Bausch + Lomb Announces Fourth-Quarter and Full-Year 2022 Results
Bausch + Lomb Corporation (NYSE/TSX: BLCO) reported its fourth-quarter and full-year 2022 financial results with revenues of $996 million for Q4 and $3.768 billion for the year, showing organic revenue growth of 5% across all segments. The company faced a net loss of $1 million in Q4 compared to a $51 million profit in the same period the previous year. Adjusted EBITDA decreased to $181 million for Q4 and $720 million for the year. Despite foreign exchange impacts, the Vision Care and Surgical segments performed well, with notable product launches and a focus on strategic partnerships. Brent Saunders was appointed as the new CEO effective March 6, 2023.
- Organic revenue growth of 5% across all segments.
- Successful product launches, including XIPERE® and Biotrue® Hydration Plus.
- Appointment of Brent Saunders as CEO could lead to strategic growth.
- Net loss of $1 million in Q4 2022 compared to $51 million profit in Q4 2021.
- Adjusted EBITDA down to $181 million in Q4 2022 from $216 million in Q4 2021.
- Cash flow from operations decreased significantly to $345 million from $873 million in 2021.
-
Fourth-Quarter 2022 Financial Results
-
Revenues of
$996 Million -
GAAP Net Loss Attributable to
Bausch + Lomb Corporation of$1 Million -
Adjusted EBITDA (non-GAAP)1 of
$181 Million -
GAAP Cash Flow from Operations of
$159 Million -
Reported Revenues Were in Line with Fourth-Quarter 2021 Reported Revenues, and Organic Revenues1,2 Grew
5% , Driven by Organic Growth1,2 Across All Segments
-
Revenues of
-
Full-Year 2022 Financial Results
-
Revenues of
$3.76 8 Billion -
GAAP Net Income Attributable to
Bausch + Lomb Corporation of$6 Million -
Adjusted EBITDA (non-GAAP)1 of
$720 Million -
GAAP Cash Flow from Operations of
$345 Million -
Reported Revenues Were in Line with Full-Year 2021 Reported Revenues, and Organic Revenues1,2 Grew
5% , Driven by Organic Growth1,2 in the Vision Care and Surgical Segments
-
Revenues of
- Fourth Quarter and Full-Year 2022 Revenues and Adjusted EBITDA (non-GAAP)1 Were Negatively Impacted by Foreign Exchange
“Bausch + Lomb delivered another year of strong performance in 2022, growing the business organically1,2 at a mid-single-digit rate. Additionally, the fourth quarter marked our seventh consecutive quarter of organic growth1,2, with all three segments growing organically1,2,” said
“I’m very excited for the future of
Brent Saunders Will Serve as CEO and Chair of the Board of Directors, Effective
On
-
Launched and introduced multiple products across our core segments, including:
-
XIPERE®3 (triamcinolone acetonide injectable suspension), a therapy that uses the suprachoroidal space to treat patients suffering from macular edema associated with uveitis, in
the United States ; XIPERE® has also been filed for regulatory approval inCanada -
Biotrue® Hydration Plus Multi-Purpose Solution in
the United States -
Revive™ custom soft contact lenses in
the United States -
Enhanced Ocuvite® Adult 50+ eye vitamins with 30 micrograms of vitamin D in
the United States -
Project
Watson ™ health care products for dogs inthe United States -
PreserVision® AREDS 2 Formula mini soft gels with OCUSorb™ in
the United States
-
XIPERE®3 (triamcinolone acetonide injectable suspension), a therapy that uses the suprachoroidal space to treat patients suffering from macular edema associated with uveitis, in
-
The
U.S. Food and Drug Administration (FDA) accepted the New Drug Application for NOV034 (perfluorohexyloctane), an investigational treatment with a proposed indication of treating the signs and symptoms of dry eye disease associated with Meibomian gland dysfunction- Results from the first of two pivotal Phase 3 trials were published in Ophthalmology
- Received 510(k) clearance from the FDA for Biotrue® Hydration Boost Contact Lens Rehydrating Drops
-
Enrolled first patient in a study evaluating the safety and efficacy of the Technolas® TENEO™ excimer laser in
the United States for laser-assisted in situ keratomileusis (LASIK) vision correction surgery for hyperopia with astigmatism5 -
Completed six business development transactions since the Company’s initial public offering (“IPO”) in
May 2022 to enhance our pipeline and commercial offerings, including, but not limited to:-
Acquired
AcuFocus, Inc. , whose IC-8® Apthera™ intraocular lens (“IOL”) was approved by the FDA as the first and only small aperture non-toric extended depth of focus IOL for certain cataract patients who have as much as 1.5 diopters of corneal astigmatism and wish to address presbyopia at the same time - Entered into strategic agreements with Sanoculis designed to address unmet needs in glaucoma, including an equity investment in Sanoculis, an exclusive European distribution agreement for Sanoculis’ Minimally Invasive Micro Sclerostomy (“MIMS®”), which is an innovative minimally invasive surgical procedure for the treatment of glaucoma, and an option agreement to purchase all of the assets of Sanoculis
-
Entered into an exclusive distribution agreement with Alfa Instruments s.r.l., under which
Bausch + Lomb is distributing and commercializing Alfa Instruments’ line of surgical intraocular dyes, Vitreocare, globally with the exception ofItaly , where Alfa Instruments is based
-
Acquired
-
Continued geo-expansion for several products, including:
- Bausch + Lomb INFUSE®/ULTRA® ONE DAY daily disposable silicone hydrogel contact lenses, which are now available in approximately 25 countries
