Blackhawk Bancorp Announces 2021 Third Quarter Earnings
Blackhawk Bancorp (OTCQX:BHWB) reported a net income of $3.22 million for Q3 2021, a 21% decrease from the prior quarter and a 13% increase from Q3 2020. EPS decreased to $1.13 from $1.30 in Q2 2021 but rose 31% year-over-year. Operating expenses increased by $0.85 million (9%) while noninterest income saw a $0.07 million increase. The company experienced a 43% rise in net income for the first nine months of 2021. Challenges persist in loan growth due to economic uncertainties and supply chain issues.
- Net income for the nine months ended September 30, 2021, was $10.71 million, a 43% increase over the same period in 2020.
- Diluted EPS for the first nine months of 2021 increased by 53% to $3.45 compared to $2.26 for the first nine months of 2020.
- The company repurchased 15.6% of its outstanding common stock in Q2 2021, boosting EPS.
- Net income for Q3 2021 decreased by $0.84 million from Q2 2021.
- Operating expenses rose by $0.85 million compared to Q2 2021, indicating potential inefficiencies.
- Total gross loans decreased by $9.5 million (1%) in the first nine months of 2021.
BELOIT, WI / ACCESSWIRE / October 19, 2021 / Blackhawk Bancorp, Inc. (OTCQX:BHWB) reported net income of
The decrease in earnings compared to the most recent quarter included a
The increase in net income for the third quarter of 2021 compared to the third quarter of the prior year reflects a
For the nine months ended September 30, 2021, the company reported net income of
"The solid third quarter results include continued recognition of Paycheck Protection Program (PPP) loan fees, low credit costs and robust mortgage banking activity," said Todd James, the Company's Chairman and CEO. "While pleased with overall financial results, loan growth continues to be a challenge, especially from our commercial and industrial borrowers, many of whom benefited from the PPP and are cautious about making capital investments due to challenges attracting labor and break-downs in the supply chain. These issues, combined with potential changes in the tax code, have some business owners deciding this is a good time to sell," added James. "Despite these challenges to growth, Blackhawk's continued to add experienced bankers and make investments to improve our operating systems and processes. We expect to be well positioned when economic activity begins to pick up," he said.
Total assets of the company increased by
Net Interest Income
Net interest income for the third quarter of 2021 totaled
The decrease in net interest income and the net interest margin compared to the third quarter of last year is primarily the result of declining yields on earning assets driven by the pro-longed low interest rate environment. The tax equivalent yield on earning assets has dropped seventy-nine basis points to
While average total loans for the third quarter of 2021 decreased by
Net interest income for the nine months ended September 30, 2021, increased by
The table below reflects the average balance, related interest income and the respective yields for all loans, PPP loans, and loans excluding PPP for the nine months ended September 30, 2021 compared to the first three quarters of 2020.
Provision for Loan Losses and Asset Quality
There was no provision for loan losses recorded for the quarter ended September 30, 2021 or June 30, 2021, as compared to
Total nonperforming assets, which include troubled debt restructures performing in accordance with their modified terms, equaled
Non-Interest Income and Operating Expenses
Non-interest income for the quarter ended September 30, 2021 totaled
Non-interest income for the first nine months of 2021 increased
Operating expenses for the quarter ended September 30, 2021 totaled
Operating expenses for the nine-month period ended September 30, 2021, totaled
About Blackhawk Bancorp
Blackhawk Bancorp, Inc. is headquartered in Beloit, Wisconsin and is the parent company of Blackhawk Bank. The combined entity operates eleven full-service banking centers and a dedicated commercial office, which are located in Rock County, Wisconsin and the Illinois counties of Winnebago, Boone, McHenry, Lake, and Kane. The company offers a variety of value-added consultative services to its business customers and their employees related to the financial products it provides.
