTAL ASSETS | $ | 49,319,552 | $ | 47,908,107 | $ | 45,982,468 | $ | 45,209,618 | $ | 45,119,202 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 10,157,821 | $ | 10,998,201 | $ | 12,406,408 | $ | 14,176,189 | $ | 15,105,305 | ||||||||||
Interest-bearing transaction | 19,415,599 | 18,368,592 | 18,639,900 | 18,898,315 | 19,556,806 | |||||||||||||||
Savings | 874,530 | 926,882 | 958,443 | 969,275 | 978,596 | |||||||||||||||
Time | 2,839,947 | 2,076,037 | 1,477,720 | 1,417,606 | 1,409,069 | |||||||||||||||
Total deposits | 33,287,897 | 32,369,712 | 33,482,471 | 35,461,385 | 37,049,776 | |||||||||||||||
Funds purchased and repurchase agreements | 2,699,027 | 3,670,994 | 1,759,237 | 1,046,447 | 800,759 | |||||||||||||||
Other borrowings | 6,968,309 | 5,275,291 | 4,512,280 | 2,523,195 | 1,528,887 | |||||||||||||||
Subordinated debentures | 131,151 | 131,153 | 131,166 | 131,180 | 131,199 | |||||||||||||||
Derivative contracts, net | 429,989 | 576,558 | 428,023 | 445,105 | 105,221 | |||||||||||||||
Due on unsettled securities purchases | 435,927 | 436,353 | 316,738 | 575,957 | 331,428 | |||||||||||||||
Other liabilities | 461,686 | 503,134 | 511,530 | 408,029 | 396,510 | |||||||||||||||
TOTAL LIABILITIES | 44,413,986 | 42,963,195 | 41,141,445 | 40,591,298 | 40,343,780 | |||||||||||||||
Total equity | 4,905,566 | 4,944,912 | 4,841,023 | 4,618,320 | 4,775,422 | |||||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 49,319,552 | $ | 47,908,107 | $ | 45,982,468 | $ | 45,209,618 | $ | 45,119,202 |
STATEMENTS OF EARNINGS - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Interest revenue | $ | 617,044 | $ | 363,150 | $ | 1,704,140 | $ | 940,496 | ||||||||
Interest expense | 316,148 | 46,825 | 728,635 | 81,742 | ||||||||||||
Net interest revenue | 300,896 | 316,325 | 975,505 | 858,754 | ||||||||||||
Provision for credit losses | 7,000 | 15,000 | 40,000 | 15,000 | ||||||||||||
Net interest revenue after provision for credit losses | 293,896 | 301,325 | 935,505 | 843,754 | ||||||||||||
Other operating revenue: | ||||||||||||||||
Brokerage and trading revenue | 62,312 | 61,006 | 179,714 | 77,970 | ||||||||||||
Transaction card revenue | 26,387 | 25,974 | 78,011 | 77,130 | ||||||||||||
Fiduciary and asset management revenue | 52,256 | 50,190 | 155,910 | 146,427 | ||||||||||||
Deposit service charges and fees | 27,676 | 28,703 | 80,744 | 84,207 | ||||||||||||
Mortgage banking revenue | 13,356 | 11,282 | 42,864 | 39,300 | ||||||||||||
Other revenue | 15,865 | 15,479 | 47,085 | 38,608 | ||||||||||||
Total fees and commissions | 197,852 | 192,634 | 584,328 | 463,642 | ||||||||||||
Other gains (losses), net | 1,474 | 979 | 16,343 | (8,304 | ) | |||||||||||
Loss on derivatives, net | (9,010 | ) | (17,009 | ) | (18,513 | ) | (77,559 | ) | ||||||||
Loss on fair value option securities, net | (203 | ) | (4,368 | ) | (5,323 | ) | (17,790 | ) | ||||||||
Change in fair value of mortgage servicing rights | 8,039 | 16,570 | 11,241 | 83,165 | ||||||||||||
Gain (loss) on available for sale securities, net | - | 892 | (3,010 | ) | 3,017 | |||||||||||
Total other operating revenue | 198,152 | 189,698 | 585,066 | 446,171 | ||||||||||||
Other operating expense: | ||||||||||||||||
Personnel | 190,791 | 170,348 | 563,588 | 484,499 | ||||||||||||
Business promotion | 6,958 | 6,127 | 23,167 | 18,965 | ||||||||||||
Charitable contributions to BOKF Foundation | 23 | - | 1,165 | - | ||||||||||||
Professional fees and services | 13,224 | 14,089 | 39,049 | 37,977 | ||||||||||||
Net occupancy and equipment | 32,583 | 29,296 | 91,147 | 87,640 | ||||||||||||
Insurance | 7,996 | 4,306 | 22,285 | 13,317 | ||||||||||||
Data processing and communications | 45,672 | 41,743 | 135,781 | 122,859 | ||||||||||||
Printing, postage and supplies | 3,760 | 4,349 | 11,381 | 11,967 | ||||||||||||
Amortization of intangible assets | 3,474 | 3,943 | 10,339 | 11,956 | ||||||||||||
Mortgage banking costs | 8,357 | 9,504 | 22,439 | 26,818 | ||||||||||||
Other expense | 11,475 | 11,046 | 28,457 | 30,026 | ||||||||||||
Total other operating expense | 324,313 | 294,751 | 948,798 | 846,024 | ||||||||||||
Net income before taxes | 167,735 | 196,272 | 571,773 | 443,901 | ||||||||||||
Federal and state income taxes | 33,256 | 39,681 | 123,162 | 92,000 | ||||||||||||
Net income | 134,479 | 156,591 | 448,611 | 351,901 | ||||||||||||
Net income (loss) attributable to non-controlling interests | (16 | ) | 81 | 440 | 57 | |||||||||||
Net income attributable to BOK Financial Corporation shareholders | $ | 134,495 | $ | 156,510 | $ | 448,171 | $ | 351,844 | ||||||||
Average shares outstanding: | ||||||||||||||||
Basic | 65,548,307 | 67,003,199 | 65,955,294 | 67,409,789 | ||||||||||||
