Bunge Reports Third Quarter 2021 Results
Bunge Limited (NYSE:BG) reported impressive Q3 2021 results, with GAAP EPS of $4.28, significantly higher than $1.84 in Q3 2020. Adjusted EPS rose to $3.72 from $2.47. Strong performance in Agribusiness and Refined Oils drove these results, supported by market conditions. Bunge announced a joint venture with Chevron and completed a $100 million share repurchase, with a new $500 million program authorized. The company raised its full-year adjusted EPS outlook to at least $11.50, reflecting favorable trends and robust results.
- Q3 GAAP EPS of $4.28, up from $1.84 YoY
- Adjusted EPS increased to $3.72 from $2.47
- Strong performance in Agribusiness with EBIT up 101.3% to $639 million
- Improved Refined and Specialty Oils results driven by higher margins
- Joint venture with Chevron announced for renewable fuel feedstocks
- Repurchased $100 million of shares; new $500 million buyback program authorized
- Increased full-year adjusted EPS outlook to at least $11.50
- Higher corporate expenses related to performance-based compensation
- Milling segment results negatively impacted by lower margins and increased supply chain costs in Brazil
-
Q3 GAAP EPS of
vs.$4.28 in the prior year;$1.84 vs.$3.72 on an adjusted basis excluding certain gains/charges and mark-to-market timing differences$2.47 - Strong performances across Bunge’s core and non-core operations
- Agribusiness results driven by strong execution and better than expected market environment
-
Refined and Specialty Oils performance improved in all regions with particular strength in
North America -
Announced actions to further improve business portfolio: forming renewable fuel feedstocks JV with
Chevron and sale ofMexico wheat mills -
Repurchased
of$100 million Bunge common shares completing existing authorization; Bunge Board authorized new$500 million program$500 million -
Increasing full-year adjusted EPS outlook to at least
based on strong Q3 results and favorable market trends$11.50
- Overview
“Looking ahead, we expect the favorable market trends to continue. We are well-positioned to help our customers across the supply chain address the challenges in meeting increasing consumer demand for sustainable food, feed and fuel.”
- Financial Highlights
Quarter Ended
|
|
Nine Months Ended
|
|||||||||||||||||
(US$ in millions, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Net income attributable to |
$ |
653 |
|
|
$ |
262 |
|
|
|
$ |
1,847 |
|
|
$ |
594 |
|
|||
|
|
|
|
|
|
||||||||||||||
Net income per common share-diluted |
$ |
4.28 |
|
|
$ |
1.84 |
|
|
|
$ |
12.12 |
|
|
$ |
3.98 |
|
|||
|
|
|
|
|
|
||||||||||||||
Mark-to-market timing difference (a) |
$ |
0.22 |
|
|
$ |
0.85 |
|
|
|
$ |
(0.83 |
) |
|
$ |
0.97 |
|
|||
Certain (gains) and charges (b) |
$ |
(0.78 |
) |
|
$ |
(0.14 |
) |
|
|
$ |
(1.86 |
) |
|
$ |
0.32 |
|
|||
Adjustment of redeemable noncontrolling interest (c) |
$ |
— |
|
|
$ |
(0.08 |
) |
|
|
$ |
— |
|
|
$ |
(0.01 |
) |
|||
Adjusted Net income per common share-diluted (d) |
$ |
3.72 |
|
|
$ |
2.47 |
|
|
|
$ |
9.43 |
|
|
$ |
5.26 |
|
|||
|
|
|
|
|
|
||||||||||||||
Core Segment EBIT (d) (e) |
$ |
812 |
|
|
$ |
419 |
|
|
|
$ |
2,464 |
|
|
$ |
1,312 |
|
|||
Mark-to-market timing difference (a) |
44 |
|
|
161 |
|
|
|
(151 |
) |
|
186 |
|
|||||||
Certain (gains) & charges (b) |
(158 |
) |
|
— |
|
|
|
(328 |
) |
|
— |
|
|||||||
Adjusted Core Segment EBIT (d) |
$ |
698 |
|
|
$ |
580 |
|
|
|
$ |
1,985 |
|
|
$ |
1,498 |
|
|||
|
|
|
|
|
|
||||||||||||||
Corporate and Other EBIT (d) |
$ |
(81 |
) |
|
$ |
(92 |
) |
|
|
$ |
(227 |
) |
|
$ |
(279 |
) |
|||
Certain (gains) & charges (b) |
— |
|
|
— |
|
|
|
— |
|
|
71 |
|
|||||||
Adjusted Corporate and Other EBIT (d) |
$ |
(81 |
) |
|
$ |
(92 |
) |
|
|
$ |
(227 |
) |
|
$ |
(208 |
) |
|||
|
|
|
|
|
|
||||||||||||||
Non-core Segment EBIT (d) (f) |
$ |
53 |
|
|
$ |
24 |
|
|
|
$ |
92 |
|
|
$ |
(114 |
) |
|||
Certain (gains) & charges (b) |
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|||||||
Adjusted Non-core Segment EBIT (d) |
$ |
53 |
|
|
$ |
24 |
|
|
|
$ |
92 |
|
|
$ |
(114 |
) |
|||
|
|
|
|
|
|
||||||||||||||
Total Segment EBIT (d) |
$ |
784 |
|
|
$ |
