Bright Scholar Announces Unaudited Financial Results for the First Fiscal Quarter of FY2021
Bright Scholar Education Holdings Limited (NYSE: BEDU) reported its first fiscal quarter results for 2021, revealing a revenue decrease of 4.2% year-over-year to RMB 1,051.5 million. Gross profit also fell 6.5% to RMB 442.8 million, with a gross margin of 42.1%. Operating income decreased 14.5%, net income was down 6.6%, and adjusted earnings per share (EPS) declined 7.5%. Despite challenges, the domestic K-12 segment grew by 10.9%, driven by increased student enrollment. The company revised its fiscal year guidance, expecting revenue growth between 7% and 10%.
- Domestic K-12 revenue increased by 10.9% to RMB 742.4 million.
- Average student enrollment in domestic K-12 schools grew by 11.7%.
- The EdTech business saw revenue growth of 64.0% due to the Linstitute acquisition.
- Revised revenue guidance for fiscal year 2021 anticipates 7% to 10% growth.
- Total revenue decreased by 4.2% compared to the previous year.
- Gross profit dropped by 6.5% to RMB 442.8 million.
- Operating income fell 14.5% year-over-year.
- International school revenue decreased by 48.2% due to COVID-19 impacts.
- Net income declined 6.6% to RMB 190.9 million.
FOSHAN, China, Jan. 20, 2021 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the first fiscal quarter ended November 30, 2020.
First Fiscal Quarter Ended November 30, 2020 Financial Highlights
(in comparison to the same period of the last fiscal year):
RMB in million Except EPS and % | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change |
Revenue | 1,051.5 | 1,098.0 | ( |
Gross Profit | 442.8 | 473.8 | ( |
Gross Margin | ( | ||
Operating Income | 228.4 | 267.2 | ( |
Operating Margin | ( | ||
Net Income | 190.9 | 204.3 | ( |
Net Margin | ( | ||
Adjusted Gross Profit (1) | 450.0 | 484.8 | ( |
Adjusted Gross Margin (1) | ( | ||
Adjusted Operating Income (2) | 236.3 | 288.3 | ( |
Adjusted Operating Margin (2) | ( | ||
Adjusted Net Income (3) | 197.1 | 223.0 | ( |
Adjusted Net Margin (3) | ( | ||
Adjusted EBITDA (4) | 320.6 | 352.5 | ( |
Adjusted EBITDA Margin (4) | ( | ||
Basic and Diluted Earnings per Share | 1.56 | 1.59 | ( |
Adjusted Basic and Diluted Earnings per Share (5) | 1.61 | 1.74 | ( |
______________________________________________________________________________________________
1. Adjusted gross profit/(loss) is defined as gross profit/(loss) excluding amortization of intangible assets. Adjusted gross margin is defined as adjusted gross profit/(loss) divided by revenue. |
2. Adjusted operating income/(loss) is defined as operating income/(loss) excluding share-based compensation expense and amortization of intangible assets. Adjusted operating margin is defined as adjusted operating income/(loss) divided by revenue. |
3. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense, amortization of intangible assets and tax effect of amortization of intangible assets. Adjusted net margin is defined as adjusted net income/(loss) divided by revenue. |
4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization and share-based compensation expense. Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue. |
5. Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-based compensation expense, amortization of intangible assets and tax effect of amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or American depositary shares (each an "ADS"), each representing one Class A ordinary share of the Company, on an as-converted basis. |
For more information on these adjusted financial measures, please see the section captioned under "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release. |
BUSINESS PERFORMANCE HIGHLIGHTS
(in comparison to the same period of the last fiscal year)
Domestic K-12 Schools
The domestic K-12 schools business comprises our international schools, bilingual schools and kindergartens in China.
- The average number of students increased by
11.7% to 54,318 - Revenue increased by
10.9% to RMB742.4 million and accounted for70.6% of the total revenue - Gross margin increased to
48.8% from48.5% , and operating margin increased to38.2% from37.4%
Overseas Schools
The overseas schools business comprises our overseas schools including Bournemouth, St. Michael's, Bosworth and CATS.
- Revenue amounted to RMB134.2 million and accounted for
12.8% of the total revenue - Gross margin was
12.8% and operating margin was (39.0% )
Education Technology ("EdTech")
The education technology business comprises online career counselling, online Academic Olympiad training, and online international school.
