Bunge Reports First Quarter 2023 Results
-
Q1 GAAP diluted EPS of
vs.$4.15 in the prior year;$4.48 vs.$3.26 on an adjusted basis excluding certain gains/charges and mark-to-market timing differences$4.26 - Agribusiness performed well, though results were down from last year's particularly strong performance
- Refined and Specialty Oils results were higher in all regions reflecting favorable demand trends and effective management of supply chains
- Announced targeted actions to further improve footprint, enhance business capabilities and drive growth
-
Continue to expect full-year 2023 adjusted EPS of at least
per share$11
-
Overview
Greg Heckman, Bunge’s Chief Executive Officer, commented, “Our team delivered a strong first quarter through focused execution in a highly dynamic environment. Our operating approach enabled us to continue helping our customers at both ends of the value chain to navigate critical challenges amidst fluctuations in global supplies and consumer behavior.
“Bunge is investing in innovation and resources to support both farmers and end customers. During the first quarter, we announced targeted but important actions to further improve our business capabilities, including entering collaborations to develop next generation seeds to meet the growing need for more sustainable crops, launching regenerative agriculture programs and acquiring a state-of-the art vegetable oil refinery in the
-
Financial Highlights
|
Three Months Ended March 31, |
|||||
(US$ in millions, except per share data) |
|
2023 |
|
|
2022 |
|
Net income attributable to Bunge |
$ |
632 |
|
$ |
688 |
|
Net income per common share-diluted |
$ |
4.15 |
|
$ |
4.48 |
|
|
|
|
||||
Mark-to-market timing differences (a) |
$ |
(0.84 |
) |
$ |
(0.40 |
) |
Certain (gains) and charges (b) |
$ |
(0.05 |
) |
$ |
0.18 |
|
Adjusted Net income per common share-diluted (c) |
$ |
3.26 |
|
$ |
4.26 |
|
|
|
|
||||
Core Segment EBIT (c) (d) |
$ |
947 |
|
$ |
922 |
|
Mark-to-market timing differences (a) |
|
(181 |
) |
|
(76 |
) |
Certain (gains) & charges (b) |
|
(10 |
) |
|
12 |
|
Adjusted Core Segment EBIT (c) |
$ |
756 |
|
$ |
858 |
|
|
|
|
||||
Corporate and Other EBIT (c) |
$ |
(80 |
) |
$ |
(63 |
) |
Certain (gains) & charges (b) |
|
— |
|
|
(29 |
) |
Adjusted Corporate and Other EBIT (c) |
$ |
(80 |
) |
$ |
(92 |
) |
|
|
|
||||
Non-core Segment EBIT (c) (e) |
$ |
19 |
|
$ |
34 |
|
Certain (gains) & charges (b) |
|
— |
|
|
— |
|
Adjusted Non-core Segment EBIT (c) |
$ |
19 |
|
$ |
34 |
|
|
|
|
||||
Total Segment EBIT (c) |
$ |
886 |
|
$ |
893 |
|
Mark-to-market timing differences (a) |
|
(181 |
) |
|
(76 |
) |
Total Certain (gains) & charges (b) |
|
(10 |
) |
|
(17 |
) |
Adjusted Total Segment EBIT (c) |
$ |
695 |
|
$ |
800 |
|
(a) |
Mark-to-market timing impact of certain commodity and freight contracts, readily marketable inventories, and related hedges associated with committed future operating capacity. See note 3 in the Additional Financial information section of this release for details. |
(b) |
Certain (gains) & charges included in Total Segment EBIT. See Additional Financial Information for details. |
(c) |
Core Segment EBIT, Adjusted Core Segment EBIT, Corporate and Other EBIT, Adjusted Corporate and Other EBIT, Non-core Segment EBIT, Adjusted Non-core Segment EBIT, Total Segment EBIT, Adjusted Total Segment EBIT, and Adjusted Net income per common share-diluted are non-GAAP financial measures. Reconciliations to the most directly comparable |
