Bionano Reports Fourth Quarter and Full-Year 2024 Results and Provides Revenue Outlook for 2025
Bionano Genomics (BNGO) reported Q4 2024 financial results with total revenue of $8.2 million, down 24% from Q4 2023. Full-year 2024 revenue was $30.8 million, a 15% decrease from 2023. Despite challenges, the company achieved a 42% GAAP gross margin in Q4 2024, up from 23% in Q4 2023.
Key operational highlights include:
- Installed base grew 14% to 371 OGM systems
- Flowcell sales increased 15% to 30,307 units in 2024
- Published 336 OGM publications, up 19% from 2023
The company provided 2025 guidance of $29.0-$32.0 million in revenue and plans to install 15-20 new OGM systems. Cost reduction efforts have decreased annualized operating expenses by approximately $100 million. Cash runway extends into Q1 2026, supported by recent financing activities including a $10 million Registered Direct Offering in January 2025.
Bionano Genomics (BNGO) ha riportato i risultati finanziari del Q4 2024 con un fatturato totale di 8,2 milioni di dollari, in calo del 24% rispetto al Q4 2023. Il fatturato dell'intero anno 2024 è stato di 30,8 milioni di dollari, con una diminuzione del 15% rispetto al 2023. Nonostante le difficoltà, l'azienda ha raggiunto un margine lordo GAAP del 42% nel Q4 2024, in aumento rispetto al 23% nel Q4 2023.
I principali punti operativi includono:
- La base installata è cresciuta del 14% fino a 371 sistemi OGM
- Le vendite di Flowcell sono aumentate del 15% a 30.307 unità nel 2024
- Pubblicati 336 articoli OGM, in aumento del 19% rispetto al 2023
L'azienda ha fornito una previsione per il 2025 di un fatturato compreso tra 29,0 e 32,0 milioni di dollari e prevede di installare 15-20 nuovi sistemi OGM. Gli sforzi di riduzione dei costi hanno abbattuto le spese operative annualizzate di circa 100 milioni di dollari. La liquidità si estende fino al Q1 2026, supportata da recenti attività di finanziamento, tra cui un'offerta diretta registrata di 10 milioni di dollari a gennaio 2025.
Bionano Genomics (BNGO) informó los resultados financieros del Q4 2024 con unos ingresos totales de 8,2 millones de dólares, una disminución del 24% en comparación con el Q4 2023. Los ingresos del año completo 2024 fueron de 30,8 millones de dólares, una disminución del 15% respecto a 2023. A pesar de los desafíos, la compañía logró un margen bruto GAAP del 42% en el Q4 2024, un aumento respecto al 23% en el Q4 2023.
Los aspectos operativos clave incluyen:
- La base instalada creció un 14% hasta 371 sistemas OGM
- Las ventas de Flowcell aumentaron un 15% a 30,307 unidades en 2024
- Se publicaron 336 publicaciones OGM, un aumento del 19% en comparación con 2023
La empresa proporcionó una guía para 2025 de ingresos entre 29,0 y 32,0 millones de dólares y planea instalar de 15 a 20 nuevos sistemas OGM. Los esfuerzos de reducción de costos han disminuido los gastos operativos anualizados en aproximadamente 100 millones de dólares. La liquidez se extiende hasta el Q1 2026, apoyada por actividades de financiamiento recientes, incluyendo una oferta directa registrada de 10 millones de dólares en enero de 2025.
Bionano Genomics (BNGO)는 2024년 4분기 재무 결과를 보고하며 총 수익이 820만 달러로, 2023년 4분기 대비 24% 감소했다고 발표했습니다. 2024년 전체 연간 수익은 3080만 달러로, 2023년 대비 15% 감소했습니다. 어려움에도 불구하고 회사는 2024년 4분기 GAAP 총 이익률이 42%에 달해 2023년 4분기 23%에서 증가했습니다.
주요 운영 하이라이트는 다음과 같습니다:
- 설치 기반이 14% 증가하여 371개의 OGM 시스템에 도달했습니다.
- Flowcell 판매가 15% 증가하여 2024년에 30,307개 유닛에 달했습니다.