Disclosures Regarding non-GAAP Measures
This report refers to financial measures that are identified as non-GAAP that the Company believes help to evaluate and measure the Company's performance, including the presentation of the net interest margin ratio and efficiency ratio calculations on a taxable-equivalent basis. Non-GAAP measures are also used to assist investor comparison by identifying nonrecurring events such as acquisition-related expenses, nonrecurring securities gains and the impact such items have on the performance measures of return on average assets, return on average equity, diluted earnings per share, and the efficiency ratio. This supplemental information should not be considered in isolation or as a substitute for the related GAAP measures.
Forward-Looking Statements
When used in this communication, the words "believes," "expects," "likely", "would", and similar expressions are intended to identify forward-looking statements. The company's actual results may differ materially from those described in the forward-looking statements. Factors which could cause such a variance to occur include, but are not limited to: heightened competition; adverse state and federal regulation; failure to obtain new or retain existing customers; ability to attract and retain key executives and personnel; changes in interest rates; unanticipated changes in industry trends; unanticipated changes in credit quality and risk factors, including general economic conditions particularly in the Company's markets; potential deterioration in real estate values, success in gaining regulatory approvals when required; changes in the Federal Reserve Board monetary policies; unexpected outcomes of new and existing litigation in which Blackhawk or its subsidiaries, officers, directors or employees is named defendants; technological changes; changes in accounting principles generally accepted in the United States; changes in assumptions or conditions affecting the application of "critical accounting policies"; inability to recover previously recorded losses as anticipated, and the inability of third party vendors to perform critical services for the company or its customers. The inclusion of forward-looking information should not be construed as a representation by the Company or any person that future events or plans contemplated by the Company will be achieved. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information or otherwise.
Further information is available on the company's website at www.blackhawkbank.com .
Blackhawk Bancorp, Inc.
Todd J. James, Chairman & CEO
tjames@blackhawkbank.com
Matthew McDonnell, SVP & CFO
mmcdonnell@blackhawkbank.com
Phone: (608) 364-8911
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2021 AND DECEMBER 31, 2020
(UNAUDITED)
September 30, | December 31, | |||||||
Assets | 2021 | 2020 | ||||||
(Dollars in thousands, except | ||||||||
share and per share data) | ||||||||
Cash and due from banks | $ | 16,536 | $ | 12,012 | ||||
Interest-bearing deposits in banks and other institutions | 101,310 | 42,119 | ||||||
Total cash and cash equivalents | 117,846 | 54,131 | ||||||
Certificates of deposit in banks and other institutions | 3,412 | 4,159 | ||||||
Equity securities at fair value | 2,555 | 2,517 | ||||||
Securities available-for-sale | 469,917 | 349,565 | ||||||
Loans held for sale | 6,029 | 6,096 | ||||||
Federal Home Loan Bank stock, at cost | 2,150 | 2,150 | ||||||
Loans, less allowance for loan losses of | ||||||||
at September 30, 2021 and December 31, 2020, respectively | 652,294 | 662,225 | ||||||
Premises and equipment, net | 20,906 | 20,254 | ||||||
Goodwill and core deposit intangible | 11,723 | 12,018 | ||||||
Mortgage servicing rights | 3,756 | 3,409 | ||||||
Cash surrender value of bank-owned life insurance | 11,363 | 11,126 | ||||||
Other assets | 16,043 | 13,949 | ||||||
Total assets | $ | 1,317,994 | $ | 1,141,599 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 349,827 | $ | 268,866 | ||||
Interest-bearing | 819,258 | 718,388 | ||||||
