Beacon Reports First Quarter 2024 Results
Beacon (Nasdaq: BECN) reported record first quarter net sales with growth in all three lines of business. The company achieved better-than-expected gross margins and expanded customer reach through acquisitions and new branch openings. The recent acquisition of Smalley & Co. strengthened their specialty waterproofing platform. Beacon continues to execute on its Ambition 2025 initiatives, driving growth in digital, private label products, pricing models, and customer experience. The company remains optimistic about the supportive end markets and focuses on enhancing customer experience, pricing, and efficiency.
Financially, first quarter net sales increased by 10.4% to $1.91 billion, driven by organic growth and acquired branches. Gross margin decreased to 24.7% due to higher product costs and a shift in product mix. Operating expenses increased primarily due to acquired branches and organic SG&A expenses. Net income and Adjusted EBITDA declined compared to the prior year. Beacon revised its branch classification criteria during the fourth quarter of 2023 to better reflect operational changes.
Record first quarter net sales growth across all three lines of business
Better-than-expected gross margins achieved
Expansion of customer reach through acquisitions and new branch openings
Acquisition of Smalley & Co. strengthens specialty waterproofing platform
Positive progress on Ambition 2025 initiatives driving growth in digital, private label products, pricing models, and customer experience
Optimism about supportive end markets and focus on enhancing customer experience, pricing, and efficiency
Residential and non-residential roofing product sales increase driven by strong market demand
Complementary product sales growth from waterproofing volumes and acquisitions
Decrease in gross margin to 24.7% due to higher product costs and product mix shift
Increase in operating expenses driven by acquired branches and organic SG&A costs
Net income and Adjusted EBITDA decline compared to the prior year
Revised branch classification criteria in the fourth quarter of 2023 impacting financial reporting
Insights
- Record first quarter net sales driven by growth across all three lines of business
- Disciplined execution led to better-than-expected gross margin
- Footprint expansion from acquired and newly opened branches enhancing customer reach and service
- Added to our rapidly growing specialty waterproofing distribution platform with recent acquisition of Smalley & Co.
- Continued execution on Ambition 2025 including strong growth in digital, expanded private label product offering, pricing model roll-out and customer experience initiative
“Our record first quarter sales demonstrates the resilience of our business model. We generated organic growth across all three lines of business while delivering better than expected margins,” said Julian Francis, Beacon’s President & CEO. “Our Ambition 2025 initiatives, including our investments in both organic and inorganic growth contributed to the top and bottom line. In April, we took an important step in pursuit of our goal to become the premier specialty waterproofing platform with the acquisition of Smalley & Company, an industry leader in both new construction and restoration markets. Since the end of the fourth quarter, we enhanced our customer reach by acquiring an additional 23 branches and opening 5 greenfield locations. As we enter a key part of the construction season, we stand ready with the products and team members to deliver the high caliber service our customers expect. Looking forward, we expect the fundamentals of our end markets to remain supportive, underpinned by non-discretionary repair and reroofing demand. Our focus will remain on the areas within our control, including enhancing our customer experience, pricing, and efficiency. I am pleased with our team’s achievements in the first quarter of the year and look forward to helping our customers build more.”