- 336개의 OGM 출판물이 발표되어 2023년 대비 19% 증가했습니다.
회사는 2025년 수익 가이드를 2900만에서 3200만 달러로 제공하며, 15-20개의 새로운 OGM 시스템을 설치할 계획입니다. 비용 절감 노력으로 연간 운영 비용이 약 1억 달러 감소했습니다. 현금 유동성은 2026년 1분기까지 지속되며, 2025년 1월에 1000만 달러의 등록 직접 제공을 포함한 최근 자금 조달 활동에 의해 지원됩니다.
Bionano Genomics (BNGO) a annoncé les résultats financiers du T4 2024 avec un chiffre d'affaires total de 8,2 millions de dollars, en baisse de 24 % par rapport au T4 2023. Le chiffre d'affaires total pour l'année 2024 s'élevait à 30,8 millions de dollars, soit une diminution de 15 % par rapport à 2023. Malgré les défis, l'entreprise a atteint une marge brute GAAP de 42 % au T4 2024, contre 23 % au T4 2023.
Les principaux faits opérationnels incluent :
- La base installée a augmenté de 14 % pour atteindre 371 systèmes OGM
- Les ventes de Flowcell ont augmenté de 15 % pour atteindre 30 307 unités en 2024
- 336 publications OGM ont été publiées, soit une augmentation de 19 % par rapport à 2023
L'entreprise a fourni une prévision pour 2025 d'un chiffre d'affaires compris entre 29,0 et 32,0 millions de dollars et prévoit d'installer 15 à 20 nouveaux systèmes OGM. Les efforts de réduction des coûts ont permis de diminuer les dépenses d'exploitation annualisées d'environ 100 millions de dollars. La liquidité s'étend jusqu'au T1 2026, soutenue par des activités de financement récentes, y compris une offre directe enregistrée de 10 millions de dollars en janvier 2025.
Bionano Genomics (BNGO) berichtete über die finanziellen Ergebnisse des Q4 2024 mit einem Gesamtumsatz von 8,2 Millionen Dollar, was einem Rückgang von 24% im Vergleich zum Q4 2023 entspricht. Der Umsatz für das gesamte Jahr 2024 betrug 30,8 Millionen Dollar, ein Rückgang von 15% im Vergleich zu 2023. Trotz der Herausforderungen erzielte das Unternehmen im Q4 2024 eine GAAP-Bruttomarge von 42%, ein Anstieg von 23% im Q4 2023.
Wichtige betriebliche Höhepunkte sind:
- Die installierte Basis wuchs um 14% auf 371 OGM-Systeme
- Der Verkauf von Flowcells stieg um 15% auf 30.307 Einheiten im Jahr 2024
- 336 OGM-Publikationen wurden veröffentlicht, ein Anstieg von 19% im Vergleich zu 2023
Das Unternehmen gab eine Prognose für 2025 von 29,0 bis 32,0 Millionen Dollar Umsatz ab und plant, 15-20 neue OGM-Systeme zu installieren. Die Kostenreduzierungsmaßnahmen haben die annualisierten Betriebskosten um etwa 100 Millionen Dollar gesenkt. Die Liquidität reicht bis ins Q1 2026, unterstützt durch kürzliche Finanzierungsaktivitäten, einschließlich eines registrierten Direktangebots über 10 Millionen Dollar im Januar 2025.
- Significant improvement in Q4 2024 gross margin to 42% from 23% year-over-year
- Flowcell sales grew 15% to 30,307 units in 2024
- Installed base increased 14% to 371 OGM systems
- Successfully reduced annualized operating costs by $100 million
- Secured Category I CPT code for OGM effective January 2025
- Regained Nasdaq compliance in February 2025
- Q4 2024 revenue declined 24% year-over-year to $8.2 million
- Full-year 2024 revenue decreased 15% to $30.8 million
- Instrument sales declined by nearly $2.0 million in 2024
- Full-year 2024 GAAP gross margin dropped to 1% from 26% in 2023
- Required additional financing through $10M offering and ATM sales
- 2025 revenue guidance suggests flat to minimal growth
Insights
Bionano's Q4 and full-year 2024 results reveal a complex financial picture. Q4 revenue of
Despite revenue headwinds, gross margin metrics showed improvement, with Q4 GAAP and non-GAAP gross margins reaching
Cost reduction initiatives have yielded meaningful results, with Q4 operating expenses dropping to
The balance sheet position remains concerning with
Looking ahead, the 2025 revenue guidance of
Bionano's successful regaining of Nasdaq compliance following a 1-for-60 reverse stock split addressed an immediate listing concern but reflected significant share price deterioration previously.
