Bumble Inc. Announces Fourth Quarter and Full Year 2024 Results
Bumble Inc. (BMBL) reported mixed financial results for Q4 and full year 2024. Total revenue for 2024 increased 1.9% to $1,071.6 million, with Bumble App revenue up 2.5% to $866.3 million. However, Q4 showed declining trends with total revenue decreasing 4.4% to $261.6 million.
Key Q4 metrics showed total paying users increased 5.3% to 4.2 million, while Average Revenue per Paying User (ARPPU) decreased to $20.58 from $22.64. The company reported Q4 operating earnings of $37.0 million and Adjusted EBITDA of $72.5 million.
For full year 2024, the company recorded an operating loss of $700.5 million, including $892.2 million in non-cash impairment charges. The company plans to discontinue Fruitz and Official apps in first half of 2025, and has provided Q1 2025 revenue guidance between $242-248 million.
Bumble Inc. (BMBL) ha riportato risultati finanziari misti per il quarto trimestre e per l'intero anno 2024. Il fatturato totale per il 2024 è aumentato dell'1,9% a 1.071,6 milioni di dollari, con un aumento del fatturato dell'app Bumble del 2,5% a 866,3 milioni di dollari. Tuttavia, il quarto trimestre ha mostrato tendenze al ribasso, con un fatturato totale in diminuzione del 4,4% a 261,6 milioni di dollari.
I principali indicatori del quarto trimestre hanno mostrato che il numero totale di utenti paganti è aumentato del 5,3% a 4,2 milioni, mentre il Ricavo Medio per Utente Pagante (ARPPU) è diminuito a 20,58 dollari rispetto ai 22,64 dollari. L'azienda ha riportato utili operativi per il quarto trimestre di 37,0 milioni di dollari e un EBITDA rettificato di 72,5 milioni di dollari.
Per l'intero anno 2024, l'azienda ha registrato una perdita operativa di 700,5 milioni di dollari, inclusi 892,2 milioni di dollari in oneri di svalutazione non monetari. L'azienda prevede di interrompere le app Fruitz e Official nella prima metà del 2025 e ha fornito una guida sul fatturato per il primo trimestre del 2025 compresa tra 242 e 248 milioni di dollari.
Bumble Inc. (BMBL) reportó resultados financieros mixtos para el cuarto trimestre y el año completo de 2024. Los ingresos totales para 2024 aumentaron un 1.9% a 1,071.6 millones de dólares, con ingresos de la aplicación Bumble que subieron un 2.5% a 866.3 millones de dólares. Sin embargo, el cuarto trimestre mostró tendencias a la baja con ingresos totales disminuyendo un 4.4% a 261.6 millones de dólares.
Los métricas clave del cuarto trimestre mostraron que el número total de usuarios que pagan aumentó un 5.3% a 4.2 millones, mientras que el Ingreso Promedio por Usuario Pagante (ARPPU) disminuyó a 20.58 dólares desde 22.64 dólares. La compañía reportó ganancias operativas del cuarto trimestre de 37.0 millones de dólares y un EBITDA ajustado de 72.5 millones de dólares.
Para el año completo de 2024, la compañía registró una pérdida operativa de 700.5 millones de dólares, incluyendo 892.2 millones de dólares en cargos por deterioro no monetarios. La compañía planea descontinuar las aplicaciones Fruitz y Official en la primera mitad de 2025, y ha proporcionado una guía de ingresos para el primer trimestre de 2025 entre 242 y 248 millones de dólares.
범블 주식회사 (BMBL)는 2024년 4분기 및 전체 연도에 대한 혼합된 재무 결과를 보고했습니다. 2024년 총 수익은 10억 7160만 달러로 1.9% 증가했으며, 범블 앱의 수익은 2.5% 증가한 8억 6630만 달러입니다. 그러나 4분기는 총 수익이 4.4% 감소하여 2억 6160만 달러로 나타났습니다.
4분기의 주요 지표에 따르면 유료 사용자 수가 5.3% 증가하여 420만 명에 이르렀고, 유료 사용자당 평균 수익(ARPPU)은 22.64달러에서 20.58달러로 감소했습니다. 회사는 4분기 운영 수익 3700만 달러와 조정된 EBITDA 7250만 달러를 보고했습니다.