- Revenue amounted to RMB36.7 million and accounted for
3.5% of the total revenue - Gross margin was
54.8% and operating margin was24.4%
Complementary Education Services
The complementary education services business comprises language training, overseas study counselling, camps and study tours, and others.
- Revenue amounted to RMB138.2 million and accounted for
13.1% of the total revenue - Gross margin was
31.2% compared to34.7% , and operating margin was17.7% compared to20.2%
"While overseas K-12 and overseas related businesses were adversely impacted by COVID-19 pandemic, all of Bright Scholar's other major businesses in China have shown major improvement in terms of year-over-year revenue growth in the first fiscal quarter of 2021. Demand for domestic K-12 remains solid with enrolment and average tuition and fees growth for our international and bilingual school businesses. Our domestic training and camp businesses have also recorded year-over-year revenue growth. Revenue from our EdTech services grew by
"In the 2021 fiscal year, our strategy is to continue to build upon the four strategic pillars. First, focus on maintaining organic growth in our domestic K-12 business which provides the cash flow to fuel new growth initiatives and acquisitions. Second, focus on cost management to lower our cost base and improve our long-term operating leverage and profit margin. Third, optimize integration planning to unlock new revenue and cost synergies, and expand complimentary education offerings. Finally, continue to invest in education technology and complementary education services, and deploy capitals in strategic acquisitions for long-term growth," Mr. He continued.
"We are off to a very promising start in the first fiscal quarter. As life in China continues to return to 'new' normal, demand for our K-12 grew," said Ms. Wanmei Li, Chief Executive Officer of Domestic K-12. "In the quarter, enrolment of international schools, bilingual schools and kindergartens grew by
"Ongoing pandemic in Europe and rising US-China tensions continued to have an adverse impact on our overseas related complementary businesses including overseas study counselling, whose revenue dropped by
Mr. He commented on the performance of overseas school business, "In the quarter, we remain intently focused on both supporting our schools, students, parents and teaching staff as they adapt to COVID-19 disruptions and delays, as well as managing the negative effect of COVID-19 on our student enrolment and financials. As we continue to lower costs and increase efficiency, taking steps to reduce operating cost and optimize our operation and improve our IT infrastructure. The benefits realized from cost cutting measures and the investments taken over the last two quarters should bring long-term improvements to the cost structure of our overseas business as well as opportunities for significant gains in profitability once the operating environment resumes to normalcy."
Mr. He continued on the performance of education technology business, "The COVID-19 pandemic has put a spotlight on the importance of education technology for learning. Digital adoption in home and school education continues to accelerate at a fast pace. We are gaining more traction for 3i Global Academy and other EdTech initiatives as we expand our blended traditional and digital learning solutions to meet the fast-evolving needs of students, parents and teachers."
"Looking forward, in spite of the continuing uncertainty in our overseas business in the coming quarter, we believe we will be able to improve our financial performance once the operating environment improves. We also see many opportunities to grow our businesses driven by our core expertise and global network. At the same time, we will build a competitive cost base to ensure we emerge even stronger and better positioned to deliver long-term value to our stakeholders," Mr. He concluded.
UNAUDITED FINANCIAL RESULTS for the FIRST FISCAL QUARTER ENDED NOVEMBER 30, 2020
Revenue
Revenue | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change | ||
(RMB in million) | (% of Total Revenue) | (RMB in million) | (% of Total Revenue) | ||
Domestic K-12 Schools | 742.4 | 669.7 | |||
International Schools | 304.3 | 273.9 | |||
Bilingual Schools | 260.8 | 229.8 | |||
Kindergartens | 177.3 | 166.0 | |||
Overseas Schools | 134.2 | 259.2 | ( | ||
Education Technology | 36.7 | 22.4 | |||
Complementary Education | 138.2 | 146.7 | ( | ||
Total | 1,051.5 | 1,098.0 | ( |
Revenue for the quarter was RMB1,051.5 million, as compared to RMB1,098.0 million for the same period of the last fiscal year. The changes in revenue was primarily due to the impact of COVID-19 on overseas schools and overseas related complementary business.