Conference call today, March 31, 2025 at 4:30 PM ET
SAN DIEGO, March 31, 2025 (GLOBE NEWSWIRE) -- Bionano Genomics, Inc. (Nasdaq: BNGO) today reported financial results for the fourth quarter and full year ended December 31, 2024 and revenue outlook for 2025.
“2024 has been an important year for Bionano. Despite a challenging external environment with shrinking capital budgets, financial uncertainty for our customers and difficult equity capital markets, we have continued serving our mission of transforming the way the world sees the genome and we believe we have identified a strategy to weather the storm. It is based on substantially lower operating expenses and a focus on the subset of optical genome mapping (OGM) and software customers that are using our products for routine use in a way that drives consistent and recurring revenues supporting higher overall gross profits. I could not be more proud of our team as the fourth quarter of 2024 marks the seventh straight quarter of heavy lifting on the cost reduction efforts that began in May 2023. Altogether we have reduced the annualized cost of operating the business by approximately
“We concluded the year with a lot of momentum, solid revenues from OGM and VIA™ software across priority customers and target geographies. We entered 2025 with strong demand for our products and the newly established category I CPT code for OGM on the clinical lab fee schedule managed by the Centers for Medicaid and Medicare Services (CMS) and we believe we have cash runway into 2026.”
Recent Highlights
- Completed a
$10 million Registered Direct Offering in January 2025, and Bionano raised net proceeds of$3.2 million through ATM sales during the first quarter of 2025. - Announced, together with the Greenwood Genetic Center, a publication describing the first application of OGM to investigate the genetic landscape of neural tube disorders. OGM identified potentially pathogenic, likely pathogenic and potentially relevant variants in
30% of cases studied, which exceeds the rate of conventional methods significantly - Announced a case study publication from the Shenzhen Maternity and Child Healthcare Hospital, demonstrating the application of OGM in a protocol for preimplantation genetic testing for structural rearrangements (PGT-SR).
- Announced a case study publication from the Johns Hopkins University School of Medicine in Genes showing that OGM identifies a variant in an aggressive form of acute myelogenous leukemia (AML) known as acute promyelocytic leukemia (APL). This variant is often missed by conventional cytogenetic techniques.
Q4 and FY 2024 Highlights
- Installed base of OGM systems totaled 371 at year-end, which represented a
14% increase over the 326 installed systems reported at the end of 2023. - Sold 8,058 nanochannel array flowcells in the fourth quarter and 30,307 flowcells during 2024, which was an increase of
1% over the 7,980 flowcells sold in the fourth quarter of 2023 and an increase of15% over the 26,444 flowcells sold in 2023. - Number of OGM publications in 2024 totaled 336, which was a
19% increase over the number of OGM publications in 2023. Q1 2024 showed the highest number to date of OGM publications in a single quarter with 99 total publications. Q4 2024 had a total of 82 publications (1% decrease from Q3 2024 (83) and11% decrease from Q4 2023 (92)). - Since 2021, there have been significant and steady year-over-year percentage increases in the number of OGM publications on research application areas including postnatal and prenatal genetic disorders, hematological malignancies, solid tumors, and cell and gene therapy. Additionally, the number of published human clinical research samples has grown from approximately 500 prior to 2021, to approximately 8,800 as of the end of 2024.