351 |
|
|
|
$ |
2,329 |
|
|
$ |
919 |
|
|||
Mark-to-market timing difference (a) |
44 |
|
|
$ |
161 |
|
|
|
$ |
(151 |
) |
|
$ |
186 |
|
||||
Total Certain (gains) & charges (b) |
(158 |
) |
|
$ |
— |
|
|
|
$ |
(328 |
) |
|
$ |
71 |
|
||||
Adjusted Total Segment EBIT (d) |
$ |
670 |
|
|
$ |
512 |
|
|
|
$ |
1,850 |
|
|
$ |
1,176 |
|
(a) |
Mark-to-market timing impact of certain commodity and freight contracts, readily marketable inventories, and related hedges associated with committed future operating capacity. See note 3 in the Additional Financial information section of this release for details. |
|
(b) |
Certain (gains) & charges included in Total Segment EBIT. See Additional Financial Information for details. |
|
(c) |
Retained earnings impact associated with an adjustment to the carrying amount of the redeemable noncontrolling interest recorded in respect of our |
|
(d) |
Core Segment EBIT, Adjusted Core Segment EBIT, Corporate and Other EBIT, Adjusted Corporate and Other EBIT, Non-core Segment EBIT, Adjusted Non-core Segment EBIT, Total Segment EBIT, Adjusted Total Segment EBIT, and Adjusted Net income per common share-diluted are non-GAAP financial measures. Reconciliations to the most directly comparable |
|
(e) |
Core Segment earnings before interest and tax ("Core Segment EBIT") comprises the aggregate earnings before interest and tax (“EBIT”) of Bunge’s Agribusiness, Refined and Specialty Oils and Milling reportable segments, and excludes |
|
(f) |
Non-core Segment EBIT comprises Bunge’s Sugar & Bioenergy reportable segment EBIT, which reflects |
- Third Quarter Results
Core Segments
Agribusiness
|
Quarter Ended |
Nine Months Ended |
|||||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|||||||||||
Volumes (in thousand metric tons) |
30,486 |
|
36,319 |
|
106,375 |
|
107,269 |
|
|||||||
|
|
|
|
|
|||||||||||
|
$ |
9,868 |
|
$ |
7,290 |
|
$ |
31,312 |
|
$ |
20,597 |
|
|||
|
|
|
|
|
|||||||||||
Gross Profit |
$ |
591 |
|
$ |
373 |
|
$ |
1,887 |
|
$ |
1,278 |
|
|||
|
|
|
|
|
|||||||||||
Selling, general and administrative expense |
$ |
(118 |
) |
$ |
(145 |
) |
$ |
(313 |
) |
$ |
(365 |
) |
|||
|
|
|
|
|
|||||||||||
Foreign exchange gains (losses) |
$ |
(30 |
) |
$ |
59 |
|
$ |
(1 |
) |
$ |
78 |
|
|||
|
|
|
|
|
|||||||||||
EBIT attributable to noncontrolling interests |
$ |
5 |
|
$ |
(2 |
) |
$ |
(6 |
) |
$ |
(7 |
) |
|||
|
|
|
|
|
|||||||||||
Other income (expense) - net |
$ |
181 |
|
$ |
15 |
|
$ |
227 |
|
$ |
39 |
|
|||
|
|
|
|
|
|||||||||||
Income (loss) from affiliates |
$ |
10 |
|
$ |
17 |
|
$ |
44 |
|
$ |
46 |
|
|||
|
|
|
|
|
|||||||||||
Segment EBIT |
$ |
639 |
|
$ |
317 |
|
$ |
1,838 |
|
$ |
1,069 |
|
|||
Mark-to-market timing difference |
52 |
|
168 |
|
(144 |
) |
175 |
|
|||||||
Certain (gains) & charges |
(158 |
) |
— |
|
(158 |
) |
— |
|
|||||||
Adjusted Segment EBIT |
$ |
533 |
|
$ |
485 |
|
$ |
1,536 |
|
$ |
1,244 |
|
|||
|
|
|
|
|
|||||||||||
Certain (gains) & charges, Net Income (Loss) Attributable to |
$ |
(119 |
) |
$ |
— |
|
$ |
(119 |
) |
$ |
— |
|
|||
Certain (gains) & charges, Earnings Per Share |
$ |
(0.78 |
) |
$ |
— |
|
$ |
(0.78 |
) |
$ |
— |
|
Processing (2) |
|||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||
(US$ in millions) |
|
|
|
|
|||||||||
Processing EBIT |
$ |
298 |
|
$ |
235 |
$ |
1,364 |
|
$ |
828 |
|||
Mark-to-market timing difference |
194 |
|
178 |
(301 |
) |
141 |
|||||||
Certain (gains) & charges |
(73 |
) |
— |
(73 |
) |
— |
|||||||
Adjusted Processing EBIT |
$ |
419 |
|
$ |
413 |
$ |
990 |
|
$ |
969 |
In Processing, higher results in
Merchandising (2) |
||||||||||||||
|
Quarter Ended |
Nine Months Ended |
||||||||||||
(US$ in millions) |
|
|
|
|
||||||||||
Merchandising EBIT |
$ |
341 |
|
$ |
82 |
|
$ |
474 |
|
$ |
241 |
|||
Mark-to-market timing difference |
(142 |
) |
(10 |
) |
157 |
|
34 |
|||||||
Certain (gains) & charges |
(85 |
) |
— |
|
(85 |
) |
— |
|||||||
Adjusted Merchandising EBIT |
$ |
114 |
|
$ |
72 |
|
$ |
546 |
|
$ |
275 |
In Merchandising, improved performance was primarily driven by higher results in ocean freight, due to strong execution, and our global vegetable oil value chain, which benefited from increased margins.