First Quarter Financial Highlights |
|||||||
|
Three Months Ended March 31, |
||||||
|
2024 |
|
2023 |
||||
(Unaudited; $ in millions, except per share amounts) |
|
|
|
||||
Net sales |
$ |
1,912.4 |
|
|
$ |
1,732.3 |
|
Gross profit |
$ |
473.2 |
|
|
$ |
441.9 |
|
Gross margin % |
|
24.7 |
% |
|
|
25.5 |
% |
|
|
|
|
||||
Operating expense |
$ |
428.1 |
|
|
$ |
381.3 |
|
% of net sales |
|
22.4 |
% |
|
|
22.0 |
% |
Adjusted Operating Expense1 |
$ |
403.5 |
|
|
$ |
356.8 |
|
% of net sales1 |
|
21.1 |
% |
|
|
20.6 |
% |
|
|
|
|
||||
Net income (loss) |
$ |
5.6 |
|
|
$ |
24.8 |
|
% of net sales |
|
0.3 |
% |
|
|
1.4 |
% |
Adjusted Net Income (Loss)1 |
$ |
26.6 |
|
|
$ |
43.8 |
|
% of net sales1 |
|
1.4 |
% |
|
|
2.5 |
% |
Adjusted EBITDA1 |
$ |
103.1 |
|
|
$ |
113.0 |
|
% of net sales1 |
|
5.4 |
% |
|
|
6.5 |
% |
______________________ | |
1. |
Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods. |
First Quarter
Net sales increased
Residential roofing product sales increased
Gross margin decreased to
Net income (loss) was
To calculate approximate weighted average selling price and product cost changes, we review organic
During the fourth quarter of 2023, we revised our definition of when a branch classification changes from acquired to existing. Previously, the results of operations of branches were designated as acquired until they had been under our ownership for at least four full fiscal quarters at the start of the fiscal reporting period, after which such branches were classified as existing. Under our new definition, the results of operations of branches will be designated as acquired until they have been under our ownership and have contributed to our results of operations for at least 12 calendar months (inclusive of partial month activity), after which such branches are classified as existing. The effect of this change in definition is that the prior year results of operations for branches will be reclassified to existing when the comparable current month’s financial results are also classified as existing.
Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.
Earnings Call
The Company will host a conference call and webcast today at 5:00 p.m. ET to discuss these results. Details for the earnings release event are as follows:
What: |
Beacon First Quarter 2024 Earnings Call |
When: |
Thursday, May 2, 2024 |
Time: |
5:00 p.m. ET |
Access: |
Register for the conference call or webcast by visiting: |
|
Upon registration, participants will receive an email containing event details and unique access codes. To ensure timely access, participants should register for the earnings call at least 10 minutes before the 5:00 p.m. ET start time. An archived copy of the webcast will be available on the Events & Presentations page shortly after the call.
Forward-Looking Statements
This release contains information about management’s view of the Company’s future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historic or current facts and often use words such as “anticipate,” “estimate,” “expect,” “believe,” “will likely result,” “outlook,” “project” and other words and expressions of similar meaning. Investors are cautioned not to place undue reliance on forward-looking statements. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the “Risk Factors” section of the Company’s Form 10-K for the fiscal year ended December 31, 2023 and subsequent filings with the