Total deposits | 1,169,085 | 987,254 | ||||||
Subordinated debentures and notes (including | ||||||||
September 30, 2021 and December 31, 2020) | 20,155 | 5,155 | ||||||
Senior secured term note | 11,667 | 12,833 | ||||||
Other borrowings | 5,000 | 14,000 | ||||||
Other liabilities | 11,585 | 10,602 | ||||||
Total liabilities | 1,217,492 | 1,029,844 | ||||||
Stockholders' equity | ||||||||
Common stock, | ||||||||
3,479,069 and 3,435,348 shares issued as of September 30, 2021 and | ||||||||
December 31, 2020, respectively | 35 | 35 | ||||||
Additional paid-in capital | 35,665 | 35,062 | ||||||
Retained earnings | 79,388 | 69,676 | ||||||
Treasury stock, 630,991 and 62,999 shares at cost as of September 30, 2021 | ||||||||
and December 31, 2020, respectively | (18,951 | ) | (941 | ) | ||||
Accumulated other comprehensive income (loss) | 4,365 | 7,923 | ||||||
Total stockholders' equity | 100,502 | 111,755 | ||||||
Total liabilities and stockholders' equity | $ | 1,317,994 | $ | 1,141,599 | ||||
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Nine months ended September 30, | ||||||||
2021 | 2020 | |||||||
(Amounts in thousands, except per share data) | ||||||||
Interest Income: | ||||||||
Interest and fees on loans | $ | 24,956 | $ | 25,362 | ||||
Interest and dividends on available-for-sale securities: | ||||||||
Taxable | 5,309 | 4,729 | ||||||
Tax-exempt | 1,182 | 1,067 | ||||||
Interest on deposits in other financial institutions | 150 | 244 | ||||||
Total interest income | 31,597 | 31,402 | ||||||
Interest Expense: | ||||||||
Interest on deposits | 1,258 | 2,381 | ||||||
Interest on subordinated debentures | 353 | 141 | ||||||
Interest on senior secured term note | 313 | 385 | ||||||
Interest on other borrowings | 21 | 88 | ||||||
Total interest expense | 1,945 | 2,995 | ||||||
Net interest income before provision for loan losses | 29,652 | 28,407 | ||||||
Provision for loan losses | 500 | 5,885 | ||||||
Net interest income after provision for loan losses | 29,152 | 22,522 | ||||||
Noninterest Income: | ||||||||
Service charges on deposits accounts | 2,140 | 2,254 | ||||||
Net gain on sale of loans | 6,726 | 7,509 | ||||||
Net loan servicing income | 495 | (254 | ) | |||||
Debit card interchange fees | 3,392 | 2,759 | ||||||
Net gains on sales of securities available-for-sale | - | 107 | ||||||
Net other gains (losses) | 101 | 64 | ||||||
Increase in cash surrender value of bank-owned life insurance | 237 | 235 | ||||||
Change in value of equity securities | (12 | ) | 77 | |||||
Other | 1,685 | 1,030 | ||||||
Total noninterest income | 14,764 | 13,781 | ||||||
Noninterest Expenses: | ||||||||
Salaries and employee benefits | 17,605 | 16,097 | ||||||
Occupancy and equipment | 3,547 | 3,293 | ||||||
Data processing | 1,921 | 1,700 | ||||||
Debit card processing and issuance | 1,417 | 1,200 | ||||||
Advertising and marketing | 310 | 222 | ||||||
Amortization of core deposit intangible | 294 | 330 | ||||||
Professional fees | 1,224 | 1,157 | ||||||
Office Supplies | 244 | 273 | ||||||
Telephone | 425 | 437 | ||||||
Other | 2,785 | 2,083 | ||||||
Total noninterest expenses | 29,772 | 26,792 | ||||||
Income before income taxes | 14,144 | 9,511 | ||||||
Provision for income taxes | 3,437 | 2,011 | ||||||
Net income | $ | 10,707 | $ | 7,500 | ||||
Key Ratios | ||||||||
Basic Earnings Per Common Share | $ | 3.45 | $ | 2.26 | ||||
Diluted Earnings Per Common Share | 3.45 | 2.26 | ||||||
Dividends Per Common Share | 0.33 | 0.33 | ||||||
Net Interest Margin (1) | 3.32 | % | 3.89 | % | ||||
Efficiency Ratio (1)(2) | 67.01 | % | 63.44 | % | ||||
Return on Assets | 1.13 | % | 0.95 | % | ||||
Return on Common Equity | 13.49 | % | 9.69 | % | ||||
(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance, including the presentation of the net interest margin and efficiency ratio calculations on a taxable equivalent basis ("TE"). The net interest margin ratio is calculated by dividing net interest income on a tax equivalent basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability.