Refined & Specialty Oils |
|||||||||||||
|
Quarter Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
2,390 |
|
2,475 |
|
|
6,841 |
|
7,115 |
|
||||
|
|
|
|
|
|
||||||||
|
$ |
3,648 |
|
$ |
2,432 |
|
|
$ |
9,572 |
|
$ |
6,887 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
218 |
|
$ |
178 |
|
|
$ |
648 |
|
$ |
453 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(83) |
|
$ |
(96) |
|
|
$ |
(259) |
|
$ |
(279) |
|
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(1) |
|
$ |
(2) |
|
|
$ |
1 |
|
$ |
— |
|
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
(2) |
|
$ |
(3) |
|
|
$ |
(85) |
|
$ |
3 |
|
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
(2) |
|
$ |
(1) |
|
|
$ |
236 |
|
$ |
(3) |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
130 |
|
$ |
76 |
|
|
$ |
541 |
|
$ |
174 |
|
Mark-to-market timing difference |
12 |
|
(9) |
|
|
9 |
|
8 |
|
||||
Certain (gains) & charges |
— |
|
— |
|
|
(170) |
|
— |
|
||||
Adjusted Segment EBIT |
$ |
142 |
|
$ |
67 |
|
|
$ |
380 |
|
$ |
182 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net Income (Loss) Attributable to |
$ |
— |
|
$ |
— |
|
|
$ |
(165) |
|
$ |
— |
|
Certain (gains) & charges, Earnings Per Share |
$ |
— |
|
$ |
— |
|
|
$ |
(1.08) |
|
$ |
— |
|
Refined & Specialty Oils Summary
The strong performance in the quarter was primarily driven by higher margins and volumes in
Milling |
|||||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|||||||||||
Volumes (in thousand metric tons) |
1,542 |
|
1,231 |
|
4,789 |
|
4,430 |
|
|||||||
|
|
|
|
|
|||||||||||
|
$ |
530 |
|
$ |
388 |
|
$ |
1,392 |
|
$ |
1,185 |
|
|||
|
|
|
|
|
|||||||||||
Gross Profit |
$ |
70 |
|
$ |
50 |
|
$ |
161 |
|
$ |
149 |
|
|||
|
|
|
|
|
|||||||||||
Selling, general and administrative expense |
$ |
(25 |
) |
$ |
(24 |
) |
$ |
(73 |
) |
$ |
(77 |
) |
|||
|
|
|
|
|
|||||||||||
Foreign exchange gains (losses) |
$ |
(2 |
) |
$ |
1 |
|
$ |
(2 |
) |
$ |
— |
|
|||
|
|
|
|
|
|||||||||||
Segment EBIT |
$ |
43 |
|
$ |
26 |
|
$ |
85 |
|
$ |
69 |
|
|||
Mark-to-market timing difference |
(20 |
) |
2 |
|
(16 |
) |
3 |
|
|||||||
Certain (gains) & charges |
— |
|
— |
|
— |
|
— |
|
|||||||
Adjusted Segment EBIT |
$ |
23 |
|
$ |
28 |
|
$ |
69 |
|
$ |
72 |
|
|||
|
|
|
|
|
|||||||||||
Certain (gains) & charges, Net Income (Loss) Attributable to |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|||
Certain (gains) & charges, Earnings Per Share |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Milling Summary
Lower results in the quarter were driven by
Corporate and Other |
|||||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|||||||||||
Gross Profit |
$ |
(19 |
) |
$ |
(4 |
) |
$ |
(25 |
) |
$ |
(6 |
) |
|||
|
|
|
|
|
|||||||||||
Selling, general and administrative expense |
$ |
(101 |
) |
$ |
(87 |
) |
$ |
(250 |
) |
$ |
(272 |
) |
|||
|
|
|
|
|
|||||||||||
Foreign exchange gains (losses) |
$ |
(3 |
) |
$ |
(4 |
) |
$ |
(9 |
) |
$ |
(3 |
) |
|||
|
|
|
|
|
|||||||||||
Other income (expense) - net |
$ |
41 |
|
$ |
3 |
|
$ |
55 |
|
$ |
2 |
|
|||
|
|
|
|
|
|||||||||||
Segment EBIT |
$ |
(81 |
) |
$ |
(92 |
) |
$ |
(227 |
) |
$ |
(279 |
) |
|||
Certain (gains) & charges |
— |
|
— |
|
— |
|
71 |
|
|||||||
Adjusted Segment EBIT |
$ |
(81 |
) |
$ |
(92 |
) |
$ |
(227 |
) |
$ |
(208 |
) |
|||
|
|
|
|
|
|||||||||||
Certain (gains) & charges, Net Income (Loss) Attributable to |
$ |
— |
|
$ |
(21 |
) |
$ |
— |
|
$ |
48 |
|
|||
Certain (gains) & charges, Earnings Per Share |
$ |
— |
|
$ |
(0.14 |
) |
$ |
— |
|
$ |
0.32 |
|
Corporate |
|||||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||||
(US$ in millions) |
|
|
|
|
|||||||||||
Corporate EBIT |
$ |
(114 |
) |
$ |
(93 |
) |
$ |
(270 |
) |
$ |
(223 |
) |
|||
Certain (gains) & charges |
— |
|
— |
|
— |
|
5 |
|
|||||||
Adjusted Corporate EBIT |
$ |
(114 |
) |
$ |
(93 |
) |
$ |
(270 |
) |
$ |
(218 |
) |
Other |
||||||||||||
|
Quarter Ended |
Nine Months Ended |
||||||||||
(US$ in millions) |
|
|
|
|
||||||||
Other EBIT |
$ |
33 |
$ |
1 |
$ |
43 |
$ |
(56 |
) |
|||
Certain (gains) & charges |
— |
— |
— |
66 |
|
|||||||
Adjusted Other EBIT |
$ |
33 |
$ |
1 |
$ |
43 |
$ |
10 |
|
Corporate and Other Summary
The increase in Corporate expenses during the quarter was primarily related to performance-based compensation accruals. The gain in Other was primarily related to our
Non-core Segments
Sugar & Bioenergy |
|||||||||||||
|
Quarter Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
91 |
|
95 |
|
|
291 |
|
244 |
|
||||
|
|
|
|
|
|
||||||||
|
$ |
69 |
|
$ |
49 |
|
|
$ |
190 |
|
$ |
125 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
