Beacon Reports Record Fourth Quarter and Full Year Net Sales, Strong Net Income and Highest Adjusted EBITDA in History

Rhea-AI Summary

Beacon (BECN) reported record fourth quarter and full year performance for 2024, with Q4 net sales reaching $2.40 billion, up 4.5% year-over-year. The company achieved growth across all business lines: residential roofing (+0.8%), non-residential roofing (+5.5%), and complementary products (+11.7%).

Q4 gross margin remained steady at 25.7%, while net income was $83.6 million compared to $95.1 million in the prior year. Adjusted EBITDA increased to $222.5 million from $216.7 million. Full-year net sales grew 7.1% to $9.76 billion, with net income of $361.7 million.

The company completed a $225 million accelerated share repurchase program, retiring 2,425,262 shares. Despite challenging economic conditions, Beacon opened 19 greenfield locations and acquired 42 branches in 2024, demonstrating continued expansion. The company maintained strong cash flow and reduced debt leverage to target range by year-end.

Positive

• Record Q4 net sales of $2.40B (+4.5% YoY)
• Record full year net sales of $9.76B (+7.1% YoY)
• Q4 Adjusted EBITDA increased to $222.5M
• Successful completion of $225M share repurchase program
• Expansion through 19 new greenfield locations and 42 acquired branches
• Debt leverage reduced to target range

Negative

• Q4 net income decreased to $83.6M from $95.1M YoY
• Higher operating expenses due to acquisitions and organic SG&A growth
• Q4 organic volumes declined 1-2%
• Full year net income declined to $361.7M from $435.0M YoY

Insights

Financial Analyst

Beacon's Q4 and full-year 2024 results demonstrate remarkable resilience in a challenging economic environment, with record sales of $2.40 billion for Q4 (up 4.5%) and $9.76 billion for the full year (up 7.1%). The company's multi-channel growth strategy is proving effective, with non-residential roofing (+5.5% in Q4) and complementary products (+11.7% in Q4) outperforming residential roofing (+0.8%).

The strategic shift toward higher-margin segments is evident in Beacon's acquisition pattern, particularly in waterproofing (15 branches added), which bolstered complementary product sales. Despite inflationary pressures and rising product costs, gross margin held steady at 25.7%, reflecting strong pricing execution. Q4 Adjusted EBITDA reached $222.5 million (vs $216.7 million prior year), marking their highest fourth quarter performance historically.

The company's aggressive expansion strategy (19 greenfields, 42 acquired branches) temporarily pressured operating expenses and contributed to the modest decline in Q4 net income to $83.6 million from $95.1 million. However, these investments position Beacon for accelerated growth as these locations mature. The cost reduction initiative implemented in Q3 2024 should yield approximately $30 million in savings for 2025, improving operational leverage.

Beacon's balanced capital allocation strategy is noteworthy - they completed a $225 million share repurchase while simultaneously reducing debt leverage to target levels and maintaining growth investments. The company's digital platform and private label program both achieved record penetration, creating sustainable competitive advantages and margin enhancement opportunities.

With 16 consecutive quarters of year-over-year sales growth despite macroeconomic headwinds, Beacon has demonstrated the effectiveness of its Ambition 2025 plan. The upcoming March 13th Investor Day will likely provide greater visibility into long-term targets and growth initiatives, potentially serving as a catalyst for the stock. Investors should monitor the unsolicited tender offer from QXO mentioned in the forward-looking statements, which could significantly impact shareholder value.

Construction Industry Analyst

Beacon's performance across product categories reveals significant divergence in construction sector health. The modest 0.8% growth in residential roofing (primarily price-driven) confirms the ongoing housing market slowdown amid elevated mortgage rates. In contrast, non-residential roofing's robust 5.5% growth reflects the continued strength in commercial construction, particularly in manufacturing, data centers, and infrastructure projects benefiting from government spending initiatives.

The company's strategic pivot toward waterproofing acquisitions (driving complementary product growth of 11.7%) represents a calculated diversification into less cyclical, higher-margin segments with recurring revenue characteristics. Waterproofing products typically generate demand from both new construction and the repair/remodel market, providing greater stability throughout economic cycles.

Beacon's aggressive branch expansion strategy (61 new locations through greenfields and acquisitions) appears contrarian given current market conditions but positions them to capture market share as smaller, less-capitalized competitors struggle with inventory management and working capital constraints. This expansion has strategically targeted underserved markets with favorable demographics and construction forecasts.

The company's digital initiatives are transforming traditional contractor purchasing behaviors, with their e-commerce platform achieving record penetration. This digital transformation reduces customer acquisition costs, increases order sizes, and improves inventory management - creating competitive advantages in an industry that has historically resisted technology adoption.

Similarly, Beacon's private label program enables margin enhancement while providing contractors with competitively-priced alternatives to name-brand products - particularly valuable in the current cost-conscious environment. The program's record penetration indicates growing contractor acceptance.