2024년 전체 연도에 대해 회사는 7억 500만 달러의 운영 손실을 기록했으며, 여기에는 8억 9220만 달러의 비현금 손상 차감이 포함됩니다. 회사는 2025년 상반기에 Fruitz 및 Official 앱을 중단할 계획이며, 2025년 1분기 수익 가이드를 2억 4200만~2억 4800만 달러로 제시했습니다.
Bumble Inc. (BMBL) a annoncé des résultats financiers mitigés pour le quatrième trimestre et l'année entière 2024. Le chiffre d'affaires total pour 2024 a augmenté de 1,9 % pour atteindre 1 071,6 millions de dollars, avec un chiffre d'affaires de l'application Bumble en hausse de 2,5 % à 866,3 millions de dollars. Cependant, le quatrième trimestre a montré des tendances à la baisse, avec un chiffre d'affaires total diminuant de 4,4 % à 261,6 millions de dollars.
Les indicateurs clés du quatrième trimestre ont montré que le nombre total d'utilisateurs payants a augmenté de 5,3 % pour atteindre 4,2 millions, tandis que le Revenu Moyen par Utilisateur Payant (ARPPU) a diminué à 20,58 dollars contre 22,64 dollars. L'entreprise a déclaré un bénéfice opérationnel pour le quatrième trimestre de 37,0 millions de dollars et un EBITDA ajusté de 72,5 millions de dollars.
Pour l'année complète 2024, l'entreprise a enregistré une perte opérationnelle de 700,5 millions de dollars, y compris 892,2 millions de dollars de charges de dépréciation non monétaires. L'entreprise prévoit de cesser les applications Fruitz et Official au cours de la première moitié de 2025 et a fourni des prévisions de chiffre d'affaires pour le premier trimestre 2025 entre 242 et 248 millions de dollars.
Bumble Inc. (BMBL) hat gemischte Finanzzahlen für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht. Der Gesamtumsatz für 2024 stieg um 1,9% auf 1.071,6 Millionen Dollar, während der Umsatz der Bumble-App um 2,5% auf 866,3 Millionen Dollar zunahm. Im vierten Quartal zeigten sich jedoch rückläufige Trends, mit einem Gesamtumsatz, der um 4,4% auf 261,6 Millionen Dollar zurückging.
Die wichtigsten Kennzahlen des vierten Quartals zeigten, dass die Gesamtzahl der zahlenden Nutzer um 5,3% auf 4,2 Millionen stieg, während der Durchschnittserlös pro zahlendem Nutzer (ARPPU) auf 20,58 Dollar von 22,64 Dollar sank. Das Unternehmen berichtete von einem operativen Gewinn im vierten Quartal von 37,0 Millionen Dollar und einem bereinigten EBITDA von 72,5 Millionen Dollar.
Für das gesamte Jahr 2024 verzeichnete das Unternehmen einen operativen Verlust von 700,5 Millionen Dollar, einschließlich 892,2 Millionen Dollar an nicht zahlungswirksamen Wertminderungsaufwendungen. Das Unternehmen plant, die Apps Fruitz und Official in der ersten Hälfte von 2025 einzustellen, und hat eine Umsatzprognose für das erste Quartal 2025 zwischen 242 und 248 Millionen Dollar bereitgestellt.
- Total paying users increased 5.3% YoY to 4.2 million in Q4 2024
- Q4 2024 Adjusted EBITDA margin improved to 27.7% from 26.9%
- Full year 2024 revenue grew 1.9% to $1,071.6 million
- Share repurchase program ongoing with $64.7 million remaining as of January 2025
- Q4 2024 total revenue decreased 4.4% YoY to $261.6 million
- Q4 2024 ARPPU declined to $20.58 from $22.64 YoY
- Full year 2024 operating loss of $700.5 million, including $892.2 million impairment charges
- Bumble App paying users declined by 57,000 quarter-over-quarter in Q4
Insights
The Q4 2024 results reveal significant challenges in Bumble's core business model, despite maintaining a solid market position. The 4.4% revenue decline to
Three critical metrics demand attention:
- The declining ARPPU (from
$22.64 to$20.58 ) suggests pricing pressure and monetization challenges, despite the 5.3% growth in total paying users to 4.2 million. - The substantial impairment charge of
$892.2 million leading to an operating loss indicates a significant write-down of asset values, reflecting reduced future growth expectations. - The decision to discontinue Fruitz and Official apps, while potentially streamlining operations, signals a strategic retreat from market expansion efforts.
