Bridge Bancorp, Inc. Reports Second Quarter 2020 Results
Bridge Bancorp (NASDAQ: BDGE) reported a net income of $10.7 million for Q2 2020, equivalent to $0.54 per diluted share. Adjusted pre-tax pre-provision net revenue rose to $20.9 million, with a notable net interest income increase of $4.9 million year-over-year to $40.4 million. Total assets reached $6.2 billion, marking a 30% increase from the previous year. However, non-performing assets rose to $7.7 million, up $2.2 million year-over-year. The company declared a $0.24 dividend during the quarter and plans to merge with Dime Community, aiming to enhance market share.
- Net income of $10.7 million, or $0.54 per diluted share.
- Total assets increased to $6.2 billion, up 30% year-over-year.
- Net interest income rose by $4.9 million compared to Q2 2019, totaling $40.4 million.
- Loan growth of $1.2 billion, or 35%, compared to the same period last year.
- Declared a dividend of $0.24 in the quarter.
- Planned merger with Dime Community aims to capture market share.
- Non-performing assets increased to $7.7 million, up $2.2 million year-over-year.
- Higher provision for credit losses of $4.5 million, largely due to COVID-19 impacts.
- Net interest margin decreased by 30 basis points to 3.00% from 3.30% year-over-year.
BRIDGEHAMPTON, N.Y., July 28, 2020 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ: BDGE) (the “Company”), the parent company of BNB Bank (“BNB”), today announced second quarter results for 2020.
The Company's second quarter 2020 financial results included:
- Net income for the 2020 second quarter of
$10.7 million , or$0.54 per diluted share. - Adjusted pre-tax pre-provision net revenue was
$20.9 million , an increase of$3.9 million over both the 2020 first quarter and 2019 second quarter. - Net interest income for the 2020 second quarter increased
$4.9 million over the 2019 second quarter to$40.4 million , with a tax-equivalent net interest margin of3.00% . - Total assets of
$6.2 billion at June 30, 2020,30% higher than June 30, 2019. - Loan growth of
$1.2 billion , or35% , compared to June 30, 2019, and$940.5 million , or51% annualized, from December 31, 2019. - Loan and line of credit originations of
$1.1 billion for the second quarter of 2020, inclusive of$950 million Paycheck Protection Program (“PPP”) loans. - Non-public, non-brokered deposit growth of
$841.8 million , or27% , compared to June 30, 2019, and$954.4 million , or63% annualized, from December 31, 2019. - Non-performing assets of
$7.7 million at June 30, 2020,$2.2 million higher than June 30, 2019 and$3.4 million higher than December 31, 2019. Allowance for credit losses coverage to total loans of0.94% at June 30, 2020. - The provision of
$4.5 million included approximately$3.5 million related to our estimate of the economic impact of the COVID-19 pandemic. Additionally, we recorded a$2.6 million charge related to our one loan held for sale. - All capital ratios remain strong. Declared a dividend of
$0.24 during the quarter.
Reflecting on the second quarter results, Kevin O’Connor, President and CEO said, “The second quarter of 2020 was an unprecedented time for our country, our industry, our customers and our employees. I am proud that our employees rallied to support our customers on several fronts. First, our branches remained open, while adopting measures to protect customers and employees alike. Second, in one capacity or another, the entire bank was involved with processing over 5,000 applications, resulting in almost
Net Earnings and Returns
Net income in the 2020 second quarter was
Returns on average assets and equity in the 2020 second quarter were
“Our reported net income of
Net Interest Income
Interest income was
The tax-equivalent net interest margin in the 2020 second quarter showed a year-over-year decline of 30 basis points to
Three Months Ended | Change Compared To | ||||||||||||
June 30, | March 31, | June 30, | March 31, | June 30, | |||||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||||
Average yield on loans, tax-equivalent basis - as reported | 3.82 | % | 4.35 | % | 4.76 | % | (53 | ) | bp | (94 | ) | bp | |
Adjusted average yield on loans (non-GAAP) | 4.06 | 4.35 | 4.76 | (29 | ) | (70 | ) | ||||||
Net interest margin - as reported (1) | 2.99 | % | 3.25 | % | 3.29 | % | (26 | ) | bp | (30 | ) | bp | |
Net interest margin, tax-equivalent basis (2) | 3.00 | 3.26 | 3.30 | (26 | ) | (30 | ) | ||||||
Adjusted net interest margin (non-GAAP) (3) | 3.06 | 3.26 | 3.30 | (20 | ) | (24 | ) |
___________________________
(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis, excluding PPP loans, divided by adjusted average interest-earning assets, excluding PPP loans.