-
LUMIFY® (brimonidine tartrate ophthalmic solution
0.025% ), which is now approved in 6 countries. LUMIFY® was successfully launched inCanada in 2022, and the Company recently acquired the rights to market LUMIFY® in 18 additional countries -
VYZULTA® (latanoprostene bunod ophthalmic solution),
0.024% , which has launched in 15 countries
Fourth-Quarter and Full-Year 2022 Revenue Performance
Total reported revenues were
Total reported revenues were
Revenues by segment were as follows:
Fourth-Quarter 2022 |
|||||||||||||
(in millions) |
|
Three Months Ended Dec. 31 |
|
Reported Change |
|
Reported Change |
|
Change at Constant Currency1,6 |
|
Organic Change1,2 |
|
||
2022 |
2021 |
(non-GAAP) |
(non-GAAP) |
||||||||||
Total Bausch + Lomb Revenues |
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vision Care |
|
|
|
|
|
|
|
|
|
|
|
|
|
Surgical |
|
|
|
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-Year 2022 |
|||||||||||||
(in millions) |
|
Twelve Months Ended
|
|
Reported Change |
|
Reported Change |
|
Change at Constant Currency1,6 |
|
Organic Change1,2 |
|
||
2022 |
2021 |
(non-GAAP) |
(non-GAAP) |
||||||||||
Total Bausch + Lomb Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vision Care |
|
|
|
|
|
|
|
|
|
|
|
|
|
Surgical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
( |
|
|
|
|
|
Vision Care Segment
Vision Care segment revenues were
Vision Care segment revenues were
Surgical Segment
Surgical segment revenues were
Surgical segment revenues were
Ophthalmic Pharmaceuticals Segment
Operating Results
Operating results in the fourth quarter and full year of 2021 were prepared on a carve-out basis and do not include expenses we are now incurring as a publicly traded company, such as interest expense and certain standalone public company costs.
Operating income was
For both the fourth quarter and full year of 2022, the changes in operating income were largely driven by an increase in Cost of goods sold (COGS) due to the ramp-up of new manufacturing lines for Bausch + Lomb INFUSE®/ULTRA® ONE DAY daily disposable silicone hydrogel contact lenses and Selling, general and administrative (SG&A) expenses, due to restructuring, integration and transformation costs, as well as separation-related costs and dis-synergy costs associated with the Company becoming a stand-alone entity following its IPO in
Net Income/Loss
Net income attributable to
Net loss attributable to
For both the fourth quarter and full year of 2022, the changes were largely due to an increase in interest expense and the decrease in operating results noted above, partially offset by a favorable change in the Provision for income taxes.
Adjusted net income (non-GAAP)1 for the fourth quarter of 2022 was
Adjusted net income (non-GAAP)1 for the full year of 2022 was
Cash Flow from Operations
Cash flow from operations in the fourth quarter and full year of 2021 was prepared on a carve-out basis and does not include expenses we are now incurring as a publicly traded company, such as interest expense and certain standalone public company costs.
Cash flow from operations for the fourth quarter of 2022 was
Cash flow from operations for the full year of 2022 was
Earnings Per Share
GAAP Earnings Per Share (“EPS”) and Adjusted EPS (non-GAAP)1 for the fourth quarter and full year of 2021 has been calculated on a pro forma basis after giving effect to the Company’s IPO.
GAAP EPS Basic and Diluted attributable to
GAAP EPS Basic and Diluted attributable to
Adjusted EBITDA (non-GAAP)1
Adjusted EBITDA (non-GAAP)1 in the fourth quarter and full year of 2021 was prepared on a carve-out basis and does not include certain standalone public company costs.
Adjusted EBITDA (non-GAAP)1 was
Adjusted EBITDA (non-GAAP)1 was
2023 Financial Outlook
Balance Sheet Highlights
-
Bausch + Lomb’s cash, cash equivalents and restricted cash were
$380 million Dec. 31, 2022 - Basic weighted average shares outstanding for the fourth quarter of 2022 were 350 million, and diluted weighted average shares outstanding for the fourth quarter of 2022 were 350.5 million
- Basic weighted average shares outstanding for the full year of 2022 were 350 million, and diluted weighted average shares outstanding for the full year of 2022 were 350.2 million
Conference Call Details
Date: |
|
||
Time: |
|
||
Webcast: |
|||
|
+1 (888) 506-0062 ( +1 (973) 528-0011 (International) |
||
Participant Access Code: |
681651 |
||
|
+1 (877) 481-4010 ( +1 (919) 882-2331 (International) |
||
Replay Passcode: |
47443 (replay available until |
About
Forward-looking Statements
This news release contains forward-looking information and statements within the meaning of applicable securities laws (collectively, “forward-looking statements”), which may generally be identified by the use of the words “anticipates,” “hopes,” “expects,” “intends,” “plans,” “should,” “could,” “would,” “may,” “will,” “believes,” “estimates,” “potential,” “target,” or “continue” and positive and negative variations or similar expressions and phrases or statements that certain actions, events or results may, could, should or will be achieved, received or taken, or will occur or result, and similar such expressions also identify forward-looking information. Forward-looking statements include statements regarding Bausch + Lomb’s future prospects and performance, including the anticipated spinoff of
Readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof.
