Brookfield Infrastructure Reports Record First Quarter Results as FFO Increases 20%
Brookfield Infrastructure (NYSE: BIP) reported strong first-quarter results for 2021, with net income of $190 million ($0.27 per unit), more than doubling from $119 million ($0.13 per unit) in 2020. Funds from Operations (FFO) increased by 20% to $431 million, driven by organic growth and successful capital projects. The report highlighted enhanced performance across segments, including utilities, transport, midstream, and data. The company also advanced key strategic initiatives, including asset sales and acquisitions, while declaring a quarterly distribution of $0.51 per unit, a 5% increase from the previous year.
- Net income increased to $190 million, up from $119 million YoY.
- Funds from Operations (FFO) rose by 20% to $431 million.
- Strong performance across all business segments, particularly midstream with nearly 100% FFO growth.
- Significant capital recycling initiatives, with net proceeds of $412 million from the U.S. gas pipeline sale.
- Quarterly distribution increased by 5% to $0.51 per unit.
- Impact of foreign exchange on several segments.
- Higher management fees compared to the previous year.
BROOKFIELD, NEWS, May 06, 2021 (GLOBE NEWSWIRE) -- Brookfield Infrastructure (NYSE: BIP; TSX: BIP.UN) today announced its results for the first quarter ended March 31, 2021.
“After an incredibly resilient 2020, our business continued into 2021 with a powerful start to the year, led by strong organic growth and several advanced capital recycling initiatives,” said Sam Pollock, Chief Executive Officer of Brookfield Infrastructure. “We are well-positioned to benefit from an extended period of economic expansion, given our inflation-linked revenues and businesses with positive linkage to GDP growth.”
For the three months ended March 31 | |||||||
US$ millions (except per unit amounts), unaudited1 | 2021 | 2020 | |||||
Net income2 | $ | 190 | $ | 119 | |||
– per unit3 | $ | 0.27 | $ | 0.13 | |||
FFO4 | $ | 431 | $ | 358 | |||
– per unit (split-adjusted)5 | $ | 0.93 | $ | 0.77 |
Brookfield reported net income for the three-month period ended March 31, 2021 of
Funds from Operations (or FFO) of
Segment Performance
The utilities segment generated FFO of
FFO for our transport segment was
FFO from our midstream segment totaled
FFO from the data segment totaled
The following table presents FFO by segment:
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
FFO by segment | |||||||
Utilities | $ | 166 | $ | 165 | |||
Transport | 162 | 139 | |||||
Midstream | 146 | 77 | |||||
Data | 60 | 42 | |||||
Corporate | (103 | ) | (65 | ) | |||
FFO | $ | 431 | $ | 358 |
Update on Strategic Initiatives
We completed or advanced several important initiatives in the first quarter of 2021:
I. U.S. Gas Pipeline – In early March, we completed the sale of a
II. North American District Energy Business – As discussed in the prior quarter, we are advancing two separate transactions to complete the divestment of our U.S. and Canadian district energy platforms. These sales achieve a multiple of capital of over six times and underscore the meaningful value created over eight years of ownership. We anticipate closing of the Canadian transaction to occur in the next month, with the sale of the U.S. operation following shortly thereafter. Total proceeds to Brookfield Infrastructure from these sales are approximately
III. Portfolio of Smart Meters in the U.K. – Subsequent to quarter end, we agreed to sell our portfolio of smart meters in the U.K. at an attractive valuation reflecting the highly contracted nature of the business and high growth trajectory under the U.K.’s energy transition plan. The portfolio will be carved out of our U.K. regulated distribution business and sold on a stand-alone basis. During our ownership period and including the proceeds from the sale, we earned an IRR of
IV. Inter Pipeline Ltd. – In February, Brookfield Infrastructure and its institutional partners formally launched a
V. Brazilian Regulated Transmission Business – Subsequent to quarter-end, Brookfield Infrastructure, alongside its institutional partners, acquired from Petrobras the remaining
Board of Directors Update
We welcome the re-appointment of John Mullen as an independent Director of both BIP and BIPC effective from May 5, 2021. John formerly served as a director of the Partnership from May 2017 to February 2020. John has a long and distinguished career as an executive and a director, having held senior positions in multinational transportation and logistics companies for more than two decades. John was formerly the Chief Executive of DHL Global, and Managing Director and Chief Executive of Asciano Limited. John is currently the Chair of Telstra Corporation Limited, Australia’s largest telecommunications company, and also the Chair of Brambles Limited, a supply-chain logistics company operating in more than 60 countries.
