Blue Bird Reports Record Fiscal 2024 Results, Beating Guidance; Raises Fiscal 2025 Guidance and Long-Term Outlook
Blue Bird (NASDAQ: BLBD) reported record fiscal 2024 results with net sales of $1.35 billion, up 19% year-over-year, and GAAP net income of $106 million, an increase of $82 million. The company achieved record Adjusted EBITDA of $183 million, up $95 million, with 9,000 buses sold. Electric bus deliveries grew by nearly 30% to over 700 units. The company raised its FY2025 guidance, projecting net revenue of $1.4-1.5 billion and Adjusted EBITDA of $190-210 million. Blue Bird also updated its long-term outlook, targeting an Adjusted EBITDA margin of 15%+ on ~$2 billion in revenue.
Blue Bird (NASDAQ: BLBD) ha riportato risultati record per l'anno fiscale 2024 con vendite nette di 1,35 miliardi di dollari, in aumento del 19% rispetto all'anno precedente, e un reddito netto GAAP di 106 milioni di dollari, con un incremento di 82 milioni. L'azienda ha raggiunto un EBITDA rettificato record di 183 milioni di dollari, in crescita di 95 milioni, con 9.000 autobus venduti. Le consegne di autobus elettrici sono aumentate di quasi il 30%, superando le 700 unità. L'azienda ha rivisto al rialzo le sue previsioni per l'anno fiscale 2025, prevedendo ricavi netti di 1,4-1,5 miliardi di dollari e un EBITDA rettificato di 190-210 milioni. Blue Bird ha inoltre aggiornato le sue prospettive a lungo termine, puntando a un margine EBITDA rettificato del 15%+ su circa 2 miliardi di dollari di ricavi.
Blue Bird (NASDAQ: BLBD) reportó resultados récord para el año fiscal 2024 con ventas netas de 1.35 mil millones de dólares, un aumento del 19% interanual, y ingresos netos GAAP de 106 millones de dólares, un aumento de 82 millones. La compañía logró un EBITDA ajustado récord de 183 millones de dólares, un crecimiento de 95 millones, con 9,000 autobuses vendidos. Las entregas de autobuses eléctricos crecieron casi un 30%, superando las 700 unidades. La empresa elevó su guía para el año fiscal 2025, proyectando ingresos netos de 1.4-1.5 mil millones de dólares y un EBITDA ajustado de 190-210 millones. Blue Bird también actualizó su perspectiva a largo plazo, apuntando a un margen de EBITDA ajustado del 15%+ sobre ~$2 mil millones en ingresos.
블루버드 (NASDAQ: BLBD)는 2024 회계연도에 기록적인 결과를 보고하며 순매출 13억 5천만 달러를 기록해 지난해 대비 19% 증가했으며, GAAP 순이익 1억 6천만 달러로 8천 2백만 달러 증가했습니다. 이 회사는 9,000대의 버스가 판매되는 가운데 조정 EBITDA 1억 8천 3백만 달러의 기록을 달성하며 9천 5백만 달러 증가했습니다. 전기 버스 배송량은 거의 30% 증가하여 700대 이상에 달했습니다. 이 회사는 2025 회계연도 가이던스를 상향 조정하여 순수익 14억-15억 달러와 조정 EBITDA 19억-21억 달러를 전망했습니다. 블루버드는 또한 약 20억 달러의 수익에서 15% 이상의 조정 EBITDA 마진 목표를 갱신했습니다.
Blue Bird (NASDAQ: BLBD) a annoncé des résultats record pour l'exercice fiscal 2024 avec des ventes nettes de 1,35 milliard de dollars, en hausse de 19% par rapport à l'année précédente, et un revenu net GAAP de 106 millions de dollars, soit une augmentation de 82 millions. L'entreprise a atteint un EBITDA ajusté record de 183 millions de dollars, en hausse de 95 millions, avec 9 000 bus vendus. Les livraisons de bus électriques ont augmenté de près de 30% pour dépasser les 700 unités. L'entreprise a relevé ses prévisions pour l'exercice 2025, projetant des revenus nets de 1,4 à 1,5 milliard de dollars et un EBITDA ajusté de 190 à 210 millions. Blue Bird a également mis à jour ses perspectives à long terme, visant une marge d'EBITDA ajusté de plus de 15% sur des revenus d'environ 2 milliards de dollars.
