Bunge Reports Second Quarter 2022 Results
Bunge Limited (NYSE:BG) announced its Q2 2022 results, reporting GAAP EPS of $1.34, down from $2.37 the prior year. Adjusted EPS rose to $2.97, compared to $2.61 in 2021. While Agribusiness processing improved, it was offset by lower merchandising results. Refined and Specialty Oils showed growth, particularly in North America and Europe. The company increased its full-year adjusted EPS outlook to at least $12 and introduced a framework targeting ~$11 per share by 2026, underpinned by $3.3 billion in growth investments and $1.25 billion in share repurchases.
- Adjusted EPS increased to $2.97, up from $2.61 year-over-year.
- Full-year adjusted EPS outlook raised to at least $12 per share.
- Growth in Refined and Specialty Oils driven by strong demand in North America and Europe.
- Introduction of earnings framework targeting ~$11 per share by 2026.
- GAAP EPS decreased to $1.34 from $2.37 in the prior year.
- Merchandising results declined compared to a strong prior year.
- Net income attributable to Bunge dropped to $206 million from $362 million year-over-year.
-
Q2 GAAP EPS of
vs.$1.34 in the prior year;$2.37 vs.$2.97 on an adjusted basis excluding certain gains/charges and mark-to-market timing differences$2.61 - In Agribusiness higher Processing results were more than offset by lower results in Merchandising versus a particularly strong prior year
-
Refined and Specialty Oils performance improved in all regions with particular strength in
North America andEurope -
Increasing full-year adjusted EPS outlook to at least
per share$12 -
Introducing earnings framework of
~ per share by end of 2026 building on increased earnings baseline of$11 , plus future investments and share repurchases$8.50
- Overview
“Our focus on continuous improvement across everything we do allows us to be agile and to consistently create value in a variety of market environments. We are confident in our ability to successfully navigate volatility and effectively deploy capital, while continuing to help our customers on both ends of the value chains find solutions to the opportunities and challenges they face.”
- Financial Highlights
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
(US$ in millions, except per share data) |
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
Net income attributable to |
$ |
206 |
|
$ |
362 |
|
|
$ |
894 |
|
$ |
1,194 |
|
Net income per common share-diluted |
$ |
1.34 |
|
$ |
2.37 |
|
|
$ |
5.81 |
|
$ |
7.85 |
|
|
|
|
|
|
|
||||||||
Mark-to-market timing difference (a) |
$ |
1.26 |
|
$ |
0.24 |
|
|
$ |
0.87 |
|
$ |
(1.05 |
) |
Certain (gains) and charges (b) |
$ |
0.37 |
|
$ |
— |
|
|
$ |
0.55 |
|
$ |
(1.08 |
) |
Adjusted Net income per common share-diluted (c) |
$ |
2.97 |
|
$ |
2.61 |
|
|
$ |
7.23 |
|
$ |
5.72 |
|
|
|
|
|
|
|
||||||||
Core Segment EBIT (c) (d) |
$ |
408 |
|
$ |
500 |
|
|
$ |
1,330 |
|
$ |
1,652 |
|
Mark-to-market timing difference (a) |
|
233 |
|
|
50 |
|
|
|
157 |
|
|
(195 |
) |
Certain (gains) & charges (b) |
|
68 |
|
|
— |
|
|
|
80 |
|
|
(170 |
) |
Adjusted Core Segment EBIT (c) |
$ |
709 |
|
$ |
550 |
|
|
$ |
1,567 |
|
$ |
1,287 |
|
|
|
|
|
|
|
||||||||
Corporate and Other EBIT (c) |
$ |
(92 |
) |
$ |
(60 |
) |
|
$ |
(155 |
) |
$ |
(146 |
) |
Certain (gains) & charges (b) |
|
— |
|
|
— |
|
|
|
(29 |
) |
|
— |
|
Adjusted Corporate and Other EBIT (c) |
$ |
(92 |
) |
$ |
(60 |
) |
|
$ |
(184 |
) |
$ |
(146 |
) |
|
|
|
|
|
|
||||||||
Non-core Segment EBIT (c) (e) |
$ |
6 |
|
$ |
19 |
|
|
$ |
40 |
|
$ |
39 |
|
Certain (gains) & charges (b) |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Adjusted Non-core Segment EBIT (c) |
$ |
6 |
|
$ |
19 |
|
|
$ |
40 |
|
$ |
39 |
|
|
|
|
|
|
|
||||||||
Total Segment EBIT (c) |
$ |
322 |
