BurgerFi Reports Preliminary Unaudited Fourth Quarter and Fiscal Year 2023 Results
- None.
- None.
Insights
The reported preliminary financial results for BurgerFi International, Inc. show a decrease in total revenue and systemwide sales in both the fourth quarter and fiscal year 2023 compared to the previous periods. This contraction in sales, with a particular note on same-store sales, is a red flag for investors, as it indicates a potential decline in the brand's market share and customer loyalty. However, it is important to analyze whether these declines are specific to the company or part of a broader industry trend.
Looking at the improved net loss figures, we see a significant reduction from the previous fiscal year, which suggests that the company's cost control and efficiency measures may be yielding results. The improved food, beverage and paper expense margin and the decreased hourly turnover that outperforms industry benchmarks at Anthony’s are positive signs that management's strategic initiatives are having an impact.
Investors should closely monitor the company's ability to sustain these improvements in cost management while seeking strategies to reverse the negative sales trends. The opening of new franchised locations and the acquisition of franchisee locations could be seen as steps towards expanding market presence and potentially increasing future revenues.
The data indicates a shift in consumer behavior with a consistent percentage of digital channel sales, highlighting the importance of an omnichannel strategy in the fast-casual dining sector. BurgerFi's performance in this area seems stable, maintaining a one-third share of sales through digital channels. However, the overall decline in systemwide sales growth suggests that the company's digital presence has not been enough to offset declines in physical store sales.
It is also important to consider the competitive landscape of the 'better burger' niche and casual dining pizza sector. With BurgerFi's systemwide sales for both brands decreasing, it's important to understand the competitive actions that may have contributed to this decline. Are competitors offering more innovative products, better value, or more effective marketing? These factors can influence consumer choice and affect BurgerFi's market position.
The franchise model expansion, including the first dual-brand franchise location, is an interesting development. This strategy could potentially diversify revenue streams and reduce operational risk. However, the success of franchised locations is contingent upon the brand's overall health and market demand, which currently shows signs of weakness.
From an operational perspective, the decline in hourly turnover and the alignment with industry benchmarks in management turnover at BurgerFi are indicative of improving operational stability. This can lead to better customer service and potentially improved sales in the long term. The mention of investments into inventory control systems and a new POS platform at Anthony’s are strategic moves aimed at increasing operational efficiency and margin expansion.
The emphasis on labor and cost efficiency, despite the challenges in the top line, suggests a focus on lean operations which is critical for maintaining profitability in the highly competitive restaurant industry. However, it's essential to balance cost-cutting with quality and service to avoid negatively impacting the customer experience.
The improved net loss and adjusted EBITDA figures give a glimpse into the company's financial health and its management's ability to control costs. Still, without addressing the root causes of the sales decline, these operational efficiencies may not be sustainable in the long term.
Conference Call today, April 1, at 4:30 p.m. ET
FORT LAUDERDALE, Fla., April 01, 2024 (GLOBE NEWSWIRE) -- BurgerFi International, Inc. (Nasdaq: BFI, BFIIW) (“BurgerFi” or the “Company”), owner BurgerFi, one of the nation’s leading fast-casual “better burger” dining brands, and Anthony’s Coal Fired Pizza & Wings (“Anthony’s”), the high-quality, casual dining pizza brand, today reported preliminary unaudited financial results for the fourth quarter and fiscal year ended January 1, 2024.
Highlights for the Fourth Quarter 20231
- Total revenue was
$41.5 million in the fourth quarter 2023 compared to$45.2 million in the fourth quarter 2022- Consolidated systemwide sales decreased to
$65.0 million compared to$71.6 million in the prior period - Corporate-owned restaurant same-store sales decreased
3% at Anthony’s compared to the prior period - Systemwide sales for BurgerFi decreased
9% to$33.9 million compared to$38.7 million in the prior period - Systemwide same-store sales decreased
10% at BurgerFi compared to the prior period
- Consolidated systemwide sales decreased to
- Opened three new franchised BurgerFi locations in Strongsville, Ohio, Arecibo, Puerto Rico and Rochester, New York and the first franchised co-branded restaurant in Kissimmee, Florida.
- Hourly turnover continued to decline significantly from the sequential quarter, with Anthony’s performing better than industry benchmarks, while BurgerFi continued to make considerable progress. Management turnover at BurgerFi continued approaching industry benchmarks.