(d) |
Core Segment earnings before interest and tax ("Core Segment EBIT") comprises the aggregate earnings before interest and tax (“EBIT”) of Bunge’s Agribusiness, Refined and Specialty Oils and Milling reportable segments, and excludes Bunge's Sugar & Bioenergy reportable segment and Corporate and Other activities. |
(e) |
Non-core Segment EBIT comprises Bunge’s Sugar & Bioenergy reportable segment EBIT, which reflects Bunge's share of the results of its 50/50 joint venture with BP p.l.c. |
-
First Quarter Results
Core Segments
Agribusiness
|
Three Months Ended |
|||||
(US$ in millions, except per share data) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Volumes (in thousand metric tons) |
|
18,386 |
|
|
20,070 |
|
|
|
|
||||
Net Sales |
$ |
10,852 |
|
$ |
11,231 |
|
|
|
|
||||
Gross Profit |
$ |
808 |
|
$ |
864 |
|
|
|
|
||||
Selling, general and administrative expense |
$ |
(132 |
) |
$ |
(121 |
) |
|
|
|
||||
Foreign exchange gains (losses) |
$ |
39 |
|
$ |
9 |
|
|
|
|
||||
EBIT attributable to noncontrolling interests |
$ |
(21 |
) |
$ |
(4 |
) |
|
|
|
||||
Other income (expense) - net |
$ |
11 |
|
$ |
(63 |
) |
|
|
|
||||
Income (loss) from affiliates |
$ |
— |
|
$ |
14 |
|
|
|
|
||||
Segment EBIT |
$ |
705 |
|
$ |
699 |
|
Mark-to-market timing differences |
|
(183 |
) |
|
(83 |
) |
Certain (gains) & charges |
|
(10 |
) |
|
11 |
|
Adjusted Segment EBIT |
$ |
512 |
|
$ |
627 |
|
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to Bunge |
$ |
(8 |
) |
$ |
9 |
|
Certain (gains) & charges, Earnings per share |
$ |
(0.05 |
) |
$ |
0.06 |
|
Processing (2)
|
Three Months Ended |
|||||
(US$ in millions) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Processing EBIT |
$ |
637 |
|
$ |
551 |
|
Mark-to-market timing differences |
|
(223 |
) |
|
(98 |
) |
Certain (gains) & charges |
|
(10 |
) |
|
8 |
|
Adjusted Processing EBIT |
$ |
404 |
|
$ |
461 |
|
Lower results in the quarter were primarily driven by soy crush, where improved performances in
Merchandising (2)
|
Three Months Ended |
|||||
(US$ in millions) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Merchandising EBIT |
$ |
68 |
$ |
148 |
||
Mark-to-market timing differences |
|
40 |
|
15 |
||
Certain (gains) & charges |
|
— |
|
3 |
||
Adjusted Merchandising EBIT |
$ |
108 |
$ |
166 |
Results were lower in the quarter as margins declined from last year's levels which were impacted by market disruptions due to tight supplies and the war in
Refined & Specialty Oils
|
Three Months Ended |
|||||
(US$ in millions, except per share data) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Volumes (in thousand metric tons) |
|
2,146 |
|
|
2,296 |
|
|
|
|
||||
Net Sales |
$ |
3,888 |
|
$ |
3,976 |
|
|
|
|
||||
Gross Profit |
$ |
342 |
|
$ |
262 |
|
|
|
|
||||
Selling, general and administrative expense |
$ |
(95 |
) |
$ |
(89 |
) |
|
|
|
||||
Foreign exchange gains (losses) |
$ |
5 |
|
$ |
— |
|
|
|
|
||||
EBIT attributable to noncontrolling interests |
$ |
(4 |
) |
$ |
3 |
|
|
|
|
||||
Other income (expense) - net |
$ |
(15 |
) |
$ |
(3 |
) |
|
|
|
||||
Segment EBIT |
$ |
233 |
|
$ |
173 |
|
Mark-to-market timing differences |
|
1 |
|
|
6 |
|
Certain (gains) & charges |