Diluted | 65,548,307 | 67,004,623 | 65,955,294 | 67,411,222 | ||||||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 2.04 | $ | 2.32 | $ | 6.74 | $ | 5.18 | ||||||||
Diluted | $ | 2.04 | $ | 2.32 | $ | 6.74 | $ | 5.18 |
QUARTERLY EARNINGS TREND - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Interest revenue | $ | 617,044 | $ | 570,367 | $ | 516,729 | $ | 451,606 | $ | 363,150 | ||||||||||
Interest expense | 316,148 | 248,106 | 164,381 | 98,980 | 46,825 | |||||||||||||||
Net interest revenue | 300,896 | 322,261 | 352,348 | 352,626 | 316,325 | |||||||||||||||
Provision for credit losses | 7,000 | 17,000 | 16,000 | 15,000 | 15,000 | |||||||||||||||
Net interest revenue after provision for credit losses | 293,896 | 305,261 | 336,348 | 337,626 | 301,325 | |||||||||||||||
Other operating revenue: | ||||||||||||||||||||
Brokerage and trading revenue | 62,312 | 65,006 | 52,396 | 63,008 | 61,006 | |||||||||||||||
Transaction card revenue | 26,387 | 26,003 | 25,621 | 27,136 | 25,974 | |||||||||||||||
Fiduciary and asset management revenue | 52,256 | 52,997 | 50,657 | 49,899 | 50,190 | |||||||||||||||
Deposit service charges and fees | 27,676 | 27,100 | 25,968 | 26,429 | 28,703 | |||||||||||||||
Mortgage banking revenue | 13,356 | 15,141 | 14,367 | 10,065 | 11,282 | |||||||||||||||
Other revenue | 15,865 | 14,250 | 16,970 | 17,034 | 15,479 | |||||||||||||||
Total fees and commissions | 197,852 | 200,497 | 185,979 | 193,571 | 192,634 | |||||||||||||||
Other gains (losses), net | 1,474 | 12,618 | 2,251 | 8,427 | 979 | |||||||||||||||
Gain (loss) on derivatives, net | (9,010 | ) | (8,159 | ) | (1,344 | ) | 4,548 | (17,009 | ) | |||||||||||
Loss on fair value option securities, net | (203 | ) | (2,158 | ) | (2,962 | ) | (2,568 | ) | (4,368 | ) | ||||||||||
Change in fair value of mortgage servicing rights | 8,039 | 9,261 | (6,059 | ) | (2,904 | ) | 16,570 | |||||||||||||
Gain (loss) on available for sale securities, net | - | (3,010 | ) | - | (3,988 | ) | 892 | |||||||||||||
Total other operating revenue | 198,152 | 209,049 | 177,865 | 197,086 | 189,698 | |||||||||||||||
Other operating expense: | ||||||||||||||||||||
Personnel | 190,791 | 190,652 | 182,145 | 186,419 | 170,348 | |||||||||||||||
Business promotion | 6,958 | 7,640 | 8,569 | 7,470 | 6,127 | |||||||||||||||
Charitable contributions to BOKF Foundation | 23 | 1,142 | - | 2,500 | - | |||||||||||||||
Professional fees and services | 13,224 | 12,777 | 13,048 | 18,365 | 14,089 | |||||||||||||||
Net occupancy and equipment | 32,583 | 30,105 | 28,459 | 29,227 | 29,296 | |||||||||||||||
Insurance | 7,996 | 6,974 | 7,315 | 4,677 | 4,306 | |||||||||||||||
Data processing and communications | 45,672 | 45,307 | 44,802 | 43,048 | 41,743 | |||||||||||||||
Printing, postage and supplies | 3,760 | 3,728 | 3,893 | 3,890 | 4,349 | |||||||||||||||
Amortization of intangible assets | 3,474 | 3,474 | 3,391 | 3,736 | 3,943 | |||||||||||||||
Mortgage banking costs | 8,357 | 8,300 | 5,782 | 9,016 | 9,504 | |||||||||||||||
Other expense | 11,475 | 8,574 | 8,408 | 10,108 | 11,046 | |||||||||||||||
Total other operating expense | 324,313 | 318,673 | 305,812 | 318,456 | 294,751 | |||||||||||||||
Net income before taxes | 167,735 | 195,637 | 208,401 | 216,256 | 196,272 | |||||||||||||||
Federal and state income taxes | 33,256 | 44,001 | 45,905 | 47,864 | 39,681 | |||||||||||||||
Net income | 134,479 | 151,636 | 162,496 | 168,392 | 156,591 | |||||||||||||||
Net income (loss) attributable to non-controlling interests | (16 | ) | 328 | 128 | (37 | ) | 81 | |||||||||||||
Net income attributable to BOK Financial Corporation shareholders | $ | 134,495 | $ | 151,308 | $ | 162,368 | $ | 168,429 | $ | 156,510 | ||||||||||
Average shares outstanding: | ||||||||||||||||||||
Basic | 65,548,307 | 65,994,132 | 66,331,775 | 66,627,955 | 67,003,199 | |||||||||||||||
Diluted | 65,548,307 | 65,994,132 | 66,331,775 | 66,627,955 | 67,004,623 | |||||||||||||||
Net income per share: | ||||||||||||||||||||
Basic | $ | 2.04 | $ | 2.27 | $ | 2.43 | $ | 2.51 | $ | 2.32 | ||||||||||
Diluted | $ | 2.04 | $ | 2.27 | $ | 2.43 | $ | 2.51 | $ | 2.32 |
FINANCIAL HIGHLIGHTS - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Capital: | ||||||||||||||||||||
Period-end shareholders' equity | $ | 4,814,019 | $ | 4,863,854 | $ | 4,874,786 | $ | 4,682,649 | $ | 4,509,934 | ||||||||||
Risk weighted assets | $ | 38,791,023 | $ | 38,218,164 | $ | 37,192,197 | $ | 38,142,231 | $ | 36,866,994 | ||||||||||
Risk-based capital ratios: | ||||||||||||||||||||
Common equity tier 1 | 12.06 | % | 12.13 | % | 12.19 | % | 11.69 | % | 11.80 | % | ||||||||||