- Consolidated food, beverage and paper expense margin improved 42 basis points compared to the prior period
- Consolidated restaurant-level operating expenses increased 147 basis points compared to the prior period
- Net loss improved to
$10.6 million , or$(0.40) per diluted share, compared to a net loss of$26.2 million , or$(1.18) per diluted share, in the prior period - Adjusted EBITDA1 of
$0.7 million compared to$2.6 million in the prior period
Highlights for the Fiscal Year 20231
- Total revenue was
$170.1 million in the fiscal year 2023 compared to$178.7 million in the fiscal year 2022- Consolidated systemwide sales decreased to
$274.4 million compared to$289.6 million in the prior year - Corporate-owned restaurant same-store sales decreased
1% at Anthony’s compared to the prior year - Systemwide sales for BurgerFi decreased
7% to$148.8 million compared to the prior year - Systemwide same-store sales decreased
8% at BurgerFi compared to the prior year
- Consolidated systemwide sales decreased to
- Opened eight new franchised BurgerFi locations, including the first dual-brand franchise location and acquired four locations from franchisees
- Consolidated food, beverage and paper expense margin improved 240 basis points compared to the prior year
- Consolidated restaurant-level operating expenses remained flat compared to the prior year
- Net loss improved to
$30.7 million , or$(1.20) per diluted share, compared to a net loss of$103.4 million , or$(4.66) per diluted share, in the prior year - Adjusted EBITDA1 of
$6.1 million compared to$9.2 million in the prior year
Management Commentary
Carl Bachmann, Chief Executive Officer of BurgerFi, stated, “2023 was a challenging year at both Anthony’s and BurgerFi but, in no way indicative of the work this new management team is doing or where we intend to take the business over time. In fact, I am more convinced than ever that Anthony’s and BurgerFi are high quality brands with great opportunities ahead and strong growth potential. Leveraging my prior experience in turnaround situations at burger and pizza concepts, I implemented five key strategic priorities when I began eight months ago which should ultimately drive long-term, profitable growth.”
Bachmann continued, “Notably, we have already begun to see early leading indicators that our efforts are taking hold. While Anthony’s had a
Christopher Jones, Chief Financial Officer of BurgerFi, added, “This new management team is working hard every day executing a sound strategy that will increase sales and improve margins over time. During the fourth quarter, top line softness pressured margins, but that did not stop us from continuing to drive labor and cost efficiency, as evidenced by the ongoing declines in payroll and corporate expense dollars. With modest investments into inventory control systems at both brands and a new POS platform at Anthony’s, we are convinced that the more work we do, driving efficiencies today, the greater margin expansion opportunity we have, as we come out of the recovery.”
Fourth Quarter and Fiscal Year 2023 Key Metrics Summary1,2
Consolidated | |||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||
(in thousands, except for percentage data) | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 20233 | |||||||||||
Systemwide Restaurant Sales | $ | 65,032 | $ | 71,626 | $ | 274,437 | $ | 289,640 | |||||||
Systemwide Restaurant Sales Growth | (8)% | (2)% | (5)% | — | % | ||||||||||
Systemwide Restaurant Same-Store Sales Growth | (6)% | (4)% | (4)% | (2)% | |||||||||||
Corporate-Owned Restaurant Sales | $ | 39,386 | $ | 41,878 | $ | 160,827 | $ | 166,198 | |||||||
Corporate-Owned Restaurant Sales Growth | (5)% | 2 | % | (3)% | 6 | % | |||||||||
Corporate-Owned Restaurant Same-Store Sales Growth | (5)% | (1)% | (4)% | 2 | % | ||||||||||
Franchise Restaurant Sales | $ | 25,646 | $ | 29,748 | $ | 113,610 | $ | 123,442 | |||||||
Franchise Restaurant Sales Growth | (11)% | (7)% | (7)% | (7)% | |||||||||||
Franchise Restaurant Same-Store Sales Growth | (8)% | (8)% | (6)% | (6)% | |||||||||||
Digital Channel % of Systemwide Sales | 32 | % | 32 | % | 32 | % | 35 | % |
Quarter Ended | |||||||||||||||
January 1, 2024 | January 2, 2023 | ||||||||||||||
(in thousands, except for percentage data) | Anthony's | BurgerFi | Anthony's3 | BurgerFi | |||||||||||
Systemwide Restaurant Sales | $ | 31,142 | $ | 33,890 | $ | 32,962 | $ | 38,663 | |||||||
Systemwide Restaurant Sales Growth | (6)% | (9)% | 2 | % | (5)% | ||||||||||
Systemwide Restaurant Same-Store Sales Growth | (3)% | (10)% | 1 | % | (9)% | ||||||||||
Corporate-Owned Restaurant Sales | $ | 31,085 | $ | 8,301 | $ | 32,962 | $ | 8,915 | |||||||
Corporate-Owned Restaurant Sales Growth | (6)% | (4)% | 2 | % | 2 | % | |||||||||
Corporate-Owned Restaurant Same-Store Sales Growth | (3)% | (14)% | 1 | % | (10)% | ||||||||||
Franchise Restaurant Sales | $ | 57 | $ | 25,589 | N/A | $ | 29,748 | ||||||||