2 |
|
$ |
5 |
|
|
$ |
3 |
|
$ |
7 |
|
|
|
|
|
|
|
||||||||
Income (loss) from affiliates |
$ |
51 |
|
$ |
19 |
|
|
$ |
89 |
|
$ |
(121 |
) |
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
53 |
|
$ |
24 |
|
|
$ |
92 |
|
$ |
(114 |
) |
Certain (gains) & charges |
— |
|
— |
|
|
— |
|
— |
|
||||
Adjusted Segment EBIT |
$ |
53 |
|
$ |
24 |
|
|
$ |
92 |
|
$ |
(114 |
) |
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net Income (Loss) Attributable to |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Certain (gains) & charges, Earnings Per Share |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Sugar & Bioenergy Summary
Improved results in the quarter were primarily driven by higher prices and sales volumes of ethanol and sugar.
Cash Flow
|
Nine Months Ended |
|||||
|
|
|
||||
Cash used for operating activities |
$ |
(1,642 |
) |
(2,128 |
) |
|
Net proceeds from beneficial interest in securitized trade receivables |
3,255 |
|
1,164 |
|
||
Cash provided by (used for) operating activities, adjusted |
$ |
1,613 |
|
(964 |
) |
Cash used for operations in the nine months ended
Income Taxes
For the nine months ended
- COVID-19 Update
To date, the Company has been able to mitigate logistics and distribution issues that have arisen, and substantially all of its facilities around the world have continued to operate at or near normal levels.
- Outlook
We are increasing our full-year 2021 adjusted EPS outlook to at least
In Agribusiness, results are expected to be up from our previous outlook and now forecasted to be higher than last year, reflecting our strong third quarter and favorable market trends.
In Refined and Specialty Oils, results are expected to be up from our previous outlook and well above last year, reflecting strong third quarter results and positive demand trends in
We continue to expect results in Milling to be generally in line with last year.
Excluding
Additionally, the Company now expects the following for 2021: an adjusted annual effective tax rate in the range of
In Non-Core, full-year results in the sugar and bioenergy joint venture are now expected to be up significantly from the prior year.
- Conference Call and Webcast Details
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To listen to the call, please dial 1 (844) 735-3666. If you are located outside
To access the webcast, go to “Events and presentations” in the “Investors” section of the company’s website. Select “Q3 2021
A replay of the call will be available later in the day on
-
About
Bunge
At
- Website Information
We routinely post important information for investors on our website, www.bunge.com, in the "Investors" section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases,
- Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward looking statements by using words including “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “plan,” “intend,” “estimate,” “continue” and similar expressions. These forward looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward looking statements. The following important factors, among others, could cause actual results to differ from these forward-looking statements: industry conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products used in our business, fluctuations in energy and freight costs; competitive developments in our industries; the effects of weather conditions and the outbreak of crop and animal disease on our business; global and regional economic, agricultural, financial and commodities market, political, social and health conditions; the impacts of pandemic outbreaks, including COVID-19; the outcome of pending regulatory and legal proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic alliances; our ability to achieve the efficiencies, savings and other benefits anticipated from cost reduction, margin improvement, operational excellence and other business optimization initiatives; changes in government policies, laws and regulations affecting our business, including agricultural and trade policies and environmental, tax and biofuels regulation; our capital allocation plans, funding needs and financing sources; changes in foreign exchange policy or rates; the outcome of our portfolio rationalization initiatives; the effectiveness of our risk management strategies; our ability to attract and retain executive management and key personnel; operational risks, including industrial accidents, natural disasters and cybersecurity incidents; and other factors affecting our business generally. The forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.