The operating cost reduction initiative implemented in Q3 appears well-timed, right-sizing operations while maintaining customer service capabilities. With $30 million in expected 2025 savings, Beacon is positioning for improved profitability even if market conditions remain challenging.

As the industry navigates continued labor constraints and material price volatility, Beacon's scale advantages in procurement, logistics, and technical support provide meaningful differentiation. Their upcoming Investor Day will likely outline strategies to further capitalize on industry consolidation opportunities while expanding services that enhance contractor productivity.

• Ambition 2025 initiatives delivered growth in a challenging environment with higher sales across all business lines
• Strong execution drove fourth quarter results, with contributions from operational excellence initiatives and newly opened greenfield and acquired branches
• Margin enhancing private label and digital channel achieved record fourth quarter and full year sales and penetration
• Strong fourth quarter cash flow, prudent balance sheet management, and ample liquidity
• Management to provide strategic review, growth drivers and financial targets at Investor Day on March 13^th

 

HERNDON, Va.--(BUSINESS WIRE)-- Beacon (Nasdaq: BECN) (the “Company”, “we”, “our”), the leading publicly-traded wholesale distributor specializing in roofing, waterproofing, and related exterior products, announced results today for the fourth quarter and full year ended December 31, 2024 (“2024”).

“Despite the challenging economic environment in 2024, we delivered record fourth quarter and full year sales and our highest fourth quarter Adjusted EBITDA in history,” said Julian Francis, Beacon’s President & CEO. “Since the announcement of our Ambition 2025 plan, we have faced the effects of a global pandemic, near-record levels of inflation, escalating interest rates, and an increasingly challenging housing market. Notwithstanding these headwinds, our Ambition 2025 plan has delivered multiple paths of growth every year and across all of our business lines. We have also continued to meet our targets, including reporting year-over-year net sales growth for the last 16 quarters, highlighting the resilience of our business model. Moreover, our strong balance sheet capacity provided the flexibility to invest in our future growth including continued high levels of growth-oriented capital expenditures and enhancements to our operational capabilities, including sales productivity, working capital management, and our pricing model. This investment supported the opening of 19 greenfield locations and the acquisition of 42 branches, enhancing our customer reach and service. Our achievements to date wouldn’t have been possible without the unwavering focus of the entire Beacon team, and I’m incredibly proud of our team members for delivering high caliber customer service, while expanding sales through our digital platform and private label program.

“In addition, during 2024, we returned $225 million in capital to shareholders through common share repurchases while subsequently reducing debt leverage to our target range as of December 31, 2024. We ended the year with strong fourth quarter cash generation, providing ample ability to deploy capital to both profitable growth and shareholder returns. Looking ahead, our markets are large and attractive, and we are poised to accelerate our successful strategy in 2025 and beyond. Our 8,000 team members stand ready to help our customers build more, and we look forward to leveraging opportunities and enhancing value for all stakeholders.”

Fourth Quarter Financial Highlights
	Three Months Ended December 31,								Year Ended December 31,
	2024				2023				2024				2023
(Unaudited; $ in millions)
Net sales	$	2,403.6			$	2,299.5			$	9,763.2			$	9,119.8
Gross profit	$	617.5			$	592.0			$	2,504.8			$	2,342.7
Gross margin %		25.7	%			25.7	%			25.7	%			25.7	%
Operating expense	$	459.7			$	428.5			$	1,839.4			$	1,630.5
% of net sales		19.1	%			18.6	%			18.9	%			17.9	%
Adjusted Operating Expense1	$	433.6			$	408.5			$	1,720.9			$	1,538.1
% of net sales1		18.0	%			17.8	%			17.6	%			16.9	%
Net income (loss)	$	83.6			$	95.1			$	361.7			$	435.0
% of net sales		3.5	%			4.1	%			3.7	%			4.8	%
Adjusted Net Income (Loss)1	$	104.2			$	111.2			$	456.1			$	507.9
% of net sales1		4.3	%			4.8	%			4.7	%			5.6	%
Adjusted EBITDA1	$	222.5			$	216.7			$	930.2			$	929.6
% of net sales1		9.3	%			9.4	%			9.5	%			10.2	%

1. Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.

Fourth Quarter

Net sales increased to $2.40 billion, 4.5% (2.8% on a per-day basis) growth compared to the prior year, and a Company record for fourth quarter net sales. Weighted-average selling price increased approximately 1-2%, while estimated organic volumes, including greenfields, decreased approximately 1-2% (3-4% on a per-day basis). Additionally, acquired branches contributed approximately 5.0% to the increase in fourth quarter net sales.