Distribution and Dividend Declaration
The Board of Directors has declared a quarterly distribution in the amount of
Additional Information
The Board has reviewed and approved this news release, including the summarized unaudited financial information contained herein.
Brookfield Infrastructure’s Letter to Unitholders and Supplemental Information are available at www.brookfield.com/infrastructure.
Brookfield Infrastructure is a leading global infrastructure company that owns and operates high-quality, long-life assets in the utilities, transport, midstream and data sectors across North and South America, Asia Pacific and Europe. We are focused on assets that generate stable cash flows and require minimal maintenance capital expenditures. Investors can access its portfolio either through Brookfield Infrastructure Partners L.P. (NYSE: BIP; TSX: BIP.UN), a Bermuda-based limited partnership, or Brookfield Infrastructure Corporation (NYSE, TSX: BIPC), a Canadian corporation. Further information is available at www.brookfield.com/infrastructure.
Brookfield Infrastructure is the flagship listed infrastructure company of Brookfield Asset Management, a global alternative asset manager with over
Please note that Brookfield Infrastructure Partners’ previous audited annual and unaudited quarterly reports have been filed on SEDAR and Edgar, and can also be found in the shareholders section of its website at www.brookfield.com/infrastructure. Hard copies of the annual and quarterly reports can be obtained free of charge upon request.
For more information, please contact:
Media: | Investors: |
Claire Holland | Kate White |
Senior Vice President, Communications | Manager, Investor Relations |
Tel: (416) 369-8236 | Tel: (416) 956-5183 |
Email: claire.holland@brookfield.com | Email: kate.white@brookfield.com |
Conference Call and Quarterly Earnings Details
Investors, analysts and other interested parties can access Brookfield Infrastructure’s First Quarter 2021 Results as well as the Letter to Unitholders and Supplemental Information on Brookfield Infrastructure’s website under the Investor Relations section at www.brookfield.com/infrastructure.
The conference call can be accessed via webcast on May 6, 2021 at 9:00 a.m. Eastern Time at https://edge.media-server.com/mmc/p/9ux6ugkb or via teleconference at 1-866-688-9459 toll free in North America. For overseas calls please dial +1-409-216-0834, at approximately 8:50 a.m. Eastern Time. A recording of the teleconference can be accessed at 1-855-859-2056 or +1-404-357-3406 (Conference ID: 7676738).
Note: This news release may contain forward-looking information within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “will”, “target”, “future”, “growth”, “expect”, “believe”, “may”, derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and other forward-looking statements. Forward-looking statements in this news release may include statements regarding expansion of Brookfield Infrastructure’s business, the likelihood and timing of successfully completing the transactions referred to in this news release, statements with respect to our assets tending to appreciate in value over time, the future performance of acquired businesses and growth initiatives, the commissioning of our capital backlog, the pursuit of projects in our pipeline, the level of distribution growth over the next several years and our expectations regarding returns to our unitholders as a result of such growth. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any other forward-looking statements or information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve growth within Brookfield Infrastructure’s businesses and in particular completion on time and on budget of various large capital projects, which themselves depend on access to capital and continuing favourable commodity prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the impact of health pandemics such as the COVID-19 on our business and operations, the ability to effectively complete transactions in the competitive infrastructure space (including the ability to complete announced and potential transactions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties to transactions referred to in this press release as being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these acquisitions, changes in technology which have the potential to disrupt the business and industries in which we invest, the market conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating performance of our business and other risks and factors described in the documents filed by Brookfield Infrastructure with the securities regulators in Canada and the United States including under “Risk Factors” in Brookfield Infrastructure’s most recent Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield Infrastructure undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise.