However, there are positive elements: The improved Adjusted EBITDA margin of
The return of the founder alongside new CEO Lidiane Jones marks a pivotal moment. Their focus on "strengthening the ecosystem" and "enhancing revenue strategy" suggests a shift toward operational efficiency rather than aggressive expansion. This strategic pivot, combined with the
Total Revenue in 2024 Increased
Full Year Bumble App Revenue increased
Fourth Quarter Bumble App Paying Users Increased
“Over the past year, we have established a strong foundation for Bumble, building a robust innovation pipeline and instilling a high-performance culture and capabilities to drive results,” said Lidiane Jones, CEO of Bumble Inc. “The company is executing on an exciting product roadmap for the year ahead, guided by our three strategic priorities: strengthening our ecosystem, delivering exceptional customer experiences, and enhancing our revenue strategy. With this solid foundation and visionary founder returning to the helm, we believe that Bumble is well positioned to boldly reimagine the future of online dating, while creating meaningful and kind connections in service of our mission.”
Fourth Quarter 2024 Financial and Operational Highlights:
(All comparisons relative to the Fourth Quarter 2023)
-
Total Revenue decreased
4.4% to , compared to$261.6 million . This includes an unfavorable impact of$273.6 million from foreign currency movements year over year.$2.7 million -
Bumble App Revenue decreased
3.8% to , compared to$212.4 million . This includes an unfavorable impact of$220.7 million from foreign currency movements year over year.$1.7 million -
Badoo App and Other Revenue decreased
6.8% to , compared to$49.3 million . This includes an unfavorable impact of$52.9 million from foreign currency movements year over year.$0.9 million
-
Bumble App Revenue decreased
-
Total Paying Users increased
5.3% to 4.2 million, compared to 4.0 million. -
Total Average Revenue per Paying User ("ARPPU") decreased to
, compared to$20.58 .$22.64 -
Operating earnings (1) was
, or$37.0 million 14.1% of revenue, compared to operating loss of , or (2.5)% of revenue.$6.9 million -
Adjusted EBITDA was
, or$72.5 million 27.7% of revenue, compared to , or$73.7 million 26.9% of revenue.
Full Year 2024 Operational and Financial Highlights:
(All comparisons relative to the Full Year 2023)
-
Revenue increased
1.9% to , compared to$1,071.6 million . This includes an unfavorable impact of$1,051.8 million from foreign currency movements year over year.$7.3 million -
Bumble App Revenue increased
2.5% to , compared to$866.3 million . This includes an unfavorable impact of$844.8 million from foreign currency movements year over year.$5.6 million -
Badoo App and Other Revenue decreased
0.8% to , compared to$205.4 million . This includes an unfavorable impact of$207.1 million from foreign currency movements year over year.$1.8 million
-
Bumble App Revenue increased
-
Total Paying Users increased
11.5% to 4.1 million, compared to 3.7 million. -
Total ARPPU decreased to
, compared to$21.23 .$23.03 -
Operating loss (1) was
, or (65.4)% of revenue, which includes$700.5 million of non-cash impairment charges, compared to operating earnings of$892.2 million , or$53.4 million 5.1% of revenue. -
Adjusted EBITDA was
, or$304.1 million 28.4% of revenue, compared to , or$275.6 million 26.2% of revenue.
“We achieved our fourth quarter financial objectives, while outperforming our outlook for Bumble app, by advancing our strategic objectives with discipline and focus,” said Anu Subramanian, CFO of Bumble Inc. “Over the coming year, the company plans to build upon the strong foundation it has established, with a regular cadence of product innovation and by continuing to operate with discipline and rigor. These initiatives are designed to strengthen business performance while creating lasting value for Bumble’s shareholders.”
