STOCK TITAN

Bausch Health Announces Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Bausch Health (BHC) reported strong Q3 2024 results with consolidated revenues of $2.51 billion, up 12% year-over-year, marking the sixth consecutive quarter of growth. The company achieved organic revenue growth of 9%, with all segments showing positive performance. Despite a GAAP net loss of $85 million, Adjusted EBITDA increased 10% to $909 million. Notable segment performances included Bausch + Lomb (+19%), Solta Medical (+35%), and Salix (+5%). Based on these results, BHC raised its full-year 2024 guidance, projecting revenues between $9.500-$9.675 billion and Adjusted EBITDA of $3.275-$3.375 billion.

Bausch Health (BHC) ha riportato risultati solidi nel terzo trimestre del 2024, con ricavi consolidati di 2,51 miliardi di dollari, in aumento del 12% rispetto all’anno precedente, segnando il sesto trimestre consecutivo di crescita. L'azienda ha registrato una crescita organica dei ricavi del 9%, con tutti i segmenti che mostrano una performance positiva. Nonostante una perdita netta GAAP di 85 milioni di dollari, l'EBITDA rettificato è aumentato del 10% a 909 milioni di dollari. Le performance notevoli dei segmenti hanno incluso Bausch + Lomb (+19%), Solta Medical (+35%) e Salix (+5%). Sulla base di questi risultati, BHC ha innalzato le previsioni per l'intero anno 2024, prevedendo ricavi tra 9,500 e 9,675 miliardi di dollari e un EBITDA rettificato di 3,275-3,375 miliardi di dollari.

Bausch Health (BHC) informó resultados sólidos en el tercer trimestre de 2024, con ingresos consolidados de 2,51 mil millones de dólares, un aumento del 12% en comparación con el año anterior, marcando el sexto trimestre consecutivo de crecimiento. La compañía logró un crecimiento orgánico de ingresos del 9%, con todos los segmentos mostrando un rendimiento positivo. A pesar de una pérdida neta GAAP de 85 millones de dólares, el EBITDA ajustado aumentó un 10% a 909 millones de dólares. Los desempeños destacados de los segmentos incluyeron Bausch + Lomb (+19%), Solta Medical (+35%) y Salix (+5%). Con base en estos resultados, BHC elevó su guía para todo el año 2024, proyectando ingresos entre 9,500 y 9,675 millones de dólares y un EBITDA ajustado de 3,275-3,375 millones de dólares.

바우시 헬스 (BHC)는 2024년 3분기에 25억 1천만 달러의 결합 매출을 기록하며 강력한 실적을 보고했습니다. 이는 전년 대비 12% 증가한 수치로, 6분기 연속 성장세를 이어가고 있습니다. 회사는 9%의 유기적 매출 성장을 달성했으며 모든 부문에서 긍정적인 실적을 보였습니다. GAAP 기준으로 8,500만 달러의 순손실에도 불구하고 조정된 EBITDA는 10% 증가해 9억 909백만 달러에 달했습니다. 주목할 만한 부문별 실적으로는 Bausch + Lomb (+19%), Solta Medical (+35%) 및 Salix (+5%)가 포함됩니다. 이러한 결과를 바탕으로 BHC는 2024년 전체 연도 가이던스를 상향 조정하여 수익을 95억에서 96억 7천5백만 달러 사이로, 조정 EBITDA를 32억 7천5백만에서 33억 7천5백만 달러로 예상하고 있습니다.

Bausch Health (BHC) a publié de solides résultats pour le troisième trimestre 2024, avec des revenus consolidés de 2,51 milliards de dollars, en hausse de 12 % par rapport à l’année précédente, marquant le sixième trimestre consécutif de croissance. L’entreprise a enregistré une croissance organique des revenus de 9 %, avec tous les segments affichant des performances positives. Malgré une perte nette GAAP de 85 millions de dollars, l’EBITDA ajusté a augmenté de 10 % pour atteindre 909 millions de dollars. Les performances notables des segments comprenaient Bausch + Lomb (+19 %), Solta Medical (+35 %) et Salix (+5 %). Sur la base de ces résultats, BHC a relevé ses prévisions pour l’année 2024, projetant des revenus compris entre 9,500 et 9,675 milliards de dollars et un EBITDA ajusté de 3,275 à 3,375 milliards de dollars.

Bausch Health (BHC) hat im dritten Quartal 2024 starke Ergebnisse gemeldet, mit konsolidierten Einnahmen von 2,51 Milliarden Dollar, was einem Anstieg von 12 % im Vergleich zum Vorjahr entspricht und das sechste aufeinanderfolgende Quartal mit Wachstum markiert. Das Unternehmen erreichte ein organisches Umsatzwachstum von 9 %, wobei alle Segmente eine positive Leistung zeigten. Trotz eines GAAP-Nettoverlusts von 85 Millionen Dollar stieg das bereinigte EBITDA um 10 % auf 909 Millionen Dollar. Bemerkenswerte Segmentleistungen umfassten Bausch + Lomb (+19 %), Solta Medical (+35 %) und Salix (+5 %). Basierend auf diesen Ergebnissen hat BHC die Jahresprognose für 2024 angehoben und erwartet Einnahmen zwischen 9,500 und 9,675 Milliarden Dollar sowie ein bereinigtes EBITDA von 3,275 bis 3,375 Milliarden Dollar.

Positive
  • Revenue growth of 12% to $2.51 billion
  • Adjusted EBITDA increase of 10% to $909 million
  • Strong organic growth across all segments
  • Raised full-year 2024 guidance
  • Operating income improved by $304 million to $318 million
  • Cash from operations increased to $405 million from $281 million
Negative
  • GAAP Net Loss of $85 million
  • Higher selling, general and administrative expenses

Insights

The Q3 2024 results demonstrate strong operational performance with 12% revenue growth to $2.51 billion and 10% Adjusted EBITDA growth to $909 million. Key highlights include:

  • Organic growth of 9% across all segments, with Solta Medical leading at 36% organic growth
  • Bausch + Lomb segment showed impressive 19% growth to $1.196 billion
  • Operating income improved significantly to $318 million from $14 million year-over-year

While net loss persists at $85 million, it's a substantial improvement from $378 million loss last year. The raised full-year guidance and strong cash flow of $405 million indicate positive momentum, though debt remains a concern requiring strategic management.

The R&D pipeline shows promising developments across multiple therapeutic areas. Notable progress includes:

  • CABTREO® launch in Canada represents a significant milestone in the acne treatment space
  • RED-C's Phase 3 studies for hepatic encephalopathy prevention are advancing as planned
  • Amiselimod's development for ulcerative colitis treatment is progressing with regulatory discussions
  • Expansion of aesthetic portfolio with Thermage® FLX and Clear + Brilliant® Touch in international markets

The diverse pipeline across pharmaceutical and medical device segments suggests strong potential for future revenue streams, particularly in high-growth therapeutic areas like gastroenterology and aesthetics.