|
— |
|
|
1 |
|
Adjusted Segment EBIT |
$ |
234 |
|
$ |
180 |
|
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to Bunge |
$ |
— |
|
$ |
1 |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
0.01 |
|
Refined & Specialty Oils Summary
Results were higher in all regions with notable strength in
Milling
|
Three Months Ended |
|||||
(US$ in millions, except per share data) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Volumes (in thousand metric tons) |
|
821 |
|
|
1,161 |
|
|
|
|
||||
Net Sales |
$ |
515 |
|
$ |
603 |
|
|
|
|
||||
Gross Profit |
$ |
31 |
|
$ |
71 |
|
|
|
|
||||
Selling, general and administrative expense |
$ |
(21 |
) |
$ |
(24 |
) |
|
|
|
||||
Foreign exchange gains (losses) |
$ |
— |
|
$ |
3 |
|
|
|
|
||||
Other income (expense) - net |
$ |
(1 |
) |
$ |
— |
|
|
|
|
||||
Segment EBIT |
$ |
9 |
|
$ |
50 |
|
Mark-to-market timing differences |
|
1 |
|
|
1 |
|
Certain (gains) & charges |
|
— |
|
|
— |
|
Adjusted Segment EBIT |
$ |
10 |
|
$ |
51 |
|
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to Bunge |
$ |
— |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
— |
|
Milling Summary
Lower results were driven by
Corporate and Other
|
Three Months Ended |
|||||
(US$ in millions, except per share data) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Gross Profit |
$ |
— |
|
$ |
5 |
|
|
|
|
||||
Selling, general and administrative expense |
$ |
(105 |
) |
$ |
(74 |
) |
|
|
|
||||
Foreign exchange gains (losses) |
$ |
5 |
|
$ |
— |
|
|
|
|
||||
EBIT attributable to noncontrolling interests |
$ |
— |
|
$ |
(12 |
) |
|
|
|
||||
Other income (expense) - net |
$ |
20 |
|
$ |
19 |
|
|
|
|
||||
Segment EBIT |
$ |
(80 |
) |
$ |
(63 |
) |
Certain (gains) & charges |
|
— |
|
|
(29 |
) |
Adjusted Segment EBIT |
$ |
(80 |
) |
$ |
(92 |
) |
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to Bunge |
$ |
— |
|
$ |
18 |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
0.11 |
|
Corporate
|
Three Months Ended |
|||||
(US$ in millions) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Corporate EBIT |
$ |
(87 |
) |
$ |
(46 |
) |
Certain (gains) & charges |
|
— |
|
|
(29 |
) |
Adjusted Corporate EBIT |
$ |
(87 |
) |
$ |
(75 |
) |
Other
|
Three Months Ended |
|||||
(US$ in millions) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Other EBIT |
$ |
7 |
$ |
(17 |
) |
|
Certain (gains) & charges |
|
— |
|
— |
|
|
Adjusted Other EBIT |
$ |
7 |
$ |
(17 |
) |
Corporate and Other Summary
The increase in Corporate expenses in the quarter was largely driven by growth-related initiatives, offset in part by an increase in Other results primarily related to Bunge Ventures.
Non-core Segments
Sugar & Bioenergy
|
Three Months Ended |
|||||
(US$ in millions, except per share data) |
Mar 31, 2023 |
Mar 31, 2022 |
||||
Net Sales |
$ |
64 |
$ |
64 |
||
|
|
|
||||
Gross Profit |
$ |
— |
$ |
2 |
||
|
|
|
||||
Income (loss) from affiliates |
$ |
19 |
$ |
32 |
||
|
|
|
||||
Segment EBIT |
$ |
19 |
$ |
34 |
||
Certain (gains) & charges |
|
— |
|
— |
||
Adjusted Segment EBIT |
$ |
19 |
$ |
34 |
||
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to Bunge |
$ |
— |
$ |
— |
||
Certain (gains) & charges, Earnings per share |
$ |
— |
$ |
— |
Sugar & Bioenergy Summary
Lower results in the quarter were primarily driven by lower Brazilian ethanol prices and higher costs.