(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on a TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on the increases in cash surrender value of bank-owned life insurance.
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
For the Quarter Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
(Dollars in thousands, except per share data) | (Dollars in thousands, except per share data) | |||||||||||||||||||
Interest Income: | ||||||||||||||||||||
Interest and fees on loans | $ | 8,180 | $ | 8,621 | $ | 8,155 | $ | 8,079 | $ | 8,671 | ||||||||||
Interest on available-for-sale securities: | ||||||||||||||||||||
Taxable | 1,830 | 1,759 | 1,721 | 1,598 | 1,607 | |||||||||||||||
Tax-exempt | 419 | 378 | 384 | 384 | 372 | |||||||||||||||
Interest on deposits in other financial institutions | 61 | 48 | 41 | 33 | 41 | |||||||||||||||
Total interest income | 10,490 | 10,806 | 10,301 | 10,094 | 10,691 | |||||||||||||||
Interest Expense: | ||||||||||||||||||||
Interest on deposits | 421 | 421 | 415 | 458 | 565 | |||||||||||||||
Interest on subordinated debentures | 195 | 117 | 41 | 41 | 42 | |||||||||||||||
Interest on senior secured term note | 103 | 104 | 107 | 113 | 119 | |||||||||||||||
Interest on other borrowings | - | - | 20 | 40 | 47 | |||||||||||||||
Total interest expense | 719 | 642 | 583 | 652 | 773 | |||||||||||||||
Net interest income before provision for loan losses | 9,771 | 10,164 | 9,718 | 9,442 | 9,918 | |||||||||||||||
Provision for loan losses | - | - | 500 | 1,715 | 2,615 | |||||||||||||||
Net interest income after provision for loan losses | 9,771 | 10,164 | 9,218 | 7,727 | 7,303 | |||||||||||||||
Noninterest Income: | ||||||||||||||||||||
Service charges on deposits accounts | 787 | 663 | 690 | 781 | 747 | |||||||||||||||
Net gain on sale of loans | 2,147 | 2,217 | 2,362 | 3,572 | 3,412 | |||||||||||||||
Net loan servicing income | 90 | 36 | 369 | (177 | ) | 26 | ||||||||||||||
Debit card interchange fees | 1,146 | 1,218 | 1,027 | 979 | 1,002 | |||||||||||||||
Net gains on sales of securities available-for-sale | - | - | - | 428 | - | |||||||||||||||
Net other gains (losses) | 52 | 7 | 42 | - | 58 | |||||||||||||||
Increase in cash surrender value of bank-owned life insurance | 78 | 72 | 87 | 75 | 76 | |||||||||||||||
Other | 457 | 479 | 458 | 310 | 344 | |||||||||||||||
Total noninterest income | 4,757 | 4,692 | 5,035 | 5,968 | 5,665 | |||||||||||||||
Noninterest Expenses: | ||||||||||||||||||||
Salaries and employee benefits | 6,118 | 5,753 | 5,734 | 5,851 | 5,585 | |||||||||||||||
Occupancy and equipment | 1,273 | 1,092 | 1,182 | 986 | 1,137 | |||||||||||||||
Data processing | 689 | 641 | 591 | 683 | 629 | |||||||||||||||
Debit card processing and issuance | 489 | 503 | 425 | 384 | 409 | |||||||||||||||
Advertising and marketing | 141 | 70 | 99 | 75 | 87 | |||||||||||||||
Amortization of intangibles | 96 | 96 | 104 | 107 | 107 | |||||||||||||||
Professional fees | 434 | 399 | 390 | 373 | 386 | |||||||||||||||
Office Supplies | 74 | 93 | 77 | 90 | 94 | |||||||||||||||