About Beacon
Founded in 1928, Beacon is a Fortune 500, publicly traded distributor of building products, including roofing materials and complementary products, such as siding and waterproofing. The Company operates over 550 branches throughout all 50 states in the
BEACON ROOFING SUPPLY, INC. Consolidated Statements of Operations (Unaudited; in millions, except per share amounts) |
|||||||||||||
|
Three Months Ended March 31, |
||||||||||||
|
2024 |
|
% of Net Sales |
|
2023 |
|
% of Net Sales |
||||||
Net sales |
$ |
1,912.4 |
|
|
100.0 |
% |
|
$ |
1,732.3 |
|
|
100.0 |
% |
Cost of products sold |
|
1,439.2 |
|
|
75.3 |
% |
|
|
1,290.4 |
|
|
74.5 |
% |
Gross profit |
|
473.2 |
|
|
24.7 |
% |
|
|
441.9 |
|
|
25.5 |
% |
Operating expense: |
|
|
|
|
|
|
|
||||||
Selling, general and administrative |
|
381.5 |
|
|
20.0 |
% |
|
|
338.3 |
|
|
19.5 |
% |
Depreciation |
|
25.5 |
|
|
1.3 |
% |
|
|
20.7 |
|
|
1.2 |
% |
Amortization |
|
21.1 |
|
|
1.1 |
% |
|
|
22.3 |
|
|
1.3 |
% |
Total operating expense |
|
428.1 |
|
|
22.4 |
% |
|
|
381.3 |
|
|
22.0 |
% |
Income (loss) from operations |
|
45.1 |
|
|
2.3 |
% |
|
|
60.6 |
|
|
3.5 |
% |
Interest expense, financing costs and other, net |
|
38.6 |
|
|
2.0 |
% |
|
|
27.8 |
|
|
1.6 |
% |
Loss on debt extinguishment |
|
2.4 |
|
|
0.1 |
% |
|
|
— |
|
|
— |
% |
Income (loss) before provision for income taxes |
|
4.1 |
|
|
0.2 |
% |
|
|
32.8 |
|
|
1.9 |
% |
Provision for (benefit from) income taxes |
|
(1.5 |
) |
|
(0.1 |
)% |
|
|
8.0 |
|
|
0.5 |
% |
Net income (loss) |
$ |
5.6 |
|
|
0.3 |
% |
|
$ |
24.8 |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
||||||
Reconciliation of net income (loss) to net income (loss) attributable to common stockholders: |
|
|
|
|
|
|
|
||||||
Net income (loss) |
$ |
5.6 |
|
|
0.3 |
% |
|
$ |
24.8 |
|
|
1.4 |
% |
Dividends on preferred stock |
|
— |
|
|
— |
% |
|
|
(6.0 |
) |
|
(0.3 |
)% |
Undistributed income allocated to participating securities |
|
— |
|
|
— |
% |
|
|
(2.5 |
) |
|
(0.2 |
)% |
Net income (loss) attributable to common stockholders |
$ |
5.6 |
|
|
0.3 |
% |
|
$ |
16.3 |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
63.6 |
|
|
|
|
|
64.3 |
|
|
|
||
Diluted |
|
64.8 |
|
|
|
|
|
65.6 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.09 |
|
|
|
|
$ |
0.25 |
|
|
|
||
Diluted |
$ |
0.09 |
|
|
|
|
$ |
0.25 |
|
|
|
BEACON ROOFING SUPPLY, INC. Consolidated Balance Sheets (Unaudited; in millions) |
|||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
||||||
|
2024 |
|
2023 |
|
2023 |
||||||
Assets |
|
|
|
|
|
||||||
Current assets: |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
134.6 |
|
|
$ |
84.0 |
|
|
$ |
74.2 |
|
Accounts receivable, net |
|
1,188.5 |
|
|
|
1,140.2 |
|
|
|
1,003.7 |
|
Inventories, net |
|
1,537.6 |
|
|
|
1,227.9 |
|
|
|
1,292.8 |
|
Prepaid expenses and other current assets |
|
520.1 |
|
|
|
444.6 |
|
|
|
345.7 |
|
Total current assets |
|
3,380.8 |
|
|
|
2,896.7 |
|
|
|
2,716.4 |
|
Property and equipment, net |
|
457.0 |
|
|
|
436.4 |
|
|
|
350.8 |
|
Goodwill |
|
2,011.1 |
|
|
|
1,952.6 |
|
|
|
1,921.1 |
|
Intangibles, net |
|
434.0 |
|
|
|
403.5 |
|
|
|
437.2 |
|
Operating lease right-of-use assets, net |
|
517.3 |
|
|
|
503.6 |
|
|
|
460.0 |
|
Deferred income taxes, net |