Cash Flow
|
Three Months Ended |
|||||
|
Mar 31, 2023 |
Mar 31, 2022 |
||||
Cash provided by (used for) operating activities |
$ |
931 |
|
$ |
(2,656 |
) |
Proceeds from beneficial interest in securitized trade receivables (a) |
|
61 |
|
|
1,613 |
|
Cash provided by (used for) operating activities, adjusted |
$ |
992 |
|
$ |
(1,043 |
) |
Certain reconciling items to Adjusted funds from operations (4) |
|
(367 |
) |
|
1,739 |
|
Adjusted funds from operations (4) |
$ |
625 |
|
$ |
696 |
|
(a) |
On November 16, 2022, Bunge and certain of its subsidiaries amended its trade receivables securitization program from a deferred purchase price ("DPP") structure to a pledge structure. Prior to November 16, 2022, Bunge received a portion of its consideration in the form of beneficial interests in securitized trade receivables. Cash collections of the beneficial interests were classified as investing activities in the consolidated statements of cash flows. Subsequent to November 16, 2022, all consideration is received in cash and classified as an operating activity in the consolidated statements of cash flows, except for transition-related collections of repurchased receivables which are reported as investing activity in Proceeds from beneficial interest in securitized trade receivables in the consolidated statements of cash flows. |
Cash provided by operations in the three months ended March 31, 2023 was
Income Taxes
For the three months ended March 31, 2023, income tax expense was
-
Outlook(5)
Taking into account first quarter results and the current margin environment and forward curves, we continue to expect full-year 2023 adjusted EPS of at least
In Agribusiness, results are forecasted to be down from last year as slightly higher results in Processing are more than offset by lower results in Merchandising. However, depending on how market conditions evolve over the remainder of the year there could be upside to our segment outlook.
In Refined and Specialty Oils, based on our stronger than expected first quarter performance, full-year results are expected to be up from our prior outlook, but still below last year's record performance.
In Milling, full-year results are now expected to be down from our prior forecast reflecting a more challenging than expected first quarter.
In Corporate and Other, results are expected to be in line with last year.
In Non-Core, full-year results in the sugar and bioenergy joint venture are expected to be in line with last year.
Additionally, the Company expects the following for 2023: an adjusted annual effective tax rate in the range of
-
Conference Call and Webcast Details
Bunge Limited’s management will host a conference call at 8:00 a.m. Eastern (7:00 a.m. Central) on Wednesday, May 3, 2023 to discuss the Company’s results.
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To access the webcast, go to “Events and presentations” in the “Investors” section of the Company’s website. Select “Q1 2023 Bunge Limited Earnings Conference Call” and follow the prompts. Please go to the website at least 15 minutes prior to the call to register and download any necessary audio software.
To listen to the call, please dial 1 (844) 735-3666. If you are located outside
A replay of the call will be available later in the day on May 3, 2023, continuing through June 3, 2023. To listen to it, please dial 1 (877) 344-7529 in
-
About Bunge
At Bunge (NYSE: BG), our purpose is to connect farmers to consumers to deliver essential food, feed and fuel to the world. With more than two centuries of experience, unmatched global scale and deeply rooted relationships, we work to put quality food on the table, increase sustainability where we operate, strengthen global food security, and help communities prosper. As the world’s leader in oilseed processing and a leading producer and supplier of specialty plant-based oils and fats, we value our partnerships with farmers to improve the productivity and environmental efficiency of agriculture across our value chains and to bring quality products from where they’re grown to where they’re consumed. At the same time, we collaborate with our customers to create and reimagine the future of food, developing tailored and innovative solutions to meet evolving dietary needs and trends in every part of the world. Our Company is headquartered in
-
Website Information
We routinely post important information for investors on our website, www.bunge.com, in the "Investors" section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
-
Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward-looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “plan,” “intend,” “estimate,” “continue” and similar expressions. These forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. The following important factors, among others, could cause actual results to differ from these forward-looking statements: the impact on our employees, operations, and facilities from the war in
-
Additional Financial Information
Certain gains and (charges), quarter-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to Bunge, Earnings per share diluted and Segment EBIT for the three month periods ended March 31, 2023 and 2022.