  • Sixth consecutive quarter of year-over-year growth in both Revenue and Adjusted EBITDA (non-GAAP)1

  • Third quarter consolidated revenues of $2.51 billion, up 12% on a Reported basis and 9% on an Organic (non-GAAP)1 basis, with growth in all segments

  • Consolidated GAAP Net Loss Attributable to Bausch Health Companies Inc. of $85 million

  • Consolidated Adjusted EBITDA Attributable to Bausch Health Companies Inc. (non-GAAP)1 of $909 million, up 10%

  • Raising full-year 2024 guidance

LAVAL, QC / ACCESSWIRE / October 30, 2024 / Bausch Health Companies Inc. (NYSE:BHC)(TSX:BHC) ("Bausch Health" or the "Company" or "we" or "our") today announced its third quarter 2024 financial results and other key updates from the quarter.

"Our team at Bausch Health continued to execute against our commitments in the third quarter, delivering a sixth consecutive quarter of year-over-year growth in both revenue and Adjusted EBITDA. This was accomplished while we continued to advance our R&D pipeline, including the approval and launch of CABTREO® in Canada. These results reflect the strength of our diverse and robust portfolio of products, both geographically and across therapeutic areas," said Thomas J. Appio, Chief Executive Officer.

Third Quarter 2024 Revenue Performance

Total consolidated reported revenues were $2.51 billion for the third quarter of 2024, compared with $2.24 billion in the third quarter of 2023, an increase of $272 million, or 12%. Excluding the impact of foreign exchange of $9 million, acquisitions of $96 million, and divestitures and discontinuations of $16 million, revenue increased by 9% on an organic 1 basis compared with the third quarter of 2023.

Reported revenues by segment were as follows:

Three Months Ended
September 30,

Reported Change

Change at Constant Currency 1

Change in Organic Revenue 1

(in millions)

2024

2023

Amount

Pct.

(Non-GAAP)

(Non-GAAP)

Total Bausch Health Revenues

$

2,510

$

2,238

$

272

12

%

13

%

9

%

Bausch Health (excl. B+L)

$

1,314

$

1,231

$

83

7

%

7

%

8

%

Salix segment

$

642

$

614

$

28

5

%

5

%

5

%

International segment

$

291

$

275

$

16

6

%

7

%

8

%

Solta Medical segment

$

112

$

83

$

29

35

%

36

%

36

%

Diversified segment

$

269

$

259

$

10

4

%

4

%

7

%

Bausch + Lomb segment

$

1,196

$

1,007

$

189

19

%

19

%

10

%

1 This is a non-GAAP measure or a non-GAAP ratio. For further information on non-GAAP measures and non-GAAP ratios, please refer to the "Non-GAAP Information" section of this news release. Please also refer to tables at the end of this news release for a reconciliation of this and other non-GAAP measures and ratios to the most directly comparable GAAP measure.

Salix Segment

Salix segment reported revenues were $642 million for the third quarter of 2024, compared with $614 million for the third quarter of 2023, an increase of $28 million, or 5%. Excluding the impact of divestitures and discontinuations of $4 million, segment revenues increased 5% on an organic 1 basis. Xifaxan® revenues grew 7%, and Relistor® and Trulance® revenues each grew 9% compared with the third quarter of 2023, which were partially offset by declines in certain non-promoted products.

International Segment

International segment reported revenues were $291 million for the third quarter of 2024, compared with $275 million for the third quarter of 2023, an increase of $16 million, or 6%. Excluding the impact of foreign exchange of $3 million and divestitures and discontinuations of $2 million, segment revenues increased on an organic 1 basis by 8% compared with the third quarter of 2023, led by double-digit growth in Canada and solid organic 1 growth in Latin America.

Solta Medical Segment

Solta Medical segment reported revenues were $112 million for the third quarter of 2024, compared with $83 million in the third quarter of 2023, an increase of $29 million, or 35%. Excluding the impact of foreign exchange of $1 million, segment revenues increased on an organic 1 basis by 36% compared with the third quarter of 2023, led by growth in South Korea and China.

Diversified Segment

Diversified segment reported revenues were $269 million for the third quarter of 2024, compared with $259 million for the third quarter of 2023, an increase of $10 million, or 4%. Excluding the impact of divestitures and discontinuations of $7 million, segment revenues increased 7% on an organic 1 basis, primarily attributable to increases in revenue in Neurology.

Bausch + Lomb Segment

Bausch + Lomb segment reported revenues were $1,196 million for the third quarter of 2024, compared with $1,007 million for the third quarter of 2023, an increase of $189 million, or 19%. Excluding the impact of foreign exchange of $5 million, acquisitions of $96 million and divestitures and discontinuations of $3 million, segment revenues increased on an organic 1 basis by 10% compared with the third quarter of 2023, driven by increases across all business units.

Consolidated Operating Income

Consolidated operating income was $318 million for the third quarter of 2024, compared with $14 million for the third quarter of 2023, an increase of $304 million. The change was primarily due to the effect of higher revenues and associated gross profit and the impact of a $402 million goodwill impairment charge recorded in the third quarter of 2023, which were partly offset by adjustments to provisions for certain legacy legal matters and higher selling, general and administrative expenses.

Consolidated Net Loss Attributable to Bausch Health

Consolidated net loss attributable to Bausch Health for the third quarter of 2024 was $85 million, compared with $378 million for the third quarter of 2023, an improvement of $293 million, primarily due to the increase in operating income.

Consolidated Adjusted Net Income Attributable to Bausch Health

Consolidated Adjusted net income attributable to Bausch Health (non-GAAP) 1 for the third quarter of 2024 was $415 million, compared with $377 million for the third quarter of 2023, an increase of $38 million, primarily due to higher revenues and gross profit, partially offset by higher selling, general, and administrative expenses, and higher interest expense.

Consolidated Loss Per Share Attributable to Bausch Health

Consolidated GAAP loss per share attributable to Bausch Health for the third quarter of 2024 was ($0.23), compared with ($1.03) for the third quarter of 2023.

Consolidated Adjusted EBITDA Attributable to Bausch Health (non-GAAP) 1

Consolidated Adjusted EBITDA attributable to Bausch Health (non-GAAP) 1 was $909 million for the third quarter of 2024, compared to $830 million for the third quarter of 2023, an increase of $79 million, or 10%.

Consolidated Cash Provided by Operating Activities

The Company generated $405 million of cash from operating activities in the third quarter of 2024 compared with $281 million in the third quarter of 2023. The increase in cash flow reflected improved operating results as discussed above as well as favorable working capital changes.