(1) In connection with the preparation of our financial statements and related notes and the completion of the audit for the year ended December 31, 2024, the Company is continuing to finalize the accounting with respect to foreign currency gains (losses) related to our intercompany transactions. While these items do not impact the Company’s revenue, Adjusted EBITDA, operating earnings (loss) or cash flows, the finalization of these items will impact the calculation of net earnings (loss). Although the Company is working diligently, it is currently unable at this time to provide a reasonable estimate of these items for the three months and full year ended December 31, 2024. Accordingly, we do not believe that a presentation or estimate of net earnings (loss) based on currently available information would be meaningful to users of our financial statements or material to an understanding of our financial results. For this reason, the Company believes that operating earnings (loss) is an appropriate measure to present herein as the GAAP earnings measure most directly comparable to Adjusted EBITDA, including in the reconciliation of Adjusted EBITDA. The Company will report net earnings (loss) as part of its full audited financial statements to be filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Key Operating Metrics:
The following metrics were calculated excluding paying users and revenue generated from Official, advertising and partnerships or affiliates and, for periods prior to the fourth quarter of 2023, excluding paying users and revenue generated from Fruitz. Beginning in the fourth quarter of 2023, paying users and revenue generated from Fruitz are included in our key operating metrics. Prior period information and key operating metrics have not been recast to include paying users and revenue generated from Fruitz. As of December 31, 2024,
(in thousands, except ARPPU) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Bumble App Paying Users |
|
|
2,812.6 |
|
|
|
2,687.9 |
|
|
|
2,807.3 |
|
|
|
2,517.4 |
|
Badoo App and Other Paying Users |
|
|
1,366.2 |
|
|
|
1,281.2 |
|
|
|
1,342.0 |
|
|
|
1,203.3 |
|
Total Paying Users |
|
|
4,178.8 |
|
|
|
3,969.1 |
|
|
|
4,149.3 |
|
|
|
3,720.7 |
|
Bumble App Average Revenue per Paying User |
|
$ |
25.17 |
|
|
$ |
27.37 |
|
|
$ |
25.72 |
|
|
$ |
27.97 |
|
Badoo App and Other Average Revenue per Paying User |
|
$ |
11.13 |
|
|
$ |
12.69 |
|
|
$ |
11.85 |
|
|
$ |
12.70 |
|
Total Average Revenue per Paying User |
|
$ |
20.58 |
|
|
$ |
22.64 |
|
|
$ |
21.23 |
|
|
$ |
23.03 |
|
Balance Sheet:
As of December 31, 2024, total cash and cash equivalents were
Share Repurchase Program:
During the fourth quarter of 2024, the Company repurchased
Information about Bumble's use of non-GAAP financial measures is provided below under “Non-GAAP Financial Measures.”
Financial Outlook:
A reconciliation of Adjusted EBITDA to GAAP net earnings (loss) and Adjusted EBITDA margin growth to GAAP net earnings (loss) margin growth which is growth in GAAP net earnings (loss) as a percentage of revenue has not been provided for the outlook included herein as the quantification of certain items included in the calculation of GAAP net earnings (loss) cannot be calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the non-GAAP adjustment for certain legal, tax and regulatory reserves and expenses depends on the timing and magnitude of these expenses and cannot be accurately forecasted. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results.
The Company anticipates the following for the first quarter of 2025:
-
Total Revenue between
and$242 million , which includes:$248 million -
Bumble App Revenue between
and$198 million .$202 million
-
Bumble App Revenue between
-
Adjusted EBITDA between
and$60 million .$63 million
As part of our strategic priorities, the Company has decided to discontinue the Fruitz and Official apps, which is expected to be completed in the first half of 2025.
Actual results may differ materially from Bumble’s financial outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call and Webcast Information
Bumble will host a live webcast of its conference call to discuss its fourth quarter and full year 2024 financial results at 4:30 p.m. Eastern Time today, February 18, 2025. A webcast of the call and other information related to the call will be accessible on the Investors section of the Company’s website at https://ir.bumble.com. A webcast replay will be available approximately two hours after the conclusion of the live event.
Definitions
As used in this press release, unless otherwise noted or the context requires otherwise, the following terms have the following meanings. Our key metrics (Bumble App Paying Users, Badoo App and Other Paying Users, Total Paying Users, Bumble App Average Revenue per Paying User, Badoo App and Other Average Revenue per Paying User, and Total Average Revenue per Paying User) were calculated excluding paying users and revenue generated from Official, advertising and partnerships or affiliates and, for periods prior to the fourth quarter of 2023, excluding paying users and revenue generated from Fruitz. Beginning in the fourth quarter of 2023, paying users and revenue generated from Fruitz are included in our key operating metrics. As of December 31, 2024,
Total Revenue is the sum of Bumble App Revenue and Badoo App and Other Revenue.