- Additional Financial Information
Certain gains and (charges), quarter-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss) Attributable to
|
Earnings Per Share Diluted |
Segment EBIT |
|||||||||||||||
Quarter Ended |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
119 |
|
$ |
— |
|
$ |
0.78 |
|
$ |
— |
|
$ |
158 |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||||||
Agribusiness |
$ |
119 |
|
$ |
— |
|
$ |
0.78 |
|
$ |
— |
|
$ |
158 |
|
$ |
— |
|
Gain on sale of a business |
119 |
|
— |
|
0.78 |
|
— |
|
158 |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oil Products |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||||||
Milling Products |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
— |
|
$ |
21 |
|
$ |
— |
|
$ |
0.14 |
|
$ |
— |
|
$ |
— |
|
Income tax benefits |
— |
|
21 |
|
— |
|
0.14 |
|
— |
|
— |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||||||
Sugar & Bioenergy |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
119 |
|
$ |
21 |
|
$ |
0.78 |
|
$ |
0.14 |
|
$ |
158 |
|
$ |
— |
|
|
|
|
|
|
|
|
See Definition and Reconciliation of Non-GAAP Measures.
Core Segments
Agribusiness
EBIT for the three months ended
Corporate and Other
Net Income for the quarter ended
Certain gains and (charges), year-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss) Attributable to
|
Earnings Per Share Diluted |
Segment EBIT |
|||||||||||||||
Nine months ended |
2021 |
2020 |
|
2021 |
2020 |
|
2021 |
2020 |
|
|||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
284 |
$ |
— |
|
$ |
1.86 |
$ |
— |
|
$ |
328 |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
Agribusiness |
$ |
119 |
$ |
— |
|
$ |
0.78 |
$ |
— |
|
$ |
158 |
$ |
— |
|
|||
Gain on sale of a business |
119 |
— |
|
0.78 |
— |
|
158 |
— |
|
|||||||||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oil Products |
$ |
165 |
$ |
— |
|
$ |
1.08 |
$ |
— |
|
$ |
170 |
$ |
— |
|
|||
Gain on sales of assets |
165 |
— |
|
1.08 |
— |
|
170 |
— |
|
|||||||||
|
|
|
|
|
|
|
||||||||||||
Milling Products |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
— |
$ |
(48 |
) |
$ |
— |
$ |
(0.32 |
) |
$ |
— |
$ |
(71 |
) |
|||
Severance, employee benefit, and other costs |
— |
(3 |
) |
— |
(0.02 |
) |
— |
(5 |
) |
|||||||||
Commercial claim provision |
— |
(66 |
) |
— |
(0.44 |
) |
— |
(66 |
) |
|||||||||
Income tax benefits |
— |
21 |
|
— |
0.14 |
|
— |
— |
|
|||||||||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
Sugar & Bioenergy |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
284 |
$ |
(48 |
) |
$ |
1.86 |
$ |
(0.32 |
) |
$ |
328 |
$ |
(71 |
) |
|||
|
|
|
|
|
|
|
See Definition and Reconciliation of Non-GAAP Measures.