Q4 2024 Financial Results
- Total revenue for the fourth quarter of 2024 was
$8.2 million , a decrease of24% compared to the fourth quarter of 2023. Q4 2023 included$2.0 million from discontinued clinical services, compared to no revenue from such clinical services in Q4 2024. - GAAP gross margin for the fourth quarter of 2024 was
42% , which was significantly higher than the23% GAAP gross margin reported for the fourth quarter of 2023. Non-GAAP gross margin1 for the fourth quarter of 2024 was also42% , compared to24% for the fourth quarter of 2023. - Fourth quarter 2024 GAAP operating expense was
$15.4 million , compared to$27.4 million in the fourth quarter of 2023. The year-over-year decrease was primarily due to a decrease in the fair value of contingent consideration of Purigen milestones and reduced headcount-related expense partly attributed to the cost savings initiatives outlined in our Q2 2023 and Q3 2023 earnings releases. - Fourth quarter 2024 non-GAAP operating expense1 was
$10.6 million , compared to$26.6 million in the fourth quarter of 2023. - Cash, cash equivalents, and available-for-sale securities as of December 31, 2024 were
$20.9 million , of which$11.4 million was subject to certain restrictions. We raised net proceeds of$3.6 million from ATM sales during the fourth quarter of 2024. Additionally, we modified the terms of our senior secured convertible debentures, among other things, which deferred the$1,000,000 December 2024 amortization payment and reduced the monthly payments from January 2025 to July 2025 by50% .
FY 2024 Financial Results
- Full year 2024 revenue was
$30.8 million , a decrease of15% compared to 2023. Core revenues, which includes sales from instruments, consumables, software and OGM services was$29.1 million for FY 2024. Full year 2023 revenue included$7.1 million in discontinued clinical services versus$1.7 million for FY 2024. - Product revenue including instruments, consumables and software was
$27.0 million , an increase of1% compared to$26.7 million in 2023, despite a reduction in instrument sales of nearly$2.0 million . Consumables sales grew14% year-over-year and software sales grew11% in 2024 compared to 2023 - Full year 2024 GAAP total gross margin was
1% , down from26% in 2023 and non-GAAP gross margin for FY 2024 was35% , up from28% in 2023. - Full year 2024 GAAP operating expense was
$104.4 million and non-GAAP operating expense was$68.9 million . Full year 2024 non-GAAP operating expense excludes$19.7 million impairment of intangibles and other long-lived assets,$8.0 million in restructuring charges,$6.6 million in amortization of intangibles,$9.4 million in stock-based compensation, and$2.7 million in loss on disposals of property, plant, and equipment partially offset by$10.9 million in reductions of contingency based obligations.
Achieved Significant Business Milestones in 2024
- Completed full commercial release of high throughput OGM instrument, called the Stratys™ system. The Stratys system is expected to enable a four-fold increase in raw data generation rate compared to the Saphyr® system and is designed for maximum lab flexibility to enable routine use in consolidating legacy cytogenetic workflows into streamlined OGM workflows
- Released advancements in data analysis with updates to VIA software, which provides a simple and integrated workflow for visualization, interpretation, and reporting for OGM, microarray and NGS data types for enhanced contextualization across multiple variant types and accelerated time to results while reducing the cost of analysis by lowering the amount of high-cost labor required
- Released the first version of a computation solution for OGM developed in collaboration with NVIDIA, called Stratys™ Compute, which, along with a new analysis pipeline, can accelerate data analysis times compared to its predecessor, Saphyr ® Compute. Stratys Compute is a low footprint IT solution that can be deployed quickly, sitting next to a Stratys system in any lab, allowing labs of all sizes to adopt a Stratys system
- The OGM community continued to publish significant data including:
- A framework for consistent, universal OGM analysis in hematologic malignancies published by an international consortium comprising 17 different researchers
- Publications from our clinical studies in post and pre-natal constitutional genetic disease
- Four papers on the use of OGM in blood cancer research published by MD Anderson Cancer Center, including one describing the use of OGM in the largest single cohort of 1,277 hematologic malignancy samples
- Two publications from Johns Hopkins University Medical Center outlining use of OGM in two new applications: multiple myeloma and sarcoma
- The AMA established a category I CPT code for OGM, effective January 1, 2025 which is a key component OGM users will take advantage of to get reimbursement from insurance companies and other third-party payers
- The International System for Human Cytogenomic Nomenclature (ISCN) added OGM nomenclature to its 2024 guide
- The American College of Medical Genetics (ACMG) recognized OGM as a key tool in postnatal and solid tumor applications in two publications
Nasdaq Listing Status
On January 22, 2025, the Company effected a 1 for 60 reverse stock split intended to regain compliance with the Nasdaq minimum bid price rule. The Company regained compliance with Nasdaq on February 10, 2025.