|
2.1 |
|
|
|
2.1 |
|
|
|
9.5 |
|
Other assets, net |
|
16.2 |
|
|
|
12.8 |
|
|
|
8.1 |
|
Total assets |
$ |
6,818.5 |
|
|
$ |
6,207.7 |
|
|
$ |
5,903.1 |
|
|
|
|
|
|
|
||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|
||||||
Accounts payable |
$ |
1,247.2 |
|
|
$ |
942.8 |
|
|
$ |
879.9 |
|
Accrued expenses |
|
423.1 |
|
|
|
498.6 |
|
|
|
306.4 |
|
Current portion of operating lease liabilities |
|
92.0 |
|
|
|
89.7 |
|
|
|
95.8 |
|
Current portion of finance lease liabilities |
|
29.1 |
|
|
|
26.2 |
|
|
|
18.0 |
|
Current portion of long-term debt |
|
15.9 |
|
|
|
10.0 |
|
|
|
10.0 |
|
Total current liabilities |
|
1,807.3 |
|
|
|
1,567.3 |
|
|
|
1,310.1 |
|
Borrowings under revolving lines of credit, net |
|
111.5 |
|
|
|
80.0 |
|
|
|
234.8 |
|
Long-term debt, net |
|
2,487.6 |
|
|
|
2,192.3 |
|
|
|
1,604.8 |
|
Deferred income taxes, net |
|
24.0 |
|
|
|
20.1 |
|
|
|
0.3 |
|
Other long-term liabilities |
|
1.3 |
|
|
|
0.5 |
|
|
|
— |
|
Operating lease liabilities |
|
436.5 |
|
|
|
423.7 |
|
|
|
374.6 |
|
Finance lease liabilities |
|
109.8 |
|
|
|
100.3 |
|
|
|
72.7 |
|
Total liabilities |
|
4,978.0 |
|
|
|
4,384.2 |
|
|
|
3,597.3 |
|
|
|
|
|
|
|
||||||
Convertible Preferred Stock |
|
— |
|
|
|
— |
|
|
|
399.2 |
|
|
|
|
|
|
|
||||||
Stockholders' equity: |
|
|
|
|
|
||||||
Common stock |
|
0.6 |
|
|
|
0.6 |
|
|
|
0.6 |
|
Undesignated preferred stock |
|
— |
|
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
1,228.6 |
|
|
|
1,218.4 |
|
|
|
1,197.2 |
|
Retained earnings |
|
624.4 |
|
|
|
618.8 |
|
|
|
724.5 |
|
Accumulated other comprehensive income (loss) |
|
(13.1 |
) |
|
|
(14.3 |
) |
|
|
(15.7 |
) |
Total stockholders' equity |
|
1,840.5 |
|
|
|
1,823.5 |
|
|
|
1,906.6 |
|
Total liabilities and stockholders' equity |
$ |
6,818.5 |
|
|
$ |
6,207.7 |
|
|
$ |
5,903.1 |
|
BEACON ROOFING SUPPLY, INC. Consolidated Statements of Cash Flows (Unaudited; in millions) |
|||||||
|
Three Months Ended March 31, |
||||||
|
2024 |
|
2023 |
||||
Operating Activities |
|
|
|
||||
Net income (loss) |
$ |
5.6 |
|
|
$ |
24.8 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
46.6 |
|
|
|
43.0 |
|
Stock-based compensation |
|
7.4 |
|
|
|
6.0 |
|
Certain interest expense and other financing costs |
|
0.5 |
|
|
|
1.1 |
|
Loss on debt extinguishment |
|
2.4 |
|
|
|
— |
|
Gain on sale of fixed assets and other |
|
(1.6 |
) |
|
|
(4.2 |
) |
Deferred income taxes |
|
2.8 |
|
|
|
1.1 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(38.4 |
) |
|
|
8.6 |
|
Inventories |
|
(303.2 |
) |
|
|
40.0 |
|
Prepaid expenses and other current assets |
|
(69.2 |
) |
|
|
68.7 |
|
Accounts payable and accrued expenses |
|
207.0 |
|
|
|
(88.8 |
) |
Other assets and liabilities |
|
(0.7 |
) |
|
|
0.9 |
|
Net cash provided by (used in) operating activities |
|
(140.8 |
) |
|
|
101.2 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(27.0 |
) |
|
|
(22.2 |
) |
Acquisition of business, net |
|
(109.0 |
) |
|
|
(27.4 |
) |
Proceeds from sale of assets |
|
1.7 |
|
|
|
5.1 |
|
Purchases of investments |
|
(0.8 |
) |
|
|
— |
|
Net cash provided by (used in) investing activities |
|
(135.1 |
) |
|
|
(44.5 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Borrowings under revolving lines of credit |
|
677.8 |
|
|
|
442.0 |
|
Payments under revolving lines of credit |
|
(646.8 |
) |
|
|
(462.5 |
) |