Non-GAAP Information
To supplement the financial measures prepared in accordance with
These measures and ratios do not have any standardized meaning under GAAP and other companies may use similarly titled non-GAAP financial measures and ratios that are calculated differently from the way we calculate such measures and ratios. Accordingly, our non-GAAP financial measures and ratios may not be comparable to similar non-GAAP measures and ratios of other companies. We caution investors not to place undue reliance on such non-GAAP measures and ratios, but instead to consider them with the most directly comparable GAAP measures and ratios. Non-GAAP financial measures and ratios have limitations as analytical tools and should not be considered in isolation. They should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.
The reconciliations of these historic non-GAAP financial measures and ratios to the most directly comparable financial measures and ratios calculated and presented in accordance with GAAP are shown in the tables below.
Specific Non-GAAP Measures
EBITDA and Adjusted EBITDA (non-GAAP)
EBITDA (non-GAAP) is Net income (loss) attributable to
Adjusted EBITDA (non-GAAP) is Net income (loss) attributable to
- Asset impairments: The Company has excluded the impact of impairments of finite-lived and indefinite-lived intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions and divestitures. The Company believes that the adjustments of these items correlate with the sustainability of the Company’s operating performance. Although the Company excludes impairments of intangible assets from measuring the performance of the Company and its business, the Company believes that it is important for investors to understand that intangible assets contribute to revenue generation.
- Restructuring, integration and transformation costs: The Company has incurred restructuring costs as it implemented certain strategies, which involved, among other things, improvements to its infrastructure and operations, internal reorganizations and impacts from the divestiture of assets and businesses. With regard to infrastructure and operational improvements which the Company has taken to improve efficiencies in the businesses and facilities, these tend to be costs intended to right size the business or organization that fluctuate significantly between periods in amount, size and timing, depending on the improvement project, reorganization or transaction. Additionally, with the recent completion of the Bausch + Lomb IPO, as the Company prepares for post-Separation operations, the Company is launching certain transformation initiatives that will result in certain changes to and investment in its organizational structure and operations. These transformation initiatives arise outside of the ordinary course of continuing operations and, as is the case with the Company’s restructuring efforts, costs associated with these transformation initiatives are expected to fluctuate between periods in amount, size and timing. These out-of-the-ordinary-course charges include third-party advisory costs, as well as certain severance-related costs (including the severance costs associated with the departure of the Company’s current CEO). Investors should understand that the outcome of these transformation initiatives may result in future restructuring actions and certain of these charges could recur. The Company believes that the adjustments of these items provide supplemental information with regard to the sustainability of the Company’s operating performance, allow for a comparison of the financial results to historical operations and forward-looking guidance and, as a result, provide useful supplemental information to investors.
- Acquisition-related costs and adjustments excluding amortization of intangible assets: The Company excludes the impact of acquisition-related contingent consideration non-cash adjustments due to the inherent uncertainty and volatility associated with such amounts based on changes in assumptions with respect to fair value estimates, and the amount and frequency of such adjustments are not consistent and are significantly impacted by the timing and size of the Company’s acquisitions, as well as the nature of the agreed-upon consideration.
- Share-based compensation: The Company excludes costs relating to share-based compensation. The Company believes that the exclusion of share-based compensation expense assists investors in the comparisons of operating results to peer companies. Share-based compensation expense can vary significantly based on the timing, size and nature of awards granted.