Franchise Restaurant Sales Growth | 100 | % | (11)% | N/A | (7)% | ||||||||||
Franchise Restaurant Same-Store Sales Growth | N/A | (8)% | N/A | (8)% | |||||||||||
Digital Channel % of Systemwide Sales | 34 | % | 31 | % | 35 | % | 29 | % |
Year Ended | |||||||||||||||
January 1, 2024 | January 2, 2023 | ||||||||||||||
(in thousands, except for percentage data) | Anthony's | BurgerFi | Anthony's3 | BurgerFi | |||||||||||
Systemwide Restaurant Sales | $ | 125,686 | $ | 148,750 | $ | 128,819 | $ | 160,821 | |||||||
Systemwide Restaurant Sales Growth | (2)% | (7)% | 5 | % | (3)% | ||||||||||
Systemwide Restaurant Same-Store Sales Growth | (1)% | (8)% | 5 | % | (7)% | ||||||||||
Corporate-Owned Restaurant Sales | $ | 125,629 | $ | 35,198 | $ | 128,819 | $ | 37,379 | |||||||
Corporate-Owned Restaurant Sales Growth | (2)% | (5)% | 5 | % | 10 | % | |||||||||
Corporate-Owned Restaurant Same-Store Sales Growth | (1)% | (12)% | 5 | % | (11)% | ||||||||||
Franchise Restaurant Sales | $ | 57 | $ | 113,553 | N/A | $ | 123,442 | ||||||||
Franchise Restaurant Sales Growth | 100 | % | (7)% | N/A | (7)% | ||||||||||
Franchise Restaurant Same-Store Sales Growth | N/A | (6)% | N/A | (6)% | |||||||||||
Digital Channel % of Systemwide Sales | 33 | % | 31 | % | 37 | % | 33 | % |
1 | Refer to “Key Metrics Definitions” and “About Non-GAAP Financial Measures” sections below. |
2 | The fourth quarter and fiscal year 2023 reporting periods for BurgerFi changed to 4-4-5 calendar quarters with a 52-53 week fiscal year ending on the Monday nearest December 31 of each year to improve the alignment of financial and business processes following the acquisition of Anthony’s. We have adjusted for differences arising from the different fiscal-period ends for the quarter and fiscal year 2023 when comparing to 2022. |
3 | Included within Systemwide Restaurant Sales Growth, Systemwide Restaurant Same-Store Sales Growth, Corporate-Owned Restaurant Sales Growth and Corporate-Owned Restaurant Same-Store Sales Growth data presented above is information for Anthony's for the respective periods in 2021 which is presented only for informational purposes as Anthony's was not under common ownership until November 2021, the date of acquisition. |
Fourth Quarter 2023 Financial Results
Total revenue decreased
Restaurant-level operating expenses for the fourth quarter of 2023 were
Net loss in the fourth quarter of 2023 was
Adjusted EBITDA in the fourth quarter of 2023 decreased
Fiscal Year 2023 Financial Results
Total revenue in the fiscal year 2023 decreased
Restaurant-level operating expenses for the fiscal year of 2023 were
Net loss in the fiscal year 2023 was
Adjusted EBITDA in the fiscal year 2023 decreased
Restaurant Development
As of January 1, 2024, there were 168 total BurgerFi and Anthony’s restaurants, of which 108 were BurgerFi (28 corporate-owned and 80 franchised) and 60 were Anthony’s (59 corporate-owned and one franchised). During the year, there were eight BurgerFi franchised locations opened; no corporate stores were opened During the year, 13 franchised and one corporate-owned BurgerFi location(s) closed; and one corporate-owned Anthony’s location closed. During the fourth quarter 2023, there were three franchised BurgerFi openings, five franchised BurgerFi closures and no corporate-owned Anthony's closures.
For the first quarter of 2024, the Company opened one franchised BurgerFi location and one corporate-owned flagship location in New York City with the unveiling of the Better Burger Lab experience.
2024 Outlook
Management is updating its outlook for the fiscal year 2024:
- Annual revenues of
$170 -$180 million - Low-single digit same-store sales growth for corporate-owned locations
- 10 - 15 new restaurants, (9-14 franchised), including one new franchised Anthony's and our corporate-owned New York City BurgerFi flagship opened in March;
- Continued improvement in cost of goods driven by increased adoption of inventory management at both brands
- Adjusted EBITDA of
$7 t o$9 million ; and - Capital expenditures of approximately
$2 -3 million
Credit Agreement
The Company’s credit agreement (“Credit Agreement”) with a syndicate of banks has approximately
The Company has been actively engaged in discussions with its lenders to explore potential solutions regarding the default event and its resolution. We cannot, however, predict the results of any such negotiations.
Conference Call
The Company will hold a conference call today to discuss its fourth quarter and fiscal year 2023 results.
Date: Monday, April 1, 2024
Time: 4:30 p.m. Eastern time
Toll-free dial-in number: (833) 816-1403
International dial-in number: (412) 317-0496
Conference ID: 10186616
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.
The conference call will be broadcast live and available for two weeks for replay on the Company’s Investor Relations website at ir.burgerfi.com.