Blue Bird (NASDAQ: BLBD) berichtete über Rekordergebnisse für das Geschäftsjahr 2024 mit Nettoverkäufen von 1,35 Milliarden US-Dollar, was einem Anstieg von 19% im Jahresvergleich entspricht, sowie einem GAAP-Nettoeinkommen von 106 Millionen US-Dollar, einem Anstieg um 82 Millionen. Das Unternehmen erzielte ein rekordverdächtiges bereinigtes EBITDA von 183 Millionen US-Dollar, was einem Anstieg von 95 Millionen entspricht, mit 9.000 verkauften Bussen. Die Auslieferungen von Elektrofahrzeugen stiegen um fast 30% auf über 700 Einheiten. Das Unternehmen hob seine Prognose für das Geschäftsjahr 2025 an und projiziert einen Nettoumsatz von 1,4-1,5 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 190-210 Millionen US-Dollar. Blue Bird aktualisierte auch seinen langfristigen Ausblick und strebt eine bereinigte EBITDA-Marge von über 15% bei einem Umsatz von etwa 2 Milliarden US-Dollar an.
- Net sales increased 19% to $1.35B in FY2024
- GAAP net income grew by $82M to $106M
- Record Adjusted EBITDA of $183M, up $95M
- Electric bus deliveries increased 30% YoY
- Order backlog grew 16% with 4,800 units
- Gross profit increased by $117.3M in FY2024
- Average sales price per unit up 13.6%
- Manufacturing costs increased due to inflationary pressures
- Supply chain disruptions resulted in higher component costs
- ~$50M extraordinary CAPEX needed for manufacturing expansion
Insights
Blue Bird delivered outstanding financial results, significantly exceeding expectations. Revenue grew 19% to
The company's strategic pricing actions and operational efficiency improvements have driven profitability. With a robust backlog of 4,800 units and a
Blue Bird's leadership in electric school buses shows remarkable progress, with over 700 electric-powered buses delivered this year, representing a
The EPA's Clean School Bus Program provides significant growth potential, with
Net Sales of
Record Adj. EBITDA of
FY2025 Adj. EBITDA Guidance Raised to
Highlights |
|||||||||||
(in millions except Unit Sales and EPS data) |
Three Months Ended September 28, 2024 |
|
B/(W) Prior Year |
|
Twelve Months Ended September 28, 2024 |
|
B/(W) Prior Year |
||||
Unit Sales |
|
2,466 |
|
|
350 |
|
|
9,000 |
|
|
486 |
GAAP Measures: |
|
|
|
|
|
|
|
||||
Revenue |
$ |
350.2 |
|
$ |
47.2 |
|
$ |
1,347.2 |
|
$ |
214.4 |
Net Income |
$ |
24.7 |
|
$ |
6.0 |
|
$ |
105.5 |
|
$ |
81.7 |
Diluted EPS |
$ |
0.73 |
|
$ |
0.15 |
|
$ |
3.16 |
|
$ |
2.42 |
Non-GAAP Measures1: |
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
$ |
41.3 |
|
$ |
0.6 |
|
$ |
182.9 |
|
$ |
95.0 |
Adjusted Net Income |
$ |
25.8 |
|
$ |
4.5 |
|
$ |
115.3 |
|
$ |
80.8 |
Adjusted Diluted EPS |
$ |
0.77 |
|
$ |
0.11 |
|
$ |
3.46 |
|
$ |
2.39 |
1 Reconciliation to relevant GAAP metrics shown below |
“I am incredibly proud of our team’s outstanding achievement in delivering a record profit in fiscal 2024, more than double last year’s then-record result,” said Phil Horlock, President & CEO of Blue Bird Corporation. “The Blue Bird team continues to exceed expectations, by improving productivity and throughout, driving new orders, and expanding our leadership in alternative-powered buses. Market demand for Blue Bird buses remains very strong with a 16 percent increase in orders over last year and more than 4,800 units in our order backlog. Unit sales were up
“In our push to expand our leadership in alternative-powered school buses, we delivered over 700 electric-powered buses this year, nearly
“With an all-time record performance in fiscal 2024, substantially above last year, we have significant momentum and look forward to sustained profitable growth in the coming years.”
