Bank First Announces Net Income for the Fourth Quarter of 2022
Bank First Corporation (NASDAQ: BFC) reported a net income of $12.8 million for Q4 2022, translating to $1.43 per share, slightly lower than $11.2 million or $1.46 per share in Q4 2021. For the full year, net income reached $45.2 million, down from $45.4 million in 2021. Despite this, net interest income rose to $30.6 million for Q4, up $7.4 million year-over-year, with a net interest margin of 3.71%. The bank declared a quarterly dividend of $0.25 per share, marking a 13.6% increase. Assets increased to $3.66 billion, with nonperforming assets decreasing to 0.18% of total assets.
- Net interest income increased to $30.6 million for Q4 2022, up $7.4 million year-over-year.
- Quarterly cash dividend increased by 13.6%, now at $0.25 per share.
- Total assets grew to $3.66 billion, an increase of $722.9 million from the previous year.
- Nonperforming assets decreased to 0.18% of total assets.
- Net income for Q4 2022 dropped to $12.8 million from $11.2 million in Q4 2021.
- Overall net income for 2022 fell to $45.2 million, down from $45.4 million in 2021.
- Provision for loan losses increased slightly to $0.5 million in Q4 2022.
- Net income of
and$12.8 for the three months and year ended$45.2 million December 31, 2022 - Earnings per common share of
and$1.43 for the three months and year ended$5.58 December 31, 2022 - Quarterly cash dividend of
per share declared, an increase of$0.25 13.6% from prior-year fourth quarter quarterly cash dividend
Net interest income ("NII") during the fourth quarter of 2022 was
Purchase accounting entries, resulting from our acquisition of
Net interest margin ("NIM") was
Noninterest income was
Noninterest expense was
Total assets were
Total loans were
Total deposits, nearly all of which remain core deposits, were
Nonperforming assets at
Stockholders' equity totaled
Consolidated Financial Summary (Unaudited) | |||||||||||||||
(In thousands, except per share data) | At or for the Three Months Ended | At or for the Year Ended | |||||||||||||
Results of Operations: | |||||||||||||||
Interest income | $ | 35,754 | $ | 30,740 | $ | 25,820 | $ | 24,220 | $ | 25,043 | $ | 116,534 | $ | 98,386 | |
Interest expense | 5,132 | 3,047 | 2,340 | 1,930 | 1,812 | 12,449 | 8,304 | ||||||||
Net interest income | 30,622 | 27,693 | 23,480 | 22,290 | 23,231 | 104,085 | 90,082 | ||||||||
Provision for loan losses | 500 | - | 500 | 1,200 | 600 | 2,200 | 3,100 | ||||||||
Net interest income after provision for loan losses | 30,122 | 27,693 | 22,980 | 21,090 | 22,631 | 101,885 | 86,982 | ||||||||
Noninterest income | 3,896 | 5,166 | 5,551 | 5,234 | 5,520 | 19,847 | 23,541 | ||||||||
Noninterest expense | 17,254 | 18,895 | 13,219 | 12,731 | 13,435 | 62,099 | 50,556 | ||||||||
Income before income tax expense | 16,764 | 13,964 | 15,312 | 13,593 | 14,716 | 59,633 | 59,967 | ||||||||
Income tax expense | 3,920 | 3,431 | 3,658 | 3,410 | 3,553 | 14,419 | 14,523 | ||||||||
Net income | $ | 12,844 | $ | 10,533 | $ | 11,654 | $ | 10,183 | $ | 11,163 | $ | 45,214 | $ | 45,444 | |
Earnings per common share - basic | $ | 1.43 | $ | 1.26 | $ | 1.55 | $ | 1.34 | $ | 1.46 | $ | 5.58 | $ | 5.92 | |
Earnings per common share - diluted | 1.43 | 1.26 | 1.55 | 1.34 | 1.46 | 5.58 | 5.92 | ||||||||