References to Brookfield Infrastructure are to the Partnership together with its subsidiaries and operating entities. Brookfield Infrastructure’s results include limited partnership units held by public unitholders, redeemable partnership units, general partnership units, Exchange LP units, and BIPC exchangeable shares.
References to the Partnership are to Brookfield Infrastructure Partners L.P.
- Please refer to page 12 for results of Brookfield Infrastructure Corporation.
- Includes net income attributable to limited partners, the general partner, and non-controlling interests ‒ Redeemable Partnership Units held by Brookfield, Exchange LP Units, and BIPC exchangeable shares.
- Average number of limited partnership units outstanding on a time weighted average basis for the three-month period ended March 31, 2021 was 295.4 million (2020 – 293.6 million). Earnings per limited partnership unit for the three-month period ended March 31, 2020 have been adjusted to reflect the dilutive impact of the special distribution.
- FFO is defined as net income excluding the impact of depreciation and amortization, deferred income taxes, breakage and transaction costs, and non-cash valuation gains or losses. A reconciliation of net income to FFO is available on page 9 of this release.
- Average number of partnership units outstanding on a fully diluted time weighted average basis for the three-month period ended March 31, 2021 was 465.0 million (2020: 464.8 million, adjusted for the BIPC special distribution).
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Financial Position
As of | |||||||
US$ millions, unaudited | March 31, 2021 | Dec 31, 2020 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 1,140 | $ | 867 | |||
Financial assets | 464 | 425 | |||||
Property, plant and equipment and investment properties | 29,735 | 32,102 | |||||
Intangible assets and goodwill | 18,377 | 18,401 | |||||
Investments in associates and joint ventures | 4,972 | 5,528 | |||||
Deferred income taxes and other | 6,554 | 4,008 | |||||
Total assets | $ | 61,242 | $ | 61,331 | |||
Liabilities and partnership capital | |||||||
Corporate borrowings | $ | 2,422 | $ | 3,158 | |||
Non-recourse borrowings | 19,431 | 20,020 | |||||
Financial liabilities | 3,128 | 3,374 | |||||
Deferred income taxes and other | 14,309 | 13,106 | |||||
Partnership capital | |||||||
Limited partners | 4,129 | 4,233 | |||||
General partner | 19 | 19 | |||||
Non-controlling interest attributable to: | |||||||
Redeemable partnership units held by Brookfield | 1,643 | 1,687 | |||||
BIPC exchangeable shares and Exchange LP units | 633 | 650 | |||||
Interest of others in operating subsidiaries | 14,204 | 13,954 | |||||
Preferred unitholders | 1,324 | 1,130 | |||||
Total partnership capital | 21,952 | 21,673 | |||||
Total liabilities and partnership capital | $ | 61,242 | $ | 61,331 |
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Operating Results
For the three months ended March 31 | |||||||
US$ millions, except per unit information, unaudited | 2021 | 2020 | |||||
Revenues | $ | 2,683 | $ | 2,196 | |||
Direct operating costs | (1,346 | ) | (1,239 | ) | |||
General and administrative expense | (95 | ) | (61 | ) | |||
Depreciation and amortization expense | (469 | ) | (400 | ) | |||
773 | 496 | ||||||
Interest expense | (355 | ) | (282 | ) | |||
Share of earnings from associates and joint ventures | 67 | 48 | |||||
Mark-to-market on hedging items | 35 | 198 | |||||
Other income (expense) | 27 | (206 | ) | ||||
Income before income tax | 547 | 254 | |||||
Income tax expense | |||||||
Current | (94 | ) | (58 | ) | |||
Deferred | (40 | ) | (48 | ) | |||
Net income | 413 | 148 | |||||
Non-controlling interest of others in operating subsidiaries | (223 | ) | (29 | ) | |||
Net income attributable to partnership | $ | 190 | $ | 119 | |||
Attributable to: | |||||||
Limited partners | $ | 89 | $ | 52 | |||
General partner | 50 | 46 | |||||
Non-controlling interest | |||||||
Redeemable partnership units held by Brookfield | 37 | 21 | |||||
BIPC exchangeable shares and Exchange LP units | 14 | — | |||||
Basic and diluted earnings per unit attributable to: | |||||||
Limited partners1 | $ | 0.27 | $ | 0.13 |
- Average number of limited partnership units outstanding on a time weighted average basis for the three-month period ended March 31, 2021 was 295.4 million (2020 – 293.6 million). Earnings per limited partnership unit for the three-month period ended March 31, 2020 have been adjusted to reflect the dilutive impact of the special distribution.