Tier 1 | 12.07 | % | 12.13 | % | 12.20 | % | 11.71 | % | 11.82 | % | ||||||||||
Total capital | 13.16 | % | 13.24 | % | 13.21 | % | 12.67 | % | 12.81 | % | ||||||||||
Leverage ratio | 9.52 | % | 9.75 | % | 9.94 | % | 9.91 | % | 9.76 | % | ||||||||||
Tangible common equity ratio 1 | 7.74 | % | 7.79 | % | 8.46 | % | 7.63 | % | 7.96 | % | ||||||||||
Adjusted tangible common equity ratio 1 | 7.35 | % | 7.49 | % | 8.22 | % | 7.36 | % | 7.66 | % | ||||||||||
Common stock: | ||||||||||||||||||||
Book value per share | $ | 73.31 | $ | 73.28 | $ | 73.19 | $ | 69.93 | $ | 67.06 | ||||||||||
Tangible book value per share | $ | 56.40 | $ | 56.50 | $ | 56.42 | $ | 53.19 | $ | 50.34 | ||||||||||
Market value per share: | ||||||||||||||||||||
High | $ | 92.41 | $ | 90.91 | $ | 106.47 | $ | 110.28 | $ | 95.51 | ||||||||||
Low | $ | 77.61 | $ | 74.40 | $ | 80.00 | $ | 88.46 | $ | 69.82 | ||||||||||
Cash dividends paid | $ | 35,655 | $ | 35,879 | $ | 36,006 | $ | 36,188 | $ | 35,661 | ||||||||||
Dividend payout ratio | 26.51 | % | 23.71 | % | 22.18 | % | 21.49 | % | 22.79 | % | ||||||||||
Shares outstanding, net | 65,664,840 | 66,369,208 | 66,600,833 | 66,958,634 | 67,254,383 | |||||||||||||||
Stock buy-back program: | ||||||||||||||||||||
Shares repurchased | 700,500 | 266,000 | 447,071 | 314,406 | 548,034 | |||||||||||||||
Amount | $ | 58,961 | $ | 22,366 | $ | 44,100 | $ | 32,429 | $ | 49,980 | ||||||||||
Average price paid per share 2 | $ | 84.17 | $ | 84.08 | $ | 98.64 | $ | 103.14 | $ | 91.20 | ||||||||||
Performance ratios (quarter annualized): | ||||||||||||||||||||
Return on average assets | 1.08 | % | 1.27 | % | 1.43 | % | 1.48 | % | 1.38 | % | ||||||||||
Return on average equity | 10.88 | % | 12.28 | % | 13.61 | % | 14.48 | % | 13.01 | % | ||||||||||
Return on average tangible common equity 1 | 14.08 | % | 15.86 | % | 17.71 | % | 19.14 | % | 17.04 | % | ||||||||||
Net interest margin | 2.69 | % | 3.00 | % | 3.45 | % | 3.54 | % | 3.24 | % | ||||||||||
Efficiency ratio 1,3 | 64.01 | % | 58.75 | % | 56.79 | % | 56.61 | % | 57.33 | % | ||||||||||
Other data: | ||||||||||||||||||||
Tax equivalent interest | $ | 2,214 | $ | 2,200 | $ | 2,285 | $ | 2,287 | $ | 2,163 | ||||||||||
Net unrealized loss on available for sale securities | $ | (1,034,520 | ) | $ | (898,906 | ) | $ | (741,508 | ) | $ | (865,553 | ) | $ | (935,788 | ) | |||||
Mortgage banking: | ||||||||||||||||||||
Mortgage production revenue | $ | (1,887 | ) | $ | (284 | ) | $ | (633 | ) | $ | (3,983 | ) | $ | (2,406 | ) | |||||
Mortgage loans funded for sale | $ | 173,727 | $ | 214,785 | $ | 138,624 | $ | 141,090 | $ | 260,210 | ||||||||||
Add: current period-end outstanding commitments | 49,284 | 55,031 | 71,693 | 45,492 | 75,779 | |||||||||||||||
Less: prior period end outstanding commitments | 55,031 | 71,693 | 45,492 | 75,779 | 106,004 | |||||||||||||||
Total mortgage production volume | $ | 167,980 | $ | 198,123 | $ | 164,825 | $ | 110,803 | $ | 229,985 | ||||||||||
Mortgage loan refinances to mortgage loans funded for sale | 9 | % | 8 | % | 9 | % | 10 | % | 10 | % | ||||||||||
Realized margin on funded mortgage loans | (0.94) | % | (0.14) | % | (1.25) | % | (1.10) | % | (0.41) | % | ||||||||||
Production revenue as a percentage of production volume | (1.12) | % | (0.14) | % | (0.38) | % | (3.59) | % | (1.05) | % | ||||||||||
Mortgage servicing revenue | $ | 15,243 | $ | 15,425 | $ | 15,000 | $ | 14,048 | $ | 13,688 | ||||||||||
Average outstanding principal balance of mortgage loans serviced for others | 20,719,116 | 20,807,044 | 21,121,319 | 18,923,078 | 19,070,221 | |||||||||||||||
Average mortgage servicing revenue rates | 0.29 | % | 0.30 | % | 0.29 | % | 0.29 | % | 0.28 | % | ||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge: | ||||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts, net | $ | (8,980 | ) | $ | (8,099 | ) | $ | (1,711 | ) | $ | 4,373 | $ | (17,027 | ) | ||||||
Loss on fair value option securities, net | (203 | ) | (2,158 | ) | (2,962 | ) | (2,568 | ) | (4,368 | ) | ||||||||||
Gain (loss) on economic hedge of mortgage servicing rights | (9,183 | ) | (10,257 | ) | (4,673 | ) | 1,805 | (21,395 | ) | |||||||||||
Gain (loss) on changes in fair value of mortgage servicing rights | 8,039 | 9,261 | (6,059 | ) | (2,904 | ) | 16,570 | |||||||||||||
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue | (1,144 | ) | (996 | ) | (10,732 | ) | (1,099 | ) | (4,825 | ) | ||||||||||
Net interest revenue (expense) on fair value option securities 4 | (112 | ) | (232 | ) | 187 | (118 | ) | 29 | ||||||||||||
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges | $ | (1,256 | ) | $ | (1,228 | ) | $ | (10,545 | ) | $ | (1,217 | ) | $ | (4,796 | ) |