2025 Outlook
We anticipate the following results for Q1 2025 and the full year:
- Full year 2025 revenue in the range of
$29.0 t o$32.0 million and Q1 2025 revenue in the range of$6.2 t o$6.3 million . - Installation of 15 to 20 new OGM systems in 2025 at existing customer sites who are expanding capacity and at new sites in our target geographies.
- Cash runway into the first quarter of 2026 enabled by cost savings and capital efficiency together with debt restructuring and equity capital raised at year-end and early January.
Webcast Details
Webcast Details | |
Date: | Monday, March 31, 2025 |
Time: | 4:30 p.m. Eastern Time |
Participant Registration: | https://register-conf.media-server.com/register/BIc767f4490d664f9e864699897c1bc795 |
Webcast: | https://edge.media-server.com/mmc/p/5v2s5x5r |
Participants should register at the link above in advance of the call, and then click the webcast link before the call begins. An archived version of the webcast will be available for replay in the Investors section of the Bionano website.
__________________________
1 For a description of this non-GAAP financial measure, please refer to “Non-GAAP Financial Measures”, and for a reconciliation of non-GAAP gross margin to gross margin reported in accordance with GAAP and non-GAAP operating expenses to operating expense reported in accordance with GAAP, please refer to the financial tables accompanying this release.
About Bionano
Bionano is a provider of genome analysis solutions that can enable researchers and clinicians to reveal answers to challenging questions in biology and medicine. The Company’s mission is to transform the way the world sees the genome through optical genome mapping (OGM) solutions, diagnostic services and software. The Company offers OGM solutions for applications across basic, translational and clinical research. The Company also offers an industry-leading, platform-agnostic genome analysis software solution, and nucleic acid extraction and purification solutions using proprietary isotachophoresis (ITP) technology. Through its Lineagen, Inc. d/b/a Bionano Laboratories business, the Company also offers OGM-based diagnostic testing services.
For more information, visit www.bionano.com or www.bionanolaboratories.com.
Unless specifically noted otherwise, Bionano’s OGM products are for research use only and not for use in diagnostic procedures.
Non-GAAP Financial Measures
To supplement Bionano’s financial results reported in accordance with U.S. generally accepted accounting principles (GAAP), the Company has provided non-GAAP gross margin and non-GAAP operating expense in this press release and the accompanying conference call, each of which is a non-GAAP financial measure. Non-GAAP gross margin excludes from gross margin presented in accordance with GAAP: stock-based compensation, restructuring expenses, and disposal of reagent rentals and write-down excess and obsolete inventory. Non-GAAP operating expense excludes from GAAP reported operating expense the following components as detailed in the reconciliation table accompanying this press release: stock-based compensation, amortization of intangibles and acquisition-related expenses.
Bionano believes that each of these non-GAAP metrics is useful to investors and analysts as a supplement to its financial information prepared in accordance with GAAP for analyzing the company’s performance and identifying trends in its business. Bionano uses these non-GAAP metrics internally to facilitate period-to-period comparisons and analysis of its performance in order to understand, manage and evaluate its business and to make operating decisions and for forecasting and budgeting. Accordingly, Bionano believes presentation of these non-GAAP measure allows for greater transparency with respect to key financial metrics it uses in assessing its own operating performance and making operating decisions.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future, there may be other items that the Company may exclude for purposes of its non-GAAP financial measures; and the Company may in the future cease to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the Company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measure as used by Bionano in this press release and the accompanying reconciliation table has limits in its usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.
For a reconciliation of non-GAAP gross margin to gross margin reported in accordance with GAAP and non-GAAP operating expense to operating expense reported in accordance with GAAP, please refer to the financial tables accompanying this press release.
