BayCom Corp Reports 2025 First Quarter Earnings of $5.7 Million
BayCom Corp (NASDAQ: BCML) reported Q1 2025 earnings of $5.7 million ($0.51 per diluted share), down from $6.1 million ($0.55 per share) in Q4 2024 and $5.9 million ($0.51 per share) in Q1 2024. The 6.8% quarterly decline was primarily due to a $1.0 million increase in credit loss provisions and a $694,000 decrease in net interest income.
Key metrics for Q1 2025:
- Net interest margin: 3.83% (vs 3.80% in Q4 2024)
- Return on average assets: 0.89%
- Total assets: $2.6 billion
- Loans: $2.0 billion
- Nonperforming loans: $10.0 million (0.51% of total loans)
- Deposits: $2.1 billion
The company repurchased 50,793 shares at an average cost of $25.82 and declared a cash dividend of $0.15 per share.
BayCom Corp (NASDAQ: BCML) ha riportato utili per il primo trimestre 2025 pari a 5,7 milioni di dollari (0,51 dollari per azione diluita), in calo rispetto ai 6,1 milioni di dollari (0,55 dollari per azione) del quarto trimestre 2024 e ai 5,9 milioni di dollari (0,51 dollari per azione) del primo trimestre 2024. Il calo trimestrale del 6,8% è stato principalmente causato da un aumento di 1,0 milione di dollari nelle accantonamenti per perdite su crediti e da una diminuzione di 694.000 dollari nel reddito netto da interessi.
Principali indicatori per il primo trimestre 2025:
- Margine di interesse netto: 3,83% (contro il 3,80% del quarto trimestre 2024)
- Rendimento medio degli attivi: 0,89%
- Totale attivi: 2,6 miliardi di dollari
- Prestiti: 2,0 miliardi di dollari
- Prestiti in sofferenza: 10,0 milioni di dollari (0,51% del totale prestiti)
- Depositi: 2,1 miliardi di dollari
La società ha riacquistato 50.793 azioni a un costo medio di 25,82 dollari e ha dichiarato un dividendo in contanti di 0,15 dollari per azione.
BayCom Corp (NASDAQ: BCML) reportó ganancias en el primer trimestre de 2025 de 5,7 millones de dólares (0,51 dólares por acción diluida), una disminución respecto a los 6,1 millones de dólares (0,55 dólares por acción) del cuarto trimestre de 2024 y los 5,9 millones de dólares (0,51 dólares por acción) del primer trimestre de 2024. La caída trimestral del 6,8% se debió principalmente a un aumento de 1,0 millón de dólares en provisiones por pérdidas crediticias y a una reducción de 694.000 dólares en ingresos netos por intereses.
Métricas clave para el primer trimestre de 2025:
- Margen neto de interés: 3,83% (frente al 3,80% del cuarto trimestre de 2024)
- Retorno sobre activos promedio: 0,89%
- Activos totales: 2,6 mil millones de dólares
- Préstamos: 2,0 mil millones de dólares
- Préstamos morosos: 10,0 millones de dólares (0,51% del total de préstamos)
- Depósitos: 2,1 mil millones de dólares
La compañía recompró 50.793 acciones a un costo promedio de 25,82 dólares y declaró un dividendo en efectivo de 0,15 dólares por acción.
BayCom Corp (NASDAQ: BCML)는 2025년 1분기 순이익이 570만 달러(희석 주당 0.51달러)로, 2024년 4분기 610만 달러(주당 0.55달러)와 2024년 1분기 590만 달러(주당 0.51달러) 대비 감소했다고 보고했습니다. 분기별 6.8% 감소는 주로 100만 달러의 대손충당금 증가와 69만 4천 달러의 순이자수익 감소 때문입니다.
2025년 1분기 주요 지표:
- 순이자마진: 3.83% (2024년 4분기 3.80% 대비)
- 평균자산수익률: 0.89%
- 총자산: 26억 달러
- 대출금: 20억 달러
- 부실채권: 1,000만 달러 (총 대출금의 0.51%)
- 예금: 21억 달러
회사는 평균 25.82달러의 가격으로 50,793주를 자사주 매입했으며, 주당 0.15달러의 현금 배당을 선언했습니다.