(US$ in millions, except per share data) |
Net Income (Loss) Attributable to Bunge |
Earnings Per Share Diluted |
Segment EBIT |
|||||||||||||||
Three Months Ended March 31, |
2023 |
2022 |
2023 |
2022 |
2023 |
2022 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
8 |
$ |
(10 |
) |
$ |
0.05 |
$ |
(0.07 |
) |
$ |
10 |
$ |
(12 |
) |
|||
Agribusiness |
$ |
8 |
$ |
(9 |
) |
$ |
0.05 |
$ |
(0.06 |
) |
$ |
10 |
$ |
(11 |
) |
|||
Ukraine-Russia War |
|
8 |
|
(9 |
) |
|
0.05 |
|
(0.06 |
) |
|
10 |
|
(11 |
) |
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oils |
$ |
— |
$ |
(1 |
) |
$ |
— |
$ |
(0.01 |
) |
$ |
— |
$ |
(1 |
) |
|||
Ukraine-Russia War |
|
— |
|
(1 |
) |
|
— |
|
(0.01 |
) |
|
— |
|
(1 |
) |
|||
|
|
|
|
|
|
|
||||||||||||
Milling |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
— |
$ |
(18 |
) |
$ |
— |
$ |
(0.11 |
) |
$ |
— |
$ |
29 |
|
|||
Pension settlement |
|
— |
|
21 |
|
|
— |
|
0.14 |
|
|
— |
|
29 |
|
|||
Bond early redemption |
|
— |
|
(39 |
) |
|
— |
|
(0.25 |
) |
|
— |
|
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
Sugar & Bioenergy |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
8 |
$ |
(28 |
) |
$ |
0.05 |
$ |
(0.18 |
) |
$ |
10 |
$ |
17 |
|
|||
See Definition and Reconciliation of Non-GAAP Measures. |
Core Segments
Agribusiness
EBIT for the three months ended March 31, 2023 included a mark-to-market gain of
EBIT for the three months ended March 31, 2022 included
Refined and Specialty Oils
EBIT for the three months ended March 31, 2022 included a
Corporate and Other
EBIT for the three months ended March 31, 2022 included a
Net income for the three months ended March 31, 2022 included
-
Consolidated Earnings Data (Unaudited)
|
Three Months Ended March 31, |
|||||
(US$ in millions, except per share data) |
|
2023 |
|
|
2022 |
|
Net sales |
$ |
15,328 |
|
$ |
15,880 |
|
Cost of goods sold |
|
(14,147 |
) |
|
(14,676 |
) |
Gross profit |
|
1,181 |
|
|
1,204 |
|
Selling, general and administrative expenses |
|
(353 |
) |
|
(308 |
) |
Foreign exchange (losses) gains |
|
49 |
|
|
12 |
|
Other income (expense) – net |
|
15 |
|
|
(47 |
) |
Income (loss) from affiliates |
|
19 |
|
|
45 |
|
EBIT attributable to noncontrolling interest (a) (1) |
|
(25 |
) |
|
(13 |
) |
Total Segment EBIT |
|
886 |
|
|
893 |
|
Interest income |
|
43 |
|
|
9 |
|
Interest expense |
|
(112 |
) |
|
(111 |
) |
Income tax (expense) benefit |
|
(183 |
) |
|
(108 |
) |
Noncontrolling interest share of interest and tax (a) (1) |
|
(2 |
) |
|
5 |
|
Net income (loss) attributable to Bunge (1) |
$ |
632 |
|
$ |
688 |
|
|
|
|
||||
Net income (loss) per common share diluted attributable to Bunge common shareholders |
$ |
4.15 |
|
$ |
4.48 |
|
Weighted–average common shares outstanding - diluted |
|
152 |
|
|
154 |
|
(a) The line items "EBIT attributable to noncontrolling interest" and "Noncontrolling interest share of interest and tax" when combined, represent consolidated Net (income) loss attributable to noncontrolling interests on a |
-
Condensed Consolidated Balance Sheets (Unaudited)
March 31, |
December 31, |
|||||
(US$ in millions) |
2023 |
2022 |
||||
Assets |
|
|
||||
Cash and cash equivalents |
$ |
3,052 |
$ |
1,104 |
||
Trade accounts receivable, net |
|
2,789 |
|
2,829 |
||
Inventories (a) |
|
8,952 |
|
8,408 |
||
Assets held for sale |
|
— |
|
36 |
||
Other current assets |
|
4,247 |
|
4,381 |
||
Total current assets |
|
19,040 |
|
16,758 |
||
Property, plant and equipment, net |
|
3,731 |
|
3,617 |
||
Operating lease assets |
|
953 |
|
1,024 |
||
Goodwill and other intangible assets, net |
|
834 |
|
830 |
||
Investments in affiliates |
|
1,129 |
|
1,012 |
||
Other non-current assets |
|
1,423 |
|
1,339 |
||
Total assets |
$ |
27,110 |
$ |
24,580 |
||
|
|
|
||||
Liabilities and Equity |