Core Segments
Agribusiness
EBIT for the nine months ended
Refined and Specialty Oil Products
EBIT for the nine months ended
Corporate and Other
EBIT for the nine month period ended
|
|||||||||||||
|
Quarter Ended
|
Nine Months Ended
|
|||||||||||
(US$ in millions, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||
Net sales |
$ |
14,117 |
|
$ |
10,159 |
|
$ |
42,469 |
|
$ |
28,794 |
|
|
Cost of goods sold |
(13,255 |
) |
(9,557 |
) |
(39,795 |
) |
(26,913 |
) |
|||||
Gross profit |
862 |
|
602 |
|
2,674 |
|
1,881 |
|
|||||
Selling, general and administrative expenses |
(327 |
) |
(352 |
) |
(896 |
) |
(993 |
) |
|||||
Foreign exchange (losses) gains |
(36 |
) |
54 |
|
(11 |
) |
75 |
|
|||||
Other income (expense) – net |
220 |
|
17 |
|
519 |
|
37 |
|
|||||
Income (loss) from affiliates |
60 |
|
35 |
|
133 |
|
(76 |
) |
|||||
EBIT attributable to noncontrolling interest (a) (1) |
5 |
|
(5 |
) |
(90 |
) |
(5 |
) |
|||||
Total Segment EBIT |
784 |
|
351 |
|
2,329 |
|
919 |
|
|||||
Interest income |
19 |
|
5 |
|
34 |
|
18 |
|
|||||
Interest expense |
(57 |
) |
(56 |
) |
(184 |
) |
(195 |
) |
|||||
Income tax (expense) benefit |
(92 |
) |
(38 |
) |
(334 |
) |
(151 |
) |
|||||
Noncontrolling interest share of interest and tax (a) (1) |
(1 |
) |
— |
|
2 |
|
3 |
|
|||||
Net income (loss) attributable to |
653 |
|
262 |
|
1,847 |
|
594 |
|
|||||
Convertible preference share dividends |
(8 |
) |
(8 |
) |
(25 |
) |
(25 |
) |
|||||
Adjustment of redeemable noncontrolling interest |
— |
|
12 |
|
— |
|
2 |
|
|||||
Net income (loss) available to |
$ |
645 |
|
$ |
266 |
|
$ |
1,822 |
|
$ |
571 |
|
|
Add back convertible preference share dividends |
8 |
|
8 |
|
25 |
|
25 |
|
|||||
Net income (loss) available to |
$ |
653 |
|
$ |
274 |
|
$ |
1,847 |
|
$ |
596 |
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share diluted attributable to |
$ |
4.28 |
|
$ |
1.84 |
|
$ |
12.12 |
|
$ |
3.98 |
|
|
Weighted–average common shares outstanding - diluted |
153 |
|
149 |
|
152 |
|
150 |
|
|||||
|
|
|
|
|
(a) The line items "EBIT attributable to noncontrolling interest" and "Noncontrolling interest share of interest and tax" when combined, represent consolidated Net (income) loss attributable to noncontrolling interests on a |
|
|||||||
|
|
|
|||||
(US$ in millions) |
2021 |
2020 |
|||||
Assets |
|
|
|||||
Cash and cash equivalents |
$ |
1,033 |
|
$ |
352 |
|
|
Trade accounts receivable, net |
2,431 |
|
1,717 |
|
|||
Inventories (a) |
8,014 |
|
7,172 |
|
|||
Assets held for sale |
— |
|
672 |
|
|||
Other current assets |
5,056 |
|
6,268 |
|
|||
Total current assets |
16,534 |
|
16,181 |
|
|||
Property, plant and equipment, net |
3,658 |
|
3,775 |
|
|||
Operating lease assets |
910 |
|
868 |
|
|||
|
1,044 |
|
1,115 |
|
|||
Investments in affiliates |
755 |
|
631 |
|
|||
Other non-current assets |
1,208 |
|
1,085 |
|
|||
Total assets |
$ |
24,109 |
|
$ |
23,655 |
|
|
|
|
|
|||||
Liabilities and Equity |
|
|
|||||
Short-term debt |
$ |
1,151 |
|
$ |
2,828 |
|
|
Current portion of long-term debt |
510 |
|
8 |
|
|||
Trade accounts payable |
3,944 |
|
2,636 |
|
|||
Current operating lease obligations |
332 |
|
235 |
|
|||
Liabilities held for sale |
— |
|
438 |
|
|||
Other current liabilities |
3,822 |
|
4,840 |
|
|||
Total current liabilities |
9,759 |
|
10,985 |
|
|||
Long-term debt |
4,814 |
|
4,452 |
|
|||
Non-current operating lease obligations |
522 |
|
581 |
|
|||
Other non-current liabilities |
980 |
|
1,017 |
|
|||
Total liabilities |
16,075 |
|
17,035 |
|
|||
Redeemable noncontrolling interest |
403 |
|
415 |
|
|||
Total equity |
7,631 |
|
6,205 |
|
|||
Total liabilities, redeemable noncontrolling interest and equity |
$ |
24,109 |
|
$ |
23,655 |
|
(a) Includes readily marketable inventories of |
|
||||||
|
Nine Months Ended
|
|||||
(US$ in millions) |
2021 |
2020 |
||||
Operating Activities |
|
|
||||
Net income (loss) (1) |
$ |
1,935 |
|
$ |
596 |
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
|
|
||||
Foreign exchange (gain) loss on net debt |
7 |
|
(126 |
) |
||
Depreciation, depletion and amortization |
317 |
|
323 |
|
||
Deferred income tax expense (benefit) |
(263 |
) |
51 |
|
||
(Gain) loss on sale of investments and property, plant and equipment |
(416 |
) |
(19 |
) |
||
Other, net |
(55 |
) |
204 |
|
||
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
||||
Trade accounts receivable |
(785 |
) |
(237 |
) |
||
Inventories |
(771 |
) |
(1,679 |
) |
||
Secured advances to suppliers |
(42 |
) |
(296 |
) |
||
Trade accounts payable and accrued liabilities |
1,268 |
|
260 |
|
||
Advances on sales |
(129 |
) |
(119 |
) |
||
Net unrealized (gain) loss on derivative contracts |
559 |
|
173 |
|
||