Total Paying Users is the sum of Bumble App Paying Users and Badoo App and Other Paying Users.
Total Average Revenue per Paying User or Total ARPPU is a metric calculated based on Total Revenue in any measurement period divided by the Total Paying Users in such period divided by the number of months in the period.
Bumble App Revenue is revenue derived from purchases or renewals of a Bumble app or Bumble For Friends app subscription plan and/or in-app purchases on Bumble app or Bumble For Friends app in the relevant period.
Bumble App Paying User is a user that has purchased or renewed a Bumble app or Bumble For Friends app subscription plan and/or made an in-app purchase on Bumble app or Bumble For Friends app in a given month. We calculate Bumble App Paying Users as a monthly average, by counting the number of Bumble App Paying Users in each month and then dividing by the number of months in the relevant measurement period.
Bumble App Average Revenue per Paying User or Bumble App ARPPU is a metric calculated based on Bumble App Revenue in any measurement period, divided by Bumble App Paying Users in such period divided by the number of months in the period.
Badoo App and Other Revenue is revenue derived from purchases or renewals of a Badoo app subscription plan and/or in-app purchases on Badoo app in the relevant period, purchases on one of our other apps that we owned and operated in the relevant period, purchases on other third-party apps that used our technology in the relevant period and advertising, partnerships or affiliates revenue in the relevant period.
Badoo App and Other Paying User is a user that has purchased or renewed a subscription plan and/or made an in-app purchase on Badoo app in a given month or made a purchase on one of our other apps that we owned and operated in a given month, or made a purchase on other third-party apps that used our technology in the relevant period. We calculate Badoo App and Other Paying Users as a monthly average, by counting the number of Badoo App and Other Paying Users in each month and then dividing by the number of months in the relevant measurement period.
Badoo App and Other Average Revenue per Paying User or Badoo App and Other ARPPU is a metric calculated based on Badoo App and Other Revenue in any measurement period divided by Badoo App and Other Paying Users in such period divided by the number of months in the period.
Non-GAAP Financial Measures
We report our financial results in accordance with GAAP, however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. We believe Adjusted EBITDA provides visibility to the underlying continuing operating performance by excluding the impact of certain expenses, including income tax (benefit) provision, interest and derivative (gains) losses, net, depreciation and amortization expense, stock-based compensation expenses, employer costs related to stock-based compensation, foreign exchange (gain) loss, changes in fair value of contingent earn-out liability and investments in equity securities, transaction and other costs, litigation costs net of insurance reimbursements that arise outside of the ordinary course of business, tax receivable agreement liability remeasurement (benefit) expense, impairment loss and costs associated with our restructuring plan, as management does not believe these expenses are representative of our core earnings.
We also provide Adjusted EBITDA margin, which is calculated as Adjusted EBITDA divided by revenue. In addition to Adjusted EBITDA and Adjusted EBITDA margin, we believe free cash flow and free cash flow conversion provide useful information regarding how cash provided by (used in) operating activities compares to the capital expenditures required to maintain and grow our business, and our available liquidity, after funding such capital expenditures, to service our debt, fund strategic initiatives, effectuate discretionary share repurchases and strengthen our balance sheet, as well as our ability to convert our earnings to cash. Additionally, we believe such metrics are widely used by investors, securities analysts, ratings agencies and other parties in evaluating liquidity and debt-service capabilities. We calculate free cash flow and free cash flow conversion using methodologies that we believe can provide useful supplemental information to help investors better understand underlying trends in our business.
Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, have limitations as analytical tools and should not be considered in isolation, or as substitutes for analysis of our operating results as reported under GAAP. Additionally, we do not consider our non-GAAP financial measures as superior to, or a substitute for, the equivalent measures calculated and presented in accordance with GAAP.
Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is defined as operating earnings (loss) excluding depreciation and amortization expense, stock-based compensation expense, employer costs related to stock-based compensation, changes in fair value of contingent earn-out liability, transaction and other costs, litigation costs net of insurance reimbursements that arise outside of the ordinary course of business, impairment loss, restructuring costs, and other expenses, net.
Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of revenue.
Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures.
Free cash flow conversion represents free cash flow as a percentage of Adjusted EBITDA.
Operating cash flow conversion represents net cash provided by (used in) operating activities as a percentage of net earnings (loss).
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements reflecting the current views of management of Bumble Inc. with respect to, among other things, our operations, our financial performance, our industry and our business and other non-historical statements, including without limitation statements related to our strategic plans and initiatives (including our marketing approach, product releases and revenue strategy) and the statements in the “Financial Outlook” section of this press release. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believe(s),” “expect(s),” “potential,” “continue(s),” “may,” “will,” “should,” “could,” “would,” “seek(s),” “predict(s),” “intend(s),” “trends,” “plan(s),” “estimate(s),” “anticipate(s),” “projection,” “will likely result” and or the negative version of these words or other comparable words of a future or forward-looking nature. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include, but are not limited to, the following:
- our ability to retain existing users or attract new users and to convert users to paying users (including as a result of shifts in strategy)
- competition and changes in the competitive landscape of our market
- our ability to distribute our dating products through third parties, such as Apple App Store or Google Play Store, and offset related fees
- our ability to attract, hire and retain a highly qualified and diverse workforce, or maintain our corporate culture, including as such factors may be impacted by our global workforce reduction and efforts to restructure our operations in 2024
- our ability to maintain the value and reputation of our brands
- risks relating to changes to our existing brands and products, or the introduction or acquisition of new brands or products
- risks relating to certain of our international operations, including geopolitical conditions and successful expansion into new markets
- the impact of data security breaches or cyber attacks on our systems and the costs of remediation related to any such incidents
- challenges with properly managing the use of artificial intelligence
- our ability to obtain, maintain, protect and enforce intellectual property rights and successfully defend against claims of infringement, misappropriation or other violations of third-party intellectual property
-
our ability to comply with complex and evolving
U.S. and international laws and regulations relating to our business, including data privacy laws - our substantial indebtedness
- affiliates of Blackstone Inc.’s (“Blackstone”) and our Founder’s control of us
- the outsized voting rights of Blackstone and our Founder
- the risk that we may experience impairments to our goodwill and intangible assets as a result of a number of factors, some of which are beyond our control
-
changes in business or macroeconomic conditions, including the impact of lower consumer confidence in our business or in the online dating industry generally, recessionary conditions, increased unemployment rates, stagnant or declining wages, changes in inflation or interest rates, geopolitical events, political unrest, armed conflicts, including conflicts in
Eastern Europe and theMiddle East , widespread health emergencies or pandemics and measures taken in response, extreme weather events or natural disasters - foreign currency exchange rate fluctuations