Cost of Revenue
Cost of revenue for the quarter was RMB608.7 million, down
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross Profit | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change | ||
(RMB in million) | (Margin %) | (RMB in million) | (Margin %) | ||
Domestic K-12 Schools | 362.4 | 325.1 | |||
International Schools | 152.4 | 140.5 | |||
Bilingual Schools | 125.0 | 103.9 | |||
Kindergartens | 85.0 | 80.7 | |||
Overseas Schools | 17.2 | 83.4 | ( | ||
Education Technology | 20.2 | 14.4 | |||
Complementary Education | 43.0 | 50.9 | ( | ||
Total | 442.8 | 473.8 | ( |
Gross profit for the quarter was RMB442.8 million, as compared to RMB473.8 million for the same period of the last fiscal year. Gross margin was
Adjusted gross profit for the quarter was RMB450.0 million, as compared to RMB484.8 million for the same period of the last fiscal year. Adjusted gross margin was
Selling, General and Administrative Expenses and Adjusted SG&A Expenses (6)
SG&A Expenses | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change | ||
(RMB in million) | (% of Total | (RMB in million) | (% of Total | ||
Domestic K-12 Schools | 79.7 | 75.4 | |||
International Schools | 33.3 | 30.3 | |||
Bilingual Schools | 25.5 | 25.7 | ( | ||
Kindergartens | 20.9 | 19.4 | |||
Overseas Schools | 71.4 | 74.5 | ( | ||
Education Technology | 11.7 | 7.3 | |||
Complementary Education | 22.5 | 22.1 | |||
Unallocated Corporate Expenses (7) | 36.7 | 30.6 | |||
Total | 222.0 | 209.9 |
Adj. SG&A Expenses (6) | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change | ||
(RMB in million) | (% of Total | (RMB in million) | (% of Total | ||
Domestic K-12 Schools | 79.1 | 74.1 | |||
International Schools | 33.2 | 30.1 | |||
Bilingual Schools | 25.2 | 25.0 | |||
Kindergartens | 20.7 | 19.0 | |||
Overseas Schools | 71.4 | 74.5 | ( | ||
Education Technology | 11.7 | 7.3 | |||
Complementary Education | 22.6 | 21.6 | |||
Unallocated Corporate Expenses (8) | 36.5 | 22.4 | |||
Total | 221.3 | 199.9 |
______________________________________________________________________________________________
6. Adjusted SG&A expenses is defined as selling, general and administrative expenses excluding share-based compensation expense. |
7. Unallocated corporate expenses are mainly from headquarter, including staff cost, share-based compensation expense and other office expenses. |
8. Adjusted unallocated corporate expenses is defined as unallocated corporate expenses excluding share-based compensation expense. |
Total SG&A expenses for the quarter were RMB222.0 million, representing a
Operating Income, Operating Margin and Adjusted Operating Income
Operating Income/(Loss) | First Fiscal Quarter Ended November 30, 2020 | First Fiscal Quarter Ended November 30, 2019 | YoY % Change | ||
(RMB in | (Margin %) | (RMB in | (Margin %) | ||
Domestic K-12 Schools | 283.6 | 250.5 | |||
International Schools | 119.3 | 110.3 | |||
Bilingual Schools | 99.6 | 78.4 | |||
Kindergartens | 64.7 | 61.8 | |||
Overseas Schools | (52.4) | ( | 8.8 | ( | |
Education Technology | 9.0 | 8.1 | |||
Complementary Education | 24.4 | 29.6 | ( | ||
Unallocated Corporate Expenses | (36.2) | - | (29.8) | - | ( |
Total | 228.4 | 267.2 | ( |
Operating income for the quarter was RMB228.4 million, as compared to RMB267.2 million for the same period of the last fiscal year. Operating margin was
Adjusted operating income for the quarter was RMB236.3 million, as compared to RMB288.3 million for the same period of the last fiscal year. Adjusted operating margin was
Net Income and Adjusted Net Income
Net income for the quarter was RMB190.9 million, as compared to RMB204.3 million for the same period of the last fiscal year.
Adjusted net income for the quarter was RMB197.1 million, as compared to RMB223.0 million for the same period of the last fiscal year.
Earnings per ordinary share/ADS and Adjusted Earnings per ordinary share/ADS
Basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB1.56 and RMB1.56, respectively, as compared to RMB1.59 and RMB1.59, respectively, for the same period of the last fiscal year.
Adjusted basic and diluted net income per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB1.61 and RMB1.61, respectively, as compared to RMB1.74 and RMB1.74, respectively, for the same period of the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the quarter was RMB320.6 million, as compared to RMB352.5 million for the same period of the last fiscal year.