Key Metrics Definitions
The following definitions apply to the terms listed below:
“Systemwide Restaurant Sales” is presented as informational data in order to understand the aggregation of franchised stores sales, ghost kitchen and corporate-owned store sales performance. Systemwide Restaurant Sales growth refers to the percentage change in sales at all franchised restaurants, ghost kitchens and corporate-owned restaurants in one period from the same period in the prior year. Systemwide Restaurant Same-Store Sales growth refers to the percentage change in sales at all franchised restaurants, ghost kitchens, and corporate-owned restaurants after 14 months of operations. See definition below for “Same-Store Sales”.
“Corporate-Owned Restaurant Sales” represent the sales generated only by corporate-owned restaurants. Corporate-Owned Restaurant Sales growth refers to the percentage change in sales at all corporate-owned restaurants in one period from the same period in the prior year. Corporate-Owned Restaurant Same-Store Sales growth refers to the percentage change in sales at all corporate-owned restaurants after 14 months of operations. These measures highlight the performance of existing corporate-owned restaurants.
“Franchise Restaurant Sales” represent the sales generated only by franchisee-owned restaurants and are not recorded as revenue, however, the royalties based on a percentage of these franchise restaurant sales are recorded as revenue. Franchise Restaurant Sales growth refers to the percentage change in sales at all franchised restaurants in one period from the same period in the prior year. Franchise Restaurant Same-Store Sales growth refers to the percentage change in sales at all franchised restaurants after 14 months of operations. These measures highlight the performance of existing franchised restaurants.
“Same-Store Sales” is used to evaluate the performance of our store base, which excludes the impact of new stores and closed stores, in both periods under comparison. We include a restaurant in the calculation of Same-Store Sales after 14 months of operations. A restaurant that is temporarily closed, is included in the Same-Store Sales computation. A restaurant that is closed permanently, such as upon termination of the lease, or other permanent closure, is immediately removed from the Same-Store Sales computation. Our calculation of Same-Store Sales may not be comparable to others in the industry.
“Digital Channel” % of Systemwide Sales is used to measure performance of our investments made in our digital platform and partnerships with third party delivery partners. We believe our digital platform capabilities are a vital element to continuing to serve our customers and will continue to be a differentiator for the Company as compared to some of our competitors. Digital Channel as % of Systemwide Sales are indicative of the sales placed through our digital platforms and the percentage of those digital sales when compared to total sales at all our franchised and corporate-owned restaurants.
“Adjusted EBITDA,” a non-GAAP measure, is defined as net loss before goodwill impairment, asset impairment charges, employee retention credits, share-based compensation expense, depreciation and amortization expense, interest expense (which includes accretion on the value of preferred stock and interest accretion on the related party note), restructuring costs, merger, acquisition and integration costs, legal settlements, store closure costs, loss (gain) on change in value of warrant liability, pre-opening costs, (gain) loss on sale of assets and income tax expense (benefit).
Unless otherwise stated, Systemwide Restaurant Sales, Systemwide Sales growth, and Same-Store Sales are presented on a systemwide basis, which means they include franchise restaurants and corporate-owned restaurants. Franchise restaurant sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and brand royalty revenues are calculated based on a percentage of franchise sales.
About BurgerFi International (Nasdaq: BFI, BFIIW)
BurgerFi International, Inc. is a leading multi-brand restaurant company that develops, markets, and acquires fast-casual and premium-casual dining restaurant concepts around the world, including corporate-owned stores and franchises. BurgerFi International is the owner and franchisor of the two following brands with a combined 168 locations.
Anthony’s. Anthony’s is a premium pizza and wing brand with 60 restaurants (59 corporate-owned casual restaurant locations and one dual brand franchise location), as of January 1, 2024. Known for serving fresh, never frozen and quality ingredients, Anthony’s is centered around a 900-degree coal-fired oven with menu offerings including “well-done” pizza, coal-fired chicken wings, homemade meatballs, and a variety of handcrafted sandwiches and salads. Anthony’s was named “The Best Pizza Chain in America" by USA Today's Great American Bites and “Top 3 Best Major Pizza Chain” by Mashed in 2021 and “The Absolute Best Wings in the U.S.” by Mashed in 2022. And named in “America's Favorite Restaurant Chains of 2022” by Newsweek.
BurgerFi. BurgerFi is among the nation’s fast-casual better burger concepts with 108 BurgerFi restaurants (80 franchised and 28 corporate-owned) as of January 1, 2024. BurgerFi is chef-founded and committed to serving fresh, all-natural and quality food at all locations, online and via first-party and third-party deliveries. BurgerFi uses
About Non-GAAP Projected Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the non-GAAP measure Adjusted EBITDA. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We use this non-GAAP financial measure for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity by excluding certain items that may not be indicative of our recurring core business operating results. We believe that both management and investors benefit from referring to this non-GAAP financial measure in assessing our performance and when planning, forecasting, and analyzing future periods. This non-GAAP financial measure also facilitates management’s internal comparisons to our historical performance and liquidity as well as comparisons to our competitors’ operating results. We believe this non-GAAP financial measure is useful to investors both because (1) it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) it is used by our institutional investors and the analyst community to help them analyze the health of our business.