BayCom Corp (NASDAQ : BCML) a annoncé un bénéfice de 5,7 millions de dollars (0,51 dollar par action diluée) pour le premier trimestre 2025, en baisse par rapport à 6,1 millions de dollars (0,55 dollar par action) au quatrième trimestre 2024 et 5,9 millions de dollars (0,51 dollar par action) au premier trimestre 2024. La baisse trimestrielle de 6,8 % est principalement due à une augmentation de 1,0 million de dollars des provisions pour pertes sur crédits et à une diminution de 694 000 dollars des produits nets d’intérêts.
Principaux indicateurs pour le premier trimestre 2025 :
- Marge nette d’intérêt : 3,83 % (contre 3,80 % au quatrième trimestre 2024)
- Rendement moyen des actifs : 0,89 %
- Actifs totaux : 2,6 milliards de dollars
- Prêts : 2,0 milliards de dollars
- Prêts non performants : 10,0 millions de dollars (0,51 % du total des prêts)
- Dépôts : 2,1 milliards de dollars
La société a racheté 50 793 actions à un coût moyen de 25,82 dollars et a déclaré un dividende en espèces de 0,15 dollar par action.
BayCom Corp (NASDAQ: BCML) meldete für das erste Quartal 2025 einen Gewinn von 5,7 Millionen US-Dollar (0,51 US-Dollar pro verwässerter Aktie), was einem Rückgang gegenüber 6,1 Millionen US-Dollar (0,55 US-Dollar pro Aktie) im vierten Quartal 2024 und 5,9 Millionen US-Dollar (0,51 US-Dollar pro Aktie) im ersten Quartal 2024 entspricht. Der Rückgang von 6,8 % im Quartalsvergleich ist hauptsächlich auf eine Erhöhung der Kreditverlustrückstellungen um 1,0 Million US-Dollar und einen Rückgang der Nettozinserträge um 694.000 US-Dollar zurückzuführen.
Wichtige Kennzahlen für das erste Quartal 2025:
- Nettozinsmarge: 3,83 % (gegenüber 3,80 % im vierten Quartal 2024)
- Rendite auf das durchschnittliche Vermögen: 0,89 %
- Gesamtvermögen: 2,6 Milliarden US-Dollar
- Kredite: 2,0 Milliarden US-Dollar
- Notleidende Kredite: 10,0 Millionen US-Dollar (0,51 % der Gesamtkredite)
- Einlagen: 2,1 Milliarden US-Dollar
Das Unternehmen hat 50.793 Aktien zu einem durchschnittlichen Preis von 25,82 US-Dollar zurückgekauft und eine Bardividende von 0,15 US-Dollar pro Aktie ausgeschüttet.
- Net interest margin improved to 3.83% from 3.80% in previous quarter
- Maintained strong loan portfolio at $2.0 billion
- Declared cash dividend of $0.15 per share
- Bank maintains 'well-capitalized' status
- Nonperforming loans decreased year-over-year from 0.87% to 0.51% of total loans
- Net income decreased 6.8% quarter-over-quarter to $5.7 million
- Provision for credit losses increased by $1.0 million
- Net interest income decreased by $694,000 (2.9%) from previous quarter
- Noninterest-bearing deposits declined to 27.7% of total deposits from 30.8% in previous quarter
- Return on average assets declined to 0.89% from 0.94% in previous quarter
Insights
BayCom's Q1 earnings show mixed performance with declining profit but improving interest margin amid increasing credit provisions.
BayCom Corp reported
The bank's net interest margin improved to
Asset quality metrics reveal some modest deterioration, with nonperforming loans increasing to
Concerning deposit trends, noninterest-bearing deposits declined to
The bank maintains a shareholder-friendly capital allocation strategy, continuing its share repurchase program (50,793 shares at
Net income for the first quarter of 2025 compared to the fourth quarter of 2024 decreased
George Guarini, President and Chief Executive Officer, commented, “Our financial results for the first quarter 2025 reflect a continuing trend of new lending activities and improvement in our net interest margin. However, we continue to monitor economic conditions that could result in deterioration of financial markets. Overall, our financial condition remains strong, and our earnings remain steady.”