Cash and Working Capital
As of November 30, 2020, the Company's cash and cash equivalents and restricted cash were RMB1,697.2 million (US
REVISED GUIDANCE FOR FISCAL YEAR ENDING AUGUST 31, 2021
The Company revised its guidance for the 2021 fiscal year and expects its revenue to be in a range of RMB3.59 billion and RMB3.69 billion, representing a year-over-year growth of
This guidance is based on the current market and operating conditions and reflects the Company's current and preliminary estimates of such market and operating conditions and market demand, which are all subject to change.
Conference Call
BEDU's management will host a conference call at 8:00 am US Eastern Time (9:00 pm Beijing/Hong Kong Time) on January 21, 2021 to discuss its quarterly results and recent business activities.
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
Mainland China: | 4001-201-203 |
Hong Kong: | 852-301-84992 |
United States: | 1-888-346-8982 |
Canada Toll Free: | 1-855-669-9657 |
International: | 1-412-902-4272 |
*No passcode is required for the call. Please request to join Bright Scholar Education Holdings Ltd.'s call as you dial in.
The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.brightscholar.com/.
Following the earnings conference call, an archive of the call will be available by dialling:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Canada Toll Free: | 855-669-9658 |
Replay Passcode: | 10150607 |
Replay End Date: | January 28, 2021 |
CONVENIENCE TRANSLATION
The Company's business is primarily conducted in China and the majority of revenue generated are denominated in Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter ended November 30, 2020 are solely for the convenience of the readers and were calculated at the rate of US
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A expenses, adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) as gross profit/(loss) excluding amortization of intangible assets and adjusted gross margin as adjusted gross profit/(loss) divided by revenue. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense, and adjusted EBITDA margin as adjusted EBITDA divided by revenue. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense; amortization of intangible assets; tax effect of amortization of intangible assets, and adjusted net margin as adjusted net income/(loss) divided by revenue. We define adjusted SG&A expenses as selling, general and administration expense excluding share-based compensation expense. We define adjusted operating income/(loss) as net operating income/(loss) excluding share-based compensation expense; amortization of intangible assets and adjusted operating margin as adjusted operating income/(loss) divided by revenue. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) to ordinary shareholders excluding share-based compensation expense; amortization of intangible assets and tax effect of amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or American depositary shares, each representing one Class A ordinary share of the Company, on an as-converted basis.
We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit, adjusted operating income/(loss), adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders, basic and diluted.
We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A expenses, adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expense; amortization of intangible assets and tax effect of amortization of intangible assets. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; and tax effect of amortization of intangible assets, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
About Bright Scholar Education Holdings Limited
Bright Scholar is a global premier education service company, dedicated to providing quality international education to global students and equipping them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education. Bright Scholar also complements its international offerings with Chinese government-mandated curriculum for students who wish to maintain the option of pursuing higher education in China. As of November 30, 2020, Bright Scholar operated 94 schools across twelve provinces in China and eight schools overseas, covering the breadth of K-12 academic needs of its students.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.
IR Contact:
GCM Strategic Communications
Email: BEDU.IR@gcm.international
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-6683-2507
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | November 30, | ||||||
2020 | 2020 | ||||||
RMB | RMB | USD | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | 3,377,684 | 679,566 | 103,340 | ||||
Restricted cash | 1,044,853 | 1,016,226 | 154,536 | ||||
Short-term investments(1) | 13,695 | 2,175,429 | 330,813 | ||||
Accounts receivable, net | 19,271 | 36,185 | 5,503 | ||||
Amounts due from related | 18,521 | 19,059 | 2,898 | ||||
Other receivables, deposits and | 198,593 | 173,240 | 26,344 | ||||
Inventories | 28,013 | 24,542 | 3,733 | ||||
Total current assets | 4,700,630 | 4,124,247 | 627,167 | ||||
Restricted cash – non-current | 1,400 | 1,400 | 213 | ||||
Property and equipment, net | 1,076,590 | 1,062,056 | 161,505 | ||||
Land use rights, net | 86,076 | 85,545 | 13,009 | ||||
Intangible assets, net | 597,527 | 572,680 | 87,086 | ||||
Goodwill, net | 2,284,109 | 2,230,299 | 339,157 | ||||
Long-term investments | 55,137 | 54,376 | 8,269 | ||||
Prepayment for construction | 4,822 | 4,183 | 636 | ||||
Deferred tax assets, net | 35,678 | 44,842 | 6,819 | ||||
Other non-current assets, net | 16,654 | 72,985 | 11,099 | ||||
Operating lease right-of-use a | 1,964,686 | 1,911,027 | 290,606 | ||||
Total non-current assets | 6,122,679 | 6,039,393 | 918,399 | ||||
TOTAL ASSETS | 10,823,309 | 10,163,640 | 1,545,566 | ||||
________________________________________________________________________________ | |||||||
1. As of November 30, 2020, majority of short-term investments principal are guaranteed by a related party of the Company. |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | November 30, | ||||||
2020 | 2020 | ||||||
RMB | RMB | USD | |||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable (including accounts payable of the | 93,090 | 117,184 | 17,820 | ||||
Amounts due to related parties (including amounts | 86,563 | 87,293 | 13,274 | ||||
Accrued expenses and other current liabilities | 633,397 | 604,386 | 91,908 | ||||
Short term loan (including short term loan of the | 938,300 | 945,800 | 143,826 | ||||
Income tax payable (including income tax payable of | 118,716 | 160,435 | 24,397 | ||||
Contract liabilities (including contract liabilities of | 1,544,184 | 910,367 | 138,438 | ||||
Refund liabilities (including refund liabilities of the | 70,711 | 17,045 | 2,592 | ||||
Operating lease liabilities (including operating lease | 210,082 | 213,154 | 32,414 | ||||
Total current liabilities | 3,695,043 | 3,055,664 | 464,669 | ||||
Contract liabilities – non-current (including contract | 1,772 | 1,517 | 231 | ||||
Deferred tax liabilities, net (including deferred tax | 57,826 | 55,562 | 8,449 | ||||
Other non-current liabilities due to related parties | 26,843 | 27,365 | 4,161 | ||||
Other non-current liabilities (including other non- | 19,612 | 13,949 | 2,122 | ||||
Bond payable | 2,017,369 | 1,940,533 | 295,093 | ||||
Long term loan (including long term loan of the | 77,919 | 70,405 | 10,706 | ||||
Operating lease liabilities – non-current (including | 1,802,544 | 1,735,178 | 263,865 | ||||
Total non-current liabilities | 4,003,885 | 3,844,509 | 584,627 | ||||
TOTAL LIABILITIES | 7,698,928 | 6,900,173 | 1,049,296 | ||||
EQUITY | |||||||
Share capital | 8 | 8 | 1 | ||||
Additional paid-in capital | 1,854,262 | 1,845,329 | 280,616 | ||||
Statutory reserves | 65,567 | 65,567 | 9,971 | ||||
Accumulated other comprehensive income | 185,371 | 161,157 | 24,507 | ||||
Accumulated retained earnings | 632,722 | 815,059 | 123,945 | ||||
Shareholders' equity | 2,737,930 | 2,887,120 | 439,040 | ||||
Non-controlling interests | 386,451 | 376,347 | 57,230 | ||||
Total equity | 3,124,381 | 3,263,467 | 496,270 | ||||
TOTAL LIABILITIES AND EQUITY | 10,823,309 | 10,163,640 | 1,545,566 |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(Amounts in thousands, except for shares and per share data) | |||||
Three Months Ended November 30, | |||||
2019 | 2020 | ||||
RMB | RMB | USD | |||
Revenue | 1,097,953 | 1,051,546 | 159,907 | ||
Cost of revenue | (624,202) | (608,737) | (92,569) | ||
Gross profit | 473,751 | 442,809 | 67,338 | ||
Selling, general and administrative expenses | (209,930) | (221,952) | (33,752) | ||