Telephone | 139 | 144 | 141 | 140 | 138 | |||||||||||||||
Other | 865 | 673 | 968 | 637 | 714 | |||||||||||||||
Total noninterest expenses | 10,318 | 9,464 | 9,711 | 9,326 | 9,286 | |||||||||||||||
Income before income taxes | 4,210 | 5,392 | 4,542 | 4,369 | 3,682 | |||||||||||||||
Provision for income taxes | 988 | 1,337 | 1,112 | 1,021 | 819 | |||||||||||||||
Net income | $ | 3,222 | $ | 4,055 | $ | 3,430 | $ | 3,348 | $ | 2,863 | ||||||||||
Key Ratios | ||||||||||||||||||||
Basic Earnings Per Common Share | $ | 1.13 | $ | 1.30 | $ | 1.02 | $ | 1.00 | $ | 0.86 | ||||||||||
Diluted Earnings Per Common Share | 1.13 | 1.30 | 1.02 | 1.00 | 0.86 | |||||||||||||||
Dividends Per Common Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | |||||||||||||||
Book Value Per Common Share | 35.29 | 34.97 | 32.95 | 33.14 | 32.37 | |||||||||||||||
Tangible Book Value Per Share | 31.17 | 30.81 | 29.40 | 29.57 | 28.74 | |||||||||||||||
Number of Shares Outstanding | 2,848,078 | 2,842,828 | 3,359,613 | 3,372,349 | 3,302,316 | |||||||||||||||
Average Number of Shares Outstanding | 2,848,109 | 3,118,265 | 3,372,684 | 3,360,579 | 3,332,071 | |||||||||||||||
Net Interest Margin (1) | 3.11 | % | 3.37 | % | 3.52 | % | 3.63 | % | 3.83 | % | ||||||||||
Efficiency Ratio (1)(2) | 70.70 | % | 63.28 | % | 65.53 | % | 61.80 | % | 59.39 | % | ||||||||||
Return on Assets | 0.96 | % | 1.26 | % | 1.16 | % | 1.20 | % | 1.03 | % | ||||||||||
Return on Common Equity | 12.57 | % | 15.74 | % | 12.44 | % | 12.08 | % | 10.64 | % | ||||||||||
(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance, including the presentation of net interest income, net interest margin and efficiency ratio calculations on a taxable equivalent basis ("TE"). The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. | ||||||||||||||||||||
(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on an TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on interest on tax-exempt securities, loans, and the increases in cash surrender value of bank-owned life insurance. | ||||||||||||||||||||
(UNAUDITED) | As of | |||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | |||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Cash and due from banks | $ | 16,536 | $ | 16,418 | $ | 15,108 | $ | 12,012 | $ | 17,403 | ||||||||||
Interest-bearing deposits in banks and other | 104,722 | 140,073 | 50,199 | 46,278 | 47,848 | |||||||||||||||
Securities | 472,472 | 448,072 | 379,187 | 352,082 | 317,761 | |||||||||||||||
Net loans/leases | 658,323 | 666,738 | 700,399 | 668,321 | 681,060 | |||||||||||||||
Goodwill and core deposit intangible | 11,723 | 11,819 | 11,914 | 12,018 | 12,125 | |||||||||||||||
Other assets | 54,218 | 53,629 | 50,826 | 50,888 | 50,105 | |||||||||||||||
Total assets | $ | 1,317,994 | $ | 1,336,749 | $ | 1,207,633 | $ | 1,141,599 | $ | 1,126,302 | ||||||||||
Deposits | $ | 1,169,085 | $ | 1,188,997 | $ | 1,068,197 | $ | 987,254 | $ | 960,773 | ||||||||||
Subordinated debentures | 20,155 | 20,155 | 5,155 | 5,155 | 5,155 | |||||||||||||||