Guarini concluded, “We are optimistic that in the near-term, we will see a continuing demand for lending and stable credit quality and earnings. We remain committed to strategically repurchasing shares and paying cash dividends to enhance shareholder value.”
First Quarter Performance Highlights:
-
Annualized net interest margin was
3.83% for the current quarter, compared to3.80% for the preceding quarter and3.72% for the same quarter a year ago. -
Annualized return on average assets was 0.89 % for current quarter, compared to
0.94% for the preceding quarter and0.92% for the same quarter a year ago. -
Assets totaled
at March 31, 2025, compared to$2.6 billion at December 31, 2024 and$2.7 billion at March 31, 2024.$2.6 billion -
Loans, net of deferred fees, totaled
at both March 31, 2025 and December 31, 2024, and$2.0 billion at March 31, 2024.$1.9 billion -
Nonperforming loans totaled
or$10.0 million 0.51% of total loans, at March 31, 2025, compared to or$9.5 million 0.48% of total loans, at December 31, 2024, and , or$16.5 million 0.87% of total loans, at March 31, 2024. -
The allowance for credit losses for loans totaled
, or$18.5 million 0.94% of total loans outstanding, at March 31, 2025, compared to , or$17.9 million 0.92% of total loans outstanding, at December 31, 2024, and , or$18.9 million 1.00% of total loans outstanding, at March 31, 2024. -
A
provision for credit losses was recorded during the current quarter, compared to a$642,000 reversal of provision for credit losses in the prior quarter and a$403,000 provision for credit losses in the same quarter a year ago.$252,000 -
Deposits totaled
at March 31, 2025, compared to$2.1 billion at December 31, 2024 and$2.2 billion at March 31, 2024. At March 31, 2025, noninterest-bearing deposits totaled$2.1 billion , or$589.5 million 27.7% of total deposits, compared to , or$689.0 million 30.8% of total deposits, at December 31, 2024, and , or$630.0 million 29.4% of total deposits, at March 31, 2024. -
The Company repurchased 50,793 shares of common stock at an average cost of
per share during the first quarter of 2025, compared to 1,500 shares of common stock repurchased at an average cost of$25.82 per share during the fourth quarter of 2024, and 198,120 shares of common stock repurchased at an average cost of$24.28 per share during the first quarter of 2024.$20.20 -
On February 20, 2025, the Company announced the declaration of a cash dividend on the Company’s common stock of
per share, which was paid on April 10, 2025 to shareholders of record as of March 13, 2025.$0.15 - The Bank remained a “well-capitalized” institution for regulatory capital purposes at March 31, 2025.
Earnings
Net interest income decreased
The average yield earned (annualized) on interest earning assets for the first quarter of 2025 was
In 2024, the Federal Open Market Committee (“FOMC”) of the Federal Reserve lowered the target range for the federal funds rate three times, resulting in a target range of
Interest income on loans, including fees, decreased
Interest income on loans included
Interest income on investment securities increased
Interest income on federal funds sold and interest-bearing balances in banks decreased
Interest expense decreased
Annualized net interest margin was
The Company recorded a
Noninterest income for the first quarter of 2025 increased
Noninterest expense for the first quarter of 2025 increased
The provision for income taxes increased
Loans and Credit Quality
Loans, net of deferred fees, increased
Nonperforming loans, consisting solely of non-accrual loans, totaled
The portion of nonaccrual loans guaranteed by government agencies totaled
At March 31, 2025, the Company’s allowance for credit losses for loans was
As of March 31, 2025, acquired loans net of their discount totaled
Deposits and Borrowings
Deposits decreased
We consider our deposit base to be seasoned, stable and well-diversified, and we do not have any significant industry concentrations among our non-insured deposits. We also offer an ICS product that allows customers to insure deposits above FDIC insurance limits. At March 31, 2025 and December 31, 2024, our average deposit account size (excluding public funds), calculated by dividing period-end deposits by the population of accounts with balances, was approximately
The Bank has an approved secured borrowing facility with the FHLB of
At March 31, 2025, December 31, 2024 and March 31, 2024, the Company had outstanding junior subordinated deferrable interest debentures, net of fair value adjustments, assumed in connection with its previous acquisitions totaling
At March 31, 2025, December 31, 2024 and March 31, 2024, the Company had no other borrowings outstanding.