Commenting on the margin Mr. O’Connor said, “The PPP loans and excess liquidity have had a negative impact on our net interest margin. The all-in yield on PPP loans, including amortization of fees and costs, was about
Provision for Credit Losses
The provision for credit loss expense was
Non-Interest Income
Non-interest income was
Non-Interest Expense
Non-interest expense for the 2020 second quarter of
Income Tax Expense
Income tax expense was
Balance Sheet
Total assets were
The allowance for credit losses was
Stockholders’ equity was
Change Compared To | ||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | June 30, | ||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2019 | 2019 | 2019 | |||||||||||||
Total assets | $ | 6,150,664 | $ | 4,921,520 | $ | 4,714,535 | $ | 1,229,144 | $ | 1,436,129 | ||||||||
Total stockholders' equity | 502,621 | 497,154 | 475,205 | 5,467 | 27,416 | |||||||||||||
Loans held for investment | ||||||||||||||||||
Investor commercial real estate ("CRE") | $ | 1,064,623 | $ | 1,034,599 | $ | 910,892 | $ | 30,024 | $ | 153,731 | ||||||||
Owner-occupied CRE | 528,118 | 531,088 | 525,329 | (2,970 | ) | 2,789 | ||||||||||||
Construction and land | 81,516 | 97,311 | 150,868 | (15,795 | ) | (69,352 | ) | |||||||||||
Commercial and industrial | 675,989 | 679,444 | 675,168 | (3,455 | ) | 821 | ||||||||||||
Paycheck Protection Program ("PPP") | 949,662 | — | — | 949,662 | 949,662 | |||||||||||||
Total commercial | 3,299,908 | 2,342,442 | 2,262,257 | 957,466 | 1,037,651 | |||||||||||||
Multi-family | 844,066 | 812,174 | 631,146 | 31,892 | 212,920 | |||||||||||||
Residential real estate | 469,183 | 493,144 | 503,354 | (23,961 | ) | (34,171 | ) | |||||||||||
Installment and consumer | 24,953 | 24,836 | 25,825 | 117 | (872 | ) | ||||||||||||
Net deferred loan costs and fees | (17,282 | ) | 7,689 | 7,441 | (24,971 | ) | (24,723 | ) | ||||||||||
Total loans held for investment | $ | 4,620,828 | $ | 3,680,285 | $ | 3,430,023 | $ | 940,543 | $ | 1,190,805 | ||||||||
Deposits | ||||||||||||||||||
Total IPC deposits | $ | 3,996,590 | $ | 3,042,171 | $ | 3,154,801 | $ | 954,419 | $ | 841,789 | ||||||||
Brokered deposits | 194,019 | 164,034 | 127,196 | 29,985 | 66,823 | |||||||||||||
Public deposits | 889,810 | 608,442 | 554,579 | 281,368 | 335,231 | |||||||||||||
Total public and brokered deposits | 1,083,829 | 772,476 | 681,775 | 311,353 | 402,054 | |||||||||||||
Total deposits | $ | 5,080,419 | $ | 3,814,647 | $ | 3,836,576 | $ | 1,265,772 | $ | 1,243,843 | ||||||||
Loan-to-deposit ratio | 90.95 | % | 96.48 | % | 89.40 | % | (5.52 | ) | % | 1.55 |
Loan and Line of Credit Origination Information (unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||
(Dollars in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||
Investor CRE | $ | 46,060 | $ | 41,738 | $ | 60,855 | $ | 87,798 | $ | 74,830 | |||||
Owner-occupied CRE | 23,287 | 33,720 | 29,468 | 57,007 | 84,691 | ||||||||||
Commercial and industrial | 65,620 | 75,796 | 76,405 | 141,416 | 196,546 | ||||||||||
PPP | 949,729 | — | — | 949,729 | — | ||||||||||
Multi-family | 48,330 | 38,915 | 22,429 | 87,245 | 73,794 | ||||||||||
Residential real estate | 3,654 | 8,969 | 9,366 | 12,623 | 17,525 | ||||||||||
Other | 9,198 | 21,011 | 19,390 | 30,209 | 51,317 | ||||||||||
Total loan and line of credit originations | $ | 1,145,878 | $ | 220,149 | $ | 217,913 | $ | 1,366,027 | $ | 498,703 |
Asset Quality
Asset quality measures remained solid, as non-performing assets were
Regarding asset quality and the current environment, Mr. O’Connor stated, “As the crisis unfolded our customers applied for forbearance on certain loans. We granted payment moratoriums on approximately 500 loans totaling
Conference Call
The Company will host a conference call on Wednesday, July 29, 2020 at 10:00 AM (ET) to discuss the 2020 second quarter results.
Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10145180. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website beginning approximately one hour after the conclusion of the call through Wednesday, August 12, 2020.
Call and replay information are as follows:
Call Date: Wednesday, July 29, 2020
Call Time: 10:00 AM (ET)
Domestic Call Dial In: 1-844-746-0738
International Call Dial In: 1-412-317-5271
Replay Domestic Dial In: 1-877-344-7529
Replay International Dial In: 1-412-317-0088
Access Code: 10145180
About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, BNB Bank. Established in 1910, BNB, with assets of approximately
BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.
Please see the attached tables for selected financial information.
Forward Looking Statements
This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”). Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intends,” “may,” “outlook,” “predicts,” “projects,” “would,” “estimates,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements. Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, tax rates, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies. The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.
Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements; expenses related to our proposed merger with Dime Community Bancshares, Inc., unexpected delays related to the merger, or our inability to obtain regulatory approvals or satisfy other closing conditions required to complete the merger; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission. In addition, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. The adverse effect of the COVID-19 pandemic on the Company, its customers and the communities where it operates may adversely affect the Company’s business, results of operations and financial condition for an indefinite period of time. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)
June 30, | December 31, | June 30, | ||||||||||
2020 | 2019 | 2019 | ||||||||||
Assets | ||||||||||||
Cash and due from banks | $ | 67,633 | $ | 77,693 | $ | 71,292 | ||||||
Interest-earning deposits with banks | 422,148 | 39,501 | 87,349 | |||||||||
Total cash and cash equivalents | 489,781 | 117,194 | 158,641 | |||||||||
Securities available for sale, at fair value | 537,746 | 638,291 | 642,897 | |||||||||
Securities held to maturity | 111,307 | 133,638 | 144,716 | |||||||||
Total securities | 649,053 | 771,929 | 787,613 | |||||||||
Securities, restricted | 28,987 | 32,879 | 24,104 | |||||||||
Loans held for sale | 10,000 | 12,643 | 12,643 | |||||||||
Loans held for investment | 4,620,828 | 3,680,285 | 3,430,023 | |||||||||
Allowance for credit losses | (43,401 | ) | (32,786 | ) | (31,171 | ) | ||||||
Loans held for investment, net | 4,577,427 | 3,647,499 | 3,398,852 | |||||||||
Premises and equipment, net | 34,495 | 34,062 | 34,006 | |||||||||
Operating lease right-of-use assets | 40,434 | 43,450 | 37,619 | |||||||||
Goodwill and other intangible assets | 109,248 | 109,627 | 109,975 | |||||||||
Accrued interest receivable and other assets | 211,239 | 152,237 | 151,082 | |||||||||
Total assets | $ | 6,150,664 | $ | 4,921,520 | $ | 4,714,535 | ||||||
Liabilities and stockholders' equity | ||||||||||||
Demand deposits | $ | 2,101,950 | $ | 1,386,037 | $ | 1,322,625 | ||||||
Savings and negotiable order of withdrawal ("NOW") deposits | 495,421 | 438,902 | 613,431 | |||||||||
Money market deposit accounts ("MMDA") | 1,202,125 | 1,012,322 | 1,002,768 | |||||||||
Certificates of deposit of less than | 54,643 | 58,640 | 60,658 | |||||||||
Certificates of deposit of | 142,451 | 146,270 | 155,319 | |||||||||
Total individual, partnership and corporate ("IPC") deposits | 3,996,590 | 3,042,171 | 3,154,801 | |||||||||
Brokered deposits | 194,019 | 164,034 | 127,196 | |||||||||
Public funds - demand deposits | 62,244 | 132,921 | 63,084 | |||||||||
Public funds - other deposits | 827,566 | 475,521 | 491,495 | |||||||||
Total public and brokered deposits | 1,083,829 | 772,476 | 681,775 | |||||||||
Total deposits | 5,080,419 | 3,814,647 | 3,836,576 | |||||||||
Federal funds purchased and repurchase agreements | 1,670 | 999 | 945 | |||||||||
Federal Home Loan Bank ("FHLB") advances | 340,000 | 435,000 | 240,000 | |||||||||
Subordinated debentures, net | 78,990 | 78,920 | 78,850 | |||||||||
Operating lease liabilities | 43,131 | 45,977 | 40,263 | |||||||||
Other liabilities and accrued expenses | 103,833 | 48,823 | 42,696 | |||||||||
Total liabilities | 5,648,043 | 4,424,366 | 4,239,330 | |||||||||
Total stockholders' equity | 502,621 | 497,154 | 475,205 | |||||||||
Total liabilities and stockholders' equity | $ | 6,150,664 | $ | 4,921,520 | $ | 4,714,535 |
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands)
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Interest income | $ | 45,850 | $ | 44,602 | $ | 46,352 | $ | 90,452 | $ | 90,867 | ||||||||||
Interest expense | 5,418 | 7,952 | 10,835 | 13,370 | 21,027 | |||||||||||||||
Net interest income | 40,432 | 36,650 | 35,517 | 77,082 | 69,840 | |||||||||||||||
Provision for credit losses | 4,500 | 5,000 | 3,500 | 9,500 | 4,100 | |||||||||||||||
Net interest income after provision for credit losses | 35,932 | 31,650 | 32,017 | 67,582 | 65,740 | |||||||||||||||
Non-interest income: | ||||||||||||||||||||