Senior secured term note | 11,667 | 12,056 | 12,445 | 12,833 | 13,222 | |||||||||||||||
Borrowings | 5,000 | 5,000 | 4,000 | 14,000 | 29,000 | |||||||||||||||
Other liabilities | 11,585 | 11,131 | 7,138 | 10,602 | 10,161 | |||||||||||||||
Stockholders' equity | 100,502 | 99,410 | 110,698 | 111,755 | 107,991 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 1,317,994 | $ | 1,336,749 | $ | 1,207,633 | $ | 1,141,599 | $ | 1,126,302 | ||||||||||
ASSET QUALITY DATA | ||||||||||||||||||||
(Amounts in thousands) | September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Non-accrual loans | $ | 7,827 | $ | 8,228 | $ | 6,361 | $ | 7,013 | $ | 8,584 | ||||||||||
Accruing loans past due 90 days or more | - | - | - | - | 196 | |||||||||||||||
Troubled debt restructures - accruing | 1,975 | 1,958 | 1,996 | 2,057 | 2,176 | |||||||||||||||
Total nonperforming loans | $ | 9,802 | $ | 10,186 | $ | 8,357 | $ | 9,070 | $ | 10,956 | ||||||||||
Other real estate owned | - | - | - | 1 | 1 | |||||||||||||||
Total nonperforming assets | $ | 9,802 | $ | 10,186 | $ | 8,357 | $ | 9,071 | $ | 10,957 | ||||||||||
Total loans | $ | 669,547 | $ | 677,967 | $ | 711,515 | $ | 679,085 | $ | 691,003 | ||||||||||
Allowance for loan losses | 11,224 | 11,229 | 11,116 | 10,764 | 9,943 | |||||||||||||||
Loans, less allowance for loan losses | $ | 658,323 | $ | 666,738 | $ | 700,399 | $ | 668,321 | $ | 681,060 | ||||||||||
Nonperforming Assets to total Assets | 0.74 | % | 0.76 | % | 0.69 | % | 0.79 | % | 0.97 | % | ||||||||||
Nonperforming loans to total loans | 1.46 | % | 1.50 | % | 1.17 | % | 1.34 | % | 1.59 | % | ||||||||||
Allowance for loan losses to total loans | 1.68 | % | 1.66 | % | 1.56 | % | 1.59 | % | 1.44 | % | ||||||||||
Allowance for loan losses to nonperforming loans | 114.5 | % | 110.2 | % | 133.0 | % | 118.7 | % | 90.8 | % | ||||||||||
For the Quarter Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | |||||||||||||||||
ROLL FORWARD OF ALLOWANCE | 2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||||
Beginning Balance | $ | 11,229 | $ | 11,116 | $ | 10,764 | $ | 9,943 | $ | 10,102 | ||||||||||
Provision | - | - | 500 | 1,715 | 2,615 | |||||||||||||||
Loans charged off | 103 | 61 | 582 | 1,334 | 2,892 | |||||||||||||||
Loan recoveries | 98 | 174 | 434 | 440 | 118 | |||||||||||||||
Net charge-offs | 5 | (113 | ) | 148 | 894 | 2,774 | ||||||||||||||
Ending Balance | $ | 11,224 | $ | 11,229 | $ | 11,116 | $ | 10,764 | $ | 9,943 | ||||||||||
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
ANALYSIS of AVERAGE BALANCES & TAX EQUIVALENT INTEREST RATES
Average Balance Sheet with Resultant Interest and Rates | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands - unaudited) | ||||||||||||||||||||||||||||||||||||
(Yields on a tax-equivalent basis) (1) | For the Quarter Ended | |||||||||||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits and other | $ | 119,991 | $ | 61 | 0.20 | % | $ | 105,385 | $ | 48 | 0.18 | % | $ | 42,716 | $ | 41 | 0.38 | % | ||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||