FY2025 Guidance Increased and Long-Term Outlook Raised
“We are very pleased with the fiscal 2024 results, with the highest ever Revenue, Adj. EBITDA and Net Income,” said Razvan Radulescu, CFO of Blue Bird Corporation. “Our business transformation continues to yield great results, and ahead of the plan we have been messaging. We are updating our fiscal 2025 full-year guidance for Net Revenue to
Fiscal 2024 Fourth Quarter Results
Net Sales
Net sales were
Gross Profit
Fourth quarter gross profit of
Net Income
Net income was
Adjusted Net Income
Adjusted net income was
Adjusted EBITDA
Adjusted EBITDA was
Fiscal 2024 Full Year Results
Net Sales
Net sales were
Gross Profit
Gross profit for fiscal 2024 was
Net Income
Net income was
Adjusted Net Income
Adjusted net income for fiscal 2024 was
Adjusted EBITDA
Adjusted EBITDA was
Conference Call Details
Blue Bird will discuss its fourth quarter and full year fiscal 2024 results in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company's website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird's website at www.blue-bird.com.
- Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
- Participants desiring audio only should dial 404-975-4839 or 833-470-1428. Access code: 960650
A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.
About Blue Bird Corporation
Blue Bird (NASDAQ: BLBD) is recognized as a technology leader and innovator of school buses since its founding in 1927. Our dedicated team members design, engineer and manufacture school buses with a singular focus on safety, reliability, and durability. School buses carry the most precious cargo in the world – 25 million children twice a day – making them the most trusted mode of student transportation. The company is the proven leader in low- and zero-emission school buses with more than 20,000 propane, natural gas, and electric powered buses in operation today. Blue Bird is transforming the student transportation industry through cleaner energy solutions. For more information on Blue Bird's complete product and service portfolio, visit www.blue-bird.com.
Key Non-GAAP Financial Measures We Use to Evaluate Our Performance
This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow” and “Adjusted Free Cash Flow”. Adjusted EBITDA and Free Cash Flow are financial metrics that are utilized by management and the board of directors, as and when applicable, to determine (a) the annual cash bonus payouts, if any, to be made to certain employees based upon the terms of the Company’s Management Incentive Plan, and (b) whether the performance criteria have been met for the vesting of certain equity awards granted annually to certain members of management based upon the terms of the Company’s Omnibus Equity Incentive Plan. Additionally, consolidated EBITDA, which is an adjusted EBITDA metric defined by our Amended Credit Agreement that could differ from Adjusted EBITDA discussed above as the adjustments to the calculations are not uniform, is used to determine the Company's ongoing compliance with several financial covenant requirements, including being utilized in the denominator of the calculation of the Total Net Leverage Ratio. Accordingly, management views these non-GAAP financial metrics as key for the above purposes and as a useful way to evaluate the performance of our operations as discussed further below.
Adjusted EBITDA is defined as net income or loss prior to interest income; interest expense including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our
We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures of performance defined in accordance with
We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our ongoing operations, excluding decisions made with respect to capital investment, financing, and certain other significant initiatives or transactions as outlined in the preceding paragraph. We believe the non-GAAP measures offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.
We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.
Our measures of “Free Cash Flow” and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
We define Free Cash Flow as total cash provided by/used in operating activities as adjusted for net cash paid for the acquisition of fixed assets and intangible assets. We use Free Cash Flow, and ratios based on Free Cash Flow, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations.