Forward-Looking Statements of Bionano Genomics
This press release and the accompanying conference call contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans, and objectives of management for future operations, are forward-looking statements. Words such as “anticipate”, “believe,” “could”, “estimate,” “expect,” “intend,” “may,” “plan,” “potential”, “predict,” “project,” “should,” “target,” “will,” or “would” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) convey uncertainty of future events or outcomes and are intended to identify these forward-looking statements. Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: our expectations regarding product uptake, revenue growth, market development and increased OGM adoption, including through publications highlighting the utility and applications of OGM; our growth prospects and future financial and operating results, including our 2025 revenue guidance, expected impact from our cost savings initiatives and plans to reduce our annualized cost structure and the timing for such savings; the growth of our installed base of OGM systems; our expectation that innovations such as the Stratys system and VIA software will be drivers of future growth, the sales of our flowcell consumables and the other expectations related thereto; our ability to meet our stated goals, including to drive value and penetrate into our target markets; our commercial expectations, including the potential market opportunity for structural variation analysis and OGM; the impact on our commercial opportunities related to the launch of our next-generation OGM system and our analysis software; continued research, presentations and publications involving OGM, its utility compared to traditional cytogenetics and our technologies; our ability to drive adoption of OGM and our technology solutions; and expected timing and results from our clinical studies; our exploring a variety of strategic opportunities that we believe will maximize stakeholder value and the execution of our strategy. Each of these forward-looking statements involves risks and uncertainties. Accordingly, investors and prospective investors are cautioned not to place undue reliance on these forward-looking statements as they involve inherent risk and uncertainty (both general and specific) and should note that they are provided as a general guide only and should not be relied on as an indication or guarantee of future performance. Actual results or developments may differ materially from those projected or implied in these forward-looking statements. Factors that may cause such a difference include the risks and uncertainties associated with: the timing and amount of revenue we are able to recognize in a given fiscal period; our ability to obtain sufficient financing to fund our strategic plans and commercialization efforts and our ability to continue as a “going concern,” which requires us to manage costs and obtain significant additional financing to fund our strategic plans and commercialization efforts; the risk that if we fail to obtain additional financing we may seek relief under applicable insolvency laws; the impact of adverse geopolitical and macroeconomic events, such as the ongoing conflicts between Ukraine and Russia and Israel and Gaza and uncertain market conditions, including inflation and supply chain disruptions, on our business and the global economy; general market conditions; changes in the competitive landscape and the introduction of competitive technologies or improvements to existing technologies; changes in our strategic and commercial plans; the ability of medical and research institutions to obtain funding to support adoption or continued use of our technologies; study results that differ or contradict the results mentioned in this press release; the risk that we are not able to complete a strategic transaction that would increase stakeholder value; and the risks and uncertainties associated with our business and financial condition in general, including the risks and uncertainties described in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023 and in other filings subsequently made by us with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.