-
Separation costs and separation-related costs: The Company has excluded certain costs incurred in connection with activities taken to: (i) separate the
Bausch + Lomb business from the remainder of BHC and (ii) register theBausch + Lomb business as an independent publicly traded entity. Separation costs are incremental costs directly related to effectuating the separation of theBausch + Lomb business from the remainder of BHC and include, but are not limited to, legal, audit and advisory fees, talent acquisition costs and costs associated with establishing a new Board of Directors and Audit Committee. Separation-related costs are incremental costs indirectly related to the separation of theBausch + Lomb business from the remainder of BHC and include, but are not limited to, IT infrastructure and software licensing costs, rebranding costs and costs associated with facility relocation and/or modification. As these costs arise from events outside of the ordinary course of continuing operations, the Company believes that the adjustments of these items provide supplemental information with regard to the sustainability of the Company’s operating performance, allow for a comparison of the financial results to historical operations and forward-looking guidance and, as a result, provide useful supplemental information to investors. -
Other Non-GAAP adjustments: The Company also excludes certain other amounts, including IT infrastructure investment, litigation and other matters, gain/(loss) on sales of assets and certain other amounts that are the result of other, non-comparable events to measure operating performance if and when present in the periods presented. These events arise outside of the ordinary course of continuing operations. Given the unique nature of the matters relating to these costs, the Company believes these items are not routine operating expenses. For example, legal settlements and judgments vary significantly, in their nature, size and frequency, and, due to this volatility, the Company believes the costs associated with legal settlements and judgments are not routine operating expenses. The Company has also excluded certain other costs, including settlement costs associated with the conversion of a portion of the Company’s defined benefit plan in
Ireland to a defined contribution plan. The Company excluded these costs as this event is outside of the ordinary course of continuing operations and is infrequent in nature. The Company believes that the exclusion of such out-of-the-ordinary-course amounts provides supplemental information to assist in the comparison of the financial results of the Company from period to period and, therefore, provides useful supplemental information to investors. However, investors should understand that many of these costs could recur and that companies in our industry often face litigation.
Prior to 2022, in calculating Adjusted EBITDA, the Company had excluded expenses associated with acquired in-process research and development costs (“IPR&D”), as these amounts are inconsistent in amount and frequency and are significantly impacted by the timing, size and nature of acquisitions. Beginning in 2022, the Company no longer excludes acquired IPR&D in its calculation of Adjusted EBITDA. The Company is making this change to align with evolving practice in this regard. The Company is making this change for 2022 periods and onwards and has not made this change for periods prior to 2022. The Company believes these costs are not material for the periods presented.
Adjusted Net Income (non-GAAP)
Adjusted net income (non-GAAP) is net income (loss) attributable to
- Amortization of intangible assets: The Company has excluded the impact of amortization of intangible assets, as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. The Company believes that the adjustments of these items correlate with the sustainability of the Company’s operating performance. Although the Company excludes the amortization of intangible assets from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.
Adjusted net income (non-GAAP) excludes the impact of these certain items that may obscure trends in the Company’s underlying performance. Management uses Adjusted net income (non-GAAP) for strategic decision making, forecasting future results and evaluating current performance. By disclosing this non-GAAP measure, it is management’s intention to provide investors with a meaningful, supplemental comparison of the Company’s operating results and trends for the periods presented. Management believes that this measure is also useful to investors as such measure allows investors to evaluate the Company’s performance using the same tools that management uses to evaluate past performance and prospects for future performance. Accordingly, the Company believes that Adjusted net income (non-GAAP) is useful to investors in their assessment of the Company’s operating performance and the valuation of the Company. It is also noted that, in recent periods, our GAAP net income (loss) was significantly lower than our Adjusted net income (non-GAAP).
As with Adjusted EBITDA, prior to 2022, in calculating Adjusted Net Income, the Company had excluded expenses associated with acquired IPR&D. However, for the same reasons indicated above, commencing in 2022, the Company no longer excludes acquired IPR&D in its calculation of Adjusted Net Income. Reference is made to the description above for further details on this change.
Organic Growth/Change and Organic Revenue
Organic growth/change, a non-GAAP ratio, is defined as a change on a period-over-period basis in revenues on a constant currency basis (if applicable) excluding the impact of recent acquisitions, divestitures and discontinuations (if applicable). Organic growth/change is a change in GAAP Revenue (its most directly comparable GAAP financial measure) adjusted for certain items, as further described below, of businesses that have been owned for one or more years. Similarly, organic revenue, a non-GAAP measure, is GAAP revenue (its most directly comparable GAAP financial measure) adjusted for these same items. Organic revenue growth/change is impacted by changes in product volumes and price. The price component is made up of two key drivers: (i) changes in product gross selling price and (ii) changes in sales deductions. The Company uses organic growth/change and organic revenue to assess the performance of its reportable segments, and the Company in total, without the impact of foreign currency exchange fluctuations and recent acquisitions, divestitures and product discontinuations. The Company believes that such measures are useful to investors as they provide a supplemental period-to-period comparison.
Organic growth/change and organic revenue reflect adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates on revenues and (ii) the revenues associated with acquisitions, divestitures and discontinuations of businesses divested and/or discontinued. These adjustments are determined as follows:
- Foreign currency exchange rates: Although changes in foreign currency exchange rates are part of our business, they are not within management’s control. Changes in foreign currency exchange rates, however, can mask positive or negative trends in the business. The impact of changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.
- Acquisitions, divestitures and discontinuations: In order to present period-over-period organic revenue (non-GAAP) growth/change on a comparable basis, revenues associated with acquisitions, divestitures and discontinuations are adjusted to include only revenues from those businesses and assets owned during both periods. Accordingly, organic revenue and organic growth/change exclude from the current period, revenues attributable to each acquisition for twelve months subsequent to the day of acquisition, as there are no revenues from those businesses and assets included in the comparable prior period. Organic revenue and organic growth/change exclude from the prior period, all revenues attributable to each divestiture and discontinuance during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period.