Balance Sheet Highlights as of September 30, 2024:

  • Consolidated cash and cash equivalents of $719 million.

  • Bausch Health (excl. B+L) had availability under its 2027 revolving credit facility of approximately $950 million and Bausch + Lomb had availability under its revolving credit facility of approximately $120 million.

  • Bausch Health (excl. B+L) has an accounts receivable credit facility which provides for up to $600 million of availability, subject to certain borrowing base tests, $300 million of which was drawn as of September 30, 2024.

  • Bausch Health is focused on strengthening its balance sheet, including evaluating and utilizing, as appropriate, various tools and strategies to further reduce the Company's outstanding debt and enhance its debt maturity profile.

Bausch Health (excl. B+L) R&D Update

  • CABTREO®: triple combination product for the treatment of acne vulgaris

    • Approved in Canada in the third quarter and launched in October 2024

  • RED-C: prevention and delay of first episode of hepatic encephalopathy

    • Both global Phase 3 studies are in the treatment phase

    • On track for top-line Phase 3 results by early 2026

  • Amiselimod (S1P modulator): once-daily oral treatment of mild- to moderate- ulcerative colitis

    • Submitted draft protocols for Phase 3 trial addressing moderate- to severe- ulcerative colitis patients

    • Agreement on study protocols from FDA, EMA (EU), and PMDA (Japan) expected by year-end 2024

    • Evaluating a Phase 2 study for Crohn's disease

  • Thermage® FLX: radio-frequency technology to help tighten and improve the smoothness and texture of skin's surface

    • Plans to submit for approval in Canada during the fourth quarter of 2024

  • Clear + Brilliant® Touch: fractionated laser device for skin rejuvenation

    • Awaiting European regulatory response to submission with additional plans to submit to Asia Pacific markets and Canada thereafter

    • Launched in the Philippines in the third quarter 2024, adding to approved launches outside of the U.S. this year in Australia and New Zealand

2024 Financial Outlook

The Company raised its consolidated full-year Revenue and Adjusted EBITDA (non-GAAP) 1 guidance:

Current Guidance (as of October 30, 2024)

BHC

BHC

(excl. B+L)

B+L

Revenues (in Billions)

$9.500 - $9.675

$4.775 - $4.850

$4.725 - $4.825

Organic 1 growth vs. Prior Year

4%-6%

Adjusted EBITDA 1 (in Billions)

$3.275 - $3.375

$2.425 - $2.475

$0.85 - $0.90

Other than with respect to GAAP revenues, the Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA (non-GAAP) 1 to GAAP net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Because deductions (such as restructuring, gain or loss on extinguishment of debt and litigation and other matters) used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material and, therefore, could result in projected GAAP net income (loss) being materially less than projected Adjusted EBITDA (non-GAAP) 1 . These statements represent forward-looking information and may represent a financial outlook, and actual results may vary. Please see the risks and assumptions referred to in the "Forward-looking Statements" section of this news release. The guidance in this news release is only effective as of the date it is given and will not be updated or affirmed unless and until the Company publicly announces updated or affirmed guidance.

Conference Call Details

Date:

Wednesday, October 30, 2024

Time:

5:00 p.m. ET

Webcast:

http://ir.bauschhealth.com/events-and-presentations

A replay of the conference call will be available on the investor relations website.

About Bausch Health

Bausch Health Companies Inc. (NYSE:NHC)(TSX:BHC) is a global diversified pharmaceutical company enriching lives through our relentless drive to deliver better health care outcomes. We develop, manufacture and market a range of products primarily in gastroenterology, hepatology, neurology, dermatology, medical aesthetic devices, international pharmaceuticals and eye health, through our controlling interest in Bausch + Lomb. Our ambition is to be a globally integrated healthcare company, trusted and valued by patients, HCPs, employees and investors. For more information, visit www.bauschhealth.com and connect with us on LinkedIn.

Forward-looking Statements

This news release contains forward-looking information and statements, within the meaning of applicable securities laws (collectively, "forward-looking statements"), including, but not limited to, statements relating to the Company's: future prospects and performance, financial guidance, research and development efforts and anticipated timing or results thereof, proposed plan to separate its eye health business, including the timing thereof, management of its balance sheet, generation of cash, ability to launch and commercialize new products, including the timing of regulatory processes with respect to the Company's product pipeline, ability to enforce and defend its Xifaxan® intellectual property rights, ability to execute its growth strategies generally, and other corporate and strategic transactions. Forward-looking statements may generally be identified by the use of the words "anticipates," "hopes," "expects," "intends," "plans," "should," "could," "would," "may," "believes," "estimates," "potential," "target," or "continue" and positive and negative variations or similar expressions, and phrases or statements that certain actions, events or results may, could, should or will be achieved, received or taken, or will occur or result, and similar such expressions also identify forward-looking information. These forward-looking statements, including the full-year guidance, are based upon the current expectations and beliefs of management. The Company's 2024 financial outlook and full-year guidance are included to provide further information about management's expectations about the Company's future business operations, activities and results and may not be appropriate for other purposes.

These forward-looking statements are subject to certain factors, risks and uncertainties that could cause actual results to differ materially from those described in these forward-looking statements. These factors, risks and uncertainties include, but are not limited to the following: the impact of current market and economic conditions in one or more of the Company's markets; the impact of inflation and other macroeconomic factors on the Company's business and operations; the ability to complete the separation of Bausch + Lomb, including the timing and structure thereof, and to achieve the expected benefits thereof, and other risks and uncertainties relating to such separation, including actual and potential litigation related thereto; uncertainty of commercial success for new and existing products; challenges to patents; challenges to the Company's ability to enforce and defend against challenges to its patents; the impact of patent expirations and the ability of the Company to successfully execute strategic plans; compliance with legal and regulatory requirements; our substantial debt and current and future debt service obligations; and other factors, risks and uncertainties discussed in the Company's most recent annual and quarterly reports and detailed from time to time in the Company's other filings with the U.S. Securities and Exchange Commission and the Canadian Securities Administrators, which factors, risks and uncertainties are incorporated herein by reference.

Additional information regarding certain of these material factors and assumptions may be found in the Company's filings described above. The Company believes that the material factors and assumptions reflected in these forward-looking statements are reasonable in the circumstances, but readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof. Bausch Health undertakes no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law.

Non-GAAP Information

To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures and non-GAAP ratios to provide supplemental information to readers. Management uses these non-GAAP measures and ratios as key metrics in the evaluation of the Company's performance and the consolidated financial results and, in part, in the determination of cash bonuses for its executive officers. The Company believes these non-GAAP measures and ratios are useful to investors in their assessment of our operating performance. In addition, these non-GAAP measures and ratios address questions the Company routinely receives from analysts and investors, and in order to assure that all investors have access to similar data, the Company has determined that it is appropriate to make this data available to all investors.