Borrowings under term loan |
|
300.0 |
|
|
|
— |
|
Payments under term loan |
|
— |
|
|
|
(2.5 |
) |
Payment of debt issuance costs |
|
(0.2 |
) |
|
|
— |
|
Payments under equipment financing facilities and finance leases |
|
(6.4 |
) |
|
|
(4.3 |
) |
Payment of fees for the repurchase of convertible Preferred Stock |
|
(0.1 |
) |
|
|
— |
|
Repurchase and retirement of common stock, net |
|
— |
|
|
|
(20.9 |
) |
Proceeds from employee stock purchase plan |
|
4.1 |
|
|
|
— |
|
Payment of dividends on Preferred Stock |
|
— |
|
|
|
(6.0 |
) |
Proceeds from issuance of common stock related to equity awards |
|
3.5 |
|
|
|
4.8 |
|
Payment of taxes related to net share settlement of equity awards |
|
(4.8 |
) |
|
|
(0.8 |
) |
Net cash provided by (used in) financing activities |
|
327.1 |
|
|
|
(50.2 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(0.6 |
) |
|
|
— |
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents |
|
50.6 |
|
|
|
6.5 |
|
Cash and cash equivalents, beginning of period |
|
84.0 |
|
|
|
67.7 |
|
Cash and cash equivalents, end of period |
$ |
134.6 |
|
|
$ |
74.2 |
|
|
|
|
|
||||
Supplemental Cash Flow Information |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
40.6 |
|
|
$ |
20.8 |
|
Income taxes, net of refunds |
$ |
3.6 |
|
|
$ |
5.9 |
|
Supplemental Disclosure of Non-Cash Activities |
|
|
|
||||
Amounts accrued for repurchases of common stock, inclusive of excise tax |
$ |
— |
|
|
$ |
2.2 |
|
BEACON ROOFING SUPPLY, INC. Consolidated Sales by Line of Business (Unaudited; in millions) |
|||||||||||||||||
Sales by Line of Business |
|||||||||||||||||
|
Three Months Ended March 31, |
|
Year-over-Year Change |
||||||||||||||
|
2024 |
|
2023 |
|
|||||||||||||
|
Net Sales |
|
Mix % |
|
Net Sales |
|
Mix % |
|
$ |
|
% |
||||||
Residential roofing products |
$ |
927.4 |
|
48.5 |
% |
|
$ |
849.8 |
|
49.0 |
% |
|
$ |
77.6 |
|
9.1 |
% |
Non-residential roofing products |
|
528.6 |
|
27.6 |
% |
|
|
449.6 |
|
26.0 |
% |
|
|
79.0 |
|
17.6 |
% |
Complementary building products |
|
456.4 |
|
23.9 |
% |
|
|
432.9 |
|
25.0 |
% |
|
|
23.5 |
|
5.4 |
% |
|
$ |
1,912.4 |
|
100.0 |
% |
|
$ |
1,732.3 |
|
100.0 |
% |
|
$ |
180.1 |
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales by Business Day1,2 |
|||||||||||||||||
|
Three Months Ended March 31, |
|
Year-over-Year Change |
||||||||||||||
|
2024 |
|
2023 |
|
|||||||||||||
|
Net Sales |
|
Mix % |
|
Net Sales |
|
Mix % |
|
$ |
|
% |
||||||
Residential roofing products |
$ |
14.5 |
|
48.5 |
% |
|
$ |
13.3 |
|
49.0 |
% |
|
$ |
1.2 |
|
9.1 |
% |
Non-residential roofing products |
|
8.3 |
|
27.6 |
% |
|
|
7.0 |
|
26.0 |
% |
|
|
1.3 |
|
17.6 |
% |
Complementary building products |
|
7.1 |
|
23.9 |
% |
|
|
6.8 |
|
25.0 |
% |
|
|
0.3 |
|
5.4 |
% |
|
$ |
29.9 |
|
100.0 |
% |
|
$ |
27.1 |
|
100.0 |
% |
|
$ |
2.8 |
|
10.4 |
% |
______________________ | |
1. |
The three-month periods ended March 31, 2024 and 2023 each had 64 business days. |
2. |
Dollar and percentage changes may not recalculate due to rounding. |
BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures
(Unaudited; in millions)
Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with GAAP, specifically:
- Adjusted Operating Expense. We define Adjusted Operating Expense as operating expense, excluding the impact of the adjusting items (as described below).