CONTACTS
Company Contact:
Erik Holmlin, CEO
Bionano Genomics, Inc.
+1 (858) 888-7610
eholmlin@bionano.com
Investor Relations:
David Holmes
Gilmartin Group
+1 (858) 888-7625
IR@bionano.com
BIONANO GENOMICS, INC | |||||||||||||||
Consolidated Statement of Operations | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue: | |||||||||||||||
Product revenue | $ | 7,649,000 | $ | 8,215,000 | $ | 27,008,000 | $ | 26,727,000 | |||||||
Service and other revenue | 514,000 | 2,506,000 | 3,768,000 | 9,389,000 | |||||||||||
Total revenue | 8,163,000 | 10,721,000 | 30,776,000 | 36,116,000 | |||||||||||
Cost of revenue: | |||||||||||||||
Cost of product revenue | 4,591,000 | 6,701,000 | 28,449,000 | 20,415,000 | |||||||||||
Cost of service and other revenue | 155,000 | 1,582,000 | 1,947,000 | 6,135,000 | |||||||||||
Total cost of revenue | 4,746,000 | 8,283,000 | 30,396,000 | 26,550,000 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 3,474,000 | 11,701,000 | 24,803,000 | 54,032,000 | |||||||||||
Selling, general and administrative | 10,453,296 | 14,949,000 | 51,855,000 | 92,758,000 | |||||||||||
Goodwill Impairment | — | — | — | 77,280,000 | |||||||||||
Intangible assets and other long-lived assets impairment | 1,024,704 | — | 19,683,000 | — | |||||||||||
Restructuring costs | 406,000 | 741,000 | 8,022,000 | 741,000 | |||||||||||
Total operating expenses | 15,358,000 | 27,391,000 | 104,363,000 | 224,811,000 | |||||||||||
Loss from operations | (11,941,000 | ) | (24,953,000 | ) | (103,983,000 | ) | (215,245,000 | ) | |||||||
Other income (expenses) | |||||||||||||||
Interest income | 225,000 | 1,189,000 | 2,101,000 | 3,311,000 | |||||||||||
Other expense | (8,408,000 | ) | (20,163,000 | ) | (10,102,000 | ) | (20,497,000 | ) | |||||||
Total other income (expenses) | (8,183,000 | ) | (18,974,000 | ) | (8,001,000 | ) | (17,186,000 | ) | |||||||
Loss before income taxes | (20,124,000 | ) | (43,927,000 | ) | (111,984,000 | ) | (232,431,000 | ) | |||||||
Benefit (provision) for income taxes | (1,000 | ) | 36,000 | (33,000 | ) | (62,000 | ) | ||||||||
Net loss | (20,125,000 | ) | (43,891,000 | ) | (112,017,000 | ) | (232,493,000 | ) | |||||||
BIONANO GENOMICS, INC | |||||||
Consolidated Balance Sheet | |||||||
December 31, | |||||||
2024 | 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 9,173,000 | $ | 17,948,000 | |||
Investments | 302,000 | 48,823,000 | |||||
Accounts receivable, net | 4,752,000 | 9,319,000 | |||||
Inventory | 11,121,000 | 22,892,000 | |||||
Prepaid expenses and other current assets | 3,141,000 | 6,019,000 | |||||
Restricted investments | 11,000,000 | 35,117,000 | |||||
Total current assets | 39,489,000 | 140,118,000 | |||||
Restricted cash | 400,000 | 400,000 | |||||
Property and equipment, net | 19,219,000 | 23,345,000 | |||||
Operating lease right-of-use assets | 1,804,000 | 5,633,000 | |||||
Financing lease right-of-use assets | 3,299,000 | 3,503,000 | |||||
Intangible assets, net | 9,705,000 | 33,974,000 | |||||
Other long-term assets | 2,754,000 | 7,431,000 | |||||
Total assets | $ | 76,670,000 | $ | 214,404,000 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 6,962,000 | $ | 10,384,000 | |||
Accrued expenses | 5,641,000 | 8,089,000 | |||||
Contract liabilities | 1,128,000 | 783,000 | |||||
Operating lease liability | 2,991,000 | 2,163,000 | |||||
Finance lease liability | 260,000 | 272,000 | |||||
Purchase option liability (at fair value) | — | 8,534,000 | |||||
Convertible debentures and High Trail notes payable (at fair value) | 20,362,000 | 69,803,000 | |||||
Total current liabilities | 37,344,000 | 100,028,000 | |||||
Operating lease liability, net of current portion | 145,000 | 3,590,000 | |||||