1 See Reconciliation of Non-GAAP Measures following.
2 Excludes 1 percent excise tax on corporate stock repurchases.
3 Prior period ratios have been adjusted to be consistent with the current period presentation.
4 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio: | ||||||||||||||||||||
Total shareholders' equity | $ | 4,814,019 | $ | 4,863,854 | $ | 4,874,786 | $ | 4,682,649 | $ | 4,509,934 | ||||||||||
Less: Goodwill and intangible assets, net | 1,110,553 | 1,113,995 | 1,117,438 | 1,120,880 | 1,124,582 | |||||||||||||||
Tangible common equity | 3,703,466 | 3,749,859 | 3,757,348 | 3,561,769 | 3,385,352 | |||||||||||||||
Add: Unrealized gain (loss) on investment securities, net | (246,395 | ) | (189,152 | ) | (140,947 | ) | (167,477 | ) | (165,206 | ) | ||||||||||
Add: Tax effect on unrealized gain (loss) on investment securities, net | 57,949 | 44,486 | 33,149 | 39,196 | 38,665 | |||||||||||||||
Adjusted tangible common equity | $ | 3,515,020 | $ | 3,605,193 | $ | 3,649,550 | $ | 3,433,488 | $ | 3,258,811 | ||||||||||
Total assets | $ | 48,931,397 | $ | 49,237,920 | $ | 45,524,122 | $ | 47,790,642 | $ | 43,645,446 | ||||||||||
Less: Goodwill and intangible assets, net | 1,110,553 | 1,113,995 | 1,117,438 | 1,120,880 | 1,124,582 | |||||||||||||||
Tangible assets | $ | 47,820,844 | $ | 48,123,925 | $ | 44,406,684 | $ | 46,669,762 | $ | 42,520,864 | ||||||||||
Tangible common equity ratio | 7.74 | % | 7.79 | % | 8.46 | % | 7.63 | % | 7.96 | % | ||||||||||
Adjusted tangible common equity ratio | 7.35 | % | 7.49 | % | 8.22 | % | 7.36 | % | 7.66 | % | ||||||||||
Reconciliation of return on average tangible common equity: | ||||||||||||||||||||
Total average shareholders' equity | $ | 4,902,119 | $ | 4,941,352 | $ | 4,837,567 | $ | 4,613,929 | $ | 4,771,123 | ||||||||||
Less: Average goodwill and intangible assets, net | 1,112,217 | 1,115,652 | 1,119,123 | 1,122,680 | 1,126,440 | |||||||||||||||
Average tangible common equity | $ | 3,789,902 | $ | 3,825,700 | $ | 3,718,444 | $ | 3,491,249 | $ | 3,644,683 | ||||||||||
Net Income | 134,495 | 151,308 | 162,368 | 168,429 | 156,510 | |||||||||||||||
Return on average tangible common equity | 14.08 | % | 15.86 | % | 17.71 | % | 19.14 | % | 17.04 | % | ||||||||||
Reconciliation of pre-provision net revenue: | ||||||||||||||||||||
Net income before taxes | $ | 167,735 | $ | 195,637 | $ | 208,401 | $ | 216,256 | $ | 196,272 | ||||||||||
Provision for expected credit losses | 7,000 | 17,000 | 16,000 | 15,000 | 15,000 | |||||||||||||||
Net income (loss) attributable to non-controlling interests | (16 | ) | 328 | 128 | (37 | ) | 81 | |||||||||||||
Pre-provision net revenue | $ | 174,751 | $ | 212,309 | $ | 224,273 | $ | 231,293 | $ | 211,191 | ||||||||||
Calculation of efficiency ratio: | ||||||||||||||||||||
Total other operating expense | $ | 324,313 | $ | 318,673 | $ | 305,812 | $ | 318,456 | $ | 294,751 | ||||||||||
Less: Amortization of intangible assets | 3,474 | 3,474 | 3,391 | 3,736 | 3,943 | |||||||||||||||
Adjusted total other operating expense | $ | 320,839 | $ | 315,199 | $ | 302,421 | $ | 314,720 | $ | 290,808 | ||||||||||
Net interest revenue | $ | 300,896 | $ | 322,261 | $ | 352,348 | $ | 352,626 | $ | 316,325 | ||||||||||
Tax-equivalent adjustment | 2,214 | 2,200 | 2,285 | 2,287 | 2,163 | |||||||||||||||
Tax-equivalent net interest revenue | 303,110 | 324,461 | 354,633 | 354,913 | 318,488 | |||||||||||||||
Total other operating revenue | 198,152 | 209,049 | 177,865 | 197,086 | 189,698 | |||||||||||||||
Less: Gain (loss) on available for sale securities, net | - | (3,010 | ) | - | (3,988 | ) | 892 | |||||||||||||
Adjusted revenue | $ | 501,262 | $ | 536,520 | $ | 532,498 | $ | 555,987 | $ | 507,294 | ||||||||||
Efficiency ratio | 64.01 | % | 58.75 | % | 56.79 | % | 56.61 | % | 57.33 | % | ||||||||||
Information on net interest revenue and net interest margin excluding trading activities: | ||||||||||||||||||||
Net interest revenue | $ | 300,896 | $ | 322,261 | $ | 352,348 | $ | 352,626 | $ | 316,325 | ||||||||||
Less: Trading activities net interest revenue | (7,343 | ) | (3,461 | ) | 70 | (860 | ) | 4,478 | ||||||||||||
Net interest revenue excluding trading activities | 308,239 | 325,722 | 352,278 | 353,486 | 311,847 | |||||||||||||||
Tax-equivalent adjustment | 2,214 | 2,200 | 2,285 | 2,287 | 2,163 | |||||||||||||||
Tax-equivalent net interest revenue excluding trading activities | $ | 310,453 | $ | 327,922 | $ | 354,563 | $ | 355,773 | $ | 314,010 | ||||||||||
Average total earning assets | $ | 44,012,300 | $ | 42,731,533 | $ | 40,781,257 | $ | 39,285,300 | $ | 38,527,860 | ||||||||||
Less: Average trading activities interest-earning assets | 5,444,587 | 4,274,803 | 3,031,969 | 3,086,985 | 3,178,068 | |||||||||||||||
Average interest-earning assets excluding trading activities | $ | 38,567,713 | $ | 38,456,730 | $ | 37,749,288 | $ | 36,198,315 | $ | 35,349,792 | ||||||||||
Net interest margin on average interest-earning assets | 2.69 | % | 3.00 | % | 3.45 | % | 3.54 | % | 3.24 | % | ||||||||||
Net interest margin on average trading activities interest-earning assets | (0.49) | % | (0.34) | % | - | % | (0.12) | % | 0.53 | % | ||||||||||
Net interest margin on average interest-earning assets excluding trading activities | 3.14 | % | 3.36 | % | 3.72 | % | 3.84 | % | 3.49 | % | ||||||||||
Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
Pre-provision net revenue is a measure of revenue less expenses, and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
The efficiency ratio measures the Company's ability to use its assets and manage its liabilities effectively in the current period. Prior to the second quarter of 2023, the efficiency ratio did not exclude amortization of intangible assets and only included tax-equivalent net interest revenue and fees and commissions as part of total revenue. All prior periods were adjusted to conform with the current methodology.
Net interest revenue and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the Company's core lending and deposit activities without the associated volatility from trading activities.