Forward Looking Statements
This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:
- Inherent limitations of internal controls impacting financial statements
- Growth opportunities
- Future profitability
- Ability to expand market share
- Customer demand for certain products
- Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
- Labor or other constraints on the Company’s ability to maintain a competitive cost structure
- Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
- Lower or higher than anticipated market acceptance for our products
- Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions
These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at www.sec.gov), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands except for share data) |
September 28, 2024 |
|
September 30, 2023 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
127,687 |
|
|
$ |
78,988 |
|
Accounts receivable, net |
|
59,099 |
|
|
|
12,574 |
|
Inventories |
|
127,798 |
|
|
|
135,286 |
|
Other current assets |
|
8,795 |
|
|
|
9,215 |
|
Total current assets |
$ |
323,379 |
|
|
$ |
236,063 |
|
Property, plant and equipment, net |
|
97,322 |
|
|
|
95,101 |
|
Goodwill |
|
18,825 |
|
|
|
18,825 |
|
Intangible assets, net |
|
43,554 |
|
|
|
45,424 |
|
Equity investment in affiliate(s) |
|
32,089 |
|
|
|
17,619 |
|
Deferred tax assets |
|
2,399 |
|
|
|
2,182 |
|
Finance lease right-of-use assets |
|
332 |
|
|
|
1,034 |
|
Pension |
|
4,649 |
|
|
|
— |
|
Other assets |
|
2,345 |
|
|
|
1,518 |
|
Total assets |
$ |
524,894 |
|
|
$ |
417,766 |
|
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
143,156 |
|
|
$ |
137,140 |
|
Warranty |
|
7,166 |
|
|
|
6,711 |
|
Accrued expenses |
|
55,775 |
|
|
|
32,894 |
|
Deferred warranty income |
|
9,421 |
|
|
|
8,101 |
|
Finance lease obligations |
|
975 |
|
|
|
583 |
|
Other current liabilities |
|
14,480 |
|
|
|
24,391 |
|
Current portion of long-term debt |
|
5,000 |
|
|
|
19,800 |
|
Total current liabilities |
$ |
235,973 |
|
|
$ |
229,620 |
|
Long-term liabilities |
|
|
|
||||
Revolving credit facility |
$ |
— |
|
|
$ |
— |
|
Long-term debt |
|
89,994 |
|
|
|
110,544 |
|
Warranty |
|
9,013 |
|
|
|
8,723 |
|
Deferred warranty income |
|
18,541 |
|
|
|
15,022 |
|
Deferred tax liabilities |
|
2,783 |
|
|
|
2,513 |
|
Finance lease obligations |
|
6 |
|
|
|
987 |
|
Other liabilities |
|
9,020 |
|
|
|
7,955 |
|
Pension |
|
— |
|
|
|
2,404 |
|
Total long-term liabilities |
$ |
129,357 |
|
|
$ |
148,148 |
|
Guarantees, commitments and contingencies |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock, |
$ |
— |
|
|
$ |
— |
|
Common stock, |
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
185,977 |
|
|
|
177,861 |
|
Retained earnings (accumulated deficit) |
|
— |
|
|
|
(55,700 |
) |
Accumulated other comprehensive loss |
|
(26,416 |
) |
|
|
(31,884 |
) |
Treasury stock, at cost, 0 and 1,782,568 shares at September 28, 2024 and September 30, 2023, respectively |
|
— |
|
|
|
(50,282 |
) |
Total stockholders' equity |
$ |
159,564 |
|
|
$ |
39,998 |
|
Total liabilities and stockholders' equity |
$ |
524,894 |
|
|
$ |
417,766 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars except for share data) |
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
||||||||
Net sales |
$ |
350,212 |
|
|
$ |
302,963 |
|
|
$ |
1,347,154 |
|
|
$ |
1,132,793 |
|
Cost of goods sold |
|
290,606 |
|
|
|
252,969 |
|
|
|
1,090,998 |
|
|
|
993,943 |
|
Gross profit |
$ |
59,606 |
|
|
$ |
49,994 |
|
|
$ |
256,156 |
|
|
$ |
138,850 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
34,027 |
|
|
|
20,828 |
|
|
|
116,825 |
|
|
|
87,193 |
|
Operating profit |
$ |
25,579 |
|
|
$ |
29,166 |
|
|
$ |
139,331 |
|
|
$ |
51,657 |
|