Other operating income | 3,419 | 7,572 | 1,151 | ||
Operating income | 267,240 | 228,429 | 34,737 | ||
Interest expense, net | (29,588) | (36,977) | (5,623) | ||
Investment income | 21,032 | 44,720 | 6,800 | ||
Other income/(expenses) | 3,642 | (4,774) | (726) | ||
Income before income taxes and share of equity in loss of | 262,326 | 231,398 | 35,188 | ||
Income tax expense | (58,015) | (40,280) | (6,125) | ||
Share of equity in loss of unconsolidated affiliates | (27) | (250) | (38) | ||
Net income | 204,284 | 190,868 | 29,025 | ||
Net income attributable to non-controlling interests | 12,998 | 4,286 | 652 | ||
Net incomeattributable to ordinary shareholders | 191,286 | 186,582 | 28,373 | ||
Net earnings per share attributable to | |||||
—Basic | 1.59 | 1.56 | 0.24 | ||
—Diluted | 1.59 | 1.56 | 0.24 | ||
Weighted average shares used in | |||||
—Basic | 120,584,500 | 119,414,474 | 119,414,474 | ||
—Diluted | 120,631,807 | 119,414,474 | 119,414,474 |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(Amounts in thousands) | |||||
Three Months Ended November 30, | |||||
2019 | 2020 | ||||
RMB | RMB | USD | |||
Net cashused in operating activities | (399,757) | (479,431) | (72,906) | ||
Net cash used in investing activities | (406,412) | (2,166,134) | (329,400) | ||
Net cash used in financing activities | (1,183) | (23,905) | (3,635) | ||
Effect of exchange rate changes on cash and cash | (31,112) | (57,275) | (8,710) | ||
Net change in cash and cash equivalents, | (838,464) | (2,726,745) | (414,651) | ||
Cash and cash equivalents, and restricted cash | 3,265,014 | 4,423,937 | 672,740 | ||
Cash and cash equivalents, and restricted cash | 2,426,550 | 1,697,192 | 258,089 |
Reconciliations of GAAP and Non-GAAP Results | ||||||
(Amounts in thousands, except for shares and per share data) | ||||||
Three Months Ended November 30, | ||||||
2019 | 2020 | |||||
RMB | RMB | USD | ||||
Gross profit | 473,751 | 442,809 | 67,338 | |||
Add: Amortization of intangible assets | 11,040 | 7,229 | 1,099 | |||
Adjusted gross profit | 484,791 | 450,038 | 68,437 | |||
Operating income | 267,240 | 228,429 | 34,737 | |||
Add: Share-based compensation expense | 10,032 | 641 | 97 | |||
Add: Amortization of intangible assets | 11,040 | 7,229 | 1,099 | |||
Adjusted operating income | 288,312 | 236,299 | 35,933 | |||
Net income | 204,284 | 190,868 | 29,025 | |||
Add: Share-based compensation expense | 10,032 | 641 | 97 | |||
Add: Amortization of intangible assets | 11,040 | 7,229 | 1,099 | |||
Add: Tax effect of amortization of intangible assets | (2,330) | (1,634) | (248) | |||
Adjusted net income | 223,026 | 197,104 | 29,973 | |||
Net income attributable to ordinary shareholders | 191,286 | 186,582 | 28,373 | |||
Add: Share-based compensation expense | 10,032 | 641 | 97 | |||
Add: Amortization of intangible assets | 11,040 | 7,229 | 1,099 | |||
Add: Tax effect of amortization of intangible assets | (2,330) | (1,634) | (248) | |||
Adjusted net income attributable to ordinary shareholders | 210,028 | 192,818 | 29,321 | |||
Net income | 204,284 | 190,868 | 29,025 | |||
Add: Interest expense, net | 29,588 | 36,977 | 5,623 | |||
Add: Income tax expense | 58,015 | 40,280 | 6,125 | |||
Add: Depreciation and amortization | 50,580 | 51,870 | 7,888 | |||
Add: Share-based compensation expense | 10,032 | 641 | 97 | |||
Adjusted EBITDA | 352,499 | 320,636 | 48,758 | |||
Selling, general and administrative expenses | 209,930 | 221,952 | 33,752 | |||
Less: Share-based compensation expense | 10,032 | 641 | 97 | |||
Adjusted selling, general and administrative expenses | 199,898 | 221,311 | 33,655 | |||
Weighted averageshares used | ||||||
—Basic | 120,584,500 | 119,414,474 | 119,414,474 | |||
—Diluted | 120,631,807 | 119,414,474 | 119,414,474 | |||
Adjusted net earnings per share attributable | ||||||
—Basic | 1.74 | 1.61 | 0.25 | |||
—Diluted | 1.74 | 1.61 | 0.25 |
View original content:http://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-first-fiscal-quarter-of-fy2021-301211620.html
SOURCE Bright Scholar Education Holdings Ltd.
FAQ
What are the financial results for Bright Scholar (BEDU) for Q1 2021?
What is the revenue growth outlook for Bright Scholar in fiscal year 2021?
How did Bright Scholar's domestic K-12 segment perform in Q1 2021?
What impact did COVID-19 have on Bright Scholar's international schools?