Margin deposits |
280 |
|
(360 |
) |
||
Marketable securities |
(95 |
) |
98 |
|
||
Beneficial interest in securitized trade receivables |
(3,621 |
) |
(1,178 |
) |
||
Other, net |
169 |
|
181 |
|
||
Cash provided by (used for) operating activities |
(1,642 |
) |
(2,128 |
) |
||
Investing Activities |
|
|
||||
Payments made for capital expenditures |
(239 |
) |
(230 |
) |
||
Proceeds from investments |
171 |
|
270 |
|
||
Payments for investments |
(217 |
) |
(293 |
) |
||
Settlement of net investment hedges |
(29 |
) |
67 |
|
||
Proceeds from beneficial interest in securitized trade receivables |
3,432 |
|
1,164 |
|
||
Payments for beneficial interest in securitized trade receivables |
(177 |
) |
— |
|
||
Proceeds from the sale of investments and property, plant and equipment |
646 |
|
15 |
|
||
Payments for investments in affiliates |
(46 |
) |
(14 |
) |
||
Other, net |
21 |
|
1 |
|
||
Cash provided by (used for) investing activities |
3,562 |
|
980 |
|
||
Financing Activities |
|
|
||||
Net borrowings (repayments) of short-term debt |
(1,641 |
) |
683 |
|
||
Net proceeds (repayments) of long-term debt |
998 |
|
796 |
|
||
Proceeds from the exercise of options for common shares |
72 |
|
2 |
|
||
Repurchases of common shares |
(100 |
) |
(100 |
) |
||
Dividends paid to common and preference shareholders |
(240 |
) |
(237 |
) |
||
Dividends paid to noncontrolling interest holders |
(75 |
) |
— |
|
||
Acquisition of noncontrolling interest |
(147 |
) |
— |
|
||
Other, net |
(33 |
) |
(15 |
) |
||
Cash provided by (used for) financing activities |
(1,166 |
) |
1,129 |
|
||
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
(79 |
) |
5 |
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash |
675 |
|
(14 |
) |
||
Cash and cash equivalents and restricted cash - beginning of period |
381 |
|
322 |
|
||
Cash and cash equivalents and restricted cash - end of period |
$ |
1,056 |
|
$ |
308 |
|
- Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934.
Total Segment EBIT and Adjusted Total Segment EBIT
Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT, are calculated by excluding temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, from Core Segment EBIT, Non-Core Segment EBIT, and Total Segment EBIT, respectively.
Core Segment EBIT, Non-Core Segment EBIT, Total Segment EBIT, Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT are non-GAAP financial measures and are not intended to replace Net income (loss) attributable to
Net Income (loss) attributable to
Adjusted Net Income (loss) excludes temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, and is a non-GAAP financial measure. This measure is not a measure of Net income (loss) attributable to
We also have presented projected adjusted net income per common share for 2021. This information is provided only on a non-GAAP basis without reconciliation to projected net income per common share for 2021, the mostly directly comparable GAAP measure, due to the inability at this time to quantify certain amounts necessary for such reconciliation, including but not limited to future market price movements over the remainder of the year.
Below is a reconciliation of Net income attributable to
|
Quarter Ended
|
Nine Months Ended
|
|||||||||||||
(US$ in millions) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Net income (loss) attributable to |
$ |
653 |
|
$ |
262 |
|
$ |
1,847 |
|
$ |
594 |
|
|||
Interest income |
(19 |
) |
(5 |
) |
(34 |
) |
(18 |
) |
|||||||
Interest expense |
57 |
|
56 |
|
184 |
|
195 |
|
|||||||
Income tax expense (benefit) |
92 |
|
38 |
|
334 |
|
151 |
|
|||||||
Noncontrolling interest share of interest and tax |
1 |
|
— |
|
(2 |
) |
(3 |
) |
|||||||
Total Segment EBIT |
$ |
784 |
|
$ |
351 |
|
$ |
2,329 |
|
$ |
919 |
|
|||
|
|
|
|
|
|||||||||||
Agribusiness EBIT |
$ |
639 |
|
$ |
317 |
|
$ |
1,838 |
|
$ |
1,069 |
|
|||
Refined and Specialty Oils EBIT |
130 |
|
76 |
|
541 |
|
$ |
174 |
|
||||||
Milling EBIT |
43 |
|
26 |
|
85 |
|
$ |
69 |
|
||||||
Core Segment EBIT |
$ |
812 |
|
$ |
419 |
|
$ |
2,464 |
|
$ |
1,312 |
|
|||
|
|
|
|
|
|||||||||||
Corporate and Other EBIT |
$ |
(81 |
) |
$ |
(92 |
) |
$ |
(227 |
) |
$ |
(279 |
) |
|||
|
|
|
|
|
|||||||||||
Sugar & Bioenergy EBIT |
$ |
53 |
|
$ |
24 |
|
$ |
92 |
|
$ |
(114 |
) |
|||
Non-Core Segment EBIT |
$ |
53 |
|
$ |
24 |
|
$ |
92 |
|
$ |
(114 |
) |
|||
|
|
|
|
|
|||||||||||
Total Segment EBIT |
$ |
784 |
|
$ |
351 |
|
$ |
2,329 |
|
$ |
919 |
|
|||
Mark-to-market timing difference |
44 |
|
161 |
|
(151 |
) |
186 |
|
|||||||
Certain (gains) & charges |
(158 |
) |
— |
|
(328 |
) |
71 |
|
|||||||
Adjusted Total Segment EBIT |
$ |
670 |
|
$ |
512 |
|
$ |
1,850 |
|
$ |
1,176 |
|