Residential roofing product sales increased 0.8% (decreased 0.8% on a per-day basis), non-residential roofing product sales increased 5.5% (3.8% on a per-day basis), and complementary product sales increased 11.7% (9.9% on a per-day basis) compared to the prior year. The increase in residential roofing product sales was primarily due to price execution. The increase in non-residential roofing product sales was primarily due to higher volumes driven by solid market execution driving above market growth. The increase in complementary product sales was largely due to two waterproofing acquisitions totaling 15 branches since December 31, 2023. The three-month periods ended December 31, 2024 and 2023 had 62 and 61 business days, respectively.

Gross margin of 25.7% remained unchanged from the prior year as higher average selling prices for our products were offset by higher product costs and a modestly higher non-residential product mix. The increases in operating expense and Adjusted Operating Expense were attributable to acquired branches, as well as higher organic selling, general, and administrative (“SG&A”) expense, including for greenfields. Acquired branches and greenfields contributed $22.8 million and $7.4 million, respectively, to the increase in SG&A expense. Organic SG&A expense, including greenfields, increased $1.6 million primarily due to an increase in warehouse operating costs, partially offset by a decrease in payroll and employee benefit costs. The increase in warehouse operating costs was primarily due to an increase in rent expense across our existing locations coupled with greenfields opened during the year, which contributed $2.5 million to the increase. The decrease in payroll and employee benefit costs was due to a reduction in headcount in response to market conditions at the end of the third quarter of 2024 resulting in a lower average number of employees during the fourth quarter of 2024. Organic SG&A expense also includes an increase in one-time acquisition and restructuring costs of $2.8 million. Excluding the increase in one-time acquisition and restructuring costs, organic SG&A expense decreased $1.2 million. Both operating expense as a percent of net sales and Adjusted Operating Expense as a percent of net sales were higher in 2024, primarily driven by the same factors.

Net income (loss) was $83.6 million, compared to $95.1 million in the prior year. Adjusted EBITDA was $222.5 million, compared to $216.7 million in the prior year. Net income (loss) per common share (“EPS”) on a diluted basis was $1.32, compared to $1.47 in the prior year. Fourth quarter results compared to the prior year period were largely driven by higher operating expense, partially offset by higher net sales discussed above.

Year ended December 31, 2024

Net sales increased to $9.76 billion, 7.1% (6.2% on a per-day basis) growth compared to the prior year, a Company record. Estimated organic volumes, including greenfields, increased approximately 1-2% (0-1% on a per-day basis) and weighted-average selling price increased approximately 1-2%. Additionally, acquired branches contributed approximately 4.6% to the increase in net sales.

Residential roofing product sales increased 3.9% (3.1% on per-day basis), non-residential roofing product sales increased 11.6% (10.7% on a per-day basis), and complementary product sales increased 8.9% (8.0% on per-day basis) compared to the prior year. The increase in residential roofing product sales was primarily due to price execution. The increase in non-residential roofing product sales was primarily due to higher volumes driven by the impact of customer destocking in the prior year period and, to a lesser extent, solid market execution driving above market growth. The increase in complementary product sales was largely due to two waterproofing acquisitions totaling 15 branches since December 31, 2023. The years ended December 31, 2024 and 2023 had 254 and 252 business days, respectively.

Gross margin of 25.7% remained unchanged from the prior year as higher average selling prices for our products were offset by higher product costs and a modestly higher non-residential product mix. The increases in operating expense and Adjusted Operating Expense were attributable to acquired branches, as well as higher organic SG&A expense. Acquired branches and greenfields contributed $75.8 million and $34.0 million, respectively, to the increase in SG&A expense. Organic SG&A expense increased $107.5 million primarily due to higher payroll and employee benefit costs, warehouse operating costs, and general and administrative expenses. The increase in payroll and employee benefit costs was due to higher average headcount during the year and, to a lesser extent, one-time severance payments and employee benefit costs for employees impacted by our operating cost reduction initiative executed at the end of the third quarter 2024. While our cost reduction initiative resulted in a one-time increase to SG&A expense in 2024, these actions are expected to yield annualized cost savings of $45 million, approximately $30 million of which will be realized in 2025. The increase in warehouse operating costs was primarily due to an increase in rent expense across our existing locations coupled with greenfields opened during the year, which contributed $10.2 million to the increase. The increase in general and administrative expenses was primarily due to an increase in acquisition-related costs of $5.1 million, costs attributable to greenfields of $2.7 million, and higher professional fees. Organic SG&A expense also includes an increase in one-time acquisition and restructuring costs of $19.2 million. Excluding the increase in one-time acquisition and restructuring costs, organic SG&A expense increased $88.3 million. Both operating expense as a percent of net sales and Adjusted Operating Expense as a percent of net sales were higher in 2024, primarily driven by the same factors.

Net income (loss) was $361.7 million, compared to $435.0 million in the prior year. Adjusted EBITDA was $930.2 million, compared to $929.6 million in the prior year. Diluted EPS was $5.68, compared to $(0.43) in the prior year. The negative diluted EPS in the prior year was attributable to the $414.6 million Repurchase Premium recognized in connection with the Preferred Stock repurchase, which is included as a component of net income (loss) attributable to common stockholders in calculating EPS. Full year results compared to the prior year were largely driven by higher operating expense, partially offset by higher net sales discussed above.