However, these measures and ratios are not prepared in accordance with GAAP nor do they have any standardized meaning under GAAP. In addition, other companies may use similarly titled non-GAAP financial measures and ratios that are calculated differently from the way we calculate such measures and ratios. Accordingly, our non-GAAP financial measures and ratios may not be comparable to such similarly titled non-GAAP financial measures and ratios used by other companies. We caution investors not to place undue reliance on such non-GAAP measures and ratios, but instead to consider them with the most directly comparable GAAP measures and ratios. Non-GAAP financial measures and ratios have limitations as analytical tools and should not be considered in isolation. They should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

The reconciliations of these historic non-GAAP financial measures and ratios to the most directly comparable financial measures and ratios calculated and presented in accordance with GAAP are shown in the tables below. However, as indicated above, for guidance purposes, the Company does not provide reconciliations of projected Adjusted EBITDA (non-GAAP) to projected GAAP Net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.

Specific Non-GAAP Measures

Adjusted EBITDA (non-GAAP) and Adjusted EBITDA attributable to Bausch Health (non-GAAP)

Adjusted EBITDA (non-GAAP) is Net income (loss) (its most directly comparable GAAP financial measure) adjusted for interest expense, net, (Benefit from) provision for income taxes, depreciation and amortization and certain other items described below. Adjusted EBITDA attributable to Bausch Health (non-GAAP) is Adjusted EBITDA (non-GAAP) further adjusted to exclude the Adjusted EBITDA attributable to noncontrolling interest (non-GAAP) as defined below.

Management believes that Adjusted EBITDA (non-GAAP) and Adjusted EBITDA attributable to Bausch Health (non-GAAP), along with the GAAP measures used by management, most appropriately reflect how the Company measures the business internally and sets operational goals and incentives. In particular, the Company believes that these metrics focus management of the Company's underlying operational results and business performance. As a result, the Company uses these metrics to assess the financial performance of the Company and to forecast future results as part of its guidance. Management believes these metrics are a useful measure to evaluate current performance. These metrics are intended to show our unleveraged, pre-tax operating results and therefore reflects our financial performance based on operational factors. In addition, cash bonuses for the Company's executive officers and other key employees are based, in part, on the achievement of certain Adjusted EBITDA (non-GAAP) targets.

Adjusted EBITDA (non-GAAP) is Net income (loss) (its most directly comparable GAAP financial measure) adjusted for interest expense, net, (Benefit from) provision for income taxes, depreciation and amortization and the following items:

  • Goodwill impairments: The Company excludes the impact of goodwill impairments. When the Company has made acquisitions where the consideration paid was in excess of the fair value of the net assets acquired, the remaining purchase price is recorded as goodwill. For assets that we developed ourselves, no goodwill is recorded. Goodwill is not amortized but is tested for impairment. The amount of goodwill impairment is measured as the excess of a reporting unit's carrying value over its fair value. Management excludes these charges in measuring the performance of the Company and the business.

  • Asset impairments: The Company has excluded the impact of impairments of finite-lived and indefinite-lived intangible assets, as well as impairments of assets held for sale, as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions and divestitures. The Company believes that the adjustments of these items correlate with the sustainability of the Company's operating performance. Although the Company excludes impairments of intangible assets and assets held for sale from measuring the performance of the Company and the business, the Company believes that it is important for investors to understand that intangible assets contribute to revenue generation.

  • Restructuring, integration and transformation costs: The Company has incurred restructuring costs as it implemented certain strategies, which involved, among other things, improvements to its infrastructure and operations, internal reorganizations and impacts from the divestiture of assets and businesses. With regard to infrastructure and operational improvements which the Company has taken to improve efficiencies in the businesses and facilities, these tend to be costs intended to right size the business or organization that fluctuate significantly between periods in amount, size and timing, depending on the improvement project, reorganization or transaction. Additionally, with the completion of the B+L IPO, as the Company prepares for post-separation operations, the Company is launching certain transformation initiatives that will result in certain changes to and investment in its organizational structure and operations. These transformation initiatives arise outside of the ordinary course of continuing operations and, as is the case with the Company's restructuring efforts, costs associated with these transformation initiatives are expected to fluctuate between periods in amount, size and timing. These out-of-the-ordinary-course charges include third-party advisory costs, as well as certain severance-related costs (including the severance costs associated with the departure of Bausch + Lomb's former CEO). Investors should understand that the outcome of these transformation initiatives may result in future restructuring actions and certain of these charges could recur. The Company believes that the adjustments of these items provide supplemental information with regard to the sustainability of the Company's operating performance, allow for a comparison of the financial results to historical operations and forward-looking guidance and, as a result, provide useful supplemental information to investors.

  • Acquisition-related costs and adjustments (excluding amortization of intangible assets): The Company has excluded the impact of acquisition-related costs and fair value inventory step-up resulting from acquisitions as the amounts and frequency of such costs and adjustments are not consistent and are significantly impacted by the timing and size of its acquisitions. In addition, the Company excludes acquisition-related contingent consideration non-cash adjustments due to the inherent uncertainty and volatility associated with such amounts based on changes in assumptions with respect to fair value estimates, and the amount and frequency of such adjustments are not consistent and are significantly impacted by the timing and size of the Company's acquisitions, as well as the nature of the agreed-upon consideration.

  • Gain (loss) on extinguishment of debt: The Company has excluded gain (loss) on extinguishment of debt as this represents a gain or loss from refinancing our existing debt and is not a reflection of our operations for the period. Further, the amount and frequency of such amounts are not consistent and are significantly impacted by the timing and size of debt financing transactions and other factors in the debt market out of management's control.

  • Share-based compensation: The Company has excluded costs relating to share-based compensation. The Company believes that the exclusion of share-based compensation expense assists investors in the comparisons of operating results to peer companies. Share-based compensation expense can vary significantly based on the timing, size and nature of awards granted.

  • Separation costs and separation-related costs: The Company has excluded certain costs incurred in connection with activities regarding the separation of the eye-health business. Separation costs are incremental costs directly related to effectuating the separation of the eye-health business, and include, but are not limited to, legal, audit and advisory fees. Separation-related costs are incremental costs indirectly related to the separation of the eye-health business and include, but are not limited to, rebranding costs and costs associated with facility relocation and/or modification. As these costs arise from events outside of the ordinary course of continuing operations, the Company believes that the adjustments of these items provide supplemental information with regard to the sustainability of the Company's operating performance, allow for a comparison of the financial results to historical operations and forward-looking guidance and, as a result, provide useful supplemental information to investors.