- Adjusted Net Income (Loss). We define Adjusted Net Income (Loss) as net income (loss), excluding the impact of the adjusting items (as described below).
- Adjusted EBITDA. We define Adjusted EBITDA as net income (loss), excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and the adjusting items (as described below).
We use these supplemental non-GAAP measures to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute our non-GAAP financial measures consistently using the same methods each period.
We believe these non-GAAP measures are useful measures because they permit investors to better understand changes over comparative periods by providing financial results that are unaffected by certain items that are not indicative of ongoing operating performance.
While we believe that these non-GAAP measures are useful to investors when evaluating our business, they are not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. These non-GAAP measures should not be considered in isolation or as a substitute for other financial performance measures presented in accordance with GAAP. These non-GAAP financial measures may have material limitations including, but not limited to, the exclusion of certain costs without a corresponding reduction of net income for the income generated by the assets to which the excluded costs relate. In addition, these non-GAAP financial measures may differ from similarly titled measures presented by other companies.
BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)
Adjusting Items to Non-GAAP Financial Measures
The impact of the following expense (income) items is excluded from each of our non-GAAP measures (the “adjusting items”):
- Acquisition costs. Represent certain direct and incremental costs related to acquisitions, including: amortization of intangible assets; professional fees, branch integration expenses, travel expenses, employee severance and retention costs, and other personnel expenses classified as selling, general and administrative; gains/losses related to changes in fair value of contingent consideration or holdback liabilities; and amortization of debt issuance costs. Acquisition costs are impacted by the timing and size of the acquisitions. We exclude acquisition costs from our non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to our peer companies because such amounts vary significantly based on the magnitude of the acquisition and do not reflect our core operations.
- Restructuring costs. Represent costs stemming from headcount rationalization efforts and certain rebranding costs; impact of divestitures; amortization of debt issuance costs; debt refinancing and extinguishment costs; and abandoned lease costs. We exclude restructuring costs from our non-GAAP financial measures, as such items vary significantly based on the magnitude of the restructuring activity and also do not reflect expected future operating expenses. Additionally, these costs do not necessarily provide meaningful insight into the current or past core operations of our business.
The following table presents the pre-tax impact of the adjusting items on our consolidated statements of operations for each of the periods indicated:
|
Operating Expense |
|
Non-Operating Expense |
|
|
|||||||||
|
SG&A |
|
Amortization |
|
Interest Expense |
|
Other (Income) Expense |
|
Total |
|||||
Three Months Ended March 31, 2024 |
|
|
|
|
|
|
|
|
|
|||||
Acquisition costs |
$ |
3.0 |
|
$ |
21.1 |
|
$ |
1.0 |
|
$ |
— |
|
$ |
25.1 |
Restructuring costs1 |
|
0.5 |
|
|
— |
|
|
0.5 |
|
|
2.4 |
|
|
3.4 |
Total adjusting items |
$ |
3.5 |
|
$ |
21.1 |
|
$ |
1.5 |
|
$ |
2.4 |
|
$ |
28.5 |
Three Months Ended March 31, 2023 |
|
|
|
|
|
|
|
|
|
|||||
Acquisition costs |
$ |
1.7 |
|
$ |
22.3 |
|
$ |
1.0 |
|
$ |
— |
|
$ |
25.0 |
Restructuring costs |