There are a number of limitations related to the use of this non-GAAP financial measure. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from this non-GAAP financial measure and evaluating this non-GAAP financial measure together with its relevant financial measures in accordance with GAAP.
A reconciliation of Adjusted EBITDA guidance is not being provided due to the nature of this forward-looking non-GAAP measure containing certain elements that are impractical to predict given their market-based nature, such as share-based compensation expense and gain and losses on change in value of warrant liabilities, without unreasonable efforts. For the same reasons, we are unable to address the probable significance of the unavailable information, nor can we accurately predict all of the components of the applicable non-GAAP financial measure and reconciling adjustments thereto; accordingly, guidance for the corresponding GAAP measure may be materially different than guidance for the non-GAAP measure. Such forward looking information is also subject to uncertainty and various risks, and there can be no assurance that any forecasted results or conditions will actually be achieved.
Forward-Looking Statements
This press release may contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, including statements relating to BurgerFi's estimates of its future business outlook, liquidity, prospects or financial results, long-term opportunities, executing on growth strategies, social channel, customer engagement, improvement in online reviews, Credit Agreement negotiations, store opening plans and expectations regarding adjusted EBITDA in 2024, as well as statements set forth under the section entitled “2024 Outlook” above. Forward-looking statements generally can be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended January 2, 2023, our Quarterly Reports on Form 10-Q, and when filed, our Annual Report on Form 10-K for the year ended January 1, 2024, and subsequent Quarterly Reports on Form 10-Q, and those discussed in other documents we file with the Securities and Exchange Commission, including our ability to continue to access liquidity, as well as to successfully realize the expected benefits of the acquisition of Anthony’s or any other factors. All subsequent written and oral forward-looking statements attributable to BurgerFi or persons acting on BurgerFi’s behalf are expressly qualified in their entirety by the cautionary statements included in this press release. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
The preliminary selected unaudited financial information as of January 1, 2024 and for the periods in the year then ended included in this press release are preliminary, are not a comprehensive statement of financial results for the fiscal year, and are provided prior to completion of all internal and external review and audit procedures and, therefore, are subject to adjustment. Actual results may vary from these estimates, and the variations may be material. Among the factors that could cause or contribute to material differences between the Company’s actual results and expectations indicated by the forward-looking statements are risks and uncertainties that include, but are not limited to, changes to the Company’s financial results for the year ended January 1, 2024 due to the completion of financial closing procedures, final adjustments and other developments that may arise between now and the time that the Company’s financial statements for the fiscal year are finalized and publicly released and other risks and uncertainties described above and in the Company’s filings with the Securities and Exchange Commission.
Investor Relations:
ICR
Michelle Michalski
IR-BFI@icrinc.com
646-277-1224
Company Contact:
BurgerFi International Inc.
IR@burgerfi.com
Media Relations Contact:
rbb Communications
Ailys Toledo
Ailys.Toledo@rbbcommunications.com
BurgerFi International Inc., and Subsidiaries Consolidated Balance Sheets (Unaudited) | |||||||
(in thousands) | January 1, 2024 | January 2, 2023 | |||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 7,556 | $ | 11,917 | |||
Accounts receivable, net | 1,368 | 1,926 | |||||
Inventory | 1,190 | 1,320 | |||||