|
$ |
459 |
|
|
$ |
1,215 |
|
$ |
1,545 |
|
Mark-to-market timing difference (a) |
|
233 |
|
|
50 |
|
|
|
157 |
|
|
(195 |
) |
Total Certain (gains) & charges (b) |
|
68 |
|
|
— |
|
|
|
51 |
|
|
(170 |
) |
Adjusted Total Segment EBIT (c) |
$ |
623 |
|
$ |
509 |
|
|
$ |
1,423 |
|
$ |
1,180 |
|
(a) |
Mark-to-market timing impact of certain commodity and freight contracts, readily marketable inventories, and related hedges associated with committed future operating capacity. See note 3 in the Additional Financial information section of this release for details. |
|
(b) |
Certain (gains) & charges included in Total Segment EBIT. See Additional Financial Information for details. |
|
(c) |
Core Segment EBIT, Adjusted Core Segment EBIT, Corporate and Other EBIT, Adjusted Corporate and Other EBIT, Non-core Segment EBIT, Adjusted Non-core Segment EBIT, Total Segment EBIT, Adjusted Total Segment EBIT, and Adjusted Net income per common share-diluted are non-GAAP financial measures. Reconciliations to the most directly comparable |
|
(d) |
Core Segment earnings before interest and tax ("Core Segment EBIT") comprises the aggregate earnings before interest and tax (“EBIT”) of Bunge’s Agribusiness, Refined and Specialty Oils and Milling reportable segments, and excludes |
|
(e) |
Non-core Segment EBIT comprises Bunge’s Sugar & Bioenergy reportable segment EBIT, which reflects |
- Second Quarter Results
Core Segments
Agribusiness
|
Three Months Ended |
|
Six Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
19,490 |
|
|
21,649 |
|
|
|
39,560 |
|
|
43,293 |
|
|
|
|
|
|
|
||||||||
|
$ |
12,747 |
|
$ |
11,654 |
|
|
$ |
23,978 |
|
$ |
21,444 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
316 |
|
$ |
410 |
|
|
$ |
1,180 |
|
$ |
1,295 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(119 |
) |
$ |
(114 |
) |
|
$ |
(240 |
) |
$ |
(194 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(93 |
) |
$ |
36 |
|
|
$ |
(84 |
) |
$ |
29 |
|
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
(13 |
) |
$ |
(3 |
) |
|
$ |
(17 |
) |
$ |
(11 |
) |
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
(14 |
) |
$ |
24 |
|
|
$ |
(77 |
) |
$ |
46 |
|
|
|
|
|
|
|
||||||||
Income (loss) from affiliates |
$ |
16 |
|
$ |
11 |
|
|
$ |
30 |
|
$ |
35 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
93 |
|
$ |
364 |
|
|
$ |
792 |
|
$ |
1,200 |
|
Mark-to-market timing difference |
|
224 |
|
|
39 |
|
|
|
141 |
|
|
(196 |
) |
Certain (gains) & charges |
|
69 |
|
|
— |
|
|
|
80 |
|
|
— |
|
Adjusted Segment EBIT |
$ |
386 |
|
$ |
403 |
|
|
$ |
1,013 |
|
$ |
1,004 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
59 |
|
$ |
— |
|
|
$ |
68 |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
0.38 |
|
$ |
— |
|
|
$ |
0.44 |
|
$ |
— |
|
Processing (2)
|
Three Months Ended |
|
Six Months Ended |
||||||||
(US$ in millions) |
|
|
|
|
|
||||||
Processing EBIT |
$ |
11 |
$ |
338 |
|
|
$ |
562 |
$ |
1,067 |
|
Mark-to-market timing difference |
|
175 |
|
(129 |
) |
|
|
77 |
|
(495 |
) |
Certain (gains) & charges |
|
44 |
|
— |
|
|
|
52 |
|
— |
|
Adjusted Processing EBIT |
$ |
230 |
$ |
209 |
|
|
$ |
691 |
$ |
572 |
|
Higher results in the quarter were primarily driven by
Merchandising (2)
|
Three Months Ended |
|
Six Months Ended |
||||||
(US$ in millions) |
|
|
|
|
|
||||
Merchandising EBIT |
$ |
82 |
$ |
26 |
|
$ |
230 |
$ |
133 |
Mark-to-market timing difference |
|
49 |
|
168 |
|
|
64 |
|
299 |
Certain (gains) & charges |
|
25 |
|
— |
|
|
28 |
|
— |
Adjusted Merchandising EBIT |
$ |
156 |
$ |
194 |
|
$ |
322 |
$ |
432 |
Merchandising had a good quarter, however, results were down compared to a particularly strong prior year, as a higher contribution from global grains was more than offset by lower results in ocean freight.