Taxable investment securities | 413,853 | 1,830 | 1.75 | % | 365,329 | 1,759 | 1.93 | % | 257,506 | 1,607 | 2.48 | % | ||||||||||||||||||||||||
Tax-exempt investment securities | 52,663 | 420 | 4.05 | % | 52,197 | 378 | 3.73 | % | 47,090 | 372 | 4.09 | % | ||||||||||||||||||||||||
Total Investment securities | 466,516 | 2,250 | 2.01 | % | 417,526 | 2,137 | 2.16 | % | 304,596 | 1,979 | 2.73 | % | ||||||||||||||||||||||||
Loans | 675,070 | 8,180 | 4.81 | % | 700,109 | 8,621 | 4.94 | % | 693,418 | 8,670 | 4.97 | % | ||||||||||||||||||||||||
Total Earning Assets | $ | 1,261,577 | $ | 10,491 | 3.34 | % | $ | 1,223,020 | $ | 10,806 | 3.58 | % | $ | 1,040,730 | $ | 10,690 | 4.13 | % | ||||||||||||||||||
Allowance for loan losses | (11,229 | ) | (11,221 | ) | (11,018 | ) | ||||||||||||||||||||||||||||||
Cash and due from banks | 16,821 | 17,124 | 18,901 | |||||||||||||||||||||||||||||||||
Other assets | 61,274 | 58,008 | 58,022 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 1,328,443 | $ | 1,286,931 | $ | 1,106,635 | ||||||||||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||||||||||||||
Interest bearing checking accounts | $ | 300,935 | $ | 180 | 0.24 | % | $ | 302,946 | $ | 180 | 0.24 | % | $ | 292,875 | $ | 166 | 0.23 | % | ||||||||||||||||||
Savings and money market deposits | 423,894 | 109 | 0.10 | % | 396,476 | 96 | 0.10 | % | 335,043 | 111 | 0.13 | % | ||||||||||||||||||||||||
Time deposits | 76,682 | 133 | 0.69 | % | 77,155 | 145 | 0.75 | % | 91,366 | 288 | 1.25 | % | ||||||||||||||||||||||||
Total interest bearing deposits | 801,511 | 422 | 0.21 | % | 776,577 | 421 | 0.22 | % | 719,284 | 565 | 0.31 | % | ||||||||||||||||||||||||
Subordinated debentures and notes | 20,155 | 195 | 3.83 | % | 13,067 | 117 | 3.59 | % | 5,155 | 42 | 3.25 | % | ||||||||||||||||||||||||
Borrowings | 16,670 | 103 | 2.45 | % | 16,501 | 104 | 2.51 | % | 42,637 | 165 | 1.54 | % | ||||||||||||||||||||||||
Total Interest-Bearing Liabilities | $ | 838,336 | $ | 720 | 0.34 | % | $ | 806,145 | $ | 642 | 0.32 | % | $ | 767,076 | $ | 772 | 0.40 | % | ||||||||||||||||||
Interest Rate Spread | 3.00 | % | 3.26 | % | 3.73 | % | ||||||||||||||||||||||||||||||
Noninterest checking accounts | 381,046 | 371,146 | 224,552 | |||||||||||||||||||||||||||||||||
Other liabilities | 7,381 | 6,283 | 7,950 | |||||||||||||||||||||||||||||||||
Total liabilities | 1,226,763 | 1,183,574 | 999,578 | |||||||||||||||||||||||||||||||||
Total Stockholders' equity | 101,680 | 103,357 | 107,057 | |||||||||||||||||||||||||||||||||
Total Liabilities and | ||||||||||||||||||||||||||||||||||||
Stockholders' Equity | $ | 1,328,443 | $ | 1,286,931 | $ | 1,106,635 | ||||||||||||||||||||||||||||||
Net Interest Income/Margin | $ | 9,771 | 3.11 | % | $ | 10,164 | 3.37 | % | $ | 9,918 | 3.83 | % | ||||||||||||||||||||||||
(1) Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance including a presentation of net interest income with a net interest margin ratio on a tax-equivalent (TE) basis. The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. Nonaccrual loans are included in the above-stated average balances.