Interest expense |
|
(2,029 |
) |
|
|
(4,117 |
) |
|
|
(10,579 |
) |
|
|
(18,012 |
) |
Interest income |
|
1,004 |
|
|
|
746 |
|
|
|
4,136 |
|
|
|
1,004 |
|
Other income (expense), net |
|
1,524 |
|
|
|
(1,308 |
) |
|
|
(4,394 |
) |
|
|
(8,307 |
) |
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
|
(1,558 |
) |
|
|
(537 |
) |
Income before income taxes |
$ |
26,078 |
|
|
$ |
24,487 |
|
|
$ |
126,936 |
|
|
$ |
25,805 |
|
Income tax expense |
|
(6,583 |
) |
|
|
(8,661 |
) |
|
|
(33,228 |
) |
|
|
(8,953 |
) |
Equity in net income of non-consolidated affiliate(s) |
|
5,168 |
|
|
|
2,792 |
|
|
|
11,839 |
|
|
|
6,960 |
|
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
|
$ |
105,547 |
|
|
$ |
23,812 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding |
|
32,366,391 |
|
|
|
32,153,959 |
|
|
|
32,270,711 |
|
|
|
32,071,940 |
|
Diluted weighted average shares outstanding |
|
33,728,200 |
|
|
|
32,364,765 |
|
|
|
33,349,221 |
|
|
|
32,258,652 |
|
Basic earnings per share |
$ |
0.76 |
|
|
$ |
0.58 |
|
|
$ |
3.27 |
|
|
$ |
0.74 |
|
Diluted earnings per share |
$ |
0.73 |
|
|
$ |
0.58 |
|
|
$ |
3.16 |
|
|
$ |
0.74 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Fiscal Years Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
105,547 |
|
|
$ |
23,812 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
14,820 |
|
|
|
15,978 |
|
Non-cash interest expense |
|
390 |
|
|
|
1,470 |
|
Share-based compensation expense |
|
8,609 |
|
|
|
4,173 |
|
Equity in net income of non-consolidated affiliate(s) |
|
(11,839 |
) |
|
|
(6,960 |
) |
Dividend from equity investment in affiliate(s) |
|
5,338 |
|
|
|
— |
|
Loss on disposal of fixed assets |
|
200 |
|
|
|
64 |
|
Deferred income tax (benefit) expense |
|
(1,674 |
) |
|
|
8,065 |
|
Amortization of deferred actuarial pension losses |
|
687 |
|
|
|
1,195 |
|
Loss on debt refinancing or modification |
|
1,558 |
|
|
|
537 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(46,525 |
) |
|
|
(40 |
) |
Inventories |
|
7,488 |
|
|
|
7,691 |
|
Other assets |
|
971 |
|
|
|
453 |
|
Accounts payable |
|
6,665 |
|
|
|
28,712 |
|
Accrued expenses, pension and other liabilities |
|
18,877 |
|
|
|
34,778 |
|
Total adjustments |
$ |
5,565 |
|
|
$ |
96,116 |
|
Total cash provided by operating activities |
$ |
111,112 |
|
|
$ |
119,928 |
|
Cash flows from investing activities |
|
|
|
||||
Cash paid for fixed assets |
$ |
(15,263 |
) |
|
$ |
(8,520 |
) |
Equity investment in affiliate(s) |
|
(552 |
) |
|
|
— |
|
Total cash used in investing activities |
$ |
(15,815 |
) |
|
$ |
(8,520 |
) |
Cash flows from financing activities |
|
|
|
||||
Revolving credit facility borrowings |
$ |
36,220 |
|
|
$ |
45,000 |
|
Revolving credit facility repayments |
|
(36,220 |
) |
|
|
(65,000 |
) |
Term loan borrowings - new credit agreement |
|
100,000 |
|
|
|
— |
|
Term loan repayments |
|
(135,550 |
) |
|
|
(19,800 |
) |
Principal payments on finance leases |
|
(589 |
) |
|
|
(570 |
) |
Cash paid for debt costs |
|
(3,128 |
) |
|
|
(3,272 |
) |
Repurchase of common stock in connection with repurchase program |
|
(9,938 |
) |
|
|
— |
|
Repurchase of common stock in connection with stock award exercises |
|
(1,178 |
) |
|
|
(376 |
) |
Cash received from stock option exercises |
|
3,785 |
|
|
|
1,119 |
|
Total cash used in financing activities |
$ |
(46,598 |
) |
|
$ |
(42,899 |
) |
Change in cash and cash equivalents |
|
48,699 |
|
|
|
68,509 |
|
Cash and cash equivalents, beginning of year |
|
78,988 |
|
|
|
10,479 |
|
Cash and cash equivalents, end of year |
$ |
127,687 |
|
|
$ |
78,988 |
|
Reconciliation of Net Income to Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
||||||||
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