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Cash Flows
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
Operating Activities | |||||||
Net income | $ | 413 | $ | 148 | |||
Adjusted for the following items: | |||||||
Earnings from investments in associates and joint ventures, net of distributions received | (8 | ) | 45 | ||||
Depreciation and amortization expense | 469 | 400 | |||||
Mark-to-market on hedging items, provisions and other | (94 | ) | 181 | ||||
Deferred income tax expense | 40 | 48 | |||||
Change in non-cash working capital, net | (94 | ) | (100 | ) | |||
Cash from operating activities | 726 | 722 | |||||
Investing Activities | |||||||
Net (investments in) proceeds from: | |||||||
Operating assets | (96 | ) | 722 | ||||
Sale of associates | 412 | — | |||||
Long-lived assets | (321 | ) | (376 | ) | |||
Financial assets | 125 | (153 | ) | ||||
Net settlements of foreign exchange contracts | 1 | 82 | |||||
Cash from investing activities | 121 | 275 | |||||
Financing Activities | |||||||
Distributions to limited and general partners | (303 | ) | (282 | ) | |||
Net (repayments) borrowings: | |||||||
Corporate | (764 | ) | 393 | ||||
Subsidiary | 173 | 159 | |||||
Deposit received from parent | 400 | — | |||||
Preferred units issued | 194 | — | |||||
Partnership units issued | 3 | 2 | |||||
Net capital provided to non-controlling interest and other | (245 | ) | (792 | ) | |||
Cash used by financing activities | (542 | ) | (520 | ) | |||
Cash and cash equivalents | |||||||
Change during the period | $ | 305 | $ | 477 | |||
Cash reclassified as held for sale | (6 | ) | — | ||||
Impact of foreign exchange on cash | (26 | ) | (78 | ) | |||
Balance, beginning of period | 867 | 827 | |||||
Balance, end of period | $ | 1,140 | $ | 1,226 |
Brookfield Infrastructure Partners L.P.
Statements of Funds from Operations
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
Adjusted EBITDA | |||||||
Utilities | $ | 223 | $ | 214 | |||
Transport | 233 | 195 | |||||
Midstream | 185 | 100 | |||||
Data | 82 | 56 | |||||
Corporate | (95 | ) | (61 | ) | |||
Total | 628 | 504 | |||||
Financing costs | (186 | ) | (151 | ) | |||
Other (expense) income | (11 | ) | 5 | ||||
Funds from operations (FFO) | 431 | 358 | |||||
Depreciation and amortization | (280 | ) | (247 | ) | |||
Deferred taxes and other items | 39 | 8 | |||||
Net income attributable to the partnership | $ | 190 | $ | 119 |
Notes:
Funds from operations in this statement is on a segmented basis and represents the operations of Brookfield Infrastructure net of charges associated with related liabilities and non-controlling interests. Adjusted EBITDA is defined as FFO excluding the impact of interest expense and other income or expenses. Net income attributable to the partnership includes net income attributable to limited partners, the general partner, and non-controlling interests – redeemable partnership units held by Brookfield, Exchange LP Units and BIPC exchangeable shares.