Service charges and other fees | 1,889 | 2,500 | 2,556 | 4,389 | 4,984 | |||||||||||||||
Title fees | 385 | 329 | 335 | 714 | 641 | |||||||||||||||
Net securities (losses) gains | — | (15 | ) | 201 | (15 | ) | 201 | |||||||||||||
Change in fair value of loans held for sale | (2,643 | ) | — | — | (2,643 | ) | — | |||||||||||||
Gain on sale of SBA loans | 469 | 371 | 844 | 840 | 1,061 | |||||||||||||||
Bank owned life insurance | 547 | 548 | 556 | 1,095 | 1,109 | |||||||||||||||
Loan swap fees | 1,320 | 1,231 | 528 | 2,551 | 1,643 | |||||||||||||||
Other | 285 | 253 | 479 | 538 | 1,078 | |||||||||||||||
Total non-interest income | 2,252 | 5,217 | 5,499 | 7,469 | 10,717 | |||||||||||||||
Non-interest expense: | ||||||||||||||||||||
Salaries and employee benefits | 13,919 | 15,549 | 13,659 | 29,468 | 26,939 | |||||||||||||||
Occupancy and equipment | 3,520 | 3,499 | 3,560 | 7,019 | 7,091 | |||||||||||||||
Amortization of other intangible assets | 177 | 181 | 210 | 358 | 423 | |||||||||||||||
Other | 6,783 | 5,614 | 6,575 | 12,397 | 12,150 | |||||||||||||||
Total non-interest expense | 24,399 | 24,843 | 24,004 | 49,242 | 46,603 | |||||||||||||||
Income before income taxes | 13,785 | 12,024 | 13,512 | 25,809 | 29,854 | |||||||||||||||
Income tax expense | 3,129 | 2,676 | 2,859 | 5,805 | 6,274 | |||||||||||||||
Net income | $ | 10,656 | $ | 9,348 | $ | 10,653 | $ | 20,004 | $ | 23,580 | ||||||||||
Earnings Per Share (unaudited) | ||||||||||||||||||||
(In thousands, except per share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Net income | $ | 10,656 | $ | 9,348 | $ | 10,653 | $ | 20,004 | $ | 23,580 | ||||||||||
Dividends paid on and earnings allocated to participating securities | (218 | ) | (195 | ) | (226 | ) | (413 | ) | (503 | ) | ||||||||||
Income attributable to common stock | $ | 10,438 | $ | 9,153 | $ | 10,427 | $ | 19,591 | $ | 23,077 | ||||||||||
Weighted average common shares outstanding, including participating securities | 19,861 | 19,946 | 19,965 | 19,904 | 19,946 | |||||||||||||||
Weighted average participating securities | (409 | ) | (414 | ) | (428 | ) | (411 | ) | (427 | ) | ||||||||||
Weighted average common shares outstanding | 19,452 | 19,532 | 19,537 | 19,493 | 19,519 | |||||||||||||||
Basic earnings per common share | $ | 0.54 | $ | 0.47 | $ | 0.53 | $ | 1.01 | $ | 1.18 | ||||||||||
Weighted average common shares outstanding | 19,452 | 19,532 | 19,537 | 19,493 | 19,519 | |||||||||||||||
Incremental shares from assumed conversions of options and restricted stock units | 36 | 34 | 28 | 34 | 26 | |||||||||||||||
Weighted average common and equivalent shares outstanding | 19,488 | 19,566 | 19,565 | 19,527 | 19,545 | |||||||||||||||
Diluted earnings per common share | $ | 0.54 | $ | 0.47 | $ | 0.53 | $ | 1.00 | $ | 1.18 |
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Highlights (unaudited)
(In thousands, except per share amounts and financial ratios)
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||
Selected Financial Data: | |||||||||||
Return on average total assets | 0.72 | % | 0.76 | % | 0.90 | % | 0.74 | % | 1.01 | % | |
Return on average stockholders' equity | 8.56 | 7.50 | 9.06 | 8.03 | 10.22 | ||||||
Return on average tangible common equity (1) (2) | 10.95 | 9.59 | 11.82 | 10.27 | 13.38 | ||||||
Adjusted return on average tangible common equity (1) (2) | 11.10 | 9.74 | 12.01 | 10.42 | 13.57 | ||||||
Net interest rate spread, tax-equivalent basis | 2.72 | 2.86 | 2.76 | 2.78 | 2.76 | ||||||
Net interest margin, tax-equivalent basis | 3.00 | 3.26 | 3.30 | 3.12 | 3.29 | ||||||
Adjusted net interest margin (1) | 3.06 | 3.26 | 3.30 | 3.16 | 3.29 | ||||||
Average interest-earning assets to average interest-bearing liabilities | 169.70 | 156.79 | 153.61 | 163.58 | 153.48 | ||||||
Efficiency ratio | 57.16 | 59.34 | 58.52 | 58.24 | 57.85 | ||||||
Adjusted efficiency ratio (1) | 53.32 | 58.74 | 58.03 | 55.92 | 57.24 | ||||||
Operating expense/average assets | 1.66 | 2.01 | 2.03 | 1.82 | 2.00 | ||||||
Adjusted operating expense/average assets (1) | 1.65 | 1.99 | 2.01 | 1.80 | 1.98 |
__________________________
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.