  • Other adjustments: The Company has excluded certain other amounts, including legal and other professional fees incurred in connection with legal and governmental proceedings, investigations and information requests regarding certain of our legacy distribution, marketing, pricing, disclosure and accounting practices, litigation and other matters, and net (gain) loss on sale of assets or other disposition of assets. Given the unique nature of the matters relating to these costs, the Company believes these items are not normal operating expenses. For example, legal settlements and judgments vary significantly, in their nature, size and frequency, and, due to this volatility, the Company believes the costs associated with legal settlements and judgments are not normal operating expenses. In addition, as opposed to more ordinary course matters, the Company considers that each of the recent proceedings, investigations and information requests, given their nature and frequency, are outside of the ordinary course and relate to unique circumstances. The Company has also excluded IT infrastructure investments that are the result of other, non-comparable events to measure operating performance. These events arise outside of the ordinary course of continuing operations. The Company has also excluded certain other costs, including professional fees associated with contemplated, but not completed, strategic transactions. The Company excluded these costs as the consideration of such matters are outside of the ordinary course of continuing operations and are infrequent in nature. The Company believes that the exclusion of such out-of-the-ordinary-course amounts provides supplemental information to assist in the comparison of the financial results of the Company from period to period and, therefore, provides useful supplemental information to investors. However, investors should understand that many of these costs could recur and that companies in our industry often face litigation.

Adjusted EBITDA attributable to Bausch Health (non-GAAP) is Adjusted EBITDA (non-GAAP) further adjusted to exclude the Adjusted EBITDA attributable to noncontrolling interest (non-GAAP). Adjusted EBITDA attributable to noncontrolling interest (non-GAAP) is Net income attributable to noncontrolling interest (its most directly comparable GAAP financial measure) adjusted for the portion of the adjustments described above attributable to noncontrolling interest.

Adjusted Net Income (non-GAAP) and Adjusted Net Income attributable to Bausch Health (non-GAAP)

Adjusted net income (non-GAAP) is Net income (its most directly comparable GAAP financial measure), adjusted for asset impairments, goodwill impairments, restructuring, integration and transformation costs, acquisition-related costs and adjustments (excluding amortization of intangible assets), gain (loss) on extinguishment of debt, separation costs and separation-related costs and other non-GAAP adjustments as these adjustments are described above, and amortization of intangible assets and acquisition-related costs and adjustments excluding amortization of intangible assets, as described below:

  • Amortization of intangible assets: The Company has excluded the impact of amortization of intangible assets, as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. The Company believes that the adjustments of these items correlate with the sustainability of the Company's operating performance. Although the Company excludes the amortization of intangible assets from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

  • Acquisition-related costs and adjustments excluding amortization of intangible assets: In addition to the acquisition-related costs and adjustments as described above, the Company has excluded the expense directly attributable to one-time commitment and structuring fees related to a bridge loan facility put in place prior to the acquisition of XIIDRA and certain other ophthalmology assets. The Company excluded these costs as they are outside of the ordinary course of continuing operations and are infrequent in nature. The Company believes that the exclusion of such out-of-the-ordinary-course amounts provides supplemental information to assist in the comparison of the financial results of the Company from period to period and, therefore, provides useful supplemental information to investors.

Adjusted net income attributable to Bausch Health (non-GAAP) is Adjusted net income (non-GAAP) further adjusted to exclude the Adjusted net income attributable to noncontrolling interest (non-GAAP). Adjusted net income attributable to noncontrolling interest (non-GAAP) is Net income attributable to noncontrolling interest (its most directly comparable GAAP financial measure) adjusted for the portion of the adjustments described above attributable to noncontrolling interest.

Historically, management has used Adjusted net income (loss) (non-GAAP) for strategic decision making, forecasting future results and evaluating current performance. This non-GAAP measure excludes the impact of certain items (as described above) that may obscure trends in the Company's underlying performance. By disclosing this non-GAAP measure, it is management's intention to provide investors with a meaningful, supplemental comparison of the Company's operating results and trends for the periods presented. Management believes that this measure is also useful to investors as such measure allows investors to evaluate the Company's performance using the same tools that management uses to evaluate past performance and prospects for future performance. Accordingly, the Company believes that Adjusted net income (non-GAAP) is useful to investors in their assessment of the Company's operating performance. It is also noted that, in recent periods, our GAAP Net income (loss) was significantly lower than our Adjusted net income (non-GAAP).

Organic Revenue (non-GAAP) and Change in Organic Revenue (non-GAAP)

Organic revenue (non-GAAP) and Change in organic revenue (non-GAAP), are defined as GAAP Revenue and change in GAAP Revenue (the most directly comparable GAAP financial measures), adjusted for changes in foreign currency exchange rates (if applicable) and excluding the impact of recent acquisitions, divestitures and discontinuations, as defined below. Organic revenue (non-GAAP) is impacted by changes in product volumes and price. The price component is made up of two key drivers: (i) changes in product gross selling price and (ii) changes in sales deductions. The Company uses organic revenue (non-GAAP) and change in organic revenue (non-GAAP) to assess performance of its reportable segments, and the Company in total. The Company believes that providing these non-GAAP measures is useful to investors as they provide a supplemental period-to-period comparison.

The adjustments to GAAP Revenue to determine Organic Revenue (non-GAAP) and Change in Organic Revenue (non-GAAP) are as follows:

  • Foreign currency exchange rates: Although changes in foreign currency exchange rates are part of our business, they are not within management's control. Changes in foreign currency exchange rates, however, can mask positive or negative trends in the business. The impact of changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.

  • Acquisitions, divestitures and discontinuations: In order to present period-over-period organic revenue (non-GAAP) growth/change on a comparable basis, revenues associated with acquisitions, divestitures and discontinuations are adjusted to include only revenues from those businesses and assets owned during both periods. Accordingly, organic revenue and change in organic revenue exclude from the current period, revenues attributable to each acquisition for twelve months subsequent to the day of acquisition, as there are no revenues from those businesses and assets included in the comparable prior period. Organic revenue and change in organic revenue exclude from the prior period, all revenues attributable to each divestiture and discontinuance during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period.

Constant Currency

Changes in the relative values of non-U.S. currencies to the U.S. dollar may affect the Company's financial results and financial position. To assist investors in evaluating the Company's performance, we have adjusted for the effects of changes in foreign currencies. The impact of changes in foreign currency exchange rates is determined by comparing the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.

Please also see the reconciliation tables below for further information as to how these non-GAAP measures and ratios are calculated for the periods presented.