Asset held for sale | 732 | 732 | |||||
Prepaid expenses and other current assets | 1,654 | 2,564 | |||||
Total Current Assets | 12,500 | 18,459 | |||||
Property & equipment, net | 16,121 | 19,371 | |||||
Operating right-of-use assets, net | 46,052 | 45,741 | |||||
Goodwill | 31,621 | 31,621 | |||||
Intangible assets, net | 150,856 | 160,208 | |||||
Other assets | 1,326 | 1,380 | |||||
Total Assets | $ | 258,476 | $ | 276,780 | |||
Liabilities and Stockholders’ Equity | |||||||
Current Liabilities | |||||||
Accounts payable - trade and other | $ | 7,093 | $ | 8,464 | |||
Accrued expenses | 8,537 | 10,589 | |||||
Short-term operating lease liability | 10,111 | 9,924 | |||||
Other liabilities | 4,117 | 6,241 | |||||
Short-term borrowings, including finance leases | 52,834 | 4,985 | |||||
Total Current Liabilities | 82,692 | 40,203 | |||||
Non-Current Liabilities | |||||||
Long-term borrowings, including finance leases | 1,718 | 53,794 | |||||
Redeemable preferred stock, | 55,629 | 51,418 | |||||
Long-term operating lease liability | 44,631 | 40,748 | |||||
Related party note payable | 14,488 | 9,235 | |||||
Warrant liability | 182 | 195 | |||||
Other non-current liabilities | 740 | 1,017 | |||||
Deferred income taxes | 1,146 | 1,223 | |||||
Total Liabilities | 201,226 | 197,833 | |||||
Stockholders’ Equity | |||||||
Common stock, | 2 | 2 | |||||
Additional paid-in capital | 315,107 | 306,096 | |||||
Accumulated deficit | (257,859 | ) | (227,151 | ) | |||
Total Stockholders’ Equity | 57,250 | 78,947 | |||||
Total Liabilities and Stockholders’ Equity | $ | 258,476 | $ | 276,780 | |||
BurgerFi International Inc., and Subsidiaries Consolidated Statements of Operations (Unaudited) | |||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||
(in thousands), except for per share data | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | |||||||||||
Revenue | |||||||||||||||
Restaurant sales | $ | 39,386 | $ | 42,246 | $ | 160,833 | $ | 167,201 | |||||||
Royalty and other fees | 1,635 | 2,554 | 7,492 | 9,733 | |||||||||||
Royalty - brand development and co-op | 447 | 435 | 1,775 | 1,786 | |||||||||||
Total Revenue | 41,468 | 45,235 | 170,100 | 178,720 | |||||||||||
Restaurant level operating expenses: | |||||||||||||||
Food, beverage and paper costs | 10,529 | 11,470 | 42,858 | 48,487 | |||||||||||
Labor and related expenses | 12,520 | 12,658 | 50,289 | 49,785 | |||||||||||
Other operating expenses | 7,473 | 8,200 | 29,888 | 30,277 | |||||||||||
Occupancy and related expenses | 3,959 | 4,035 | 15,656 | 15,607 | |||||||||||
General and administrative expenses | 5,451 | 6,916 | 22,477 | 25,907 | |||||||||||
Depreciation and amortization expense | 3,360 | 3,711 | 13,154 | 17,138 | |||||||||||
Share-based compensation expense | 211 | 944 | 5,612 | 10,239 | |||||||||||
Brand development, co-op and advertising expense | 1,205 | 871 | 4,233 | 3,870 | |||||||||||
Goodwill impairment | — | 11,400 | — | 66,569 | |||||||||||
Asset impairment | 4,566 | 6,946 | 4,524 | 6,946 | |||||||||||
Store closure costs | 253 | 815 | 587 | 1,949 | |||||||||||
Restructuring costs | 261 | 1,459 | 2,657 | 1,459 | |||||||||||
Pre-opening costs | 203 | — | 203 | 474 | |||||||||||
Total Operating Expenses | 49,991 | 69,425 | 192,138 | 278,707 | |||||||||||
Operating Loss | (8,523 | ) | (24,190 | ) | (22,038 | ) | (99,987 | ) | |||||||
Other income, net | (2 | ) | 16 | 80 | 2,608 | ||||||||||
Gain on change in value of warrant liability | 180 | 461 | 13 | 2,511 | |||||||||||
Interest expense, net | (2,320 | ) | (2,096 | ) | (8,828 | ) | (8,659 | ) | |||||||
Loss before income taxes | (10,665 | ) | (25,809 | ) | (30,773 | ) | (103,527 | ) | |||||||
Income tax benefit (expense) | 67 | (352 | ) | 65 | 95 | ||||||||||
Net Loss | $ | (10,598 | ) | $ | (26,161 | ) | $ | (30,708 | ) | $ | (103,432 | ) | |||
Weighted average common shares outstanding: | |||||||||||||||
Basic and Diluted | 26,827,581 | 22,256,643 | 25,521,098 | 22,173,694 | |||||||||||
Net loss per common share: | |||||||||||||||
Basic | $ | (0.40 | ) | $ | (1.18 | ) | $ | (1.20 | ) | $ | (4.66 | ) |
BurgerFi International Inc., and Subsidiaries Consolidated Reconciliation of Net Loss to Adjusted EBITDA (Non-GAAP) (Unaudited) | ||||||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||||||