LOANS TREND - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Commercial: | ||||||||||||||||||||
Healthcare | $ | 4,083,134 | $ | 3,991,387 | $ | 3,899,341 | $ | 3,845,017 | $ | 3,826,623 | ||||||||||
Services | 3,566,361 | 3,585,169 | 3,563,702 | 3,431,521 | 3,280,925 | |||||||||||||||
Energy | 3,490,602 | 3,508,752 | 3,398,057 | 3,424,790 | 3,371,588 | |||||||||||||||
General business | 3,579,742 | 3,449,208 | 3,356,249 | 3,511,171 | 3,148,783 | |||||||||||||||
Total commercial | 14,719,839 | 14,534,516 | 14,217,349 | 14,212,499 | 13,627,919 | |||||||||||||||
Commercial real estate: | ||||||||||||||||||||
Multifamily | 1,734,688 | 1,502,971 | 1,363,881 | 1,212,883 | 1,126,700 | |||||||||||||||
Industrial | 1,432,629 | 1,349,709 | 1,309,435 | 1,221,501 | 1,103,905 | |||||||||||||||
Office | 981,876 | 1,005,660 | 1,045,700 | 1,053,331 | 1,086,615 | |||||||||||||||
Retail | 608,073 | 617,886 | 618,264 | 620,518 | 635,021 | |||||||||||||||
Residential construction and land development | 100,465 | 106,370 | 102,828 | 95,684 | 91,690 | |||||||||||||||
Other commercial real estate | 383,569 | 388,205 | 375,208 | 402,860 | 429,980 | |||||||||||||||
Total commercial real estate | 5,241,300 | 4,970,801 | 4,815,316 | 4,606,777 | 4,473,911 | |||||||||||||||
Loans to individuals: | ||||||||||||||||||||
Residential mortgage | 2,090,992 | 1,993,690 | 1,926,027 | 1,890,784 | 1,851,836 | |||||||||||||||
Residential mortgages guaranteed by U.S. government agencies | 161,092 | 186,170 | 224,753 | 245,940 | 262,466 | |||||||||||||||
Personal | 1,510,795 | 1,552,482 | 1,566,608 | 1,601,150 | 1,574,325 | |||||||||||||||
Total loans to individuals | 3,762,879 | 3,732,342 | 3,717,388 | 3,737,874 | 3,688,627 | |||||||||||||||
Total | $ | 23,724,018 | $ | 23,237,659 | $ | 22,750,053 | $ | 22,557,150 | $ | 21,790,457 |
LOANS MANAGED BY PRINCIPAL MARKET AREA - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Texas: | ||||||||||||||||||||
Commercial | $ | 7,249,963 | $ | 7,223,820 | $ | 7,103,166 | $ | 6,878,618 | $ | 6,644,890 | ||||||||||
Commercial real estate | 1,873,477 | 1,748,796 | 1,675,831 | 1,555,508 | 1,448,590 | |||||||||||||||
Loans to individuals | 961,299 | 974,911 | 992,343 | 982,700 | 970,459 | |||||||||||||||
Total Texas | 10,084,739 | 9,947,527 | 9,771,340 | 9,416,826 | 9,063,939 | |||||||||||||||
Oklahoma: | ||||||||||||||||||||
Commercial | 3,384,627 | 3,251,547 | 3,178,934 | 3,382,577 | 3,108,608 | |||||||||||||||
Commercial real estate | 601,087 | 573,559 | 574,708 | 582,109 | 608,856 | |||||||||||||||
Loans to individuals | 2,100,974 | 2,079,311 | 2,049,472 | 2,077,124 | 2,054,362 | |||||||||||||||
Total Oklahoma | 6,086,688 | 5,904,417 | 5,803,114 | 6,041,810 | 5,771,826 | |||||||||||||||
Colorado: | ||||||||||||||||||||
Commercial | 2,219,460 | 2,179,473 | 2,148,066 | 2,149,199 | 2,117,181 | |||||||||||||||
Commercial real estate | 710,552 | 683,973 | 646,537 | 613,912 | 565,057 | |||||||||||||||
Loans to individuals | 227,569 | 223,200 | 231,368 | 241,902 | 237,981 | |||||||||||||||
Total Colorado | 3,157,581 | 3,086,646 | 3,025,971 | 3,005,013 | 2,920,219 | |||||||||||||||
Arizona: | ||||||||||||||||||||
Commercial | 1,173,491 | 1,177,778 | 1,115,973 | 1,124,289 | 1,103,000 | |||||||||||||||
Commercial real estate | 1,014,151 | 926,750 | 881,465 | 860,947 | 850,319 | |||||||||||||||
Loans to individuals | 260,282 | 242,102 | 240,556 | 229,872 | 225,981 | |||||||||||||||
Total Arizona | 2,447,924 | 2,346,630 | 2,237,994 | 2,215,108 | 2,179,300 | |||||||||||||||
Kansas/Missouri: | ||||||||||||||||||||
Commercial | 307,725 | 309,148 | 318,782 | 310,715 | 307,456 | |||||||||||||||
Commercial real estate | 547,708 | 516,299 | 489,951 | 479,968 | 466,955 | |||||||||||||||
Loans to individuals | 132,137 | 138,960 | 129,580 | 131,307 | 125,039 | |||||||||||||||
Total Kansas/Missouri | 987,570 | 964,407 | 938,313 | 921,990 | 899,450 | |||||||||||||||
New Mexico: | ||||||||||||||||||||
Commercial | 297,714 | 287,443 | 280,945 | 263,349 | 258,754 | |||||||||||||||
Commercial real estate | 405,989 | 425,472 | 449,715 | 417,008 | 426,367 | |||||||||||||||
Loans to individuals | 69,418 | 64,803 | 65,770 | 67,163 | 68,095 | |||||||||||||||
Total New Mexico | 773,121 | 777,718 | 796,430 | 747,520 | 753,216 | |||||||||||||||
Arkansas: | ||||||||||||||||||||
Commercial | 86,859 | 105,307 | 71,483 | 103,752 | 88,030 | |||||||||||||||
Commercial real estate | 88,336 | 95,952 | 97,109 | 97,325 | 107,767 | |||||||||||||||
Loans to individuals | 11,200 | 9,055 | 8,299 | 7,806 | 6,710 | |||||||||||||||
Total Arkansas | 186,395 | 210,314 | 176,891 | 208,883 | 202,507 | |||||||||||||||
TOTAL BOK FINANCIAL | $ | 23,724,018 | $ | 23,237,659 | $ | 22,750,053 | $ | 22,557,150 | $ | 21,790,457 |
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.
DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Oklahoma: | ||||||||||||||||||||
Demand | $ | 4,019,019 | $ | 4,273,136 | $ | 4,369,944 | $ | 4,585,963 | $ | 5,143,405 | ||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 9,970,955 | 9,979,534 | 9,468,100 | 9,475,528 | 9,619,419 | |||||||||||||||
Savings | 508,619 | 531,536 | 564,829 | 555,407 | 558,256 | |||||||||||||||
Time | 2,019,749 | 1,945,916 | 942,787 | 794,002 | 776,306 | |||||||||||||||
Total interest-bearing | 12,499,323 | 12,456,986 | 10,975,716 | 10,824,937 | 10,953,981 | |||||||||||||||
Total Oklahoma | 16,518,342 | 16,730,122 | 15,345,660 | 15,410,900 | 16,097,386 | |||||||||||||||
Texas: | ||||||||||||||||||||
Demand | 2,599,998 | 2,876,568 | 3,154,789 | 3,873,759 | 4,609,255 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 5,046,288 | 4,532,093 | 4,366,932 | 4,878,482 | 4,781,920 | |||||||||||||||
Savings | 154,863 | 162,704 | 175,012 | 178,356 | 179,049 | |||||||||||||||
Time | 436,218 | 377,424 | 321,774 | 356,538 | 343,015 | |||||||||||||||
Total interest-bearing | 5,637,369 | 5,072,221 | 4,863,718 | 5,413,376 | 5,303,984 | |||||||||||||||
Total Texas | 8,237,367 | 7,948,789 | 8,018,507 | 9,287,135 | 9,913,239 | |||||||||||||||
Colorado: | ||||||||||||||||||||
Demand | 1,598,622 | 1,726,130 | 1,869,194 | 2,462,891 | 2,510,179 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 1,888,026 | 1,825,295 | 2,126,435 | 2,123,218 | 2,221,796 | |||||||||||||||
Savings | 63,129 | 66,968 | 72,548 | 77,961 | 80,542 | |||||||||||||||
Time | 185,030 | 148,840 | 128,583 | 135,043 | 151,064 | |||||||||||||||
Total interest-bearing | 2,136,185 | 2,041,103 | 2,327,566 | 2,336,222 | 2,453,402 | |||||||||||||||
Total Colorado | 3,734,807 | 3,767,233 | 4,196,760 | 4,799,113 | 4,963,581 | |||||||||||||||
New Mexico: | ||||||||||||||||||||
Demand | 853,571 | 912,218 | 997,364 | 1,141,958 | 1,296,410 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 1,049,903 | 712,541 | 674,328 | 691,915 | 717,492 | |||||||||||||||
Savings | 97,753 | 102,729 | 111,771 | 112,430 | 113,056 | |||||||||||||||
Time | 217,535 | 179,548 | 137,875 | 133,625 | 142,856 | |||||||||||||||
Total interest-bearing | 1,365,191 | 994,818 | 923,974 | 937,970 | 973,404 | |||||||||||||||
Total New Mexico | 2,218,762 | 1,907,036 | 1,921,338 | 2,079,928 | 2,269,814 | |||||||||||||||
Arizona: | ||||||||||||||||||||
Demand | 522,142 | 592,144 | 780,051 | 844,327 | 903,296 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 903,535 | 800,970 | 687,527 | 739,628 | 788,142 | |||||||||||||||
Savings | 12,340 | 14,489 | 16,993 | 16,496 | 18,258 | |||||||||||||||
Time | 36,689 | 31,248 | 27,755 | 24,846 | 26,704 | |||||||||||||||
Total interest-bearing | 952,564 | 846,707 | 732,275 | 780,970 | 833,104 | |||||||||||||||
Total Arizona | 1,474,706 | 1,438,851 | 1,512,326 | 1,625,297 | 1,736,400 | |||||||||||||||
Kansas/Missouri: | ||||||||||||||||||||
Demand | 351,236 | 363,534 | 393,321 | 436,259 | 479,459 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 981,091 | 1,014,247 | 1,040,009 | 694,163 | 747,981 | |||||||||||||||
Savings | 14,331 | 16,316 | 18,292 | 20,678 | 19,375 | |||||||||||||||
Time | 22,437 | 16,176 | 13,061 | 12,963 | 13,258 | |||||||||||||||
Total interest-bearing | 1,017,859 | 1,046,739 | 1,071,362 | 727,804 | 780,614 | |||||||||||||||
Total Kansas/Missouri | 1,369,095 | 1,410,273 | 1,464,683 | 1,164,063 | 1,260,073 | |||||||||||||||
Arkansas: | ||||||||||||||||||||
Demand | 29,635 | 38,818 | 42,312 | 50,180 | 43,111 | |||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Transaction | 57,381 | 43,301 | 71,158 | 56,181 | 123,273 | |||||||||||||||
Savings | 2,898 | 3,195 | 3,228 | 3,083 | 3,098 | |||||||||||||||
Time | 9,559 | 7,225 | 4,775 | 4,825 | 5,940 | |||||||||||||||
Total interest-bearing | 69,838 | 53,721 | 79,161 | 64,089 | 132,311 | |||||||||||||||
Total Arkansas | 99,473 | 92,539 | 121,473 | 114,269 | 175,422 | |||||||||||||||
TOTAL BOK FINANCIAL | $ | 33,652,552 | $ | 33,294,843 | $ | 32,580,747 | $ | 34,480,705 | $ | 36,415,915 |
NET INTEREST MARGIN TREND - UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
TAX-EQUIVALENT ASSETS YIELDS | ||||||||||||||||||||
Interest-bearing cash and cash equivalents | 5.43 | % | 5.41 | % | 4.28 | % | 4.06 | % | 1.87 | % | ||||||||||
Trading securities | 4.76 | % | 4.50 | % | 4.52 | % | 3.70 | % | 2.72 | % | ||||||||||
Investment securities, net of allowance | 1.43 | % | 1.44 | % | 1.46 | % | 1.46 | % | 1.42 | % | ||||||||||
Available for sale securities | 3.11 | % | 3.00 | % | 2.87 | % | 2.54 | % | 2.21 | % | ||||||||||
Fair value option securities | 4.61 | % | 5.07 | % | 5.17 | % | 4.40 | % | 2.98 | % | ||||||||||
Restricted equity securities | 7.88 | % | 7.31 | % | 7.34 | % | 5.70 | % | 6.23 | % | ||||||||||
Residential mortgage loans held for sale | 6.27 | % | 5.85 | % | 5.79 | % | 5.56 | % | 5.05 | % | ||||||||||
Loans | 7.25 | % | 7.03 | % | 6.67 | % | 5.99 | % | 4.89 | % | ||||||||||
Allowance for loan losses | ||||||||||||||||||||