Refined & Specialty Oils
|
Three Months Ended |
|
Six Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
2,328 |
|
|
2,242 |
|
|
|
4,624 |
|
|
4,419 |
|
|
|
|
|
|
|
||||||||
|
$ |
4,445 |
|
$ |
3,198 |
|
|
$ |
8,421 |
|
$ |
5,924 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
325 |
|
$ |
195 |
|
|
$ |
587 |
|
$ |
430 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(87 |
) |
$ |
(90 |
) |
|
$ |
(176 |
) |
$ |
(176 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(8 |
) |
$ |
1 |
|
|
$ |
(8 |
) |
$ |
2 |
|
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
(7 |
) |
$ |
(5 |
) |
|
$ |
(4 |
) |
$ |
(83 |
) |
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
(5 |
) |
$ |
1 |
|
|
$ |
(8 |
) |
$ |
237 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
218 |
|
$ |
102 |
|
|
$ |
391 |
|
$ |
410 |
|
Mark-to-market timing difference |
|
(3 |
) |
|
11 |
|
|
|
3 |
|
|
(3 |
) |
Certain (gains) & charges |
|
(1 |
) |
|
— |
|
|
|
— |
|
|
(170 |
) |
Adjusted Segment EBIT |
$ |
214 |
|
$ |
113 |
|
|
$ |
394 |
|
$ |
237 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
(1 |
) |
$ |
— |
|
|
$ |
— |
|
$ |
(165 |
) |
Certain (gains) & charges, Earnings per share |
$ |
(0.01 |
) |
$ |
— |
|
|
$ |
— |
|
$ |
(1.08 |
) |
Refined & Specialty Oils Summary
Results were higher in all regions led by strength in
Milling
|
Three Months Ended |
|
Six Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
1,143 |
|
|
1,120 |
|
|
|
2,304 |
|
|
2,161 |
|
|
|
|
|
|
|
||||||||
|
$ |
677 |
|
$ |
471 |
|
|
$ |
1,280 |
|
$ |
862 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
126 |
|
$ |
57 |
|
|
$ |
197 |
|
$ |
91 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(28 |
) |
$ |
(25 |
) |
|
$ |
(52 |
) |
$ |
(48 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
— |
|
$ |
2 |
|
|
$ |
3 |
|
$ |
— |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
97 |
|
$ |
34 |
|
|
$ |
147 |
|
$ |
42 |
|
Mark-to-market timing difference |
|
12 |
|
|
— |
|
|
|
13 |
|
|
4 |
|
Certain (gains) & charges |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Adjusted Segment EBIT |
$ |
109 |
|
$ |
34 |
|
|
$ |
160 |
|
$ |
46 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Milling Summary
Higher results in the quarter were driven by improved margins in
Corporate and Other
|
Three Months Ended |
|
Six Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Gross Profit |
$ |
3 |
|
$ |
2 |
|
|
$ |
8 |
|
$ |
(6 |
) |
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(100 |
) |
$ |
(68 |
) |
|
$ |
(174 |
) |
$ |
(150 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(9 |
) |
$ |
(4 |
) |
|
$ |
(9 |
) |
$ |
(6 |
) |
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
1 |
|
$ |
— |
|
|
$ |
(11 |
) |
$ |
— |
|
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
13 |
|
$ |
10 |
|
|
$ |
32 |
|
$ |
15 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
(92 |
) |
$ |
(60 |
) |
|
$ |
(155 |
) |
$ |
(146 |
) |
Certain (gains) & charges |
|
— |
|
|
— |
|
|
|
(29 |
) |
|
— |
|
Adjusted Segment EBIT |
$ |
(92 |
) |
$ |
(60 |
) |
|
$ |
(184 |
) |
$ |
(146 |
) |
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
— |
|
$ |
— |
|
|
$ |
18 |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
— |
|
|
$ |
0.11 |
|
$ |
— |
|
Corporate
|
Three Months Ended |
|
Six Months Ended |
||||||||||
(US$ in millions) |
|
|
|
|
|
||||||||
Corporate EBIT |
$ |
(112 |
) |
$ |
(71 |
) |
|
$ |
(158 |
) |
$ |
(157 |
) |
Certain (gains) & charges |
|
— |
|
|
— |
|
|
|
(29 |
) |
|
— |
|
Adjusted Corporate EBIT |
$ |
(112 |
) |
$ |
(71 |
) |
|
$ |
(187 |
) |
$ |
(157 |
) |
Other
|
Three Months Ended |
|
Six Months Ended |
||||||
(US$ in millions) |
|
|
|
|
|
||||
Other EBIT |
$ |
20 |
$ |
11 |
|
$ |
3 |
$ |
11 |
Certain (gains) & charges |
|
— |
|
— |
|
|
— |
|
— |
Adjusted Other EBIT |
$ |
20 |
$ |
11 |
|
$ |
3 |
$ |
11 |
Corporate and Other Summary