On May 9, 2024, the Company entered into an accelerated share repurchase (“ASR”) agreement to repurchase $225.0 million of its common stock. During the second quarter of 2024, the Company repurchased and retired 1,927,608 shares of its common stock representing 80% of the total expected share repurchases under the ASR. On December 27, 2024, the Company completed the ASR and received an additional 497,654 shares of its common stock. In total, 2,425,262 shares of the Company’s common stock were delivered under the ASR. As a result, shares of common stock outstanding decreased to 61.5 million as of December 31, 2024, from 63.3 million as of December 31, 2023.

To calculate approximate weighted average selling price and product cost changes, we review organic U.S. warehouse sales of the same items sold regionally period over period and normalize the data for non-representative outliers. To calculate estimated volumes, we subtract the change in weighted average selling price, as described above, from the total changes in sales, excluding acquisitions and dispositions. As a result, and especially in high inflationary periods, the weighted average selling price and estimated volume changes may not be directly comparable to changes reported in prior periods.

Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.

Earnings Call

The Company will host a conference call and webcast today at 8:30 a.m. ET to discuss these results. Details for the earnings release event are as follows:

What:		Beacon Fourth Quarter and Full Year 2024 Earnings Call
When:		Thursday, February 27, 2025
Time:		8:30 a.m. ET
Access:		Register for the conference call or webcast by visiting:
		Beacon Investor Relations – Events & Presentations

Upon registration, participants will receive an email containing event details and unique access codes. To ensure timely access, participants should register for the earnings call at least 10 minutes before the 8:30 a.m. ET start time. An archived copy of the webcast will be available on the Events & Presentations page shortly after the call.

Investor Day

As previously disclosed, the Company will host an Investor Day in New York City on Thursday, March 13, 2025. Beacon’s President and CEO Julian Francis, CFO Prithvi Gandhi, and other members of the senior leadership team will provide an in-depth review of Beacon’s strategy, growth drivers, and financial objectives. The event will include formal presentations, along with multiple Q&A sessions with senior leadership. Due to space limitations, the number of in-person participants is limited, and registration is required.

Forward-Looking Statements

This release contains information about management’s view of the Company’s future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. These statements include, but are not limited to: statements related to the views of the Company and expectations regarding the unsolicited tender offer (the “Offer”) from QXO, Inc. (“QXO”); any statements relating to the plans, strategies and objectives of management or the Company’s board of directors for future operations and activities; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on the Company and its financial performance; and any statements of assumptions underlying any of the foregoing. Forward-looking statements can be identified by the fact that they do not relate strictly to historic or current facts and often use words such as “anticipate,” “estimate,” “expect,” “believe,” “will likely result,” “outlook,” “project” and other words and expressions of similar meaning. Investors are cautioned not to place undue reliance on forward-looking statements. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the “Risk Factors” section of the Company’s Form 10-K for the fiscal year ended December 31, 2023 and subsequent filings with the U.S. Securities and Exchange Commission. In addition, actual results may differ materially from those indicated in any forward-looking statements as the result of: factors relating to the Offer, including actions taken by QXO in connection with the Offer, actions taken by the Company or its stockholders in respect of the Offer, and the effects of the Offer, or the completion or failure to complete the Offer, on the Company’s businesses, or other developments involving QXO; product shortages; changes in supplier pricing and rebates; inability to identify acquisition targets or close acquisitions; difficulty integrating acquired businesses; inability to identify new markets or successfully open new locations; catastrophic safety incidents; cyclicality, seasonality and weather; IT failures or interruptions, including as a result of cybersecurity incidents; goodwill or intangible asset impairments; disruptions in the capital and credit markets; debt leverage; loss of key talent; labor disputes; and regulatory risks. The Company may not succeed in addressing these and other risks. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties referenced above and readers are cautioned not to place undue reliance on forward-looking statements. In addition, the forward-looking statements included in this release represent the Company’s views as of the date of this release and these views could change. However, while the Company may elect to update these forward-looking statements at some point, the Company specifically disclaims any obligation to do so, other than as required by federal securities laws. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date of this release.

About Beacon

Founded in 1928, Beacon is a publicly-traded Fortune 500 company that distributes specialty building products, including roofing materials and complementary products, such as siding and waterproofing. The Company operates over 580 branches throughout all 50 states in the U.S. and seven provinces in Canada. Beacon serves an extensive base of approximately 110,000 customers, utilizing its vast branch network and service capabilities to provide high-quality products and support throughout the entire project lifecycle. Beacon offers its own private label brand, TRI-BUILT^®, and has a proprietary digital account management suite, Beacon PRO+^®, which allows customers to manage their businesses online. Beacon’s stock is traded on the Nasdaq Global Select Market under the ticker symbol BECN. To learn more about Beacon, please visit www.becn.com.