For additional information on these and other factors that could cause Bumble’s actual results to differ materially from expected results, please see our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2024, as such factors may be updated from time to time in our subsequent periodic filings, which are accessible on the SEC’s website at www.sec.gov. The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
About Bumble
Bumble Inc. is the parent company of a family of apps, including Bumble, Badoo, Bumble For Friends and
Bumble Inc. Reconciliation of GAAP to NON-GAAP Financial Measures Reconciliation of Operating Earnings (Loss) to Adjusted EBITDA |
||||||||||||||||
|
|
|
|
|||||||||||||
(in thousands, except percentages) |
|
Quarter Ended December 31, 2024 |
|
|
Quarter Ended December 31, 2023 |
|
|
Year Ended December 31, 2024 |
|
|
Year Ended December 31, 2023 |
|
||||
Operating earnings (loss) |
|
$ |
36,969 |
|
|
$ |
(6,862 |
) |
|
$ |
(700,474 |
) |
|
$ |
53,373 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization expense |
|
|
18,074 |
|
|
|
17,203 |
|
|
|
70,616 |
|
|
|
68,028 |
|
Stock-based compensation expense |
|
|
13,972 |
|
|
|
20,678 |
|
|
|
26,245 |
|
|
|
104,338 |
|
Employer costs related to stock-based compensation(1) |
|
|
248 |
|
|
|
510 |
|
|
|
2,638 |
|
|
|
4,535 |
|
Litigation costs, net of insurance reimbursements(2) |
|
|
1,035 |
|
|
|
47,044 |
|
|
|
10,730 |
|
|
|
71,918 |
|
Restructuring costs(3) |
|
|
— |
|
|
|
— |
|
|
|
20,355 |
|
|
|
— |
|
Transaction and other costs(4) |
|
|
375 |
|
|
|
315 |
|
|
|
1,672 |
|
|
|
2,309 |
|
Changes in fair value of contingent earn-out liability |
|
|
1,824 |
|
|
|
(5,328 |
) |
|
|
(20,208 |
) |
|
|
(29,569 |
) |
Other expenses, net |
|
|
8 |
|
|
|
148 |
|
|
|
280 |
|
|
|
638 |
|
Impairment loss(5) |
|
|
— |
|
|
|
— |
|
|
|
892,248 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
72,505 |
|
|
$ |
73,708 |
|
|
$ |
304,102 |
|
|
$ |
275,570 |
|
Operating earnings (loss) margin |
|
|
14.1 |
% |
|
|
(2.5 |
)% |
|
|
(65.4 |
)% |
|
|
5.1 |
% |
Adjusted EBITDA margin |
|
|
27.7 |
% |
|
|
26.9 |
% |
|
|
28.4 |
% |
|
|
26.2 |
% |
(1) |
Represents employer portion of Social Security and Medicare payroll taxes domestically, National Insurance contributions in the |
|
(2) | Represents certain litigation costs, net of insurance proceeds associated with pending litigations or settlements of litigation that arise outside of the ordinary course of business. |
|
(3) | Represents costs associated with our restructuring plan announced in February 2024, such as severance, benefits and other related costs. |
|
(4) | Represents transaction costs related to acquisitions and secondary offerings such as legal, accounting, advisory fees and other related costs. |
|
(5) | Represents impairment charges to indefinite-lived intangible assets, the Fruitz asset group and goodwill in 2024. |
Supplementary Information
Stock-Based Compensation Expense
|
|
|
|
|||||||||||||
(in thousands) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Cost of revenue |
|
$ |
326 |
|
|
$ |
1,253 |
|
|
$ |
690 |
|
|
$ |
4,054 |
|
Selling and marketing expense |
|
|
1,032 |
|
|
|
2,611 |
|
|
|
(1,296 |
) |
|
|
9,803 |
|
General and administrative expense |
|
|
8,506 |
|
|
|
7,980 |
|
|
|
22,673 |
|
|
|
52,008 |
|
Product development expense |
|
|
4,108 |
|
|
|
8,834 |
|
|
|
4,178 |
|
|
|
38,473 |
|
Total stock-based compensation expense |
|
$ |
13,972 |
|
|
$ |
20,678 |
|
|
$ |
26,245 |
|
|
$ |
104,338 |
|
Reconciliation of GAAP costs and expenses to non-GAAP costs and expenses by function
(In thousands) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Cost of revenue GAAP |
|
$ |
77,953 |
|
|
$ |
80,469 |
|
|
$ |
318,835 |
|
|
$ |
307,835 |
|
Stock-based compensation expense |
|
|
(326 |
) |
|
|
(1,253 |
) |
|
|
(690 |
) |
|
|
(4,054 |
) |
Employer costs related to stock-based compensation |
|
|
(15 |
) |
|
|
(24 |
) |
|
|
(128 |
) |
|
|
(221 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
(971 |
) |
|
|
— |
|
Transaction and other costs |
|
|
— |
|
|
|
— |
|
|