The increase in Corporate expenses in the quarter was primarily related to investments in growth initiatives and timing of performance-based compensation accruals. The increase in Other was primarily related to our captive insurance program and gains on investments in
Non-core Segments
Sugar & Bioenergy
|
Three Months Ended |
|
Six Months Ended |
||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||
|
$ |
57 |
$ |
68 |
|
$ |
121 |
$ |
122 |
|
|
|
|
|
|
||||
Gross Profit |
$ |
2 |
$ |
1 |
|
$ |
4 |
$ |
2 |
|
|
|
|
|
|
||||
Income (loss) from affiliates |
$ |
4 |
$ |
18 |
|
$ |
36 |
$ |
37 |
|
|
|
|
|
|
||||
Segment EBIT |
$ |
6 |
$ |
19 |
|
$ |
40 |
$ |
39 |
Certain (gains) & charges |
|
— |
|
— |
|
|
— |
|
— |
Adjusted Segment EBIT |
$ |
6 |
$ |
19 |
|
$ |
40 |
$ |
39 |
|
|
|
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
Certain (gains) & charges, Earnings per share |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
Sugar & Bioenergy Summary
Higher ethanol and sugar prices were more than offset by the combination of lower ethanol volumes and increased costs.
Cash Flow
|
Six Months Ended |
|||||
|
|
|
||||
Cash used for operating activities |
$ |
(4,457 |
) |
$ |
(1,436 |
) |
Net proceeds from beneficial interest in securitized trade receivables |
|
3,311 |
|
|
1,872 |
|
Cash provided by (used for) operating activities, adjusted |
$ |
(1,146 |
) |
$ |
436 |
|
Cash used for operations in the six months ended
Income Taxes
For the six months ended
- COVID-19 Update
- Outlook
We are increasing our full-year 2022 EPS outlook to reflect second quarter results and the current market environment. We are now forecasting full-year 2022 adjusted EPS of at least
In Agribusiness, full-year results are expected to be slightly higher than our previous outlook, but remain down from last year due to lower expected performance in Merchandising, which had a particularly strong 2021.
In Refined and Specialty Oils, full-year results are expected to be up from our previous outlook and higher than last year, driven by strong demand in our North American and European businesses.
In Milling, full-year results are expected to be up from our previous outlook and significantly higher than prior year, driven by our strong first half of the year results.
In Corporate and Other, results are now expected to be less favorable than our previous outlook and more in line with the prior year.
In Non-Core, full-year results in the sugar and bioenergy joint venture are expected to be in line with prior year.
Additionally, the Company now expects the following for 2022: an adjusted annual effective tax rate in the range of
- Introducing Earnings Growth Framework
The Company has also introduced an earnings framework of approximately
- Conference Call and Webcast Details
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To listen to the call, please dial 1 (844) 735-3666. If you are located outside
The call will also be webcast live at www.bunge.com. To access the webcast, go to “Events and presentations” in the “Investors” section of the company’s website. Select “Q2 2022
A replay of the call will be available later in the day on
-
About
Bunge
At
- Website Information
We routinely post important information for investors on our website, www.bunge.com, in the "Investors" section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases,
- Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward looking statements by using words including “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “plan,” “intend,” “estimate,” “continue” and similar expressions. These forward looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward looking statements. The following important factors, among others, could cause actual results to differ from these forward-looking statements: the impact on our operations and facilities from the military conflict in
- Additional Financial Information
Certain gains and (charges), quarter-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss) Attributable to