June 30, | December 31, | June 30, | ||||||||
2020 | 2019 | 2019 | ||||||||
Selected Financial Data: | ||||||||||
Book value per share | $ | 25.47 | $ | 25.06 | $ | 23.96 | ||||
Tangible book value per share (1) | $ | 19.93 | $ | 19.54 | $ | 18.41 | ||||
Common shares outstanding | 19,734 | 19,837 | 19,834 | |||||||
Capital Ratios: | ||||||||||
Total capital to risk-weighted assets | 13.2 | % | 13.1 | % | 13.3 | % | ||||
Tier 1 capital to risk-weighted assets | 10.2 | 10.2 | 10.3 | |||||||
Common equity Tier 1 capital to risk-weighted assets | 10.2 | 10.2 | 10.3 | |||||||
Tier 1 capital to average assets | 7.0 | 8.5 | 8.1 | |||||||
Tangible common equity to tangible assets (1) (2) | 6.5 | 8.1 | 7.9 | |||||||
Capital Ratios - Bank Only: | ||||||||||
Total capital to risk-weighted assets | 13.1 | % | 13.0 | % | 13.2 | % | ||||
Tier 1 capital to risk-weighted assets | 12.1 | 12.1 | 12.4 | |||||||
Common equity Tier 1 capital to risk-weighted assets | 12.1 | 12.1 | 12.4 | |||||||
Tier 1 capital to average assets | 8.4 | 10.1 | 9.7 | |||||||
Asset Quality: | ||||||||||
Loans 30-89 days past due | $ | 5,080 | $ | 6,366 | $ | 3,382 | ||||
Loans 90 days past due and accruing | $ | — | $ | 343 | $ | 329 | ||||
Non-performing loans | $ | 7,731 | $ | 4,369 | $ | 5,509 | ||||
Non-performing assets | $ | 7,731 | $ | 4,369 | $ | 5,509 | ||||
Non-performing loans/total loans | 0.17 | % | 0.12 | % | 0.16 | % | ||||
Non-performing assets/total assets | 0.13 | 0.09 | 0.12 | |||||||
Allowance/non-performing loans | 561.39 | 750.42 | 565.82 | |||||||
Allowance/total loans | 0.94 | 0.89 | 0.91 |
_________________________
(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)
Three Months Ended June 30, | Three Months Ended March 31, | Three Months Ended June 30, | |||||||||||||||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||
Loans, net (including loan fee income) (1) | $ | 4,429,423 | $ | 42,044 | 3.82 | % | $ | 3,677,017 | $ | 39,810 | 4.35 | % | $ | 3,373,601 | $ | 40,000 | 4.76 | % | |||||||||||||
Securities (1) | 647,218 | 3,796 | 2.36 | 763,894 | 4,628 | 2.44 | 860,031 | 5,940 | 2.77 | ||||||||||||||||||||||
Deposits with banks | 365,770 | 112 | 0.12 | 91,884 | 267 | 1.17 | 102,515 | 599 | 2.34 | ||||||||||||||||||||||
Total interest-earning assets (1) | 5,442,411 | 45,952 | 3.40 | 4,532,795 | 44,705 | 3.97 | 4,336,147 | 46,539 | 4.30 | ||||||||||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||||||||||||
Other assets | 471,232 | 446,258 | 401,720 | ||||||||||||||||||||||||||||
Total assets | $ | 5,913,643 | $ | 4,979,053 | $ | 4,737,867 | |||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||
Savings | $ | 317,346 | $ | 95 | 0.12 | % | $ | 303,834 | $ | 188 | 0.25 | % | $ | 443,830 | $ | 1,231 | 1.11 | % | |||||||||||||
NOW | 131,650 | 26 | 0.08 | 131,931 | 46 | 0.14 | 124,329 | 48 | 0.15 | ||||||||||||||||||||||
MMDA | 1,151,830 | 1,135 | 0.40 | 1,049,707 | 2,409 | 0.92 | 1,012,419 | 3,840 | 1.52 | ||||||||||||||||||||||
Savings, NOW and MMDA | 1,600,826 | 1,256 | 0.32 | 1,485,472 | 2,643 | 0.72 | 1,580,578 | 5,119 | 1.30 | ||||||||||||||||||||||
Certificates of deposit of less than | 56,603 | 214 | 1.52 | 58,583 | 266 | 1.83 | 60,940 | 285 | 1.88 | ||||||||||||||||||||||
Certificates of deposit of | 147,706 | 575 | 1.57 | 145,242 | 714 | 1.98 | 152,809 | 806 | 2.12 | ||||||||||||||||||||||
Total IPC deposits | 1,805,135 | 2,045 | 0.46 | 1,689,297 | 3,623 | 0.86 | 1,794,327 | 6,210 | 1.39 | ||||||||||||||||||||||
Brokered deposits | 210,393 | 454 | 0.87 | 166,523 | 692 | 1.67 | 134,720 | 771 | 2.30 | ||||||||||||||||||||||
Public funds | 769,815 | 1,060 | 0.55 | 673,232 | 1,391 | 0.83 | 546,432 | 1,383 | 1.02 | ||||||||||||||||||||||
Total public and brokered deposits | 980,208 | 1,514 | 0.62 | 839,755 | 2,083 | 1.00 | 681,152 | 2,154 | 1.27 | ||||||||||||||||||||||
Total deposits | 2,785,343 | 3,559 | 0.51 | 2,529,052 | 5,706 | 0.91 | 2,475,479 | 8,364 | 1.36 | ||||||||||||||||||||||
Federal funds purchased and repurchase agreements | 1,659 | 1 | 0.24 | 29,575 | 78 | 1.06 | 25,246 | 158 | 2.51 | ||||||||||||||||||||||
FHLB advances | 341,099 | 723 | 0.85 | 253,374 | 1,033 | 1.64 | 243,322 | 1,178 | 1.94 | ||||||||||||||||||||||
Subordinated debentures | 78,968 | 1,135 | 5.78 | 78,932 | 1,135 | 5.78 | 78,827 | 1,135 | 5.78 | ||||||||||||||||||||||
Total borrowings | 421,726 | 1,859 | 1.77 | 361,881 | 2,246 | 2.50 | 347,395 | 2,471 | 2.85 | ||||||||||||||||||||||
Total interest-bearing liabilities | 3,207,069 | 5,418 | 0.68 | 2,890,933 | 7,952 | 1.11 | 2,822,874 | 10,835 | 1.54 | ||||||||||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||||||||||||