|
(423 |
) |
|
|
— |
|
Cost of revenue non-GAAP |
|
$ |
77,612 |
|
|
$ |
79,192 |
|
|
$ |
316,623 |
|
|
$ |
303,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(In thousands) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Selling and marketing expense GAAP |
|
$ |
66,444 |
|
|
$ |
72,613 |
|
|
$ |
261,172 |
|
|
$ |
270,380 |
|
Stock-based compensation expense |
|
|
(1,032 |
) |
|
|
(2,611 |
) |
|
|
1,296 |
|
|
|
(9,803 |
) |
Employer costs related to stock-based compensation |
|
|
(24 |
) |
|
|
(33 |
) |
|
|
(253 |
) |
|
|
(343 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
(3,244 |
) |
|
|
— |
|
Selling and marketing expense non-GAAP |
|
$ |
65,388 |
|
|
$ |
69,969 |
|
|
$ |
258,971 |
|
|
$ |
260,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(In thousands) |
|
Quarter Ended December 31,
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
General and administrative expense GAAP |
|
$ |
38,085 |
|
|
$ |
79,943 |
|
|
$ |
128,521 |
|
|
$ |
221,649 |
|
Changes in fair value of contingent earn-out liability |
|
|
(1,824 |
) |
|
|
5,328 |
|
|
|
20,208 |
|
|
|
29,569 |
|
Litigation costs, net of insurance proceeds |
|
|
(1,035 |
) |
|
|
(47,044 |
) |
|
|
(10,730 |
) |
|
|
(71,918 |
) |
Stock-based compensation expense |
|
|
(8,506 |
) |
|
|
(7,980 |
) |
|
|
(22,673 |
) |
|
|
(52,008 |
) |
Employer costs related to stock-based compensation |
|
|
(65 |
) |
|
|
(168 |
) |
|
|
(884 |
) |
|
|
(1,406 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
(6,094 |
) |
|
|
— |
|
Transaction and other costs |
|
|
(71 |
) |
|
|
(315 |
) |
|
|
(597 |
) |
|
|
(2,309 |
) |
General and administrative expense non-GAAP |
|
$ |
26,584 |
|
|
$ |
29,764 |
|
|
$ |
107,751 |
|
|
$ |
123,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(In thousands) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Product development expense GAAP |
|
$ |
24,123 |
|
|
$ |
30,271 |
|
|
$ |
100,725 |
|
|
$ |
130,565 |
|
Stock-based compensation expense |
|
|
(4,108 |
) |
|
|
(8,834 |
) |
|
|
(4,178 |
) |
|
|
(38,473 |
) |
Employer costs related to stock-based compensation |
|
|
(144 |
) |
|
|
(285 |
) |
|
|
(1,373 |
) |
|
|
(2,565 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
(10,046 |
) |
|
|
— |
|
Transaction and other costs |
|
|
(304 |
) |
|
|
— |
|
|
|
(652 |
) |
|
|
— |
|
Product development expense non-GAAP |
|
$ |
19,567 |
|
|
$ |
21,152 |
|
|
$ |
84,476 |
|
|
$ |
89,527 |
|
(In thousands) |
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||
Total operating costs and expenses GAAP |
|
$ |
224,679 |
|
|
$ |
280,499 |
|
|
$ |
1,772,117 |
|
|
$ |
998,457 |
|
Impairment loss |
|
|
— |
|
|
|
— |
|
|
|
(892,248 |
) |
|
|
— |
|
Depreciation and amortization expense |
|
|
(18,074 |
) |
|
|
(17,203 |
) |
|
|
(70,616 |
) |
|
|
(68,028 |
) |
Changes in fair value of contingent earn-out liability |
|
|
(1,824 |
) |
|
|
5,328 |
|
|
|
20,208 |
|
|
|
29,569 |
|
Litigation costs, net of insurance proceeds |
|
|
(1,035 |
) |
|
|
(47,044 |
) |
|
|
(10,730 |
) |
|
|
(71,918 |
) |
Stock-based compensation expense |
|
|
(13,972 |
) |
|
|
(20,678 |
) |
|
|
(26,245 |
) |
|
|
(104,338 |
) |
Employer costs related to stock-based compensation |
|
|
(248 |
) |
|
|
(510 |
) |
|
|
(2,638 |
) |
|
|
(4,535 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
(20,355 |
) |
|
|
— |
|
Transaction and other costs |
|
|
(375 |
) |
|
|
(315 |
) |
|
|
(1,672 |
) |
|
|
(2,309 |
) |
Total operating costs and expenses non-GAAP |
|
$ |
189,151 |
|
|
$ |
200,077 |
|
|
$ |
767,821 |
|
|
$ |
776,898 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218678439/en/
Investor Contact
ir@team.bumble.com
Media Contact
press@team.bumble.com
Source: Bumble Inc.
FAQ
What was Bumble's (BMBL) revenue growth in Q4 2024?
How many paying users did Bumble (BMBL) have in Q4 2024?
What was Bumble's (BMBL) ARPPU in Q4 2024?
What is Bumble's (BMBL) revenue guidance for Q1 2025?