Loans, net of allowance | 7.33 | % | 7.10 | % | 6.74 | % | 6.06 | % | 4.94 | % | ||||||||||
Total tax-equivalent yield on earning assets | 5.49 | % | 5.29 | % | 5.06 | % | 4.53 | % | 3.71 | % | ||||||||||
Interest-bearing deposits: | ||||||||||||||||||||
Interest-bearing transaction | 3.18 | % | 2.60 | % | 1.91 | % | 1.28 | % | 0.63 | % | ||||||||||
Savings | 0.47 | % | 0.21 | % | 0.10 | % | 0.08 | % | 0.05 | % | ||||||||||
Time | 3.96 | % | 3.27 | % | 1.95 | % | 1.25 | % | 0.93 | % | ||||||||||
Total interest-bearing deposits | 3.17 | % | 2.56 | % | 1.83 | % | 1.22 | % | 0.63 | % | ||||||||||
Funds purchased and repurchase agreements | 4.81 | % | 4.58 | % | 3.33 | % | 2.05 | % | 0.72 | % | ||||||||||
Other borrowings | 5.48 | % | 5.12 | % | 4.73 | % | 4.08 | % | 2.33 | % | ||||||||||
Subordinated debt | 7.02 | % | 6.79 | % | 6.40 | % | 6.16 | % | 5.07 | % | ||||||||||
Total cost of interest-bearing liabilities | 3.81 | % | 3.27 | % | 2.43 | % | 1.57 | % | 0.76 | % | ||||||||||
Tax-equivalent net interest revenue spread | 1.68 | % | 2.02 | % | 2.63 | % | 2.96 | % | 2.95 | % | ||||||||||
Effect of noninterest-bearing funding sources and other | 1.01 | % | 0.98 | % | 0.82 | % | 0.58 | % | 0.29 | % | ||||||||||
Tax-equivalent net interest margin | 2.69 | % | 3.00 | % | 3.45 | % | 3.54 | % | 3.24 | % |
Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.
CREDIT QUALITY INDICATORS - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
Three Months Ended | ||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | ||||||||||||||||
Nonperforming assets: | ||||||||||||||||||||
Nonaccruing loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Healthcare | $ | 41,836 | $ | 36,753 | $ | 37,247 | $ | 41,034 | $ | 41,438 | ||||||||||
Energy | 19,559 | 20,037 | 127 | 1,399 | 4,164 | |||||||||||||||
Services | 2,820 | 4,541 | 8,097 | 16,228 | 27,315 | |||||||||||||||
General business | 6,483 | 11,946 | 8,961 | 1,636 | 2,753 | |||||||||||||||
Total commercial | 70,698 | 73,277 | 54,432 | 60,297 | 75,670 | |||||||||||||||
Commercial real estate | 7,418 | 17,395 | 21,668 | 16,570 | 7,971 | |||||||||||||||
Loans to individuals: | ||||||||||||||||||||
Permanent mortgage | 30,954 | 29,973 | 29,693 | 29,791 | 30,066 | |||||||||||||||
Permanent mortgage guaranteed by U.S. government agencies | 10,436 | 11,473 | 14,302 | 15,005 | 16,957 | |||||||||||||||
Personal | 79 | 133 | 200 | 134 | 136 | |||||||||||||||
Total loans to individuals | 41,469 | 41,579 | 44,195 | 44,930 | 47,159 | |||||||||||||||
Total nonaccruing loans | $ | 119,585 | $ | 132,251 | $ | 120,295 | $ | 121,797 | $ | 130,800 | ||||||||||
Accruing renegotiated loans guaranteed by U.S. government agencies 1 | - | - | - | 163,535 | 176,022 | |||||||||||||||
Real estate and other repossessed assets | 3,753 | 4,227 | 12,651 | 14,304 | 29,676 | |||||||||||||||
Total nonperforming assets | $ | 123,338 | $ | 136,478 | $ | 132,946 | $ | 299,636 | $ | 336,498 | ||||||||||
Total nonperforming assets excluding those guaranteed by U.S. government agencies | $ | 112,902 | $ | 125,005 | $ | 118,644 | $ | 121,096 | $ | 143,519 | ||||||||||
Accruing loans 90 days past due 2 | $ | 64 | $ | 220 | $ | 76 | $ | 510 | $ | 120 | ||||||||||
Gross charge-offs | $ | 10,593 | $ | 8,049 | $ | 3,667 | $ | 17,807 | $ | 1,766 | ||||||||||
Recoveries | (4,062 | ) | (1,346 | ) | (2,898 | ) | (2,301 | ) | (1,309 | ) | ||||||||||
Net charge-offs (recoveries) | $ | 6,531 | $ | 6,703 | $ | 769 | $ | 15,506 | $ | 457 | ||||||||||
Provision for loan losses | $ | 15,931 | $ | 19,957 | $ | 14,525 | $ | 9,442 | $ | 1,111 | ||||||||||
Provision for credit losses from off-balance sheet unfunded loan commitments | (7,336 | ) | (3,003 | ) | 2,024 | 4,609 | 14,060 | |||||||||||||
Provision for expected credit losses from mortgage banking activities | (1,474 | ) | 78 | (488 | ) | 1,003 | (66 | ) | ||||||||||||
Provision for credit losses related to held-to maturity (investment) securities portfolio | (121 | ) | (32 | ) | (61 | ) | (54 | ) | (105 | ) | ||||||||||
Total provision for credit losses | $ | 7,000 | $ | 17,000 | $ | 16,000 | $ | 15,000 | $ | 15,000 | ||||||||||
Allowance for loan losses to period end loans | 1.15 | % | 1.13 | % | 1.10 | % | 1.04 | % | 1.11 | % | ||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans | 1.37 | % | 1.39 | % | 1.37 | % | 1.31 | % | 1.37 | % | ||||||||||
Nonperforming assets to period end loans and repossessed assets | 0.52 | % | 0.59 | % | 0.58 | % | 1.33 | % | 1.54 | % | ||||||||||
Net charge-offs (annualized) to average loans | 0.11 | % | 0.12 | % | 0.01 | % | 0.28 | % | 0.01 | % | ||||||||||
Allowance for loan losses to nonaccruing loans 2 | 249.31 | % | 217.52 | % | 235.36 | % | 220.71 | % | 212.37 | % | ||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans 2 | 297.50 | % | 267.15 | % | 294.74 | % | 277.76 | % | 261.83 | % |
1 The Company adopted FASB Accounting Standards Update No. 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates designation of these loans as troubled debt restructurings effective January 1, 2023.