|
0.5 |
|
|
— |
|
|
0.3 |
|
|
— |
|
|
0.8 |
Total adjusting items |
$ |
2.2 |
|
$ |
22.3 |
|
$ |
1.3 |
|
$ |
— |
|
$ |
25.8 |
______________________ | |
1. |
Other (income) expense for the three months ended March 31, 2024 consists of a loss on debt extinguishment of |
BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)
Adjusted Operating Expense
The following table presents a reconciliation of operating expense, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Operating Expense for each of the periods indicated:
|
Three Months Ended March 31, |
||||||
|
2024 |
|
2023 |
||||
Operating expense |
$ |
428.1 |
|
|
$ |
381.3 |
|
Acquisition costs |
|
(24.1 |
) |
|
|
(24.0 |
) |
Restructuring costs |
|
(0.5 |
) |
|
|
(0.5 |
) |
Adjusted Operating Expense |
$ |
403.5 |
|
|
$ |
356.8 |
|
|
|
|
|
||||
Net sales |
$ |
1,912.4 |
|
|
$ |
1,732.3 |
|
Operating expense as % of sales |
|
22.4 |
% |
|
|
22.0 |
% |
Adjusted Operating Expense as % of sales |
|
21.1 |
% |
|
|
20.6 |
% |
Adjusted Net Income (Loss)
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Net Income (Loss) for each of the periods indicated:
|
Three Months Ended March 31, |
||||||
|
2024 |
|
2023 |
||||
Net income (loss) |
$ |
5.6 |
|
|
$ |
24.8 |
|
Adjusting items: |
|
|
|
||||
Acquisition costs |
|
25.1 |
|
|
|
25.0 |
|
Restructuring costs |
|
3.4 |
|
|
|
0.8 |
|
Total adjusting items |
|
28.5 |
|
|
|
25.8 |
|
Less: tax impact of adjusting items1 |
|
(7.5 |
) |
|
|
(6.8 |
) |
Total adjustments, net of tax |
|
21.0 |
|
|
|
19.0 |
|
Adjusted Net Income (Loss) |
$ |
26.6 |
|
|
$ |
43.8 |
|
|
|
|
|
||||
Net sales |
$ |
1,912.4 |
|
|
$ |
1,732.3 |
|
Net income (loss) as % of sales |
|
0.3 |
% |
|
|
1.4 |
% |
Adjusted Net Income (Loss) as % of sales |
|
1.4 |
% |
|
|
2.5 |
% |
______________________ | |
1. |
Amounts represent the tax impact of adjustments that are not included in our income tax provision (benefit) for the periods presented. The tax impact of adjustments for the three months ended March 31, 2024 and 2023 were calculated using a blended effective tax rate of |
BEACON ROOFING SUPPLY, INC.
Non-GAAP Financial Measures (continued)
(Unaudited; in millions)
Adjusted EBITDA
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated:
|
Three Months Ended March 31, |
||||||
|
2024 |
|
2023 |
||||
Net income (loss) |
$ |
5.6 |
|
|
$ |
24.8 |
|
Interest expense, net |
|
39.1 |
|
|
|
29.0 |
|
Income taxes |
|
(1.5 |
) |
|
|
8.0 |
|
Depreciation and amortization |
|
46.6 |
|
|
|
43.0 |
|
Stock-based compensation |
|
7.4 |
|
|
|
6.0 |
|
Acquisition costs1 |
|
3.0 |
|
|
|
1.7 |
|
Restructuring costs1 |
|
2.9 |
|
|
|
0.5 |
|
Adjusted EBITDA |
$ |
103.1 |
|
|
$ |
113.0 |
|
|
|
|
|
||||
Net sales |
$ |
1,912.4 |
|
|
$ |
1,732.3 |
|
Net income (loss) as % of sales |
|
0.3 |
% |
|
|
1.4 |
% |
Adjusted EBITDA as % of sales |
|
5.4 |
% |
|
|
6.5 |
% |
______________________ | |
1. |
Amounts represent adjusting items included in SG&A expense and other (income) expense; remaining adjusting item balances are embedded within the other line item balances reported in this table. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240502653842/en/
INVESTOR CONTACT
Binit Sanghvi
VP, Capital Markets and Treasurer
Binit.Sanghvi@becn.com
972-369-8005
MEDIA CONTACT
Jennifer Lewis
VP, Communications and Corporate Social Responsibility
Jennifer.Lewis@becn.com
571-752-1048
Source: Beacon
FAQ
What was Beacon's first quarter net sales growth for 2024?
What contributed to the increase in net sales for Beacon in the first quarter?
What was the residential roofing product sales growth for Beacon in the first quarter?
What factors led to the decrease in gross margin for Beacon in the first quarter?
What changes did Beacon make to its branch classification criteria in the fourth quarter of 2023?