Constant Currency
Changes in the relative values of non-
Adjusted EPS (non-GAAP)
Adjusted earnings per share or Adjusted EPS (non-GAAP) is calculated as Diluted income per share attributable to
As with Adjusted Net Income, prior to 2022, in calculating Adjusted EPS, the Company had excluded expenses associated with acquired IPR&D. However, for the same reasons indicated above, commencing in 2022, the Company no longer excludes acquired IPR&D in its calculation of Adjusted EPS. Reference is made to the description above for further details on this change.
| _____________________________ | ||||||
1 This is a non-GAAP measure or a non-GAAP ratio. For further information on non-GAAP measures and non-GAAP ratios, please refer to the “Non-GAAP Information” section of this news release. Please also refer to tables at the end of this news release for a reconciliation of this and other non-GAAP measures to the most directly comparable GAAP measure. |
||||||
2 Organic growth/change, a non-GAAP ratio, is defined as a change on a period-over-period basis in reported revenues on a constant currency basis (if applicable) excluding the impact of recent acquisitions, divestitures and discontinuations. |
||||||
3 In 2019, the Company acquired an exclusive license from Clearside Biomedical, Inc. for the commercialization and development of XIPERE® in |
||||||
4 In 2019, the Company acquired an exclusive license from |
||||||
5 The Technolas® TENEO™ excimer laser is currently being sold outside of |
||||||
6 To assist investors in evaluating the Company’s performance, we have adjusted for changes in foreign currency exchange rates. Change at constant currency, a non-GAAP ratio, is determined by comparing 2022 reported amounts adjusted to exclude currency impact, calculated using 2021 monthly average exchange rates, to the actual 2021 reported amounts. |
© 2023
FINANCIAL TABLES FOLLOW
|
|
|
|
|
|
|
|
Table 1 |
||||||||
Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
||||||||
For the Three and Twelve Months Ended |
|
|
|
|
|
|
|
|
||||||||
(unaudited) |
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(in millions, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Product sales |
|
$ |
991 |
|
|
$ |
994 |
|
|
$ |
3,746 |
|
|
$ |
3,737 |
|
Other revenues |
|
|
5 |
|
|
|
7 |
|
|
|
22 |
|
|
|
28 |
|
|
|
|
996 |
|
|
|
1,001 |
|
|
|
3,768 |
|
|
|
3,765 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold (excluding amortization and impairments of intangible assets) |
|
|
418 |
|
|
|
402 |
|
|
|
1,511 |
|
|
|
1,458 |
|
Cost of other revenues |
|
|
2 |
|
|
|
1 |
|
|
|
8 |
|
|
|
9 |
|
Selling, general and administrative |
|
|
386 |
|
|
|
365 |
|
|
|
1,478 |
|
|
|
1,389 |
|
Research and development |
|
|
78 |
|
|
|
70 |
|
|
|
307 |
|
|
|
271 |
|
Amortization of intangible assets |
|
|
56 |
|
|
|
67 |
|
|
|
244 |
|
|
|
292 |
|
Other expense, net |
|
|
5 |
|
|
|
4 |
|
|
|
13 |
|
|
|
17 |
|
|
|
|
945 |
|
|
|
909 |
|
|
|
3,561 |
|
|
|
3,436 |
|
Operating income |
|
|
51 |
|
|
|
92 |
|
|
|
207 |
|
|
|
329 |
|
Interest income |
|
|
3 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Interest expense |
|
|
(47 |
) |
|
|
— |
|
|
|
(146 |
) |
|
|
— |
|
Foreign exchange and other |
|
|
(9 |
) |
|
|
(6 |
) |
|
|
6 |
|
|
|
(11 |
) |
(Loss) income before provision for income taxes |
|
|
(2 |
) |
|
|
86 |
|
|
|
73 |
|
|
|
318 |
|
Benefit (provision) for income taxes |
|
|
2 |
|
|
|
(32 |
) |
|
|
(58 |
) |
|
|
(125 |
) |
Net income |
|
|
— |
|
|
|
54 |
|
|
|
15 |
|
|
|
193 |
|
Net income attributable to noncontrolling interest |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
Net (loss) income attributable to |
|
$ |
(1 |
) |
|
$ |
51 |
|
|
$ |
6 |
|
|
$ |
182 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted (loss) income per share attributable to |
|
$ |
— |
|
|
$ |
0.15 |
|
|
$ |
0.02 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted-average common shares |
350 |
350 |
|
350 |
350 |
|||||||||||
|
|
|
|
|
|
|
|
Table 2 |
||||||||
Reconciliation of GAAP Net (Loss) Income and Diluted (Loss) Income per Share Attributable to |
||||||||||||||||
For the Three and Twelve Months Ended |
|
|
|
|
|
|
|
|
||||||||
(unaudited) |
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
||||||||||||||
|
|
2022 |
|
2021 |
||||||||||||
(in millions, except per share amounts) |
|
Income (Expense) |
|
Earnings per Share Impact (b) |
|