|||
|
|
|
|
|
Below is a reconciliation of Net income attributable to
|
Quarter Ended
|
Nine Months Ended
|
|||||||||||||
(US$ in millions, except per share data) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Net income (loss) attributable to |
$ |
653 |
|
$ |
262 |
|
$ |
1,847 |
|
$ |
594 |
|
|||
Mark-to-market timing difference |
33 |
|
126 |
|
(126 |
) |
146 |
|
|||||||
Certain (gains) and charges: |
|
|
|
|
|||||||||||
Severance, employee benefit, and other |
— |
|
— |
|
— |
|
3 |
||||||||
Commercial claim provision |
— |
|
— |
|
— |
|
66 |
|
|||||||
Gain on sales of assets |
— |
|
— |
|
(165 |
) |
— |
|
|||||||
Gain on sale of a business |
(119 |
) |
— |
|
(119 |
) |
— |
|
|||||||
Income tax benefits |
— |
|
(21 |
) |
— |
|
(21 |
) |
|||||||
Adjusted Net income (loss) available for common shareholders |
$ |
567 |
|
$ |
367 |
|
$ |
1,437 |
|
$ |
788 |
|
|||
Weighted-average common shares outstanding - diluted, adjusted (a) |
153 |
|
149 |
|
152 |
|
150 |
|
|||||||
Adjusted Net income (loss) per common share - diluted |
$ |
3.72 |
|
$ |
2.47 |
|
$ |
9.43 |
|
$ |
5.26 |
|
(a) Approximately 2 and 6 million outstanding stock options and contingently issuable restricted stock units were not dilutive and not included in the weighted-average number of common shares outstanding for the three months ended |
- Notes
(1) |
A reconciliation of Net income (loss) attributable to |
|
Nine months ended |
||||||
(US$ in millions) |
2021 |
|
2020 |
||||
Net income (loss) attributable to |
$ |
1,847 |
|
|
$ |
594 |
|
EBIT attributable to noncontrolling interest |
90 |
|
|
5 |
|
||
Noncontrolling interest share of interest and tax |
(2) |
|
|
(3) |
|
||
Net income (loss) |
$ |
1,935 |
|
|
$ |
596 |
|
(2) |
The Processing business included in our Agribusiness segment consists of: global oilseed processing activities, which principally include the origination and crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the distribution of oilseeds, oilseed products and fertilizer products through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); fertilizer production; and biodiesel production, which is partially conducted through joint ventures. |
|
|
The Merchandising business included in our Agribusiness segment primarily consists of: global grain origination activities, which principally include the purchasing, cleaning, drying, storing and handling of corn, wheat and barley at our network of grain elevators; logistical services for the distribution of these commodities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services and activities for customers from whom we purchase commodities, and other third parties. |
|
(3) |
Mark-to-market timing difference comprises the estimated net temporary impact resulting from unrealized period-end gains/losses associated with the fair valuation of certain forward contracts, readily marketable inventories (RMI), and related futures contracts associated with our committed future operating capacity. The impact of these mark-to-market timing differences, which is expected to reverse over time due to the forward contracts, RMI, and related futures contracts being part of an economically-hedged position, is not representative of the operating performance of our business. |
|
(4) |
In the reconciliation of Net income (loss) per common share - diluted ("GAAP EPS") to Adjusted Net income (loss) per common share - diluted ("Adjusted EPS"), the item "Adjustment of redeemable noncontrolling interest" represents the impact on GAAP EPS of a retained earnings adjustment associated with the carrying amount of the redeemable noncontrolling interest recorded in respect of our |
|
|
|
|
(5) |
A reconciliation of Cash provided by (used for) operating activities to Adjusted funds from operations (FFO) is as follows: |
|
Nine months ended |
|||||||||
(US$ in millions) |
2021 |
|
2020 |
|||||||
Cash provided by (used for) operating activities |
$ |
(1,642) |
|
|
$ |
(2,128) |
|
|||
Foreign exchange gain (loss) on net debt |
(7) |
|
|
126 |
|
|||||
Working capital changes |
3,167 |
|
|
3,157 |
|
|||||
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests |
(88) |
|
|
(2) |
|
|||||
Mark-to-Market timing difference, after tax |
(126) |
|
|
146 |
|
|||||
Adjusted FFO |
$ |
1,304 |
|
|
$ |
1,299 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005383/en/
Investor Contact:
636-292-3014
ruthann.wisener@bunge.com
Media Contact:
636-292-3022
news@bunge.com
Source:
FAQ
What were Bunge's Q3 2021 earnings results?
How did Bunge's adjusted EPS for Q3 2021 compare to last year?
What factors contributed to Bunge's strong performance in Q3 2021?
What is Bunge's outlook for the full year 2021?