BEACON ROOFING SUPPLY, INC.
Consolidated Statements of Operations
(In millions, except per share amounts)
	Three Months Ended December 31,												Year Ended December 31,
	2024			% of Net Sales			2023			% of Net Sales			2024			% of Net Sales			2023				% of Net Sales
	(Unaudited)
Net sales	$	2,403.6		100.0	%		$	2,299.5		100.0	%		$	9,763.2		100.0	%		$	9,119.8			100.0	%
Cost of products sold		1,786.1		74.3	%			1,707.5		74.3	%			7,258.4		74.3	%			6,777.1			74.3	%
Gross profit		617.5		25.7	%			592.0		25.7	%			2,504.8		25.7	%			2,342.7			25.7	%
Operating expense:
Selling, general and administrative		407.4		16.9	%			383.0		16.7	%			1,637.6		16.8	%			1,454.3			15.9	%
Depreciation		29.1		1.2	%			25.6		1.0	%			109.9		1.1	%			91.2			1.1	%
Amortization		23.2		1.0	%			19.9		0.9	%			91.9		1.0	%			85.0			0.9	%
Total operating expense		459.7		19.1	%			428.5		18.6	%			1,839.4		18.9	%			1,630.5			17.9	%
Income (loss) from operations		157.8		6.6	%			163.5		7.1	%			665.4		6.8	%			712.2			7.8	%
Interest expense, financing costs and other, net		44.6		1.9	%			37.1		1.6	%			177.3		1.8	%			126.1			1.4	%
Loss on debt extinguishment		—		—	%			—		—	%			2.4		0.0	%			—			—	%
Income (loss) before provision for income taxes		113.2		4.7	%			126.4		5.5	%			485.7		5.0	%			586.1			6.4	%
Provision for (benefit from) income taxes		29.6		1.2	%			31.3		1.4	%			124.0		1.3	%			151.1			1.6	%
Net income (loss)	$	83.6		3.5	%		$	95.1		4.1	%		$	361.7		3.7	%		$	435.0			4.8	%
Reconciliation of net income (loss) to net income (loss) attributable to common stockholders:
Net income (loss)	$	83.6		3.5	%		$	95.1		4.1	%		$	361.7		3.7	%		$	435.0			4.8	%
Dividends on Preferred Stock		—		—	%			—		—	%			—		—	%			(13.9	)		(0.2	)%
Undistributed income allocated to participating securities		—		—	%			—		—	%			—		—	%			(34.1	)		(0.4	)%
Repurchase Premium		—		—	%			—		—	%			—		—	%			(414.6	)		(4.5	)%
Net income (loss) attributable to common stockholders	$	83.6		3.5	%		$	95.1		4.1	%		$	361.7		3.7	%		$	(27.6	)		(0.3	)%
Weighted-average common shares outstanding:
Basic		62.0						63.4						62.5						63.7
Diluted		63.2						64.8						63.7						63.7
Net income (loss) per common share:
Basic	$	1.35					$	1.50					$	5.78					$	(0.43	)
Diluted	$	1.32					$	1.47					$	5.68					$	(0.43	)

BEACON ROOFING SUPPLY, INC.
Consolidated Balance Sheets
(In millions)
	December 31,				December 31,
	2024				2023
Assets
Current assets:
Cash and cash equivalents	$	74.3			$	84.0
Accounts receivable, net		1,196.1				1,140.2
Inventories, net		1,407.7				1,227.9
Prepaid expenses and other current assets		501.7				444.6
Total current assets		3,179.8				2,896.7
Property and equipment, net		545.7				436.4
Goodwill		2,094.7				1,952.6
Intangibles, net		489.1				403.5
Operating lease right-of-use assets, net		626.8				503.6
Deferred income taxes, net		—				2.1
Other assets, net		17.5				12.8
Total assets	$	6,953.6			$	6,207.7
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	938.0			$	942.8
Accrued expenses		522.4				498.6
Current portion of operating lease liabilities		101.2				89.7
Current portion of finance lease liabilities		38.9				26.2
Current portion of long-term debt		12.8				10.0
Total current liabilities		1,613.3				1,567.3
Borrowings under revolving lines of credit, net		148.1				80.0
Long-term debt, net		2,481.2				2,192.3
Deferred income taxes, net		37.0				20.1
Other long-term liabilities		1.9				0.5
Operating lease liabilities		544.7				423.7
Finance lease liabilities		134.9				100.3
Total liabilities		4,961.1				4,384.2
Convertible Preferred Stock		—				—
Stockholders' equity:
Common stock		0.6				0.6
Undesignated preferred stock		—				—
Additional paid-in capital		1,264.4				1,218.4
Retained earnings		753.7				618.8
Accumulated other comprehensive income (loss)		(26.2	)			(14.3	)
Total stockholders' equity		1,992.5				1,823.5
Total liabilities and stockholders' equity	$	6,953.6			$	6,207.7