Income (Expense) |
|
Earnings per Share Impact (b) |
||||||||
Net (loss) income and Diluted (loss) income per share attributable to |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
51 |
|
|
$ |
0.15 |
|
Non-GAAP adjustments: (a) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangible assets |
|
|
56 |
|
|
|
0.16 |
|
|
|
67 |
|
|
|
0.19 |
|
Asset impairments |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Restructuring, integration and transformation costs |
|
|
21 |
|
|
|
0.06 |
|
|
|
4 |
|
|
|
0.01 |
|
Acquired in-process research and development costs (c) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
0.01 |
|
Acquisition-related costs and adjustments (excluding amortization of intangible assets) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Separation costs and separation-related costs |
|
|
7 |
|
|
|
0.02 |
|
|
|
1 |
|
|
|
— |
|
Legal and other professional fees |
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
0.02 |
|
Tax effect of non-GAAP adjustments |
|
|
(5 |
) |
|
|
(0.01 |
) |
|
|
(13 |
) |
|
|
(0.03 |
) |
Total non-GAAP adjustments |
|
|
81 |
|
|
|
0.23 |
|
|
|
70 |
|
|
|
0.20 |
|
Adjusted net income (non-GAAP) and Adjusted earnings per share (non-GAAP) |
|
$ |
80 |
|
|
$ |
0.23 |
|
|
$ |
121 |
|
|
$ |
0.35 |
|
|
|
Twelve Months Ended |
||||||||||||||
|
|
2022 |
|
2021 |
||||||||||||
(in millions, except per share amounts) |
|
Income (Expense) |
|
Earnings per Share Impact (b) |
|
Income (Expense) |
|
Earnings per Share Impact (b) |
||||||||
Net income and Diluted income per share attributable to |
|
$ |
6 |
|
|
$ |
0.02 |
|
|
$ |
182 |
|
|
$ |
0.52 |
|
Non-GAAP adjustments: (a) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangible assets |
|
|
244 |
|
|
|
0.70 |
|
|
|
292 |
|
|
|
0.83 |
|
Asset impairments |
|
|
1 |
|
|
|
— |
|
|
|
12 |
|
|
|
0.03 |
|
Restructuring, integration and transformation costs |
|
|
36 |
|
|
|
0.10 |
|
|
|
11 |
|
|
|
0.03 |
|
Acquired in-process research and development costs (c) |
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
0.01 |
|
Acquisition-related costs and adjustments (excluding amortization of intangible assets) |
|
|
(4 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
Separation costs and separation-related costs |
|
|
35 |
|
|
|
0.10 |
|
|
|
3 |
|
|
|
0.01 |
|
Legal and other professional fees |
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Other |
|
|
6 |
|
|
|
0.02 |
|
|
|
7 |
|
|
|
0.02 |
|
Tax effect of non-GAAP adjustments |
|
|
50 |
|
|
|
0.14 |
|
|
|
(57 |
) |
|
|
(0.15 |
) |
Total non-GAAP adjustments |
|
|
369 |
|
|
|
1.05 |
|
|
|
272 |
|
|
|
0.78 |
|
Adjusted net income (non-GAAP) and Adjusted earnings per share (non-GAAP) |
|
$ |
375 |
|
|
$ |
1.07 |
|
|
$ |
454 |
|
|
$ |
1.30 |
|
(a) The components of and further details respecting each of these non-GAAP adjustments and the financial statement line item to which each component relates can be found on Table 2a. |
(b) On |
(c) Prior to 2022, in calculating Adjusted Net Income and Adjusted EPS, the Company had excluded expenses associated with acquired in-process research and development costs (“IPR&D”). Beginning in 2022, the Company no longer excludes acquired IPR&D in its calculation of Adjusted Net Income or Adjusted EPS. The Company is making this change to align with evolving practice in this regard. The Company is making this change for 2022 periods and onwards and has not made this change for periods prior to 2022. The Company believes these costs are not material for the periods presented. In particular, there was no acquired IPR&D in the fourth quarter of 2022 and there was less than |
|
|
|
|
|
|
Table 2a |
||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information |
|
|
|
|
|
|
|
|
||||||||
For the Three and Twelve Months Ended |
|
|
|
|
|
|
|
|
||||||||
(unaudited) |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Selling, general and administrative reconciliation: |
|
|
|
|
|
|
|
|
||||||||
GAAP Selling, general and administrative |
|
$ |
386 |
|
|
$ |
365 |
|
|
$ |
1,478 |
|
|
$ |
1,389 |
|
Separation-related costs (a) |
|
|
(5 |
) |
|
|
(1 |
) |
|
|
(26 |
) |
|
|
(3 |
) |
Transformation costs (b) |
|
|
(20 |
) |
|
|
(3 |
) |
|
|
(31 |
) |
|
|
(9 |
) |
Adjusted selling, general and administrative (non-GAAP) |
|
$ |
361 |
|
|
$ |
361 |
|
|
$ |
1,421 |
|
|
$ |
1,377 |
|
Amortization of intangible assets reconciliation: |
|