|
$ |
105,547 |
|
|
$ |
23,812 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Interest expense, net (1) |
|
1,118 |
|
|
|
3,457 |
|
|
|
6,847 |
|
|
|
17,380 |
|
Income tax expense |
|
6,583 |
|
|
|
8,661 |
|
|
|
33,228 |
|
|
|
8,953 |
|
Depreciation, amortization, and disposals (2) |
|
4,483 |
|
|
|
4,437 |
|
|
|
16,736 |
|
|
|
17,914 |
|
Operational transformation initiatives |
|
— |
|
|
|
624 |
|
|
|
— |
|
|
|
1,757 |
|
Share-based compensation expense |
|
1,592 |
|
|
|
1,944 |
|
|
|
8,609 |
|
|
|
4,173 |
|
Stockholder transaction costs |
|
— |
|
|
|
1,119 |
|
|
|
3,154 |
|
|
|
7,371 |
|
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
|
1,558 |
|
|
|
537 |
|
Micro Bird total interest expense, net; income tax expense or benefit; depreciation expense and amortization expense |
|
2,920 |
|
|
|
1,850 |
|
|
|
7,362 |
|
|
|
5,456 |
|
Other |
|
(51 |
) |
|
|
— |
|
|
|
(132 |
) |
|
|
574 |
|
Adjusted EBITDA |
$ |
41,308 |
|
|
$ |
40,710 |
|
|
$ |
182,909 |
|
|
$ |
87,927 |
|
Adjusted EBITDA margin (percentage of net sales) |
|
11.8 |
% |
|
|
13.4 |
% |
|
|
13.6 |
% |
|
|
7.8 |
% |
_________________ | |||||||||||||||
(1) Includes |
|||||||||||||||
(2) Includes |
Reconciliation of Free Cash Flow to Adjusted Free Cash Flow |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
||||||||
Net cash provided by operating activities |
$ |
55,352 |
|
|
$ |
35,797 |
|
|
$ |
111,112 |
|
|
$ |
119,928 |
|
Cash paid for fixed assets |
|
(5,126 |
) |
|
|
(2,130 |
) |
|
|
(15,263 |
) |
|
|
(8,520 |
) |
Free cash flow |
$ |
50,226 |
|
|
$ |
33,667 |
|
|
$ |
95,849 |
|
|
$ |
111,408 |
|
Cash paid for operational transformation initiatives |
|
— |
|
|
|
624 |
|
|
|
— |
|
|
|
1,757 |
|
Cash paid for stockholder transaction costs |
|
— |
|
|
|
1,119 |
|
|
|
3,154 |
|
|
|
7,371 |
|
Cash paid for other items |
|
(51 |
) |
|
|
— |
|
|
|
(132 |
) |
|
|
574 |
|
Adjusted free cash flow |
|
50,175 |
|
|
|
35,410 |
|
|
|
98,871 |
|
|
|
121,110 |
|
Reconciliation of Net Income to Adjusted Net Income |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
||||||||
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
$ |
105,547 |
|
|
$ |
23,812 |
||
Adjustments, net of tax benefit or expense (1) |
|
|
|
|
|
|
|
||||||||
Operational transformation initiatives |
|
— |
|
|
|
462 |
|
|
— |
|
|
|
1,300 |
||
Share-based compensation expense |
|
1,178 |
|
|
|
1,439 |
|
|
6,371 |
|
|
|
3,088 |
||
Stockholder transaction costs |
|
— |
|
|
|
828 |
|
|
2,334 |
|
|
|
5,455 |
||
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
1,153 |
|
|
|
397 |
||
Other |
|
(38 |
) |
|
|
— |
|
|
(98 |
) |
|
|
425 |
||
Adjusted net income, non-GAAP |
$ |
25,803 |
|
|
$ |
21,347 |
|
|
115,307 |
|
|
|
34,477 |
||
_________________ | |||||||||||||||
(1) Amounts are net of estimated tax rates of |
Reconciliation of Diluted EPS to Adjusted Diluted EPS |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
||||||||
Diluted earnings per share |
$ |
0.73 |
|
$ |
0.58 |
|
$ |
3.16 |
|
$ |
0.74 |
||||
One-time charge adjustments, net of tax benefit or expense |
|
0.04 |
|
|
0.08 |
|
|
0.30 |
|
|
0.33 |
||||
Adjusted diluted earnings per share, non-GAAP |
$ |
0.77 |
|
$ |
0.66 |
|
$ |
3.46 |
|
$ |
1.07 |
||||
Adjusted weighted average dilutive shares outstanding |
|
33,728,200 |
|
|
32,364,765 |
|
|
33,349,221 |
|
|
32,258,652 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241125773982/en/
Mark Benfield
Investor Relations
(478) 822-2315
Mark.Benfield@blue-bird.com
Source: Blue Bird Corporation
FAQ
What were Blue Bird's (BLBD) fiscal 2024 revenue and net income?
How many electric buses did Blue Bird (BLBD) deliver in fiscal 2024?
What is Blue Bird's (BLBD) fiscal 2025 revenue guidance?