BEACON ROOFING SUPPLY, INC.
Consolidated Statements of Cash Flows
(In millions)
	Year Ended December 31,
	2024				2023
Operating Activities
Net income (loss)	$	361.7			$	435.0
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		201.8				176.2
Stock-based compensation		31.0				28.0
Certain interest expense and other financing costs		3.9				2.2
Loss on debt extinguishment		2.4				—
Gain on sale of fixed assets and other		(7.5	)			(15.6	)
Deferred income taxes		17.2				27.3
Changes in operating assets and liabilities:
Accounts receivable		15.4				(104.7	)
Inventories		(114.5	)			129.1
Prepaid expenses and other current assets		(56.0	)			(27.5	)
Accounts payable and accrued expenses		(43.2	)			141.6
Other assets and liabilities		7.2				(3.8	)
Net cash provided by (used in) operating activities		419.4				787.8
Investing Activities
Capital expenditures		(126.6	)			(122.9	)
Acquisition of business, net		(420.5	)			(119.0	)
Proceeds from sale of assets		7.9				17.5
Purchases of investments		(1.3	)			(1.2	)
Net cash provided by (used in) investing activities		(540.5	)			(225.6	)
Financing Activities
Borrowings under revolving lines of credit		2,881.7				2,374.2
Payments under revolving lines of credit		(2,815.1	)			(2,550.7	)
Borrowings under term loan		300.0				—
Payments under term loan		(12.8	)			(10.0	)
Borrowings under senior notes		—				600.0
Payment of debt issuance costs		(0.2	)			(8.0	)
Payments under equipment financing facilities and finance leases		(30.7	)			(21.2	)
Repurchase of convertible Preferred Stock		—				(805.7	)
Payment of fees for the repurchase of convertible Preferred Stock		(0.1	)			—
Repurchase and retirement of common stock, net		(225.0	)			(110.9	)
Payment of dividends on Preferred Stock		—				(18.9	)
Proceeds from disgorgement of short-swing profits1		—				5.9
Proceeds from employee stock purchase plan		13.2				—
Proceeds from issuance of common stock related to equity awards		9.4				12.7
Payment of taxes related to net share settlement of equity awards		(7.6	)			(13.8	)
Net cash provided by (used in) financing activities		112.8				(546.4	)
Effect of exchange rate changes on cash and cash equivalents		(1.4	)			0.5
Net increase (decrease) in cash and cash equivalents		(9.7	)			16.3
Cash and cash equivalents, beginning of period		84.0				67.7
Cash and cash equivalents, end of period	$	74.3			$	84.0
Supplemental Cash Flow Information
Cash paid during the period for:
Interest	$	177.8			$	111.3
Income taxes, net of refunds	$	110.6			$	120.6

1. During the year ended December 31, 2023, the Company received payments of $5.9 million from a shareholder related to short-swing trading profits disgorged pursuant to Section 16(b) of the Securities Exchange Act of 1934. The payments were recorded to additional paid-in capital on the consolidated balance sheets.

BEACON ROOFING SUPPLY, INC.
Consolidated Sales by Line of Business
(Unaudited; in millions)
Sales by Line of Business
	Three Months Ended December 31,												Year-over-Year Change
	2024						2023
	Net Sales			Mix %			Net Sales			Mix %			$				%
Residential roofing products	$	1,172.3		48.8	%		$	1,162.8		50.6	%		$	9.5			0.8	%
Non-residential roofing products		661.4		27.5	%			626.7		27.2	%			34.7			5.5	%
Complementary building products		569.9		23.7	%			510.0		22.2	%			59.9			11.7	%
	$	2,403.6		100.0	%		$	2,299.5		100.0	%		$	104.1			4.5	%
Sales by Business Day1,2
	Three Months Ended December 31,												Year-over-Year Change
	2024						2023
	Net Sales			Mix %			Net Sales			Mix %			$				%
Residential roofing products	$	18.9		48.8	%		$	19.1		50.6	%		$	(0.2	)		(0.8	)%
Non-residential roofing products		10.7		27.5	%			10.3		27.2	%			0.4			3.8	%
Complementary building products		9.2		23.7	%			8.3		22.2	%			0.9			9.9	%
	$	38.8		100.0	%		$	37.7		100.0	%		$	1.1			2.8	%

1. The three-month periods ended December 31, 2024 and 2023 had 62 and 61 business days, respectively.
2. Dollar and percentage changes may not recalculate due to rounding.