Common Shares: | |||||||||||||||
Basic weighted average | 8,962,400 | 8,205,914 | 7,457,443 | 7,540,264 | 7,570,128 | 8,044,906 | 7,621,632 | ||||||||
Diluted weighted average | 8,993,685 | 8,228,197 | 7,472,561 | 7,559,844 | 7,595,052 | 8,069,260 | 7,643,167 | ||||||||
Outstanding | 9,021,697 | 9,028,629 | 7,470,255 | 7,570,766 | 7,616,540 | 9,021,697 | 7,616,540 | ||||||||
Noninterest income / noninterest expense: | |||||||||||||||
Service charges | $ | 1,564 | $ | 1,383 | $ | 1,441 | $ | 1,422 | $ | 1,574 | $ | 5,810 | $ | 6,128 | |
Income from Ansay | 242 | 671 | 819 | 826 | 383 | 2,558 | 2,587 | ||||||||
Income from UFS | 935 | 852 | 563 | 705 | 776 | 3,055 | 2,556 | ||||||||
Loan servicing income | 545 | 491 | 448 | 438 | 434 | 1,922 | 1,622 | ||||||||
Valuation adjustment on mortgage servicing rights | 19 | 885 | 1,511 | 450 | 671 | 2,865 | 1,290 | ||||||||
Net gain on sales of mortgage loans | 222 | 264 | 403 | 671 | 1,167 | 1,560 | 7,371 | ||||||||
Net gain (loss) on other real estate owned | - | - | (25) | 171 | (186) | 146 | 20 | ||||||||
Other noninterest income | 369 | 620 | 391 | 551 | 701 | 1,931 | 1,967 | ||||||||
Total noninterest income | $ | 3,896 | $ | 5,166 | $ | 5,551 | $ | 5,234 | $ | 5,520 | $ | 19,847 | $ | 23,541 | |
Personnel expense | $ | 8,162 | $ | 10,812 | $ | 7,006 | $ | 7,175 | $ | 7,307 | $ | 33,155 | $ | 28,515 | |
Occupancy, equipment and office | 1,962 | 1,176 | 1,214 | 1,115 | 950 | 5,467 | 4,198 | ||||||||
Data processing | 1,971 | 1,577 | 1,431 | 1,345 | 1,334 | 6,324 | 5,344 | ||||||||
Postage, stationery and supplies | 229 | 215 | 144 | 183 | 181 | 771 | 713 | ||||||||
Advertising | 66 | 61 | 55 | 89 | 75 | 271 | 227 | ||||||||
Charitable contributions | 165 | 150 | 235 | 168 | 135 | 718 | 534 | ||||||||
Outside service fees | 1,631 | 2,538 | 1,386 | 1,172 | 776 | 6,727 | 3,076 | ||||||||
Net loss on sales of securities | - | - | - | - | - | - | 3 | ||||||||
Amortization of intangibles | 980 | 751 | 294 | 293 | 352 | 2,318 | 1,405 | ||||||||
Other noninterest expense | 2,088 | 1,615 | 1,454 | 1,191 | 2,325 | 6,348 | 6,541 | ||||||||
Total noninterest expense | $ | 17,254 | $ | 18,895 | $ | 13,219 | $ | 12,731 | $ | 13,435 | $ | 62,099 | $ | 50,556 | |
Period-end balances: | |||||||||||||||
Cash and cash equivalents | $ | 119,350 | $ | 143,441 | $ | 43,986 | $ | 107,359 | $ | 296,860 | $ | 119,350 | $ | 296,860 | |
Investment securities available-for-sale, at fair value | 304,637 | 303,280 | 292,426 | 297,063 | 212,689 | 304,637 | 212,689 | ||||||||
Investment securities held-to-maturity, at cost | 45,097 | 40,826 | 33,867 | 5,841 | 5,911 | 45,097 | 5,911 | ||||||||
Loans | 2,893,978 | 2,859,293 | 2,387,617 | 2,316,688 | 2,235,515 | 2,893,978 | 2,235,515 | ||||||||
Allowance for loan losses | (22,680) | (23,045) | (22,699) | (21,749) | (20,315) | (22,680) | (20,315) | ||||||||
Premises and equipment | 56,448 | 57,019 | 50,608 | 50,068 | 49,461 | 56,448 | 49,461 | ||||||||
127,036 | 129,361 | 58,805 | 59,099 | 59,392 | 127,036 | 59,392 | |||||||||
Mortgage servicing rights | 9,582 | 9,563 | 6,977 | 5,466 | 5,016 | 9,582 | 5,016 | ||||||||
Other assets | 126,984 | 121,016 | 109,440 | 105,101 | 93,023 | 126,984 | 93,023 | ||||||||