|
|
||||
Short-term debt |
$ |
540 |
$ |
546 |
||
Current portion of long-term debt |
|
868 |
|
846 |
||
Trade accounts payable |
|
5,476 |
|
4,386 |
||
Current operating lease obligations |
|
408 |
|
425 |
||
Liabilities held for sale |
|
— |
|
18 |
||
Other current liabilities |
|
3,116 |
|
3,379 |
||
Total current liabilities |
|
10,408 |
|
9,600 |
||
Long-term debt |
|
4,312 |
|
3,259 |
||
Non-current operating lease obligations |
|
490 |
|
547 |
||
Other non-current liabilities |
|
1,177 |
|
1,214 |
||
Total liabilities |
|
16,387 |
|
14,620 |
||
Redeemable noncontrolling interest |
|
4 |
|
4 |
||
Total equity |
|
10,719 |
|
9,956 |
||
Total liabilities, redeemable noncontrolling interest and equity |
$ |
27,110 |
$ |
24,580 |
(a) Includes readily marketable inventories of |
-
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
Three Months Ended
|
|||||
(US$ in millions) |
|
2023 |
|
|
2022 |
|
Operating Activities |
|
|
||||
Net income (loss) (1) |
$ |
659 |
|
$ |
696 |
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
|
|
||||
Foreign exchange (gain) loss on net debt |
|
(50 |
) |
|
(116 |
) |
Depreciation, depletion and amortization |
|
102 |
|
|
102 |
|
Deferred income tax expense (benefit) |
|
11 |
|
|
(54 |
) |
(Gain) loss on sale of investments and property, plant and equipment |
|
(3 |
) |
|
(1 |
) |
Other, net |
|
11 |
|
|
23 |
|
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
||||
Trade accounts receivable |
|
5 |
|
|
(392 |
) |
Inventories |
|
(434 |
) |
|
(2,350 |
) |
Secured advances to suppliers |
|
15 |
|
|
(52 |
) |
Trade accounts payable and accrued liabilities |
|
802 |
|
|
1,167 |
|
Advances on sales |
|
(119 |
) |
|
(30 |
) |
Net unrealized (gain) loss on derivative contracts |
|
(424 |
) |
|
213 |
|
Margin deposits |
|
141 |
|
|
(388 |
) |
Recoverable and income taxes, net |
|
128 |
|
|
(11 |
) |
Marketable securities |
|
13 |
|
|
243 |
|
Beneficial interest in securitized trade receivables (a) |
|
— |
|
|
(1,637 |
) |
Other, net |
|
74 |
|
|
(69 |
) |
Cash provided by (used for) operating activities |
|
931 |
|
|
(2,656 |
) |
Investing Activities |
|
|
||||
Payments made for capital expenditures |
|
(173 |
) |
|
(106 |
) |
Proceeds from investments |
|
1 |
|
|
18 |
|
Payments for investments |
|
(4 |
) |
|
(54 |
) |
Settlement of net investment hedges |
|
— |
|
|
(1 |
) |
Proceeds from beneficial interest in securitized trade receivables (a) |
|
61 |
|
|
1,613 |
|
Proceeds from sales of businesses and property, plant and equipment |
|
159 |
|
|
— |
|
Payments for investments in affiliates |
|
(94 |
) |
|
— |
|
Other, net |
|
95 |
|
|
(22 |
) |
Cash provided by (used for) investing activities |
|
45 |
|
|
1,448 |
|
Financing Activities |
|
|
||||
Net borrowings (repayments) of short-term debt |
|
3 |
|
|
1,301 |
|
Net proceeds (repayments) of long-term debt |
|
999 |
|
|
(571 |
) |
Proceeds from the exercise of options for common shares |
|
3 |
|
|
32 |
|
Dividends paid to common and preference shareholders |
|
(94 |
) |
|
(82 |
) |
Other, net |
|
(10 |
) |
|
28 |
|
Cash provided by (used for) financing activities |
|
901 |
|
|
708 |
|
Effect of exchange rate changes on cash and cash equivalents, restricted cash, and cash held for sale |
|
28 |
|
|
1 |
|
Net increase (decrease) in cash and cash equivalents, restricted cash, and cash held for sale |
|
1,905 |
|
|
(499 |
) |
Cash and cash equivalents, restricted cash, and cash held for sale - beginning of period |
|
1,152 |
|
|
905 |
|
Cash and cash equivalents, restricted cash, and cash held for sale - end of period |
$ |
3,057 |
|
$ |
406 |
|
(a) See Quarter Results, Cash Flow Section for details regarding changes to the trade receivables securitization program. |
-
Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934. Bunge has reconciled these non-GAAP financial measures to the most directly comparable
Total Segment EBIT and Adjusted Total Segment EBIT
Bunge uses segment earnings before interest and tax (“Segment EBIT”) to evaluate the operating performance of its individual segments. Segment EBIT excludes EBIT attributable to noncontrolling interests. Bunge also uses Core Segment EBIT, Non-Core Segment EBIT and Total Segment EBIT to evaluate the operating performance of Bunge’s Core reportable segments, Non-Core reportable segments, and Total reportable segments together with its Corporate and Other activities, respectively. Core Segment EBIT is the aggregate of the earnings before interest and taxes of each of Bunge’s Agribusiness, Refined and Specialty Oils, and Milling segments. Non-Core Segment EBIT is the earnings before interest and taxes of Bunge’s Sugar & Bioenergy segment. Total Segment EBIT is the aggregate of the earnings before interest and taxes of Bunge’s Core and Non-Core reportable segments, together with its Corporate and Other activities.
Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, Adjusted Corporate and Other EBIT and Adjusted Total Segment EBIT, are calculated by excluding temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, from Core Segment EBIT, Non-Core Segment EBIT, Corporate and Other EBIT, and Total Segment EBIT, respectively.
Core Segment EBIT, Non-Core Segment EBIT, Total Segment EBIT, Adjusted Core Segment EBIT, Adjusted Non-core Segment EBIT, and Adjusted Total Segment EBIT are non-GAAP financial measures and are not intended to replace Net income (loss) attributable to Bunge, the most directly comparable
Net Income (loss) attributable to Bunge to Adjusted Net Income (loss) available for common shareholders
Adjusted Net Income (loss) excludes temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, and is a non-GAAP financial measure. This measure is not a measure of Net income (loss) attributable to Bunge, the most directly comparable
We also have presented projected Adjusted Net income per common share for 2023. This information is provided only on a non-GAAP basis without reconciliation to projected Net Income per common share for 2023, the mostly directly comparable
Below is a reconciliation of Net income attributable to Bunge, to Total Segment EBIT, and Adjusted Total Segment EBIT:
|
Three Months Ended March 31, |
|||||
(US$ in millions) |
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Bunge |
$ |
632 |
|
$ |
688 |
|
Interest income |
|
(43 |
) |
|
(9 |
) |
Interest expense |
|
112 |
|
|
111 |
|
Income tax expense (benefit) |
|
183 |
|
|
108 |
|
Noncontrolling interest share of interest and tax |
|
2 |
|
|
(5 |
) |
Total Segment EBIT |
$ |
886 |
|
$ |
893 |
|
|
|
|
||||
Agribusiness EBIT |
$ |
705 |
|
$ |
699 |
|
Refined and Specialty Oils EBIT |
|
233 |
|
|
173 |
|
Milling EBIT |
|
9 |
|
|
50 |
|
Core Segment EBIT |
$ |
947 |
|
$ |
922 |
|
|
|
|
||||
Corporate and Other EBIT |
$ |
(80 |
) |
$ |
(63 |
) |
|
|
|
||||
Sugar & Bioenergy EBIT |
$ |
19 |
|
$ |
34 |
|
Non-Core Segment EBIT |
$ |
19 |
|
$ |
34 |
|
|
|
|
||||
Total Segment EBIT |
$ |
886 |
|
$ |
893 |
|
Mark-to-market timing difference |
|
(181 |
) |
|
(76 |
) |
Certain (gains) & charges |
|
(10 |
) |
|
(17 |
) |
Adjusted Total Segment EBIT |
$ |
695 |
|
$ |
800 |
|
Below is a reconciliation of Net income attributable to Bunge, to Adjusted Net income (loss) available for common shareholders:
|
Three Months Ended March 31, |
|||||
(US$ in millions, except per share data) |
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Bunge |
$ |
632 |
|
$ |
688 |
|
Mark-to-market timing difference |
|
(128 |
) |
|
(62 |
) |
Certain (gains) and charges: |
|
|
||||
|
|
(8 |
) |
|
10 |
|
Pension settlement |