Finance lease liability, net of current portion | 3,539,000 | 3,585,000 | |||||
Contingent consideration | — | 10,890,000 | |||||
Long-term contract liabilities | 267,000 | 154,000 | |||||
Total liabilities | $ | 41,295,000 | $ | 118,247,000 | |||
Stockholders’ equity: | |||||||
Common Stock | — | — | |||||
Additional paid-in capital | 728,573,000 | 677,342,000 | |||||
Accumulated deficit | (693,225,000 | ) | (581,208,000 | ) | |||
Accumulated other comprehensive loss | 27,000 | 23,000 | |||||
Total stockholders’ equity | 35,375,000 | 96,157,000 | |||||
Total liabilities and stockholders’ equity | $ | 76,670,000 | $ | 214,404,000 | |||
Bionano Genomics, Inc. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP gross margin: | |||||||||||||||
GAAP revenue | $ | 8,163,000 | $ | 10,721,000 | $ | 30,776,000 | $ | 36,116,000 | |||||||
GAAP cost of revenue | 4,746,000 | 8,283,000 | 30,396,000 | 26,550,000 | |||||||||||
GAAP gross profit | 3,417,000 | 2,438,000 | 380,000 | 9,566,000 | |||||||||||
GAAP gross margin % | 42 | % | 23 | % | 1 | % | 26 | % | |||||||
Adjusted non-GAAP gross margin: | |||||||||||||||
GAAP revenue | $ | 8,163,000 | $ | 10,721,000 | $ | 30,776,000 | $ | 36,116,000 | |||||||
GAAP cost of revenue | 4,746,000 | 8,283,000 | 30,396,000 | 26,550,000 | |||||||||||
Stock-based compensation expense | (27,000 | ) | (172,000 | ) | (365,000 | ) | (703,000 | ) | |||||||
COGS restructuring | — | — | (157,000 | ) | — | ||||||||||
Disposal of reagent rentals and write-down excess and obsolete inventory | — | — | (9,822,494 | ) | — | ||||||||||
Adjusted non-GAAP cost of revenue | 4,719,000 | 8,111,000 | 20,051,506 | 25,847,000 | |||||||||||
Adjusted non-GAAP gross profit | 3,444,000 | 2,610,000 | 10,724,494 | 10,269,000 | |||||||||||
Adjusted non-GAAP gross margin % | 42 | % | 24 | % | 35 | % | 28 | % | |||||||
GAAP operating expense | |||||||||||||||
GAAP selling, general and administrative expense | $ | 10,453,296 | $ | 14,949,000 | $ | 51,855,000 | $ | 92,758,000 | |||||||
Stock-based compensation expense | (1,490,000 | ) | (2,015,000 | ) | (7,222,000 | ) | (9,383,000 | ) | |||||||
Intangible asset amortization | (1,340,000 | ) | (1,792,000 | ) | (6,559,000 | ) | (7,169,000 | ) | |||||||
Change in fair value of contingent consideration | — | 3,990,000 | 10,890,000 | 1,462,000 | |||||||||||
Transaction related expenses | $ | (39,000 | ) | $ | 929,000 | $ | (39,000 | ) | $ | — | |||||
Loss on disposals | — | — | (2,696,528 | ) | — | ||||||||||
Adjusted non-GAAP selling, general and administrative expense | 7,584,296 | 16,061,000 | 46,228,472 | 77,668,000 | |||||||||||
GAAP research and development expense | $ | 3,474,000 | $ | 11,701,000 | $ | 24,803,000 | $ | 54,032,000 | |||||||
Stock-based compensation expense | (419,000 | ) | (1,185,000 | ) | (2,149,000 | ) | (5,092,000 | ) | |||||||
Adjusted non-GAAP research and development expense | 3,055,000 | 10,516,000 | 22,654,000 | 48,940,000 | |||||||||||
GAAP goodwill impairment loss | $ | — | $ | — | $ | — | $ | 77,280,000 | |||||||
Goodwill impairment loss | $ | — | $ | — | $ | — | $ | (77,280,000 | ) | ||||||
Adjusted non-GAAP goodwill impairment loss | $ | — | $ | — | $ | — | $ | — | |||||||
GAAP intangible assets and other long-lived assets impairment | $ | 1,024,704 | $ | — | $ | 19,683,000 | $ | — | |||||||
Intangible assets, and other long-lived assets impairment | $ | (1,024,704 | ) | $ | — | $ | (19,683,000 | ) | $ | — | |||||
Adjusted non-GAAP intangible assets and other long-lived assets impairment | $ | — | $ | — | $ | — | $ | — | |||||||
GAAP restructuring costs | $ | 406,000 | $ | 741,000 | $ | 8,022,000 | $ | 741,000 | |||||||
Restructuring costs | $ | (406,000 | ) | $ | (741,000 | ) | $ | (8,022,000 | ) | $ | (741,000 | ) | |||
Adjusted non-GAAP restructuring costs | $ | — | $ | — | $ | — | $ | — | |||||||
Total adjusted non-GAAP operating expense | $ | 10,639,296 | $ | 26,577,000 | $ | 68,882,472 | $ | 126,608,000 | |||||||