Sales by Line of Business
	Year Ended December 31,												Year-over-Year Change
	2024						2023
	Net Sales			Mix %			Net Sales			Mix %			$			%
Residential roofing products	$	4,833.5		49.5	%		$	4,652.0		51.0	%		$	181.5		3.9	%
Non-residential roofing products		2,674.1		27.4	%			2,395.7		26.3	%			278.4		11.6	%
Complementary building products		2,255.6		23.1	%			2,072.1		22.7	%			183.5		8.9	%
	$	9,763.2		100.0	%		$	9,119.8		100.0	%		$	643.4		7.1	%
Sales by Business Day1,2
	Year Ended December 31,												Year-over-Year Change
	2024						2023
	Net Sales			Mix %			Net Sales			Mix %			$			%
Residential roofing products	$	19.0		49.5	%		$	18.5		51.0	%		$	0.5		3.1	%
Non-residential roofing products		10.5		27.4	%			9.5		26.3	%			1.0		10.7	%
Complementary building products		8.9		23.1	%			8.2		22.7	%			0.7		8.0	%
	$	38.4		100.0	%		$	36.2		100.0	%		$	2.2		6.2	%

1. The years ended December 31, 2024 and 2023 had 254 and 252 business days, respectively.
2. Dollar and percentage changes may not recalculate due to rounding.

 

BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures
(Unaudited; in millions)

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with GAAP, specifically:

• Adjusted Operating Expense. We define Adjusted Operating Expense as operating expense, excluding the impact of the adjusting items (as described below).

• Adjusted Net Income (Loss). We define Adjusted Net Income (Loss) as net income (loss), excluding the impact of the adjusting items (as described below).

• Adjusted EBITDA. We define Adjusted EBITDA as net income (loss), excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and the adjusting items (as described below).

We use these supplemental non-GAAP measures to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute our non-GAAP financial measures consistently using the same methods each period.

We believe these non-GAAP measures are useful measures because they permit investors to better understand changes over comparative periods by providing financial results that are unaffected by certain items that are not indicative of ongoing operating performance.

While we believe that these non-GAAP measures are useful to investors when evaluating our business, they are not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. These non-GAAP measures should not be considered in isolation or as a substitute for other financial performance measures presented in accordance with GAAP. These non-GAAP financial measures may have material limitations including, but not limited to, the exclusion of certain costs without a corresponding reduction of net income for the income generated by the assets to which the excluded costs relate. In addition, these non-GAAP financial measures may differ from similarly titled measures presented by other companies.

BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)

Adjusting Items to Non-GAAP Financial Measures

The impact of the following expense (income) items is excluded from each of our non-GAAP measures (the “adjusting items”):

• Acquisition costs. Represent certain direct and incremental costs related to acquisitions, including: amortization of intangible assets; professional fees, branch integration expenses, travel expenses, employee severance and retention costs, and other personnel expenses classified as selling, general and administrative; gains/losses related to changes in fair value of contingent consideration or holdback liabilities; and amortization of debt issuance costs. Acquisition costs are impacted by the timing and size of the acquisitions. We exclude acquisition costs from our non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to our peer companies because such amounts vary significantly based on the magnitude of the acquisition and do not reflect our core operations.

• Restructuring costs. Represent costs stemming from headcount rationalization efforts and certain rebranding costs; impact of divestitures; costs related to changing our fiscal year end; amortization of debt issuance costs; debt refinancing and extinguishment costs; abandoned lease costs; and costs associated with responding to unsolicited acquisition proposals and attempts to acquire control of the Company. We exclude restructuring costs from our non-GAAP financial measures, as such items vary significantly based on the magnitude of the restructuring activity and also do not reflect expected future operating expenses. Additionally, these costs do not necessarily provide meaningful insight into the current or past core operations of our business.

The following table presents the pre-tax impact of the adjusting items on our consolidated statements of operations for each of the periods indicated:

	Operating Expense							Non-Operating Expense
	SG&A				Amortization			Interest Expense			Other (Income) Expense			Total
Three Months Ended December 31, 2024
Acquisition costs	$	1.2			$	23.2		$	1.0		$	—		$	25.4
Restructuring costs		1.7				—			0.6			—			2.3
Total adjusting items	$	2.9			$	23.2		$	1.6		$	—		$	27.7
Three Months Ended December 31, 2023
Acquisition costs	$	1.6			$	19.9		$	1.1		$	—		$	22.6
Restructuring costs		(1.5	)			—			0.5			—			(1.0	)
Total adjusting items	$	0.1			$	19.9		$	1.6		$	—		$	21.6
Year Ended December 31, 2024
Acquisition costs	$	12.0			$	91.9		$	3.9		$	—		$	107.8
Restructuring costs1		14.6				—			2.2			2.4			19.2
Total adjusting items	$	26.6			$	91.9		$	6.1		$	2.4		$	127.0
Year Ended December 31, 2023
Acquisition costs	$	6.9			$	85.0		$	4.1		$	—		$	96.0
Restructuring costs		0.5				—			1.5			—			2.0
Total adjusting items	$	7.4			$	85.0		$	5.6		$	—		$	98.0

1. Other (income) expense for the year ended December 31, 2024 consists of a loss on debt extinguishment of $2.4 million as a result of the refinancing of our 2028 Term Loan.

BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)

Adjusted Operating Expense

The following table presents a reconciliation of operating expense, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Operating Expense for each of the periods indicated:

	Three Months Ended December 31,								Year Ended December 31,
	2024				2023				2024				2023
Operating expense	$	459.7			$	428.5			$	1,839.4			$	1,630.5
Acquisition costs		(24.4	)			(21.5	)			(103.9	)			(91.9	)
Restructuring costs		(1.7	)			1.5				(14.6	)			(0.5	)
Adjusted Operating Expense	$	433.6			$	408.5			$	1,720.9			$	1,538.1
Net sales	$	2,403.6			$	2,299.5			$	9,763.2			$	9,119.8
Operating expense as % of net sales		19.1	%			18.6	%			18.9	%			17.9	%
Adjusted Operating Expense as % of net sales		18.0	%			17.8	%			17.6	%			16.9	%

Adjusted Net Income (Loss)

The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Net Income (Loss) for each of the periods indicated:

	Three Months Ended December 31,								Year Ended December 31,
	2024				2023				2024				2023
Net income (loss)	$	83.6			$	95.1			$	361.7			$	435.0
Adjusting items:
Acquisition costs		25.4				22.6				107.8				96.0
Restructuring costs		2.3				(1.0	)			19.2				2.0
Total adjusting items		27.7				21.6				127.0				98.0
Less: tax impact of adjusting items1		(7.1	)			(5.5	)			(32.6	)			(25.1	)
Total adjustments, net of tax		20.6				16.1				94.4				72.9
Adjusted Net Income (Loss)	$	104.2			$	111.2			$	456.1			$	507.9
Net sales	$	2,403.6			$	2,299.5			$	9,763.2			$	9,119.8
Net income (loss) as % net of sales		3.5	%			4.1	%			3.7	%			4.8	%
Adjusted Net Income (Loss) as % net of sales		4.3	%			4.8	%			4.7	%			5.6	%

1. Amounts represent the tax impact of adjustments that are not included in our income tax provision (benefit) for the periods presented. The tax impact of adjustments for the three months ended December 31, 2024 and 2023 were calculated using a blended effective tax rate of 25.6% and 25.5%, respectively. The tax impact of adjustments for the year ended December 31, 2024 and 2023 were calculated using a blended effective tax rate of 25.7% and 25.6%, respectively.

BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)

Adjusted EBITDA

The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated:

		Three Months Ended December 31,								Year Ended December 31,
		2024				2023				2024				2023
Net income (loss)		$	83.6			$	95.1			$	361.7			$	435.0
Interest expense, net			46.4				38.9				182.7				131.9
Income taxes			29.6				31.3				124.0				151.1
Depreciation and amortization			52.3				45.5				201.8				176.2
Stock-based compensation			7.7				5.8				31.0				28.0
Acquisition costs1			1.2				1.6				12.0				6.9
Restructuring costs1			1.7				(1.5	)			17.0				0.5
Adjusted EBITDA		$	222.5			$	216.7			$	930.2			$	929.6
Net sales		$	2,403.6			$	2,299.5			$	9,763.2			$	9,119.8
Net income (loss) as % of net sales			3.5	%			4.1	%			3.7	%			4.8	%
Adjusted EBITDA as % of net sales			9.3	%			9.4	%			9.5	%			10.2	%

1. Amounts represent adjusting items included in SG&A expense and other (income) expense; remaining adjusting item balances are embedded within the other line item balances reported in this table.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250227314530/en/

INVESTOR CONTACT

Binit Sanghvi

VP, Capital Markets and Treasurer

Binit.Sanghvi@becn.com

972-369-8005

MEDIA CONTACT

Jennifer Lewis

VP, Communications and Corporate Social Responsibility

Jennifer.Lewis@becn.com

571-752-1048

Source: Beacon

FAQ

What was Beacon's (BECN) Q4 2024 revenue growth?

Beacon's Q4 2024 net sales grew 4.5% to $2.40 billion, with a 1-2% increase in weighted-average selling price.

How many branches did Beacon (BECN) add in 2024?

Beacon added 61 total branches in 2024, consisting of 19 greenfield locations and 42 acquired branches.

What was the value of BECN's share repurchase program in 2024?

Beacon completed a $225 million accelerated share repurchase program, retiring 2,425,262 shares of common stock.

How did Beacon's (BECN) full-year 2024 performance compare to 2023?

Full-year net sales increased 7.1% to $9.76B, while net income decreased to $361.7M from $435.0M in 2023.

What cost savings does Beacon (BECN) expect from its 2024 reduction initiative?

Beacon expects annualized cost savings of $45 million, with approximately $30 million to be realized in 2025.