2 Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
SEGMENTS - UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
Three Months Ended | 3Q23 vs 2Q23 | 3Q23 vs 3Q22 | ||||||||||||||||||||||||||
Sep. 30, 2023 | June 30, 2023 | Sep. 30, 2022 | $ change | % change | $ change | % change | ||||||||||||||||||||||
Commercial Banking | ||||||||||||||||||||||||||||
Net interest revenue | $ | 254,464 | $ | 260,099 | $ | 208,065 | $ | (5,635 | ) | (2.2) | % | $ | 46,399 | 22.3 | % | |||||||||||||
Fees and commissions revenue | 57,858 | 59,704 | 58,147 | (1,846 | ) | (3.1) | % | (289 | ) | (0.5 | )% | |||||||||||||||||
Combined net interest and fee revenue | 312,322 | 319,803 | 266,212 | (7,481 | ) | (2.3) | % | 46,110 | 17.3 | % | ||||||||||||||||||
Other operating expense | 81,751 | 77,479 | 75,490 | 4,272 | 5.5 | % | 6,261 | 8.3 | % | |||||||||||||||||||
Corporate expense allocations | 17,834 | 21,404 | 16,438 | (3,570 | ) | (16.7) | % | 1,396 | 8.5 | % | ||||||||||||||||||
Net income | 157,930 | 170,179 | 134,134 | (12,249 | ) | (7.2) | % | 23,796 | 17.7 | % | ||||||||||||||||||
Average assets | 28,849,597 | 28,170,869 | 28,890,429 | 678,728 | 2.4 | % | (40,832 | ) | (0.1 | )% | ||||||||||||||||||
Average loans | 19,645,259 | 19,158,984 | 17,904,779 | 486,275 | 2.5 | % | 1,740,480 | 9.7 | % | |||||||||||||||||||
Average deposits | 15,098,038 | 14,822,093 | 17,966,661 | 275,945 | 1.9 | % | (2,868,623 | ) | (16.0 | )% | ||||||||||||||||||
Consumer Banking | ||||||||||||||||||||||||||||
Net interest revenue | $ | 112,608 | $ | 113,391 | $ | 43,951 | $ | (783 | ) | (0.7) | % | $ | 68,657 | 156.2 | % | |||||||||||||
Fees and commissions revenue | 30,715 | 32,361 | 30,230 | (1,646 | ) | (5.1) | % | 485 | 1.6 | % | ||||||||||||||||||
Combined net interest and fee revenue | 143,323 | 145,752 | 74,181 | (2,429 | ) | (1.7) | % | 69,142 | 93.2 | % | ||||||||||||||||||
Other operating expense | 54,497 | 52,340 | 53,236 | 2,157 | 4.1 | % | 1,261 | 2.4 | % | |||||||||||||||||||
Corporate expense allocations | 11,920 | 12,318 | 10,792 | (398 | ) | (3.2) | % | 1,128 | 10.5 | % | ||||||||||||||||||
Net income | 58,009 | 60,332 | 2,970 | (2,323 | ) | (3.9) | % | 55,039 | 1,853.2 | % | ||||||||||||||||||
Average assets | 9,379,478 | 9,597,723 | 10,233,401 | (218,245 | ) | (2.3) | % | (853,923 | ) | (8.3 | )% | |||||||||||||||||
Average loans | 1,812,606 | 1,762,568 | 1,686,498 | 50,038 | 2.8 | % | 126,108 | 7.5 | % | |||||||||||||||||||
Average deposits | 7,936,186 | 7,986,674 | 8,812,884 | (50,488 | ) | (0.6) | % | (876,698 | ) | (9.9 | )% | |||||||||||||||||
Wealth Management | ||||||||||||||||||||||||||||
Net interest revenue | $ | 36,437 | $ | 49,352 | $ | 33,584 | $ | (12,915 | ) | (26.2) | % | $ | 2,853 | 8.5 | % | |||||||||||||
Fees and commissions revenue | 123,614 | 123,050 | 113,113 | 564 | 0.5 | % | 10,501 | 9.3 | % | |||||||||||||||||||
Combined net interest and fee revenue | 160,051 | 172,402 | 146,697 | (12,351 | ) | (7.2) | % | 13,354 | 9.1 | % | ||||||||||||||||||
Other operating expense | 89,367 | 84,859 | 79,151 | 4,508 | 5.3 | % | 10,216 | 12.9 | % | |||||||||||||||||||
Corporate expense allocations | 14,331 | 12,574 | 12,934 | 1,757 | 14.0 | % | 1,397 | 10.8 | % | |||||||||||||||||||
Net income | 43,029 | 57,317 | 41,808 | (14,288 | ) | (24.9) | % | 1,221 | 2.9 | % | ||||||||||||||||||
Average assets | 14,740,641 | 12,949,258 | 13,818,299 | 1,791,383 | 13.8 | % | 922,342 | 6.7 | % | |||||||||||||||||||
Average loans | 2,219,829 | 2,230,906 | 2,163,975 | (11,077 | ) | (0.5) | % | 55,854 | 2.6 | % | ||||||||||||||||||
Average deposits | 7,886,962 | 7,544,143 | 7,999,074 | 342,819 | 4.5 | % | (112,112 | ) | (1.4 | )% | ||||||||||||||||||
Fiduciary assets | 56,380,009 | 57,873,868 | 54,714,705 | (1,493,859 | ) | (2.6) | % | 1,665,304 | 3.0 | % | ||||||||||||||||||
Assets under management or administration | 99,004,179 | 103,618,940 | 95,401,638 | (4,614,761 | ) | (4.5) | % | 3,602,541 | 3.8 | % |
SOURCE: BOK Financial Corp
View source version on accesswire.com:
https://www.accesswire.com/796015/bok-financial-corporation-reports-quarterly-earnings-of-134-million-or-204-per-share-in-the-third-quarter
FAQ
What was the net income for the third quarter of 2023?
What were the highlights of the company's financial performance in Q3 2023?
Did the company repurchase any shares of common stock?
How did net interest revenue and fees and commissions revenue change in Q3 2023?
What was the change in operating expenses in Q3 2023?