|
— |
|
|
(21 |
) |
Bond early redemption |
|
— |
|
|
39 |
|
Adjusted Net income (loss) available for common shareholders |
$ |
496 |
|
$ |
654 |
|
Weighted-average common shares outstanding - diluted, adjusted (a) |
|
152 |
|
|
154 |
|
Adjusted Net income (loss) per common share - diluted |
$ |
3.26 |
|
$ |
4.26 |
|
(a) There were less than |
Adjusted Funds From Operations
Adjusted FFO is calculated by excluding from Cash provided by (used for) operating activities, foreign exchange gain (loss) on net debt, working capital changes, net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests, and mark-to-market timing differences after tax. Adjusted FFO is a non-GAAP financial measure and is not intended to replace Cash provided by (used for) operating activities, the most directly comparable
-
Notes
(1) |
A reconciliation of Net income (loss) attributable to Bunge, to Net income (loss) is as follows: |
|
Three months ended March 31, |
||||||
(US$ in millions) |
2023 |
|
2022 |
||||
Net income (loss) attributable to Bunge |
$ |
632 |
|
$ |
688 |
|
|
EBIT attributable to noncontrolling interest |
|
25 |
|
|
13 |
|
|
Noncontrolling interest share of interest and tax |
|
2 |
|
|
(5 |
) |
|
Net income (loss) |
$ |
659 |
|
$ |
696 |
|
(2) |
The Processing business included in our Agribusiness segment consists of: global oilseed processing activities, which principally include the origination and crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the distribution of oilseeds, oilseed products and fertilizer products through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); fertilizer production; and biodiesel production, which is partially conducted through joint ventures. |
|
The Merchandising business included in our Agribusiness segment primarily consists of: global grain origination activities, which principally include the purchasing, cleaning, drying, storing and handling of corn, wheat and barley at our network of grain elevators; logistical services for the distribution of these commodities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services activities for customers from whom we purchase commodities, and other third parties. |
(3) |
Mark-to-market timing difference comprises the estimated net temporary impact resulting from unrealized period-end gains/losses associated with the fair valuation of certain forward contracts, readily marketable inventories (RMI), and related futures contracts associated with our committed future operating capacity. The impact of these mark-to-market timing differences, which is expected to reverse over time due to the forward contracts, RMI, and related futures contracts being part of an economically-hedged position, is not representative of the operating performance of our business. |
(4) |
A reconciliation of Cash provided by (used for) operating activities to Adjusted funds from operations (FFO) is as follows: |
|
Three months ended March 31, |
||||||
(US$ in millions) |
|
2023 |
|
|
|
2022 |
|
Cash provided by (used for) operating activities |
$ |
931 |
|
|
$ |
(2,656 |
) |
Foreign exchange gain (loss) on net debt |
|
50 |
|
|
|
116 |
|
Beneficial interest in securitized trade receivables |
|
— |
|
|
|
1,637 |
|
Working capital changes |
|
(201 |
) |
|
|
1,669 |
|
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests |
|
(27 |
) |
|
|
(8 |
) |
Mark-to-Market timing difference, after tax |
|
(128 |
) |
|
|
(62 |
) |
Adjusted FFO |
$ |
625 |
|
|
$ |
696 |
|
(5) |
We have not presented a comparable |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230503005284/en/
Investor Contact:
Ruth Ann Wisener
Bunge Limited
636-292-3014
ruthann.wisener@bunge.com
Media Contact:
Bunge News Bureau
Bunge Limited
636-292-3022
news@bunge.com
Source: Bunge Limited