The Statements of Funds from Operations above are prepared on a basis that is consistent with the Partnership’s Supplemental Information and differs from net income as presented in Brookfield Infrastructure’s Consolidated Statements of Operating Results on page 7 of this release, which is prepared in accordance with IFRS. Management uses funds from operations (FFO) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing Brookfield Infrastructure’s results.
Brookfield Infrastructure Partners L.P.
Statements of Funds from Operations per Unit
For the three months ended March 31 | |||||||
US$, unaudited | 2021 | 2020 | |||||
Earnings per limited partnership unit1 | $ | 0.27 | $ | 0.13 | |||
Add back or deduct the following: | |||||||
Depreciation and amortization | 0.60 | 0.53 | |||||
Deferred taxes and other items | 0.06 | 0.11 | |||||
FFO per unit2 | $ | 0.93 | $ | 0.77 |
- Average number of limited partnership units outstanding on a time weighted average basis for the three-month period ended March 31, 2021 was 295.4 million (2020 – 293.6 million). Earnings per limited partnership unit for the three-month period ended March 31, 2020 have been adjusted to reflect the dilutive impact of the special distribution.
- Average number of partnership units outstanding on a fully diluted time weighted average basis for the three-month period ended March 31, 2021 was 465.0 million (2020: 464.8 million, adjusted for the BIPC special distribution).
Notes:
The Statements of Funds from Operations per unit above are prepared on a basis that is consistent with the Partnership’s Supplemental Information and differs from net income per limited partnership unit as presented in Brookfield Infrastructure’s Consolidated Statements of Operating Results on page 7 of this release, which is prepared in accordance with IFRS. Management uses Funds from Operations per unit (FFO per unit) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing Brookfield Infrastructure’s results.
Brookfield Infrastructure Partners L.P.
Statements of Partnership Capital
As of | |||||||
US$ millions, unaudited | March 31, 2021 | Dec 31, 2020 | |||||
Assets | |||||||
Operating groups | |||||||
Utilities | $ | 2,902 | $ | 2,896 | |||
Transport | 4,081 | 4,209 | |||||
Midstream | 1,989 | 2,245 | |||||
Data | 1,924 | 1,995 | |||||
Cash and cash equivalents | 500 | 464 | |||||
$ | 11,396 | $ | 11,809 | ||||
Liabilities | |||||||
Corporate borrowings | $ | 2,422 | $ | 3,158 | |||
Other liabilities | 2,550 | 2,062 | |||||
4,972 | 5,220 | ||||||
Capitalization | |||||||
Partnership capital | 6,424 | 6,589 | |||||
$ | 11,396 | $ | 11,809 |
Notes:
Partnership capital in these statements represents Brookfield Infrastructure’s investments in its operations on a segmented basis, net of underlying liabilities and non-controlling interests, and includes partnership capital attributable to limited partners, the general partner and non-controlling interests – redeemable partnership units held by Brookfield, Exchange LP Units, and BIPC exchangeable shares.
The Statements of Partnership Capital above are prepared on a basis that is consistent with the Partnership’s Supplemental Information and differs from the Brookfield Infrastructure’s Consolidated Statements of Financial Position on page 6 of this release, which is prepared in accordance with IFRS. Readers are encouraged to consider both bases of presentation in assessing Brookfield Infrastructure’s financial position.