Total assets | 3,660,432 | 3,640,754 | 2,961,027 | 2,924,936 | 2,937,552 | 3,660,432 | 2,937,552 | ||||||||
Deposits | 3,060,229 | 3,138,201 | 2,601,479 | 2,557,106 | 2,528,440 | 3,060,229 | 2,528,440 | ||||||||
Securities sold under repurchase agreements | 97,196 | 21,963 | 16,125 | 13,130 | 41,122 | 97,196 | 41,122 | ||||||||
Borrowings | 25,429 | 26,069 | 19,235 | 25,247 | 25,511 | 25,429 | 25,511 | ||||||||
Other liabilities | 24,475 | 15,106 | 10,026 | 11,150 | 19,826 | 24,475 | 19,826 | ||||||||
Total liabilities | 3,207,329 | 3,201,339 | 2,646,865 | 2,606,633 | 2,614,899 | 3,207,329 | 2,614,899 | ||||||||
Stockholders' equity | 453,103 | 439,415 | 314,162 | 318,303 | 322,653 | 453,103 | 322,653 | ||||||||
Book value per common share | 50.22 | 48.67 | 42.06 | 42.04 | 42.36 | 50.22 | 42.36 | ||||||||
Tangible book value per common share | 36.14 | 34.34 | 34.18 | 34.24 | 34.56 | 36.14 | 34.56 | ||||||||
Average balances: | |||||||||||||||
Loans | $ | 2,860,967 | $ | 2,640,397 | $ | 2,341,954 | $ | 2,271,956 | $ | 2,207,615 | $ | 2,530,737 | $ | 2,217,305 | |
Interest-earning assets | 3,316,406 | 3,062,921 | 2,975,376 | 3,001,174 | 2,695,175 | 3,089,760 | 2,634,565 | ||||||||
Total assets | 3,633,251 | 3,349,615 | 3,186,384 | 3,209,202 | 2,901,685 | 3,347,857 | 2,837,793 | ||||||||
Deposits | 3,111,328 | 2,911,561 | 2,566,520 | 2,543,471 | 2,513,918 | 2,785,127 | 2,451,203 | ||||||||
Interest-bearing liabilities | 2,198,549 | 2,034,158 | 2,053,369 | 2,080,172 | 1,759,437 | 2,091,729 | 1,729,313 | ||||||||
111,440 | 90,962 | 58,987 | 59,285 | 59,614 | 76,362 | 60,178 | |||||||||
Stockholders' equity | 446,579 | 401,130 | 317,484 | 322,852 | 318,837 | 372,430 | 310,370 | ||||||||
Paycheck Protection Program ("PPP") loan information | |||||||||||||||
PPP Loans (period end) | $ | - | $ | - | $ | 5,625 | $ | 16,904 | $ | 31,100 | $ | - | $ | 31,100 | |
PPP Loan Deferred Origination Fees (period end) | - | - | 106 | 477 | 1,080 | - | 1,080 | ||||||||
PPP Loans (average during the period) | - | 2,663 | 10,138 | 23,552 | 50,602 | 3,164 | 122,468 | ||||||||
Interest income recognized during the period (includes | |||||||||||||||
recognized origination fees) | - | 94 | 396 | 662 | 1,290 | 1,152 | 7,831 | ||||||||
Financial ratios: | |||||||||||||||
Return on average assets * | 1.40 % | 1.25 % | 1.47 % | 1.27 % | 1.53 % | 1.35 % | 1.60 % | ||||||||
Return on average common equity * | 11.41 % | 10.42 % | 14.72 % | 12.62 % | 13.89 % | 12.14 % | 14.64 % | ||||||||
Average equity to average assets | 12.29 % | 11.98 % | 9.96 % | 10.06 % | 10.99 % | 11.12 % | 10.94 % | ||||||||
Stockholders' equity to assets | 12.38 % | 12.07 % | 10.61 % | 10.88 % | 10.98 % | 12.38 % | 10.98 % | ||||||||
Tangible equity to tangible assets | 9.23 % | 8.83 % | 8.80 % | 9.04 % | 9.15 % | 9.23 % | 9.15 % | ||||||||
Loan yield * | 4.58 % | 4.29 % | 4.06 % | 4.02 % | 4.25 % | 4.26 % | 4.25 % | ||||||||
Earning asset yield * | 4.32 % | 4.03 % | 3.53 % | 3.32 % | 3.74 % | 3.82 % | 3.79 % | ||||||||
Cost of funds * | 0.93 % | 0.59 % | 0.46 % | 0.38 % | 0.41 % | 0.60 % | 0.48 % | ||||||||
Net interest margin, taxable equivalent * | 3.71 % | 3.63 % | 3.21 % | 3.06 % | 3.47 % | 3.41 % | 3.47 % | ||||||||
Net loan charge-offs to average loans * | 0.12 % | -0.05 % | -0.08 % | -0.04 % | 0.02 % | 0.00 % | 0.02 % | ||||||||