Bausch Health Companies Inc.
Condensed Consolidated Statements of Operations
For the Three and Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 1

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Revenues

Product sales

$

2,482

$

2,213

$

6,990

$

6,281

Other revenues

28

25

76

68

2,510

2,238

7,066

6,349

Expenses

Cost of goods sold (excluding amortization and impairments of intangible assets)

682

612

2,018

1,824

Cost of other revenues

14

11

37

30

Selling, general and administrative

850

715

2,476

2,151

Research and development

146

153

453

452

Amortization of intangible assets

274

253

818

795

Goodwill impairments

-

402

-

402

Asset impairments

-

4

6

54

Restructuring, integration and separation costs

1

14

25

40

Other expense, net

225

60

245

-

2,192

2,224

6,078

5,748

Operating income

318

14

988

601

Interest income

7

6

24

19

Interest expense

(346

)

(339

)

(1,051

)

(965

)

Gain on extinguishment of debt

-

-

23

-

Foreign exchange and other

-

(7

)

(26

)

(38

)

Loss before income taxes

(21

)

(326

)

(42

)

(383

)

Provision for income taxes

(71

)

(56

)

(128

)

(181

)

Net loss

(92

)

(382

)

(170

)

(564

)

Net loss attributable to noncontrolling interest

7

4

31

11

Net loss attributable to Bausch Health Companies Inc.

$

(85

)

$

(378

)

$

(139

)

$

(553

)

Bausch Health Companies Inc.
Reconciliation of GAAP Net Loss to Adjusted Net Income (non-GAAP)
For the Three and Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 2

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Net loss

$

(92

)

$

(382

)

$

(170

)

$

(564

)

Non-GAAP adjustments: (a)

Amortization of intangible assets

274

253

818

795

Goodwill impairments

-

402

-

402

Asset impairments

-

4

6

54

Restructuring, integration and transformation costs

9

31

54

85

Acquisition-related costs and adjustments (excluding amortization of intangible assets)

48

60

83

77

Gain on extinguishment of debt

-

-

(23

)

-

IT infrastructure investment

7

8

27

22

Separation costs and separation-related costs

2

6

12

20

Legal and other professional fees

11

4

25

17

Gain on sale of assets, net

(5

)

(5

)

(10

)

(4

)

Litigation and other matters, net of insurance recoveries

188

24

215

(55

)

Other

1

2

12

9

Tax effect of non-GAAP adjustments

(18

)

(17

)

(66

)

36

Total non-GAAP adjustments

517

772

1,153

1,458

Adjusted net income (non-GAAP)

425

390

983

894

Adjusted net income attributable to noncontrolling interest (non-GAAP)

(10

)

(13

)

(19

)

(26

)

Adjusted net income attributable to Bausch Health Companies Inc. (non-GAAP)

$

415

$

377

$

964

$

868

(a) The components of and further details respecting each of these non-GAAP adjustments and the financial statement line item to which each component relates can be found on Table 2a.

Bausch Health Companies Inc.
Reconciliation of GAAP to Non-GAAP Financial Information
For the Three and Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 2a

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Cost of goods sold reconciliation:

GAAP Cost of goods sold (excluding amortization and impairments of intangible assets)

$

682

$

612

$

2,018

$

1,824

Fair value inventory step-up resulting from acquisitions (a)

(21

)

(2

)

(61

)

(2

)

Adjusted cost of goods sold (excluding amortization and impairments of intangible assets) (non-GAAP)

$

661

$

610

$

1,957

$

1,822

Selling, general and administrative reconciliation:

GAAP Selling, general and administrative

$

850

$

715

$

2,476

$

2,151

IT infrastructure investment (b)

(7

)

(8

)

(27

)

(22

)

Legal and other professional fees (c)

(11

)

(4

)

(25

)

(17

)

Separation-related costs (d)

(1

)

(3

)

(9

)

(16

)

Transformation costs (e)

(9

)

(19

)

(31

)

(48

)

Adjusted selling, general and administrative (non-GAAP)

$

822

$

681

$

2,384

$

2,048

Research and development reconciliation:

GAAP Research and development

$

146

$

153

$

453

$

452

Separation-related costs (d)

-

(1

)

(1

)

(1

)

Adjusted research and development (non-GAAP)

$

146

$

152

$

452

$

451

Amortization of intangible assets reconciliation:

GAAP Amortization of intangible assets

$

274

$

253

$

818

$

795

Amortization of intangible assets (f)

(274

)

(253

)

$

(818

)

(795

)

Adjusted amortization of intangible assets (non-GAAP)

$

-

$

-

$

-

$

-

Goodwill impairments reconciliation:

GAAP Goodwill impairments

$

-

$

402

$

-

$

402

Goodwill impairments (g)

-

(402

)

-

(402

)

Adjusted goodwill impairments (non-GAAP)

$

-

$

-

$

-

$

-

Asset impairments reconciliation:

GAAP Asset impairments

$

-

$

4

$

6

$

54

Asset impairments (h)

-

(4

)

(6

)

(54

)

Adjusted asset impairments (non-GAAP)

$

-

$

-

$

-

$

-

Restructuring, integration and separation costs reconciliation:

GAAP Restructuring, integration and separation costs

$

1

$

14

$

25

$

40

Restructuring and integration costs (e)

-

(12

)

(23

)

(37

)

Separation costs (d)

(1

)

(2

)

(2

)

(3

)

Adjusted restructuring, integration and separation costs (non-GAAP)

$

-

$

-

$

-

$

-

Bausch Health Companies Inc.
Reconciliation of GAAP to Non-GAAP Financial Information
For the Three and Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 2a (continued)

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Other expense, net reconciliation:

GAAP Other expense, net

$

225

$

60

$

245

$

-

Litigation and other matters, net of insurance recoveries (i)

(188

)

(24

)

(215

)

55

Acquisition-related contingent consideration (a)

(25

)

(26

)

(19

)

(40

)

Gain on sale of assets, net (j)

5

5

10

4

Acquisition-related costs (k)

(2

)

(15

)

(3

)

(18

)

Other (l)

-

(1

)

-

(1

)

Adjusted other expense, net (non-GAAP)

$

15

$

(1

)

$

18

$

-

Gain on extinguishment of debt reconciliation:

GAAP Gain on extinguishment of debt

$

-

$

-

$

23

$

-

Gain on extinguishment of debt (m)

-

-

(23

)

-

Adjusted gain on extinguishment of debt (non-GAAP)

$

-

$

-

$

-

$

-

Interest expense reconciliation:

GAAP Interest expense

$

(346

)

$

(339

)

$

(1,051

)

$

(965

)

Acquisition-related financing costs (n)

-

(16

)

-

(16

)

Adjusted Interest expense (non-GAAP)

$

(346

)

$

(355

)

$

(1,051

)

$

(981

)

Foreign exchange and other reconciliation:

GAAP Foreign exchange and other

$

-

$

(7

)