Demand deposits | 2,061,371 | 1,473,962 | 1,365,279 | ||||||||||||||||||||||||||||
Other liabilities | 144,541 | 112,582 | 78,278 | ||||||||||||||||||||||||||||
Total liabilities | 5,412,981 | 4,477,477 | 4,266,431 | ||||||||||||||||||||||||||||
Stockholders' equity | 500,662 | 501,576 | 471,436 | ||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 5,913,643 | $ | 4,979,053 | $ | 4,737,867 | |||||||||||||||||||||||||
Net interest rate spread | 2.72 | % | 2.86 | % | 2.76 | % | |||||||||||||||||||||||||
Net interest-earning assets | $ | 2,235,342 | $ | 1,641,862 | $ | 1,513,273 | |||||||||||||||||||||||||
Net interest margin - tax-equivalent | 40,534 | 3.00 | % | 36,753 | 3.26 | % | 35,704 | 3.30 | % | ||||||||||||||||||||||
Less: Tax-equivalent adjustment | (102 | ) | (0.01 | ) | (103 | ) | (0.01 | ) | (187 | ) | (0.01 | ) | |||||||||||||||||||
Net interest income | $ | 40,432 | $ | 36,650 | $ | 35,517 | |||||||||||||||||||||||||
Net interest margin | 2.99 | % | 3.25 | % | 3.29 | % | |||||||||||||||||||||||||
____________________________
(1) Presented on a tax-equivalent basis.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)
Six Months Ended June 30, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
Average | Average | ||||||||||||||||||||
Average | Yield/ | Average | Yield/ | ||||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | ||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans, net (including loan fee income) (1) | $ | 4,053,220 | $ | 81,854 | 4.06 | % | $ | 3,324,985 | $ | 77,659 | 4.71 | % | |||||||||
Securities (1) | 705,555 | 8,424 | 2.40 | 872,861 | 12,382 | 2.86 | |||||||||||||||
Deposits with banks | 228,827 | 379 | 0.33 | 97,128 | 1,143 | 2.37 | |||||||||||||||
Total interest-earning assets (1) | 4,987,602 | 90,657 | 3.66 | 4,294,974 | 91,184 | 4.28 | |||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||
Other assets | 458,746 | 397,027 | |||||||||||||||||||
Total assets | $ | 5,446,348 | $ | 4,692,001 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Savings | $ | 310,590 | $ | 283 | 0.18 | % | $ | 421,290 | $ | 2,136 | 1.02 | % | |||||||||
NOW | 131,791 | 72 | 0.11 | 115,213 | 89 | 0.16 | |||||||||||||||
MMDA | 1,100,768 | 3,544 | 0.65 | 998,259 | 7,426 | 1.50 | |||||||||||||||
Savings, NOW and MMDA | 1,543,149 | 3,899 | 0.51 | 1,534,762 | 9,651 | 1.27 | |||||||||||||||
Certificates of deposit of less than | 57,593 | 480 | 1.68 | 61,128 | 546 | 1.80 | |||||||||||||||
Certificates of deposit of | 146,474 | 1,289 | 1.77 | 151,463 | 1,538 | 2.05 | |||||||||||||||
Total IPC deposits | 1,747,216 | 5,668 | 0.65 | 1,747,353 | 11,735 | 1.35 | |||||||||||||||
Brokered deposits | 188,458 | 1,146 | 1.22 | 171,858 | 1,981 | 2.32 | |||||||||||||||
Public funds | 721,523 | 2,451 | 0.68 | 540,533 | 2,562 | 0.96 | |||||||||||||||
Total public and brokered deposits | 909,981 | 3,597 | 0.79 | 712,391 | 4,543 | 1.29 | |||||||||||||||
Total deposits | 2,657,197 | 9,265 | 0.70 | 2,459,744 | 16,278 | 1.33 | |||||||||||||||
Federal funds purchased and repurchase agreements | 15,617 | 79 | 1.02 | 16,517 | 203 | 2.48 | |||||||||||||||
FHLB advances | 297,236 | 1,756 | 1.19 | 243,306 | 2,276 | 1.89 | |||||||||||||||
Subordinated debentures | 78,950 | 2,270 | 5.78 | 78,810 | 2,270 | 5.81 | |||||||||||||||
Total borrowings | 391,803 | 4,105 | 2.11 | 338,633 | 4,749 | 2.83 | |||||||||||||||
Total interest-bearing liabilities | 3,049,000 | 13,370 | 0.88 | 2,798,377 | 21,027 | 1.52 | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | 1,767,666 | 1,349,476 | |||||||||||||||||||
Other liabilities | 128,563 | 78,677 | |||||||||||||||||||
Total liabilities | 4,945,229 | 4,226,530 | |||||||||||||||||||
Stockholders' equity | 501,119 | 465,471 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 5,446,348 | $ | 4,692,001 | |||||||||||||||||
Net interest rate spread | 2.78 | % | 2.76 | % | |||||||||||||||||
Net interest-earning assets | $ | 1,938,602 | $ | 1,496,597 | |||||||||||||||||
Net interest margin - tax-equivalent | 77,287 | 3.12 | % | 70,157 | 3.29 | % | |||||||||||||||
Less: Tax-equivalent adjustment | (205 | ) | (0.01 | ) | (317 | ) | (0.01 | ) | |||||||||||||
Net interest income | $ | 77,082 | $ | 69,840 | |||||||||||||||||
Net interest margin | 3.11 | % | 3.28 | % | |||||||||||||||||
___________________________
(1) Presented on a tax-equivalent basis.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial measures
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.