Nonperforming loans to total loans | 0.15 % | 0.17 % | 0.22 % | 0.24 % | 0.37 % | 0.15 % | 0.37 % | ||||||||
Nonperforming assets to total assets | 0.18 % | 0.18 % | 0.18 % | 0.19 % | 0.28 % | 0.18 % | 0.28 % | ||||||||
Allowance for loan losses to loans | 0.78 % | 0.81 % | 0.95 % | 0.94 % | 0.91 % | 0.78 % | 0.91 % | ||||||||
* Components of the quarterly ratios were annualized |
Average assets, liabilities and stockholders' equity, and average rates earned or paid | |||||||||||
Three Months Ended | |||||||||||
Average | Interest | Rate Earned/ | Average | Interest | Rate Earned/ | ||||||
(dollars in thousands) | |||||||||||
ASSETS | |||||||||||
Interest-earning assets | |||||||||||
Loans (2) | |||||||||||
Taxable | $ 2,764,365 | $ 126,842 | 4.59 % | $ 2,117,319 | $ 90,468 | 4.27 % | |||||
Tax-exempt | 96,602 | 4,263 | 4.41 % | 90,296 | 4,152 | 4.60 % | |||||
Securities | |||||||||||
Taxable (available for sale) | 237,789 | 5,380 | 2.26 % | 119,901 | 3,311 | 2.76 % | |||||
Tax-exempt (available for sale) | 81,497 | 2,183 | 2.68 % | 71,804 | 2,179 | 3.03 % | |||||
Taxable (held to maturity) | 38,457 | 1,102 | 2.87 % | - | - | - | |||||
Tax-exempt (held to maturity) | 5,196 | 134 | 2.58 % | 5,912 | 151 | 2.55 % | |||||
Cash and due from banks | 92,500 | 3,328 | 3.60 % | 289,943 | 454 | 0.16 % | |||||
Total interest-earning assets | 3,316,406 | 143,232 | 4.32 % | 2,695,175 | 100,715 | 3.74 % | |||||
Non interest-earning assets | 339,345 | 226,891 | |||||||||
Allowance for loan losses | (22,500) | (20,381) | |||||||||
Total assets | $ 3,633,251 | $ 2,901,685 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Interest-bearing deposits | |||||||||||
Checking accounts | $ 279,638 | $ 2,224 | 0.80 % | $ 203,363 | $ 253 | 0.12 % | |||||
Savings accounts | 833,316 | 4,892 | 0.59 % | 550,402 | 1,835 | 0.33 % | |||||
Money market accounts | 630,001 | 5,051 | 0.80 % | 687,353 | 1,911 | 0.28 % | |||||
Certificates of deposit | 377,617 | 4,806 | 1.27 % | 248,318 | 2,082 | 0.84 % | |||||
Brokered Deposits | 6,719 | 198 | 2.95 % | 12,079 | 349 | 2.89 % | |||||
Total interest bearing deposits | 2,127,291 | 17,171 | 0.81 % | 1,701,515 | 6,430 | 0.38 % | |||||
Other borrowed funds | 71,258 | 3,188 | 4.47 % | 57,922 | 759 | 1.31 % | |||||
Total interest-bearing liabilities | 2,198,549 | 20,359 | 0.93 % | 1,759,437 | 7,189 | 0.41 % | |||||
Non-interest bearing liabilities | |||||||||||
Demand Deposits | 984,037 | 812,403 | |||||||||
Other liabilities | 4,086 | 11,008 | |||||||||
Total Liabilities | 3,186,672 | 2,582,848 | |||||||||
Shareholders' equity | 446,579 | 318,837 | |||||||||
Total liabilities & sharesholders' equity | $ 3,633,251 | $ 2,901,685 | |||||||||
Net interest income on a fully taxable equivalent basis | 122,873 | 93,526 | |||||||||
Less taxable equivalent adjustment | (1,381) | (1,361) | |||||||||
Net interest income | $ 121,492 | $ 92,165 | |||||||||
Net interest spread (3) | 3.39 % | 3.33 % | |||||||||
Net interest margin (4) | 3.71 % | 3.47 % | |||||||||
(1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of | |||||||||||
(2) Nonaccrual loans are included in average amounts outstanding. | |||||||||||
(3) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |||||||||||
(4) Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets. |