|
Earnings Per Share Diluted |
Segment EBIT |
|||||||||||||||
Three Months Ended |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
(58 |
) |
$ |
— |
$ |
(0.37 |
) |
$ |
— |
$ |
(68 |
) |
$ |
— |
|||
Agribusiness |
$ |
(59 |
) |
$ |
— |
$ |
(0.38 |
) |
$ |
— |
$ |
(69 |
) |
$ |
— |
|||
Ukraine-Russia Conflict |
|
(59 |
) |
|
— |
|
(0.38 |
) |
|
— |
|
(69 |
) |
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oil Products |
$ |
1 |
|
$ |
— |
$ |
0.01 |
|
$ |
— |
$ |
1 |
|
$ |
— |
|||
Ukraine-Russia Conflict |
|
1 |
|
|
— |
|
0.01 |
|
|
— |
|
1 |
|
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Milling Products |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
Sugar & Bioenergy |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
(58 |
) |
$ |
— |
$ |
(0.37 |
) |
$ |
— |
$ |
(68 |
) |
$ |
— |
|||
See Definition and Reconciliation of Non-GAAP Measures. |
Core Segments
Agribusiness
EBIT for the three months ended
Refined and Specialty Oils
EBIT for the three months ended
Certain gains and (charges), year-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss) Attributable to
|
Earnings Per Share Diluted |
Segment EBIT |
|||||||||||||||
Six months ended |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
(68 |
) |
$ |
165 |
$ |
(0.44 |
) |
$ |
1.08 |
$ |
(80 |
) |
$ |
170 |
|||
Agribusiness |
$ |
(68 |
) |
$ |
— |
$ |
(0.44 |
) |
$ |
— |
$ |
(80 |
) |
$ |
— |
|||
Ukraine-Russia Conflict |
|
(68 |
) |
|
— |
|
(0.44 |
) |
|
— |
|
(80 |
) |
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oil Products |
$ |
— |
|
$ |
165 |
$ |
— |
|
$ |
1.08 |
$ |
— |
|
$ |
170 |
|||
Ukraine-Russia Conflict |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|||
Gain on sales of assets |
|
— |
|
|
165 |
|
— |
|
|
1.08 |
|
— |
|
|
170 |
|||
|
|
|
|
|
|
|
||||||||||||
Milling Products |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
(18 |
) |
$ |
— |
$ |
(0.11 |
) |
$ |
— |
$ |
29 |
|
$ |
— |
|||
Pension settlement |
|
21 |
|
|
— |
|
0.14 |
|
|
— |
|
29 |
|
|
— |
|||
Bond early redemption |
|
(39 |
) |
|
— |
|
(0.25 |
) |
|
— |
|
— |
|
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
Sugar & Bioenergy |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
(86 |
) |
$ |
165 |
$ |
(0.55 |
) |
$ |
1.08 |
$ |
(51 |
) |
$ |
170 |
|||
See Definition and Reconciliation of Non-GAAP Measures. |
Core Segments
Agribusiness
EBIT for the six months ended
Refined and Specialty Oils
EBIT for the six months ended
Corporate and Other
EBIT for the six months ended
Net income for the six months ended
- Consolidated Earnings Data (Unaudited)
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
(US$ in millions, except per share data) |
2022 |
2021 |
|
2022 |
2021 |
||||||||
Net sales |
$ |
17,933 |
|
$ |
15,391 |
|
|
$ |
33,813 |
|
$ |
28,352 |
|
Cost of goods sold |
|
(17,161 |
) |
|
(14,726 |
) |
|
|
(31,837 |
) |
|
(26,540 |
) |
Gross profit |
|
772 |
|
|
665 |
|
|
|
1,976 |
|
|
1,812 |
|
Selling, general and administrative expenses |
|
(334 |
) |
|
(297 |
) |
|
|
(642 |
) |
|
(568 |
) |
Foreign exchange (losses) gains |
|
(110 |
) |
|
35 |
|
|
|
(98 |
) |
|
25 |
|
Other income (expense) – net |
|
(6 |
) |
|
35 |
|
|
|
(53 |
) |
|
298 |
|
Income (loss) from affiliates |
|
20 |
|
|
29 |
|
|
|
65 |
|
|
73 |
|
EBIT attributable to noncontrolling interest (a) (1) |
|
(20 |
) |
|
(8 |
) |
|
|
(33 |
) |
|
(95 |
) |
Total Segment EBIT |
|
322 |
|
|
459 |
|
|
|
1,215 |
|
|
1,545 |
|
Interest income |
|
11 |
|
|
6 |
|
|
|
20 |
|
|
15 |
|
Interest expense |
|
(92 |
) |
|
(54 |
) |
|
|
(203 |
) |
|
(127 |
) |
Income tax (expense) benefit |
|
(36 |
) |
|
(50 |
) |
|
|
(144 |
) |
|
(242 |
) |
Noncontrolling interest share of interest and tax (a) (1) |
|
1 |
|
|
1 |
|
|
|
6 |
|
|
3 |
|
Net income (loss) attributable to |
|
206 |
|
|
362 |
|
|
|
894 |
|
|
1,194 |
|
Convertible preference share dividends |
|
— |
|
|
(9 |
) |
|
|
— |
|
|
(17 |
) |
Net income (loss) available to |
$ |
206 |
|
$ |