The following table presents a reconciliation of net interest income, non-interest income and non-interest expense to pre-tax pre-provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||
(Dollars in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||
Net interest income | $ | 40,432 | $ | 36,650 | $ | 35,517 | $ | 77,082 | $ | 69,840 | |||||
Non-interest income | 2,252 | 5,217 | 5,499 | 7,469 | 10,717 | ||||||||||
Total revenues | 42,684 | 41,867 | 41,016 | 84,551 | 80,557 | ||||||||||
Non-interest expense | 24,399 | 24,843 | 24,004 | 49,242 | 46,603 | ||||||||||
Pre-tax pre-provision net revenue (non-GAAP) (1) | $ | 18,285 | $ | 17,024 | $ | 17,012 | $ | 35,309 | $ | 33,954 | |||||
Adjustment: | |||||||||||||||
Change in fair value of loans held for sale | 2,643 | — | — | 2,643 | — | ||||||||||
Adjusted pre-tax pre-provision net revenue (non-GAAP) (2) | $ | 20,928 | $ | 17,024 | $ | 17,012 | $ | 37,952 | $ | 33,954 |
____________________________
(1) The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense.
(2) Adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding pre-tax pre-provision net revenue less the change in fair value of loans held for sale.
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):
Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||||
(Dollars in thousands, except per share amounts) | 2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Efficiency ratio - as reported (non-GAAP) (1) | 57.16 | % | 59.34 | % | 58.52 | % | 58.24 | % | 57.85 | % | |||||||||||
Non-interest expense - as reported | $ | 24,399 | $ | 24,843 | $ | 24,004 | $ | 49,242 | $ | 46,603 | |||||||||||
Less: Amortization of intangible assets | (177 | ) | (181 | ) | (210 | ) | (358 | ) | (423 | ) | |||||||||||
Adjusted non-interest expense (non-GAAP) | $ | 24,222 | $ | 24,662 | $ | 23,794 | $ | 48,884 | $ | 46,180 | |||||||||||
Net interest income - as reported | $ | 40,432 | $ | 36,650 | $ | 35,517 | $ | 77,082 | $ | 69,840 | |||||||||||
Tax-equivalent adjustment | 102 | 103 | 187 | 205 | 317 | ||||||||||||||||
Net interest income, tax-equivalent basis | $ | 40,534 | $ | 36,753 | $ | 35,704 | $ | 77,287 | $ | 70,157 | |||||||||||
Non-interest income - as reported | $ | 2,252 | $ | 5,217 | $ | 5,499 | $ | 7,469 | $ | 10,717 | |||||||||||
Less: Net securities losses/(gains) | — | 15 | (201 | ) | 15 | (201 | ) | ||||||||||||||
Less: Change in fair value of loans held for sale | 2,643 | — | — | 2,643 | — | ||||||||||||||||
Adjusted non-interest income (non-GAAP) | $ | 4,895 | $ | 5,232 | $ | 5,298 | $ | 10,127 | $ | 10,516 | |||||||||||
Adjusted total revenues for adjusted efficiency ratio (non-GAAP) | $ | 45,429 | $ | 41,985 | $ | 41,002 | $ | 87,414 | $ | 80,673 | |||||||||||
Adjusted efficiency ratio (non-GAAP) (2) | 53.32 | % | 58.74 | % | 58.03 | % | 55.92 | % | 57.24 | % |
___________________________
(1) The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2) The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
The following table reconciles net interest margin (as reported) to adjusted net interest margin on a tax-equivalent basis, excluding net interest income and average adjustments on paycheck protection program loans (non-GAAP):
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||
(Dollars in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Net interest income - as reported | $ | 40,432 | $ | 36,650 | $ | 35,517 | $ | 77,082 | $ | 69,840 | ||||||||
Tax-equivalent adjustment | 102 | 103 | 187 | 205 | 317 | |||||||||||||
Net interest income, tax-equivalent basis | $ | 40,534 | $ | 36,753 | $ | 35,704 | $ | 77,287 | $ | 70,157 | ||||||||
Adjustment: | ||||||||||||||||||
Less: Net interest income on PPP loans | (4,614 | ) | — | — | (4,614 | ) | — | |||||||||||