|
|
|
|
|
|
|
||||||||
GAAP Amortization of intangible assets |
|
$ |
56 |
|
|
$ |
67 |
|
|
$ |
244 |
|
|
$ |
292 |
|
Amortization of intangible assets (c) |
|
|
(56 |
) |
|
|
(67 |
) |
|
|
(244 |
) |
|
|
(292 |
) |
Adjusted amortization of intangible assets (non-GAAP) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Other expense, net reconciliation: |
|
|
|
|
|
|
|
|
||||||||
GAAP Other expense, net |
|
$ |
5 |
|
|
$ |
4 |
|
|
$ |
13 |
|
|
$ |
17 |
|
Legal and other professional fees (d) |
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
Restructuring and integration costs (b) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
Asset impairments (e) |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
Separation costs (a) |
|
|
(2 |
) |
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
Acquisition-related costs (f) |
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Acquired in-process research and development costs (g) |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(5 |
) |
Acquisition-related contingent consideration (f) |
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
Adjusted other expense, net (non-GAAP) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
(1 |
) |
Foreign exchange and other reconciliation: |
|
|
|
|
|
|
|
|
||||||||
GAAP Foreign exchange and other |
|
$ |
(9 |
) |
|
$ |
(6 |
) |
|
$ |
6 |
|
|
$ |
(11 |
) |
Other (h) |
|
|
— |
|
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
Adjusted foreign exchange and other (non-GAAP) |
|
$ |
(9 |
) |
|
$ |
1 |
|
|
$ |
12 |
|
|
$ |
(4 |
) |
Provision for income taxes reconciliation: |
|
|
|
|
|
|
|
|
||||||||
GAAP benefit (provision) for income taxes |
|
$ |
2 |
|
|
$ |
(32 |
) |
|
$ |
(58 |
) |
|
$ |
(125 |
) |
Tax effect of non-GAAP adjustments (i) |
|
|
(5 |
) |
|
|
(13 |
) |
|
|
50 |
|
|
|
(57 |
) |
Adjusted provision for income taxes (non-GAAP) |
|
$ |
(3 |
) |
|
$ |
(45 |
) |
|
$ |
(8 |
) |
|
$ |
(182 |
) |
(a) Represents the two components of the non-GAAP adjustment of “Separation and separation-related costs” (see Table 2). |
(b) Represents the two components of the non-GAAP adjustment of “Restructuring, integration and transformation costs” (see Table 2). |
(c) Represents the sole component of the non-GAAP adjustment of “Amortization of intangible assets” (see Table 2). |
(d) Represents the sole component of the non-GAAP adjustment of “Legal and other professional fees” (see Table 2). |
(e) Represents the sole component of the non-GAAP adjustment of “Asset impairments” (see Table 2). |
(f) Represents the two components of the non-GAAP adjustment of “Acquisition-related costs and adjustments (excluding amortization of intangible assets)” (see Table 2). |
(g) Represents the sole component of the non-GAAP adjustment of “Acquired in-process research and development costs” (see Table 2). Beginning in 2022, the Company no longer excludes Acquired in-process research and development costs in its calculation of Adjusted other expense, net. See Footnote (c) to Table 2 for further information. |
(h) Represents the sole component of the non-GAAP adjustment of “Other” (see Table 2). |
(i) Represents the sole component of the non-GAAP adjustment of “Tax effect of non-GAAP adjustments” (see Table 2). |
|
|
|
|
|
|
|
|
Table 2b |
|||||||||
Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA (non-GAAP) |
|
|
|
|
|
|
|
|
|||||||||
For the Three and Twelve Months Ended |
|
|
|
|
|
|
|
|
|||||||||
(unaudited) |
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net (loss) income attributable to |
|
$ |
(1 |
) |
|
$ |
51 |
|
|
$ |
6 |
|
|
$ |
182 |
|
|
|
Interest expense, net |
|
|
44 |
|
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
Provision for income taxes |
|
|
(2 |
) |
|
|
32 |
|
|
|
58 |
|
|
|
125 |
|
|
Depreciation and amortization of intangible assets |
|
|
93 |
|
|
|
100 |
|
|
|
379 |
|
|
|
415 |
|
EBITDA |
|
|
134 |
|
|
|
183 |
|
|
|
583 |
|
|
|
722 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|||||||||
|
Asset impairments |
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
12 |
|
|
Restructuring, integration and transformation costs |
|
|
21 |
|
|
|
4 |
|
|
|
36 |
|
|
|
11 |
|
|
Acquisition-related costs and adjustments (excluding amortization of intangible assets) |
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
Share-based compensation |
|
|
17 |
|
|
|
17 |
|
|
|
62 |
|
|
|
62 |
|