353 |
|
|
$ |
894 |
|
$ |
1,177 |
|
Add back convertible preference share dividends |
|
— |
|
|
9 |
|
|
|
— |
|
|
17 |
|
Net income (loss) available to |
$ |
206 |
|
$ |
362 |
|
|
$ |
894 |
|
$ |
1,194 |
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share diluted attributable to |
$ |
1.34 |
|
$ |
2.37 |
|
|
$ |
5.81 |
|
$ |
7.85 |
|
Weighted–average common shares outstanding - diluted |
|
154 |
|
|
153 |
|
|
|
154 |
|
|
152 |
|
(a) The line items "EBIT attributable to noncontrolling interest" and "Noncontrolling interest share of interest and tax" when combined, represent consolidated Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests on a |
- Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
||
(US$ in millions) |
2022 |
2021 |
||
Assets |
|
|
||
Cash and cash equivalents |
$ |
818 |
$ |
902 |
Trade accounts receivable, net |
|
2,427 |
|
2,112 |
Inventories (a) |
|
10,481 |
|
8,431 |
Assets held for sale |
|
317 |
|
264 |
Other current assets |
|
5,689 |
|
4,751 |
Total current assets |
|
19,732 |
|
16,460 |
Property, plant and equipment, net |
|
3,463 |
|
3,499 |
Operating lease assets |
|
1,038 |
|
912 |
|
|
851 |
|
915 |
Investments in affiliates |
|
986 |
|
764 |
Other non-current assets |
|
1,349 |
|
1,269 |
Total assets |
$ |
27,419 |
$ |
23,819 |
|
|
|
||
Liabilities and Equity |
|
|
||
Short-term debt |
$ |
2,154 |
$ |
673 |
Current portion of long-term debt |
|
1,303 |
|
504 |
Trade accounts payable |
|
5,347 |
|
4,250 |
Current operating lease obligations |
|
396 |
|
350 |
Liabilities held for sale |
|
61 |
|
122 |
Other current liabilities |
|
3,840 |
|
3,425 |
Total current liabilities |
|
13,101 |
|
9,324 |
Long-term debt |
|
3,062 |
|
4,787 |
Non-current operating lease obligations |
|
585 |
|
506 |
Other non-current liabilities |
|
1,131 |
|
996 |
Total liabilities |
|
17,879 |
|
15,613 |
Redeemable noncontrolling interest |
|
351 |
|
381 |
Total equity |
|
9,189 |
|
7,825 |
Total liabilities, redeemable noncontrolling interest and equity |
$ |
27,419 |
$ |
23,819 |
(a) Includes readily marketable inventories of |
- Condensed Consolidated Statements of Cash Flows (Unaudited)
|
Six Months Ended
|
|||||
(US$ in millions) |
2022 |
2021 |
||||
Operating Activities |
|
|
||||
Net income (loss) (1) |
$ |
921 |
|
$ |
1,286 |
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
|
|
||||
Foreign exchange (gain) loss on net debt |
|
(6 |
) |
|
(133 |
) |
Depreciation, depletion and amortization |
|
204 |
|
|
212 |
|
Deferred income tax expense (benefit) |
|
(59 |
) |
|
(83 |
) |
(Gain) loss on sale of investments and property, plant and equipment |
|
— |
|
|
(240 |
) |
Other, net |
|
68 |
|
|
(24 |
) |
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
||||
Trade accounts receivable |
|
(341 |
) |
|
(784 |
) |
Inventories |
|
(2,341 |
) |
|
(1,003 |
) |
Secured advances to suppliers |
|
46 |
|
|
25 |
|
Trade accounts payable and accrued liabilities |
|
943 |
|
|
737 |
|
Advances on sales |
|
(54 |
) |
|
(150 |
) |
Net unrealized (gain) loss on derivative contracts |
|
(159 |
) |
|
639 |
|
Margin deposits |
|
(86 |
) |
|
391 |
|
Marketable securities |
|
285 |
|
|
(5 |
) |
Beneficial interest in securitized trade receivables |
|
(3,443 |
) |
|
(2,121 |
) |
Other, net |
|
(435 |
) |
|
(183 |
) |
Cash provided by (used for) operating activities |
|
(4,457 |
) |
|
(1,436 |
) |
Investing Activities |
|
|
||||
Payments made for capital expenditures |
|
(212 |
) |
|
(133 |
) |
Proceeds from investments |
|
87 |
|
|
26 |
|
Payments for investments |
|
(117 |
) |
|
(153 |
) |
Settlement of net investment hedges |
|
(143 |
) |
|
(25 |
) |
Proceeds from beneficial interest in securitized trade receivables |
|
3,311 |
|
|
2,049 |
|
Payments for beneficial interest in securitized trade receivables |
|
— |
|
|
(177 |
) |
Proceeds from the sale of investments and property, plant and equipment |
|
1 |
|
|
345 |
|
Payments for investments in affiliates |
|
(54 |
) |
|