Brookfield Infrastructure Corporation Reports
First Quarter 2021 Results
The Board of Directors of Brookfield Infrastructure Corporation (“BIPC” or our “company”) (NYSE, TSX: BIPC) today has declared a quarterly dividend in the amount of
The Shares of BIPC are structured with the intention of being economically equivalent to the non-voting limited partnership units of Brookfield Infrastructure Partnership L.P. (“BIP” or the “Partnership”) (NYSE: BIP; TSX: BIP.UN). We believe economic equivalence is achieved through identical dividends and distributions on the Shares and BIP’s units and each Share being exchangeable at the option of the holder for one BIP unit at any time. Given the economic equivalence, we expect that the market price of the Shares will be significantly impacted by the market price of BIP’s units and the combined business performance of our company and BIP as a whole. In addition to carefully considering the disclosure made in this news release in its entirety, shareholders are strongly encouraged to carefully review BIP’s letter to unitholders, supplemental information and its other continuous disclosure filings. BIP’s letter to unitholders and supplemental information are available at www.brookfield.com/infrastructure. Copies of the Partnership’s continuous disclosure filings are available electronically on EDGAR on the SEC’s website at www.sec.gov or on SEDAR at www.sedar.com.
Results
The net income and Funds from Operations1 (FFO) of BIPC are captured in the Partnership’s financial statements and results.
BIPC reported a net loss for the quarter of
Our business generated FFO of
Note: This news release may contain forward-looking information within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “believe”, “expect”, “will” derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and other forward-looking statements. Forward-looking statements in this news release include statements regarding the impact of the market price of BIP’s units and the combined business performance of our company and BIP as a whole on the market price of the Shares. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any other forward-looking statements or information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve growth within Brookfield Infrastructure’s businesses and in particular completion on time and on budget of various large capital projects, which themselves depend on access to capital and continuing favorable commodity prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the ability to effectively complete transactions in the competitive infrastructure space (including the ability to complete announced and potential transactions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties to transactions being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these acquisitions, changes in technology which have the potential to disrupt the business and industries in which we invest, the market conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating performance of our business and other risks and factors described in the documents filed by BIPC with the securities regulators in Canada and the United States including “Risk Factors” in BIPC’s most recent Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield Infrastructure Corporation undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise.
- FFO is defined as net income excluding the impact of depreciation and amortization, deferred income taxes, breakage and transaction costs, and non-cash valuation gains or losses. We also exclude from FFO dividends paid to the holders of the Shares which are presented as interest expense, as well as interest expense on loans payable to the Partnership which represent the Partnership’s investment in our company. A reconciliation of net income to FFO is available on page 17 of this release.
- Brookfield Infrastructure Corporation was established on August 30, 2019 by the Partnership. On March 30, 2020, the Partnership contributed its regulated utilities businesses in Brazil and the U.K. to our company. For the periods prior to March 30, 2020, the financial statements represent a combined carve-out of the assets, liabilities, revenues, expenses, and cash flows of the businesses that were contributed to our company effective March 30, 2020.
Brookfield Infrastructure Corporation
Consolidated Statements of Financial Position
As of | |||||||
US$ millions, unaudited | March 31, 2021 | Dec 31, 2020 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 124 | $ | 192 | |||
Accounts receivable and other | 415 | 394 | |||||
Property, plant and equipment | 5,208 | 5,111 | |||||