Consolidated | Anthony’s | BurgerFi | ||||||||||||||||||||||
(in thousands) | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | ||||||||||||||||||
Revenue by Segment | $ | 41,468 | $ | 45,235 | $ | 31,092 | $ | 32,962 | $ | 10,376 | $ | 12,273 | ||||||||||||
Adjusted EBITDA Reconciliation by Segment: | ||||||||||||||||||||||||
Net Loss | $ | (10,598 | ) | $ | (26,161 | ) | $ | (1,946 | ) | $ | (12,226 | ) | $ | (8,652 | ) | $ | (13,935 | ) | ||||||
Goodwill impairment | — | 11,400 | — | 11,400 | — | — | ||||||||||||||||||
Asset impairment charges | 4,566 | 6,946 | 1,240 | 256 | 3,326 | 6,690 | ||||||||||||||||||
Share-based compensation expense | 211 | 944 | 167 | — | 44 | 944 | ||||||||||||||||||
Depreciation and amortization expense | 3,360 | 3,711 | 1,110 | 1,475 | 2,250 | 2,236 | ||||||||||||||||||
Interest expense | 2,320 | 2,096 | 1,213 | 1,214 | 1,107 | 882 | ||||||||||||||||||
Restructuring costs | 261 | 1,459 | 60 | 763 | 201 | 696 | ||||||||||||||||||
Merger, acquisition and integration costs | 94 | 316 | 28 | 41 | 66 | 275 | ||||||||||||||||||
Legal settlements | 246 | 1,229 | — | 34 | 246 | 1,195 | ||||||||||||||||||
Store closure costs | 253 | 815 | 108 | 8 | 145 | 807 | ||||||||||||||||||
(Gain) on change in value of warrant liability | (180 | ) | (461 | ) | — | — | (180 | ) | (461 | ) | ||||||||||||||
Pre-opening costs | 203 | — | — | — | 203 | — | ||||||||||||||||||
(Gain) loss on sale of assets | 2 | (16 | ) | 2 | 19 | — | (35 | ) | ||||||||||||||||
Income tax (benefit) expense | (67 | ) | 352 | (63 | ) | (339 | ) | (4 | ) | 691 | ||||||||||||||
Adjusted EBITDA | $ | 671 | $ | 2,630 | $ | 1,919 | $ | 2,645 | $ | (1,248 | ) | $ | (15 | ) |
BurgerFi International Inc., and Subsidiaries Segment Reconciliation of Net Loss to Adjusted EBITDA (Non-GAAP) (Unaudited) | |||||||||||||||||||||||
Year Ended | |||||||||||||||||||||||
Consolidated | Anthony’s | BurgerFi | |||||||||||||||||||||
(in thousands) | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | |||||||||||||||||
Revenue by Segment | $ | 170,100 | $ | 178,720 | $ | 125,637 | $ | 128,819 | $ | 44,463 | $ | 49,901 | |||||||||||
Adjusted EBITDA Reconciliation by Segment: | |||||||||||||||||||||||
Net Loss | $ | (30,708 | ) | $ | (103,432 | ) | $ | (3,132 | ) | $ | (53,057 | ) | $ | (27,576 | ) | $ | (50,375 | ) | |||||
Goodwill impairment | — | 66,569 | — | 49,064 | — | 17,505 | |||||||||||||||||
Asset impairment charges | 4,524 | 6,946 | 1,240 | 256 | 3,284 | 6,690 | |||||||||||||||||
Employee retention credits | — | (2,626 | ) | — | — | — | (2,626 | ) | |||||||||||||||
Share-based compensation expense | 5,612 | 10,239 | 188 | — | 5,424 | 10,239 | |||||||||||||||||
Depreciation and amortization expense | 13,154 | 17,138 | 4,544 | 7,567 | 8,610 | 9,571 | |||||||||||||||||
Interest expense | 8,828 | 8,659 | 4,766 | 4,816 | 4,062 | 3,843 | |||||||||||||||||
Restructuring costs | 2,657 | 1,459 | 1,068 | 763 | 1,589 | 696 | |||||||||||||||||
Merger, acquisition and integration costs | 818 | 2,787 | 127 | 154 | 691 | 2,633 | |||||||||||||||||
Legal settlements | 564 | 1,623 | 99 | 35 | 465 | 1,588 | |||||||||||||||||
Store closure costs | 587 | 1,949 | 303 | 16 | 284 | 1,933 | |||||||||||||||||
(Gain) on change in value of warrant liability | (13 | ) | (2,511 | ) | — | — | (13 | ) | (2,511 | ) | |||||||||||||
Pre-opening costs | 203 | 474 | — | — | 203 | 474 | |||||||||||||||||
(Gain) loss on sale of assets | (93 | ) | (15 | ) | (94 | ) | 19 | 1 | (34 | ) | |||||||||||||
Income tax (benefit) expense | (65 | ) | (95 | ) | (61 | ) | (335 | ) | (4 | ) | 240 | ||||||||||||
Adjusted EBITDA | $ | 6,068 | $ | 9,164 | $ | 9,048 | $ | 9,298 | $ | (2,980 | ) | $ | (134 | ) |
BurgerFi International Inc., and Subsidiaries Consolidated Restaurant Level Operating Expenses (Unaudited) | |||||||||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||||||||
January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | ||||||||||||||||||||
(in thousands) | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | |||||||||||||||
Restaurant Sales | $ | 39,386 | 100.0 | % | $ | 42,246 | 100.0 | % | $ | 160,833 | 100.0 | % | $ | 167,201 | 100.0 | % | |||||||
Restaurant level operating expenses: | |||||||||||||||||||||||