(42 |
) |
Other, net |
|
(6 |
) |
|
(1 |
) |
Cash provided by (used for) investing activities |
|
2,867 |
|
|
1,889 |
|
Financing Activities |
|
|
||||
Net borrowings (repayments) of short-term debt |
|
1,576 |
|
|
(968 |
) |
Net proceeds (repayments) of long-term debt |
|
(578 |
) |
|
998 |
|
Proceeds from the exercise of options for common shares |
|
44 |
|
|
72 |
|
Dividends paid to common and preference shareholders |
|
(162 |
) |
|
(158 |
) |
Sale of noncontrolling interest |
|
521 |
|
|
— |
|
Acquisition of noncontrolling interest |
|
— |
|
|
(147 |
) |
Other, net |
|
44 |
|
|
(27 |
) |
Cash provided by (used for) financing activities |
|
1,445 |
|
|
(230 |
) |
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
|
63 |
|
|
(100 |
) |
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
(82 |
) |
|
123 |
|
Cash and cash equivalents and restricted cash - beginning of period |
|
905 |
|
|
381 |
|
Cash and cash equivalents and restricted cash - end of period |
$ |
823 |
|
$ |
504 |
|
- Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934.
Total Segment EBIT and Adjusted Total Segment EBIT
Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT, are calculated by excluding temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, from Core Segment EBIT, Non-Core Segment EBIT, and Total Segment EBIT, respectively.
Core Segment EBIT, Non-Core Segment EBIT, Total Segment EBIT, Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT are non-GAAP financial measures and are not intended to replace Net income (loss) attributable to
Net Income (loss) attributable to
Adjusted Net Income (loss) excludes temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, and is a non-GAAP financial measure. This measure is not a measure of Net income (loss) attributable to
We also have presented projected adjusted net income per common share for 2022 in the Outlook section of this earnings press release, above. This information is provided only on a non-GAAP basis without reconciliation to projected net income per common share for 2022, the mostly directly comparable GAAP measure, due to the inability at this time to quantify certain amounts necessary for such reconciliation, including but not limited to future market price movements over the remainder of the year.
Below is a reconciliation of Net income attributable to
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
(US$ in millions) |
2022 |
2021 |
|
2022 |
2021 |
||||||||
Net income (loss) attributable to |
$ |
206 |
|
$ |
362 |
|
|
$ |
894 |
|
$ |
1,194 |
|
Interest income |
|
(11 |
) |
|
(6 |
) |
|
|
(20 |
) |
|
(15 |
) |
Interest expense |
|
92 |
|
|
54 |
|
|
|
203 |
|
|
127 |
|
Income tax expense (benefit) |
|
36 |
|
|
50 |
|
|
|
144 |
|
|
242 |
|
Noncontrolling interest share of interest and tax |
|
(1 |
) |
|
(1 |
) |
|
|
(6 |
) |
|
(3 |
) |
Total Segment EBIT |
$ |
322 |
|
$ |
459 |
|
|
$ |
1,215 |
|
$ |
1,545 |
|
|
|
|
|
|
|
||||||||
Agribusiness EBIT |
$ |
93 |
|
$ |
364 |
|
|
$ |
792 |
|
$ |
1,200 |
|
Refined and Specialty Oils EBIT |
|
218 |
|
|
102 |
|
|
|
391 |
|
$ |
410 |
|
Milling EBIT |
|
97 |
|
|
34 |
|
|
|
147 |
|
$ |
42 |
|
Core Segment EBIT |
$ |
408 |
|
$ |
500 |
|
|
$ |
1,330 |
|
$ |
1,652 |
|
|
|
|
|
|
|
||||||||
Corporate and Other EBIT |
$ |
(92 |
) |
$ |
(60 |
) |
|
$ |
(155 |
) |
$ |
(146 |
) |
|
|
|
|
|
|
||||||||
Sugar & Bioenergy EBIT |
$ |
6 |
|
$ |
19 |
|
|
$ |
40 |
|
$ |
39 |
|
Non-Core Segment EBIT |
$ |
6 |
|
$ |
19 |
|
|
$ |
40 |
|
$ |
39 |
|
|
|
|
|
|
|
||||||||
Total Segment EBIT |
$ |
322 |
|
$ |
459 |
|
|
$ |
1,215 |
|
$ |
1,545 |
|
Mark-to-market timing difference |
|
233 |
|
|
50 |
|
|
|
157 |
|
|
(195 |
) |
Certain (gains) & charges |
|
68 |
|
|
— |
|
|
|
51 |
|
|
(170 |
) |
Adjusted Total Segment EBIT |
$ |
623 |
|
$ |
509 |
|
|
$ |
1,423 |
|
$ |
1,180 |
|
Below is a reconciliation of Net income attributable to
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
(US$ in millions, except per share data) |