Intangible assets | 2,661 | 2,948 | |||||
Goodwill | 485 | 528 | |||||
Deferred tax asset and other | 169 | 171 | |||||
Total assets | $ | 9,062 | $ | 9,344 | |||
Liabilities and Equity | |||||||
Accounts payable and other | $ | 433 | $ | 505 | |||
Exchangeable and class B shares | 2,394 | 2,221 | |||||
Non-recourse borrowings | 3,435 | 3,477 | |||||
Loans payable to Brookfield Infrastructure | 1,153 | 1,143 | |||||
Financial liabilities | 1,041 | 1,031 | |||||
Deferred tax liabilities and other | 1,518 | 1,539 | |||||
Equity | |||||||
Equity in net assets attributable to the Partnership | (1,932 | ) | (1,722 | ) | |||
Non-controlling interest | 1,020 | 1,150 | |||||
Total equity | (912 | ) | (572 | ) | |||
Total liabilities and equity | $ | 9,062 | $ | 9,344 |
Brookfield Infrastructure Corporation
Consolidated Statements of Operating Results
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
Revenues | $ | 399 | $ | 384 | |||
Direct operating costs | (69 | ) | (62 | ) | |||
Depreciation and amortization expense | (75 | ) | (76 | ) | |||
255 | 246 | ||||||
Interest expense | (63 | ) | (32 | ) | |||
Remeasurement of exchangeable and class B shares | (173 | ) | 98 | ||||
Mark-to-market and other expenses | (34 | ) | (18 | ) | |||
(Loss) income before income tax | (15 | ) | 294 | ||||
Income tax expense | |||||||
Current | (53 | ) | (44 | ) | |||
Deferred | (18 | ) | (49 | ) | |||
Net (loss) income | $ | (86 | ) | $ | 201 | ||
Attributable to: | |||||||
Partnership | $ | (178 | ) | $ | 117 | ||
Non-controlling interest | 92 | 84 |
Brookfield Infrastructure Corporation
Consolidated Statements of Cash Flows
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
Operating Activities | |||||||
Net (loss) income | $ | (86 | ) | $ | 201 | ||
Adjusted for the following items: | |||||||
Depreciation and amortization expense | 75 | 76 | |||||
Mark-to-market on hedging items and other | 21 | 13 | |||||
Remeasurement of exchangeable and class B shares | 173 | (98 | ) | ||||
Deferred income tax expense | 18 | 49 | |||||
Change in non-cash working capital, net | (77 | ) | (61 | ) | |||
Cash from operating activities | 124 | 180 | |||||
Investing Activities | |||||||
Purchase of long-lived assets, net of disposals | (95 | ) | (121 | ) | |||
Cash used by investing activities | (95 | ) | (121 | ) | |||
Financing Activities | |||||||
Distributions to non-controlling interest | (106 | ) | (101 | ) | |||
Distributions to, net of contributions from, the Partnership | — | (33 | ) | ||||
Proceeds from borrowings | 46 | 435 | |||||
Repayments of borrowings | (18 | ) | (380 | ) | |||
Cash used by financing activities | (78 | ) | (79 | ) | |||
Cash and cash equivalents | |||||||
Change during the period | $ | (49 | ) | $ | (20 | ) | |
Impact of foreign exchange on cash | (19 | ) | (41 | ) | |||
Balance, beginning of period | 192 | 204 | |||||
Balance, end of period | $ | 124 | $ | 143 |
Brookfield Infrastructure Corporation
Statements of Funds from Operations
For the three months ended March 31 | |||||||
US$ millions, unaudited | 2021 | 2020 | |||||
Adjusted EBITDA | |||||||
Utilities | $ | 146 | $ | 142 | |||
Corporate | (10 | ) | (6 | ) | |||
Total | 136 | 136 | |||||
Financing costs | (18 | ) | (19 | ) | |||
Other expenses | (14 | ) | (10 | ) | |||
Funds from operations (FFO) | 104 | 107 | |||||
Depreciation and amortization | (41 | ) | (38 | ) | |||
Remeasurement of exchangeable and class B shares | (173 | ) | 98 | ||||
Deferred taxes and other items | (68 | ) | (50 | ) | |||
Net (loss) income attributable to the Partnership | $ | (178 | ) | $ | 117 |
Notes:
Funds from operations in this statement is on a segmented basis and represents the operations of Brookfield Infrastructure Corporation net of charges associated with related liabilities and non-controlling interests. Adjusted EBITDA is defined as FFO excluding the impact of interest expense and other income or expenses. Net income attributable to shareholders includes net income attributable to the Partnership prior to and after the special distribution.
The Statements of Funds from Operations above are prepared on a basis that differs from net income as presented in Brookfield Infrastructure Corporation’s Consolidated Statements of Operating Results on page 15 of this release, which is prepared in accordance with IFRS. Management uses FFO as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing our company’s results.
FAQ
What were Brookfield Infrastructure's Q1 2021 earnings?
How did Brookfield Infrastructure perform compared to last year?
What is the current distribution per unit for BIP?
What strategic initiatives were mentioned in the press release?