Adjusted net interest income, tax-equivalent basis (non-GAAP) | $ | 35,920 | $ | 36,753 | $ | 35,704 | $ | 72,673 | $ | 70,157 | ||||||||
Average interest-earning assets - as reported | $ | 5,442,411 | $ | 4,532,795 | $ | 4,336,147 | $ | 4,987,602 | $ | 4,294,974 | ||||||||
Adjustment: | ||||||||||||||||||
Average PPP loans | (721,637 | ) | — | — | (360,818 | ) | — | |||||||||||
Adjusted average interest-earning assets (non-GAAP) | $ | 4,720,774 | $ | 4,532,795 | $ | 4,336,147 | $ | 4,626,784 | $ | 4,294,974 | ||||||||
Average yield on loans, tax-equivalent basis - as reported | 3.82 | % | 4.35 | % | 4.76 | % | 4.06 | % | 4.71 | % | ||||||||
Adjustment: | ||||||||||||||||||
PPP loans | 0.24 | — | — | 0.15 | — | |||||||||||||
Adjusted average yield on loans (non-GAAP) | 4.06 | 4.35 | 4.76 | 4.21 | 4.71 | |||||||||||||
Net interest margin - as reported (1) | 2.99 | % | 3.25 | % | 3.29 | % | 3.11 | % | 3.28 | % | ||||||||
Tax-equivalent adjustment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||
Net interest margin, tax-equivalent basis (2) | 3.00 | 3.26 | 3.30 | 3.12 | 3.29 | |||||||||||||
Adjustment: | ||||||||||||||||||
PPP loans | 0.06 | — | — | 0.04 | — | |||||||||||||
Adjusted net interest margin (non-GAAP) (3) | 3.06 | 3.26 | 3.30 | 3.16 | 3.29 |
_______________________
(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
The following table presents a reconciliation of return on average tangible common equity (as reported) and adjusted return on average tangible common equity (non-GAAP).
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Return on average tangible common equity - as reported | 10.95 | % | 9.59 | % | 11.82 | % | 10.27 | % | 13.38 | % | ||||||
Amortization of other intangible assets | 0.18 | 0.19 | 0.23 | 0.18 | 0.24 | |||||||||||
Income tax effect of adjustments above | (0.03 | ) | (0.04 | ) | (0.04 | ) | (0.03 | ) | (0.05 | ) | ||||||
Adjusted return on average tangible common equity (non-GAAP) | 11.10 | 9.74 | 12.01 | 10.42 | 13.57 |
____________________________
The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Operating expense as a % of average assets - as reported | 1.66 | % | 2.01 | % | 2.03 | % | 1.82 | % | 2.00 | % | ||||||
Amortization of other intangible assets | (0.01 | ) | (0.02 | ) | (0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||
Adjusted operating expense as a % of average assets (non-GAAP) | 1.65 | 1.99 | 2.01 | 1.80 | 1.98 |
The following table presents the tangible common equity to tangible assets calculation (non-GAAP):
June 30, | December 31, | June 30, | |||||||||||
(Dollars in thousands) | 2020 | 2019 | 2019 | ||||||||||
Total assets - as reported | $ | 6,150,664 | $ | 4,921,520 | $ | 4,714,535 | |||||||
Less: Goodwill and other intangible assets - as reported | (109,248 | ) | (109,627 | ) | (109,975 | ) | |||||||
Tangible assets (non-GAAP) | $ | 6,041,416 | $ | 4,811,893 | $ | 4,604,560 | |||||||
Total stockholders' equity - as reported | $ | 502,621 | $ | 497,154 | $ | 475,205 | |||||||
Less: Goodwill and other intangible assets - as reported | (109,248 | ) | (109,627 | ) | (109,975 | ) | |||||||
Tangible common equity (non-GAAP) | $ | 393,373 | $ | 387,527 | $ | 365,230 | |||||||
Tangible common equity to tangible assets (non-GAAP) (1) | 6.5 | % | 8.1 | % | 7.9 | % |
__________________________
(1) Calculated by dividing tangible common equity by tangible assets.
Contact: | John M. McCaffery |
Executive Vice President | |
Chief Financial Officer | |
(631) 537-1001, ext. 7290 |
FAQ
What were Bridge Bancorp's Q2 2020 earnings results?
How did Bridge Bancorp's total assets change in Q2 2020?
What initiated the rise in Bridge Bancorp's loan growth?
How much was the dividend declared by Bridge Bancorp in Q2 2020?
What was the impact of COVID-19 on Bridge Bancorp's financials?