2022 |
2021 |
|
2022 |
2021 |
||||||
Net income (loss) attributable to |
$ |
206 |
$ |
362 |
|
$ |
894 |
|
$ |
1,194 |
|
Mark-to-market timing difference |
|
194 |
|
36 |
|
|
132 |
|
|
(159 |
) |
Certain (gains) and charges: |
|
|
|
|
|
||||||
|
|
58 |
|
— |
|
|
68 |
|
|
— |
|
Pension settlement |
|
— |
|
— |
|
|
(21 |
) |
|
— |
|
Bond early redemption |
|
— |
|
— |
|
|
39 |
|
|
— |
|
Gain on sales of assets |
|
— |
|
— |
|
|
— |
|
|
(165 |
) |
Adjusted Net income (loss) available for common shareholders |
$ |
458 |
$ |
398 |
|
$ |
1,112 |
|
$ |
870 |
|
Weighted-average common shares outstanding - diluted, adjusted (a) |
|
154 |
|
153 |
|
|
154 |
|
|
152 |
|
Adjusted Net income (loss) per common share - diluted |
$ |
2.97 |
$ |
2.61 |
|
$ |
7.23 |
|
$ |
5.72 |
|
(a) There were no anti-dilutive outstanding stock options and contingently issuable restricted stock units excluded from the weighted-average number of common shares outstanding for the three month periods ended |
- Notes
(1) |
A reconciliation of Net income (loss) attributable to |
|
Six months ended |
||||||
(US$ in millions) |
2022 |
|
2021 |
||||
Net income (loss) attributable to |
$ |
894 |
|
|
$ |
1,194 |
|
EBIT attributable to noncontrolling interest |
|
33 |
|
|
|
95 |
|
Noncontrolling interest share of interest and tax |
|
(6 |
) |
|
|
(3 |
) |
Net income (loss) |
$ |
921 |
|
|
$ |
1,286 |
|
(2) |
The Processing business included in our Agribusiness segment consists of: global oilseed processing activities, which principally include the origination and crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the distribution of oilseeds, oilseed products and fertilizer products through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); fertilizer production; and biodiesel production, which is partially conducted through joint ventures. |
||
|
The Merchandising business included in our Agribusiness segment primarily consists of: global grain origination activities, which principally include the purchasing, cleaning, drying, storing and handling of corn, wheat and barley at our network of grain elevators; logistical services for the distribution of these com modities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services activities for customers from whom we purchase commodities, and other third parties. |
||
(3) |
Mark-to-market timing difference comprises the estimated net temporary impact resulting from unrealized period-end gains/losses associated with the fair valuation of certain forward contracts, readily marketable inventories (RMI), and related futures contracts associated with our committed future operating capacity. The impact of these mark-to-market timing differences, which is expected to reverse over time due to the forward contracts, RMI, and related futures contracts being part of an economically-hedged position, is not representative of the operating performance of our business. |
||
(4) |
A reconciliation of Cash provided by (used for) operating activities to Adjusted funds from operations (FFO) is as follows: |
|
Six months ended |
||||||
(US$ in millions) |
2022 |
|
2021 |
||||
Cash provided by (used for) operating activities |
$ |
(4,457 |
) |
|
$ |
(1,436 |
) |
Foreign exchange gain (loss) on net debt |
|
6 |
|
|
|
133 |
|
Working capital changes |
|
5,585 |
|
|
|
2,454 |
|
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests |
|
(27 |
) |
|
|
(92 |
) |
Mark-to-Market timing difference, after tax |
|
132 |
|
|
|
(159 |
) |
Adjusted FFO |
$ |
1,239 |
|
|
$ |
900 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005338/en/
Investor Contact:
636-292-3014
ruthann.wisener@bunge.com
Media Contact:
636-292-3022
news@bunge.com
Source:
FAQ
What are the Q2 2022 earnings results for Bunge Limited (BG)?
How did Bunge's adjusted EPS outlook change for 2022?
What factors contributed to the change in Bunge's performance in Q2 2022?
What is Bunge Limited's long-term earnings framework?