|
Separation and Separation-related costs |
|
|
7 |
|
|
|
1 |
|
|
|
35 |
|
|
|
3 |
|
|
Other non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
|
Legal and other professional fees |
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
Acquired in-process research and development costs (a) |
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
5 |
|
|
Other |
|
|
— |
|
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
181 |
|
|
$ |
216 |
|
|
$ |
720 |
|
|
$ |
821 |
|
|
(a) Prior to 2022, in calculating Adjusted EBITDA, the Company had excluded expenses associated with acquired in-process research and development costs (“IPR&D”). Beginning in 2022, the Company no longer excludes acquired IPR&D in its calculation of Adjusted EBITDA. The Company is making this change to align with evolving practice in this regard. The Company is making this change for 2022 periods and onwards and has not made this change for periods prior to 2022. The Company believes these costs are not material for the periods presented. In particular, there was no acquired IPR&D in the fourth quarter of 2022 and there was less than |
|
|
|
|
|
|
|
|
|
|
|
Table 3 |
||||||||||||||||||||||
Organic Revenue (non-GAAP) and Organic Revenue Growth (non-GAAP) - by Segment |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
For the Three and Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Calculation of Organic Revenue for the Three Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
Change in Revenue as Reported |
|
Change in Organic Revenue |
|||||||||||||||||||||||||
|
|
Revenue as Reported |
|
Changes in Exchange Rates (a) |
|
Organic Revenue (Non- GAAP) (b) |
|
Revenue as Reported |
|
Divestitures and Discontinuations |
|
Organic Revenue (Non- GAAP) (b) |
|
|
|||||||||||||||||||
(in millions) |
|
|
|
Amount |
|
Pct. |
|
Amount |
|
Pct. |
|||||||||||||||||||||||
Vision Care |
|
$ |
626 |
|
$ |
32 |
|
$ |
658 |
|
$ |
626 |
|
$ |
— |
|
|
$ |
626 |
|
$ |
— |
|
|
— |
% |
|
$ |
32 |
|
|
5 |
% |
Surgical |
|
|
188 |
|
|
14 |
|
|
202 |
|
|
198 |
|
|
(3 |
) |
|
|
195 |
|
|
(10 |
) |
|
(5 |
)% |
|
|
7 |
|
|
4 |
% |
|
|
|
182 |
|
|
8 |
|
|
190 |
|
|
177 |
|
|
— |
|
|
|
177 |
|
|
5 |
|
|
3 |
% |
|
|
13 |
|
|
7 |
% |
Total revenues |
|
$ |
996 |
|
$ |
54 |
|
$ |
1,050 |
|
$ |
1,001 |
|
$ |
(3 |
) |
|
$ |
998 |
|
$ |
(5 |
) |
|
— |
% |
|
$ |
52 |
|
|
5 |
% |
|
|
Calculation of Organic Revenue for the Twelve Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
Change in Revenue as Reported |
|
Change in Organic Revenue |
|||||||||||||||||||||||||
|
|
Revenue as Reported |
|
Changes in Exchange Rates (a) |
|
Organic Revenue (Non- GAAP) (b) |
|
Revenue as Reported |
|
Divestitures and Discontinuations |
|
Organic Revenue (Non- GAAP) (b) |
|
|
|||||||||||||||||||
(in millions) |
|
|
|
Amount |
|
Pct. |
|
Amount |
|
Pct. |
|||||||||||||||||||||||
Vision Care |
|
$ |
2,373 |
|
$ |
114 |
|
$ |
2,487 |
|
$ |
2,343 |
|
$ |
— |
|
|
$ |
2,343 |
|
$ |
30 |
|
|
1 |
% |
|
$ |
144 |
|
|
6 |
% |
Surgical |
|
|
718 |
|
|
44 |
|
|
762 |
|
|
718 |
|
|
(10 |
) |
|
|
708 |
|
|
— |
|
|
— |
% |
|
|
54 |
|
|
8 |
% |
|
|
|
677 |
|
|
26 |
|
|
703 |
|
|
704 |
|
|
— |
|
|
|
704 |
|
|
(27 |
) |
|
(4 |
)% |
|
|
(1 |
) |
|
— |
% |
Total revenues |
|
$ |
3,768 |
|
$ |
184 |
|
$ |
3,952 |
|
$ |
3,765 |
|
$ |
(10 |
) |
|
$ |
3,755 |
|
$ |
3 |
|
|
— |
% |
|
$ |
197 |
|
|
5 |
% |
(a) The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period. |
(b) To supplement the financial measures prepared in accordance with GAAP, the Company uses certain non-GAAP financial measures. For additional information about the Company’s use of such non-GAAP financial measures, refer to the “Non-GAAP Information” section in the body of the news release to which these tables are attached. Organic revenue (non-GAAP) for the three and twelve months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222005242/en/
Investor Contacts:
arthur.shannon@bausch.com
allison.ryan@bausch.com
(877) 354-3705 (toll free)
(908) 927-0735
Media Contacts:
lainie.keller@bausch.com
(908) 927-1198
kristy.marks@bausch.com
(908) 927-0683
Source:
FAQ
What were Bausch + Lomb's Q4 2022 revenues?
How did Bausch + Lomb's net income change in Q4 2022?
What is the organic revenue growth rate for Bausch + Lomb in 2022?
Who is the new CEO of Bausch + Lomb?
What factors negatively affected Bausch + Lomb's financial results in 2022?