Food, beverage and paper costs | 10,529 | 26.7 | % | 11,470 | 27.2 | % | 42,858 | 26.6 | % | 48,487 | 29.0 | % | |||||||||||
Labor and related expenses | 12,520 | 31.8 | % | 12,658 | 30.0 | % | 50,289 | 31.3 | % | 49,785 | 29.8 | % | |||||||||||
Other operating expenses | 7,473 | 19.0 | % | 8,200 | 19.4 | % | 29,888 | 18.6 | % | 30,277 | 18.1 | % | |||||||||||
Occupancy and related expenses | 3,959 | 10.1 | % | 4,035 | 9.6 | % | 15,656 | 9.7 | % | 15,607 | 9.3 | % | |||||||||||
Total | $ | 34,481 | 87.5 | % | $ | 36,363 | 86.1 | % | $ | 138,691 | 86.2 | % | $ | 144,156 | 86.2 | % |
Anthony’s Brand Only Restaurant Level Operating Expenses (Unaudited) | |||||||||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||||||||
January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | ||||||||||||||||||||
(in thousands) | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | |||||||||||||||
Restaurant Sales | $ | 31,085 | 100.0 | % | $ | 32,962 | 100.0 | % | $ | 125,629 | 100.0 | % | $ | 128,819 | 100.0 | % | |||||||
Restaurant level operating expenses: | |||||||||||||||||||||||
Food, beverage and paper costs | 8,221 | 26.4 | % | 8,781 | 26.6 | % | 32,592 | 25.9 | % | 36,618 | 28.4 | % | |||||||||||
Labor and related expenses | 9,730 | 31.3 | % | 9,979 | 30.3 | % | 39,114 | 31.1 | % | 38,789 | 30.1 | % | |||||||||||
Other operating expenses | 5,534 | 17.8 | % | 6,193 | 18.8 | % | 22,035 | 17.5 | % | 22,237 | 17.3 | % | |||||||||||
Occupancy and related expenses | 2,926 | 9.4 | % | 2,998 | 9.1 | % | 11,904 | 9.5 | % | 11,798 | 9.2 | % | |||||||||||
Total | $ | 26,411 | 85.0 | % | $ | 27,951 | 84.8 | % | $ | 105,645 | 84.1 | % | $ | 109,442 | 85.0 | % |
BurgerFi Brand Only Restaurant Level Operating Expenses (Unaudited) | |||||||||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||||||||
January 1, 2024 | January 2, 2023 | January 1, 2024 | January 2, 2023 | ||||||||||||||||||||
(in thousands) | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | In dollars | % of restaurant sales | |||||||||||||||
Restaurant Sales | $ | 8,301 | 100.0 | % | $ | 9,284 | 100.0 | % | $ | 35,204 | 100.0 | % | $ | 38,382 | 100.0 | % | |||||||
Restaurant level operating expenses: | |||||||||||||||||||||||
Food, beverage and paper costs | 2,308 | 27.8 | % | 2,689 | 29.0 | % | 10,266 | 29.2 | % | 11,869 | 30.9 | % | |||||||||||
Labor and related expenses | 2,790 | 33.6 | % | 2,679 | 28.9 | % | 11,176 | 31.7 | % | 10,996 | 28.6 | % | |||||||||||
Other operating expenses | 1,939 | 23.4 | % | 2,007 | 21.6 | % | 7,852 | 22.3 | % | 8,040 | 20.9 | % | |||||||||||
Occupancy and related expenses | 1,033 | 12.4 | % | 1,037 | 11.2 | % | 3,752 | 10.7 | % | 3,809 | 9.9 | % | |||||||||||
Total | $ | 8,070 | 97.2 | % | $ | 8,412 | 90.6 | % | $ | 33,046 | 93.9 | % | $ | 34,714 | 90.4 | % |
BurgerFi International Inc., and Subsidiaries Segmented Unit Counts | ||||||||||||||||
Quarter Ended January 1, 2024 | Year Ended January 1, 2024 | |||||||||||||||
Corporate-owned | Franchised | Total | Corporate-owned | Franchised | Total | |||||||||||
Total BurgerFi and Anthony's brands | 87 | 81 | 168 | 87 | 81 | 168 | ||||||||||
BurgerFi stores, beginning of the period | 26 | 84 | 110 | 25 | 89 | 114 | ||||||||||
BurgerFi stores opened | — | 3 | 3 | — | 8 | 8 | ||||||||||
BurgerFi stores transferred/sold | 2 | (2 | ) | — | 4 | (4 | ) | — | ||||||||
BurgerFi stores closed | — | (5 | ) | (5 | ) | (1 | ) | (13 | ) | (14 | ) | |||||
BurgerFi total stores, end of the period | 28 | 80 | 108 | 28 | 80 | 108 | ||||||||||
Anthony's stores, beginning of period | 59 | — | 59 | 60 | — | 60 | ||||||||||
Anthony's stores opened | — | 1 | 1 | — | 1 | 1 | ||||||||||
Anthony's stores closed | — | — | — | (1 | ) | — | (1 | ) | ||||||||
Anthony's total stores, end of the period | 59 | 1 | 60 | 59 | 1 | 60 |
FAQ
What were BurgerFi's total revenue and net loss for the fourth quarter of 2023?
How did BurgerFi's systemwide sales and same-store sales perform in the fourth quarter of 2023?
What strategic priorities did BurgerFi's management implement to drive growth?
What was BurgerFi's adjusted EBITDA for the fourth quarter of 2023?
How did BurgerFi's total revenue and net loss compare between fiscal year 2023 and fiscal year 2022?