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEET WITH RESULTANT INTEREST AND RATES
Average Balance Sheet with Resultant Interest and Rates | ||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||
(yields on a tax-equivalent basis)(1) | For the Nine Months Ended | |||||||||||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||||
Interest-bearing deposits and other | $ | 99,997 | $ | 150 | 0.20 | % | $ | 32,518 | $ | 244 | 1.00 | % | ||||||||||||||
Investment securities: | ||||||||||||||||||||||||||
Taxable investment securities | 366,982 | 5,309 | 1.93 | % | 234,704 | 4,729 | 2.69 | % | ||||||||||||||||||
Tax-exempt investment securities | 52,329 | 1,182 | 3.87 | % | 44,811 | 1,067 | 4.10 | % | ||||||||||||||||||
Total Investment securities | 419,311 | 6,491 | 2.18 | % | 279,515 | 5,796 | 2.92 | % | ||||||||||||||||||
Loans | 686,905 | 24,956 | 4.86 | % | 674,503 | 25,362 | 5.02 | % | ||||||||||||||||||
Total Earning Assets | $ | 1,206,213 | $ | 31,597 | 3.54 | % | $ | 986,536 | $ | 31,402 | 4.29 | % | ||||||||||||||
Allowance for loan losses | (11,176 | ) | (9,274 | ) | ||||||||||||||||||||||
Cash and due from banks | 16,668 | 16,594 | ||||||||||||||||||||||||
Other assets | 59,861 | 58,483 | ||||||||||||||||||||||||
Total Assets | $ | 1,271,566 | $ | 1,052,339 | ||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||||
Interest bearing checking accounts | $ | 296,196 | $ | 521 | 0.23 | % | $ | 287,538 | $ | 657 | 0.31 | % | ||||||||||||||
Savings and money market deposits | 392,575 | 290 | 0.10 | % | 307,807 | 578 | 0.25 | % | ||||||||||||||||||
Time deposits | 78,529 | 447 | 0.76 | % | 102,306 | 1,146 | 1.50 | % | ||||||||||||||||||
Total interest bearing deposits | 767,300 | 1,258 | 0.22 | % | 697,651 | 2,381 | 0.46 | % | ||||||||||||||||||
Subordinated debentures | 12,847 | 353 | 3.67 | % | 5,155 | 141 | 3.64 | % | ||||||||||||||||||
Borrowings | 19,811 | 334 | 2.25 | % | 35,584 | 473 | 1.78 | % | ||||||||||||||||||
Total Interest-Bearing Liabilities | $ | 799,958 | $ | 1,945 | 0.32 | % | $ | 738,390 | $ | 2,995 | 0.54 | % | ||||||||||||||
Interest Rate Spread | 3.22 | % | 3.75 | % | ||||||||||||||||||||||
Noninterest checking accounts | 358,500 | 203,854 | ||||||||||||||||||||||||
Other liabilities | 7,012 | 7,131 | ||||||||||||||||||||||||
Total liabilities | 1,165,470 | 949,375 | ||||||||||||||||||||||||
Total Stockholders' equity | 106,096 | 102,964 | ||||||||||||||||||||||||
Total Liabilities and | ||||||||||||||||||||||||||
Stockholders' Equity | $ | 1,271,566 | $ | 1,052,339 | ||||||||||||||||||||||
Net Interest Income/Margin | $ | 29,652 | 3.32 | % | $ | 28,407 | 3.89 | % | ||||||||||||||||||
SOURCE: Blackhawk Bancorp, Inc.
View source version on accesswire.com:
https://www.accesswire.com/668816/Blackhawk-Bancorp-Announces-2021-Third-Quarter-Earnings
FAQ
What were Blackhawk Bancorp's net income results for Q3 2021?
How much did Blackhawk Bancorp's earnings per share decrease in Q3 2021?
What challenges did Blackhawk Bancorp face regarding loan growth?
What was the year-over-year increase in Blackhawk Bancorp's net income for the nine months ended September 30, 2021?