Average assets, liabilities and stockholders' equity, and average rates earned or paid | |||||||||||
Year Ended | |||||||||||
Average | Interest | Rate Earned/ | Average | Interest | Rate Earned/ | ||||||
(dollars in thousands) | |||||||||||
ASSETS | |||||||||||
Interest-earning assets | |||||||||||
Loans (2) | |||||||||||
Taxable | 4.26 % | $ 90,172 | 4.24 % | ||||||||
Tax-exempt | 96,183 | 4,227 | 4.39 % | 88,978 | 4,113 | 4.62 % | |||||
Securities | |||||||||||
Taxable (available for sale) | 227,101 | 5,230 | 2.30 % | 103,277 | 2,788 | 2.70 % | |||||
Tax-exempt (available for sale) | 81,181 | 2,140 | 2.64 % | 70,864 | 2,207 | 3.11 % | |||||
Taxable (held to maturity) | 24,416 | 670 | 2.74 % | - | - | - | |||||
Tax-exempt (held to maturity) | 5,396 | 139 | 2.58 % | 6,098 | 155 | 2.54 % | |||||
Cash and due from banks | 220,929 | 1,883 | 0.85 % | 237,021 | 310 | 0.13 % | |||||
Total interest-earning assets | 3,089,760 | 117,901 | 3.82 % | 2,634,565 | 99,745 | 3.79 % | |||||
Non interest-earning assets | 280,249 | 222,548 | |||||||||
Allowance for loan losses | (22,152) | (19,320) | |||||||||
Total assets | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Interest-bearing deposits | |||||||||||
Checking accounts | $ 253,443 | $ 1,075 | 0.42 % | $ 209,970 | $ 252 | 0.12 % | |||||
Savings accounts | 691,599 | 3,099 | 0.45 % | 497,958 | 1,773 | 0.36 % | |||||
Money market accounts | 666,717 | 3,025 | 0.45 % | 664,591 | 2,115 | 0.32 % | |||||
Certificates of deposit | 286,054 | 2,818 | 0.99 % | 278,602 | 2,967 | 1.06 % | |||||
Brokered Deposits | 8,587 | 251 | 2.92 % | 14,718 | 420 | 2.85 % | |||||
Total interest bearing deposits | 1,906,400 | 10,268 | 0.54 % | 1,665,839 | 7,527 | 0.45 % | |||||
Other borrowed funds | 185,329 | 2,181 | 1.18 % | 63,474 | 777 | 1.22 % | |||||
Total interest-bearing liabilities | 2,091,729 | 12,449 | 0.60 % | 1,729,313 | 8,304 | 0.48 % | |||||
Non-interest bearing liabilities | |||||||||||
Demand Deposits | 878,727 | 785,364 | |||||||||
Other liabilities | 4,971 | 12,746 | |||||||||
Total Liabilities | 2,975,427 | 2,527,423 | |||||||||
Shareholders' equity | 372,430 | 310,370 | |||||||||
Total liabilities & sharesholders' equity | |||||||||||
Net interest income on a fully taxable equivalent basis | 105,452 | 91,441 | |||||||||
Less taxable equivalent adjustment | (1,366) | (1,359) | |||||||||
Net interest income | $ 90,082 | ||||||||||
Net interest spread (3) | 3.22 % | 3.31 % | |||||||||
Net interest margin (4) | 3.41 % | 3.47 % | |||||||||
(1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of | |||||||||||
(2) Nonaccrual loans are included in average amounts outstanding. | |||||||||||
(3) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |||||||||||
(4) Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets. |
For further information, contact:
Phone: (920) 652-3200 / klemahieu@bankfirst.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/bank-first-announces-net-income-for-the-fourth-quarter-of-2022-301723760.html
SOURCE
FAQ
What were Bank First's earnings for the fourth quarter of 2022?
How much was the quarterly dividend declared by Bank First?
What is Bank First's total assets as of December 31, 2022?
What was the net interest income for Bank First in Q4 2022?