$

(26

)

$

(38

)

Other (o)

(1

)

(2

)

(12

)

(9

)

Adjusted foreign exchange and other (non-GAAP)

$

(1

)

$

(9

)

$

(38

)

$

(47

)

Provision for income taxes reconciliation:

GAAP Provision for income taxes

$

(71

)

$

(56

)

$

(128

)

$

(181

)

Tax effect of non-GAAP adjustments (p)

(18

)

(17

)

(66

)

36

Adjusted provision for income taxes (non-GAAP)

$

(89

)

$

(73

)

$

(194

)

$

(145

)

Net loss attributable to noncontrolling interest reconciliation:

GAAP Net loss attributable to noncontrolling interest

$

7

$

4

$

31

$

11

Noncontrolling interest portion of amortization of intangible assets (q)

(9

)

(5

)

(26

)

(17

)

Noncontrolling interest portion of all other adjustments (q)

(8

)

(12

)

(24

)

(20

)

Adjusted net income attributable to noncontrolling interest (non-GAAP)

$

(10

)

$

(13

)

$

(19

)

$

(26

)

(a) Represents the two components of the non-GAAP adjustment of "Acquisition-related costs and adjustments (excluding amortization of intangible assets)" (see Table 2).
(b) Represents the sole component of the non-GAAP adjustment of "IT infrastructure investment" (see Table 2).
(c) Represents the sole component of the non-GAAP adjustment of "Legal and other professional fees" (see Table 2).
(d) Represents the two components of the non-GAAP adjustment of "Separation costs and separation-related costs" (see Table 2).
(e) Represents the two components of the non-GAAP adjustment of "Restructuring, integration and transformation costs" (see table 2).
(f) Represents the sole component of the non-GAAP adjustment of "Amortization of intangible assets" (see Table 2).
(g) Represents the sole component of the non-GAAP adjustment of "Goodwill impairments" (see Table 2).
(h) Represents the sole component of the non-GAAP adjustment of "Asset impairments" (see Table 2).
(i) Represents the sole component of the non-GAAP adjustment of "Litigation and other matters, net of insurance recoveries" (see Table 2).
(j) Represents the sole component of the non-GAAP adjustment of "Gain (loss) on sale of assets, net" (see Table 2).
(k) Represents the sole component of the non-GAAP adjustment of "Acquisition-related costs" (see Table 2).
(l) Represents the sole component of the non-GAAP adjustment of "Other" (see Table 2).
(m) Represents the sole component of the non-GAAP adjustment of "Gain on extinguishment of debt" (see Table 2).
(n) Represents the sole component of the non-GAAP adjustment of "Interest expense" (see Table 2).
(o) Represents the sole component of the non-GAAP adjustment of "Foreign exchange and other" (see Table 2).
(p) Represents the sole component of the non-GAAP adjustment of "Tax effect of non-GAAP adjustments" (see Table 2).
(q) Represents the portion of the non-GAAP adjustments above attributable to noncontrolling interest (see Table 2).

Bausch Health Companies Inc.
Reconciliation of GAAP Net Loss to Adjusted EBITDA (non-GAAP)
For the Three and Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 2b

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Net loss

$

(92

)

$

(382

)

$

(170

)

$

(564

)

Interest expense, net

339

333

1,027

946

Provision for income taxes

71

56

128

181

Depreciation and amortization

322

301

960

935

EBITDA

640

308

1,945

1,498

Adjustments:

Goodwill impairments

-

402

-

402

Asset impairments

-

4

6

54

Restructuring, integration and transformation costs

9

31

54

85

Acquisition-related costs and adjustments (excluding amortization of intangible assets)

48

45

83

62

Gain on extinguishment of debt

-

-

(23

)

-

Share-based compensation

38

29

107

103

Separation costs and separation-related costs

2

6

12

20

Other adjustments:

Litigation and other matters, net of insurance recoveries

188

24

215

(55

)

IT infrastructure investment

7

8

27

22

Legal and other professional fees (a)

11

4

25

17

Gain on sale of assets, net

(5

)

(5

)

(10

)

(4

)

Other

1

2

12

9

Adjusted EBITDA (non-GAAP)

939

858

2,453

2,213

Adjusted EBITDA attributable to noncontrolling interest (non-GAAP) (b)

(30

)

(28

)

(81

)

(68

)

Adjusted EBITDA attributable to Bausch Health Companies Inc. (non-GAAP)

$

909

$

830

$

2,372

$

2,145

(a) Legal and other professional fees incurred during the three and nine months ended September 30, 2024 and 2023 in connection with recent legal and governmental proceedings, investigations and information requests related to, among other matters, our distribution, marketing, pricing, disclosure and accounting practices.
(b) Adjusted EBITDA attributable to noncontrolling interest (non-GAAP) is Net loss (income) attributable to noncontrolling interest adjusted for the noncontrolling interest portion of the adjustments above as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,

(in millions)

2024

2023

2024

2023

Net loss attributable to noncontrolling interest

$

7

$

4

$

31

$

11

Noncontrolling interest portion of adjustments for:

Interest expense, net

(12

)

(9

)

(35

)

(21

)

Depreciation and amortization

(13

)

(9

)

(38

)

(29

)

All other adjustments

(12

)

(14

)

(39

)

(29

)

Adjusted EBITDA attributable to noncontrolling interest (non-GAAP)

$

(30

)

$

(28

)

$

(81

)

$

(68

)

Bausch Health Companies Inc.
Organic Growth (non-GAAP) - by Segment
For the Three Months Ended September 30, 2024 and 2023
(unaudited)

Table 3a

Calculation of Organic Revenue for the Three Months Ended

September 30, 2024

September 30, 2023

Change in
GAAP Revenues

Change in
Organic Revenue

(in millions)

Revenue
as
Reported

Changes in Exchange Rates (a)

Acquisitions

Organic Revenue
(Non-GAAP) (b)

Revenue
as
Reported

Divestitures
and Discontinuations

Organic Revenue (Non-GAAP) (b)

Amount

Pct.

Amount

Pct.

Bausch Health (excl. B+L)

Salix

$

642

$

-

$

-

$

642

$

614

$

(4

)

$

610

$

28

5

%

$

32

5

%

International

291

3

-

294

275

(2

)

273

16

6

%

21

8

%

Solta Medical

112

1

-

113

83

-

83

29

35

%

30

36

%

Diversified

Neuro

170

-

-

170

136

-

136

34

25

%

34

25

%

Dermatology

61

-

-

61

61

(2

)

59

-

-

%

2

3

%

Generics

16

-

-

16

38

(5

)

33

(22

)

(58

)%

(17

)

(52

)%

Dentistry

22

-

-

22

24

-

24

(2

)

(8

)%

(2

)

(8

)%

Total Diversified

269

-

-

269

259

(7

)

252

10

4

%

17

7

%

Bausch Health (excl. B+L) revenues

1,314

4

-

1,318

1,231

(13

)

1,218

83

7

%

100

8

%

Bausch + Lomb

Vision Care

684

4

-

688

648

-

648

36

6

%

40

6

%

Surgical

206

1

(4

)

203

185

-

185

21

11

%

18

10

%

Pharmaceuticals

306

-

(92

)

214

174

(3

)

171

132

76

%

43

25

%

Total Bausch + Lomb revenues

1,196

5

(96

)

1,105

1,007

(3

)

1,004

189

19

%

101

10

%

Total Bausch Health Companies Inc. revenues

$

2,510

$

9

$

(96

)

$

2,423

$

2,238

$

(16

)

$

2,222

$

272

12

%

$

201

9

%

(a) The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.
(b) To supplement the financial measures prepared in accordance with GAAP, the Company uses certain non-GAAP financial measures. For additional information about the Company's use of such non-GAAP financial measures, refer to the body of the news release to which these tables are attached. Organic revenue (non-GAAP) for the three months ended September 30, 2024 is calculated as revenue as reported adjusted for the impact for changes in exchange rates (previously defined in this news release) and acquisitions. Organic revenue (non-GAAP) for the three months ended September 30, 2023 is calculated as revenue as reported less revenues attributable to divestitures and discontinuances during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period.

Bausch Health Companies Inc.
Organic Growth (non-GAAP) - by Segment
For the Nine Months Ended September 30, 2024 and 2023
(unaudited)

Table 3b

Calculation of Organic Revenue for the Nine Months Ended

September 30, 2024

September 30, 2023

Change in
GAAP Revenues

Change in
Organic Revenue

(in millions)

Revenue
as
Reported

Changes in Exchange Rates (a)

Acquisitions

Organic Revenue
(Non-GAAP) (b)

Revenue
as
Reported

Divestitures
and Discontinuations

Organic Revenue (Non-GAAP) (b)


Amount


Pct.


Amount


Pct.

Bausch Health (excl. B+L)

Salix

$

1,699

$

-

$

-

$

1,699

$

1,667

$

(18

)

$

1,649

$

32

2

%

$

50

3

%

International

832

(16

)

-

816

781

(6

)

775

51

7

%

41

5

%

Solta Medical

302

6

-

308

244

-

244

58

24

%

64

26

%

Diversified

Neuro

401

-

-

401

353

-

353

48

14

%

48

14

%

Dermatology

185

-

-

185

165

(7

)

158

20

12

%

27

17

%

Generics

65

-

-

65

92

(10

)

82

(27

)

(29

)%

(17

)

(21

)%

Dentistry

71

-

-

71

74

-

74

(3

)

(4

)%

(3

)

(4

)%

Total Diversified

722

-

-

722

684

(17

)

667

38

6

%

55

8

%

Bausch Health (excl. B+L) revenues

3,555

(10

)

-

3,545

3,376

(41

)

3,335

179

5

%

210

6

%

Bausch + Lomb

Vision Care

2,016

42

(24

)

2,034

1,881

(1

)

1,880

135

7

%

154

8

%

Surgical

612

6

(4

)

614

563

-

563

49

9

%

51

9

%

Pharmaceuticals

883

4

(260

)

627

529

(6

)

523

354

67

%

104

20

%

Total Bausch + Lomb revenues

3,511

52

(288

)

3,275

2,973

(7

)

2,966

538

18

%

309

10

%

Total Bausch Health Companies Inc. revenues

$

7,066

$

42

$

(288

)

$

6,820

$

6,349

$

(48

)

$

6,301

$

717

11

%

$

519

8

%

(a) The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.
(b) To supplement the financial measures prepared in accordance with GAAP, the Company uses certain non-GAAP financial measures. For additional information about the Company's use of such non-GAAP financial measures, refer to the body of the news release to which these tables are attached. Organic revenue (non-GAAP) for the nine months ended September 30, 2024 is calculated as revenue as reported adjusted for the impact for changes in exchange rates (previously defined in this news release) and acquisitions. Organic revenue (non-GAAP) for the nine months ended September 30, 2023 is calculated as revenue as reported less revenues attributable to divestitures and discontinuances during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period.

Bausch Health Companies Inc.
Other Financial Information
(unaudited)

Table 4

(in millions)

September 30,
2024

December 31, 2023

Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents

$

719

$

947

Restricted cash

31

15

Cash, cash equivalents and restricted cash

$

750

$

962

Debt Obligations

Senior Secured Credit Facilities:

Revolving Credit Facilities

$

350

$

275

AR Credit Facility

300

350

Term Loan Facilities

5,157

5,273

Senior Secured Notes

9,305

9,305

Senior Unsecured Notes

5,235

5,791

Other

12

12

Total long-term debt and other, net of premiums, discounts and issuance costs

20,359

21,006

Plus: Unamortized premiums, discounts and issuance costs

1,148

1,382

Total long-term debt and other

$

21,507

$

22,388

Maturities of Debt Obligations (at principal amount)

Remainder of 2024

$

39

$

155

2025

2,370

2,790

2026

757

892

2027

6,823

6,748

2028

7,168

7,219

2029

1,609

1,609

2030 - 2031

1,593

1,593

Total debt obligations

$

20,359

$

21,006

Three Months Ended

Nine Months Ended

September 30,

September 30,

2024

2023

2024

2023

Cash provided by operating activities

$

405

$

281

$

996

$

642

SOURCE: Bausch Health Companies Inc.



View the original press release on accesswire.com

FAQ

What was Bausch Health's (BHC) revenue in Q3 2024?

Bausch Health reported Q3 2024 consolidated revenues of $2.51 billion, representing a 12% increase from Q3 2023.

How much was Bausch Health's (BHC) Q3 2024 net loss?

Bausch Health reported a GAAP net loss of $85 million in Q3 2024, an improvement from the $378 million loss in Q3 2023.

What is Bausch Health's (BHC) updated revenue guidance for 2024?

Bausch Health raised its 2024 revenue guidance to $9.500-$9.675 billion, with projected organic growth of 4-6%.

How did Bausch Health's (BHC) segments perform in Q3 2024?

All segments showed growth: Bausch + Lomb (+19%), Solta Medical (+35%), Salix (+5%), International (+6%), and Diversified (+4%).

Bausch Health Companies Inc.

NYSE:BHC

BHC Rankings

BHC Latest News

BHC Stock Data

3.54B
367.10M
11.28%
78.88%
3.28%
Drug Manufacturers - Specialty & Generic
Pharmaceutical Preparations
Link
United States of America
QUEBEC