Shareholders’ Equity
Shareholders’ equity totaled
The increase to shareholders’ equity for activity during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, primarily was due to a
About BayCom Corp
The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full range of loans, including SBA, CalCAP, FSA and USDA guaranteed loans, and deposit products and services to businesses and their affiliates in
Forward-Looking Statements
This release, as well as other public or shareholder communications by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
There are a number of factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to: adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a recession or slowed economic growth; changes in the interest rate environment, including the increases and decreases in the Federal Reserve benchmark rate and the duration at which such interest rate levels are maintained, which could adversely affect our revenues and expenses, the values of our assets and obligations, and the availability and cost of capital and liquidity; the impact of inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; review of the Company’s accounting, accounting policies and internal control over financial reporting; future acquisitions by the Company of other depository institutions or lines of business; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; increased competitive pressures, including repricing and competitors’ pricing initiatives, and their impact on our market position, loan, and deposit products;; changes in management’s business strategies, including expectations regarding key growth initiatives and strategic priorities; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform critical processing functions for us; environmental, social and governance goals; the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect economic activity or specific industry sectors; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission (“SEC”), which are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
BAYCOM CORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Dollars in thousands, except per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|||
|
Three months ended |
||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
||||||
|
2025 |
|
2024 |
|
2024 |
||||||
|
|
|
|
|
|
|
|||||
Interest income |
|
|
|
|
|
|
|
|
|||
Loans, including fees |
$ |
27,149 |
|
|
$ |
27,559 |
|
|
$ |
25,257 |
|
Investment securities |
|
2,454 |
|
|
|
2,450 |
|
|
|
1,956 |
|
Fed funds sold and interest-bearing balances in banks |
|
2,649 |
|
|
|
3,731 |
|
|
|
4,115 |
|
FHLB dividends |
|
249 |
|
|
|
249 |
|
|
|
272 |
|
FRB dividends |
|
145 |
|
|
|
145 |
|
|
|
144 |
|
Total interest and dividend income |
|
32,646 |
|
|
|
34,134 |
|
|
|
31,744 |
|
Interest expense |
|
|
|
|
|
|
|
|
|||
Deposits |
|
8,683 |
|
|
|
9,462 |
|
|
|
8,227 |
|
Subordinated debt |
|
891 |
|
|
|
891 |
|
|
|
893 |
|
Junior subordinated debt |
|
192 |
|
|
|
207 |
|
|
|
217 |
|
Total interest expense |
|
9,766 |
|
|
|
10,560 |
|
|
|
9,337 |
|
Net interest income |
|
22,880 |
|
|
|
23,574 |
|
|
|
22,407 |
|
Provision for (reversal of) credit losses |
|
642 |
|
|
|
(403 |
) |
|
|
252 |
|
Net interest income after provision for (reversal of) credit losses |
|
22,238 |
|
|
|
23,977 |
|
|
|
22,155 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|||
Gain on sale of loans |
|
198 |
|
|
|
— |
|
|
|
— |
|
(Loss) gain on equity securities |
|
(255 |
) |
|
|
(1,209 |
) |
|
|
573 |
|
Service charges and other fees |
|
945 |
|
|
|
881 |
|
|
|
839 |
|
Loan servicing fees and other fees |
|
389 |
|
|
|
393 |
|
|
|
392 |
|
Loss on investment in SBIC fund |
|
(109 |
) |
|
|
(288 |
) |
|
|
(30 |
) |
Other income and fees |
|
272 |
|
|
|
310 |
|
|
|
288 |
|
Total noninterest income |
|
1,440 |
|
|
|
87 |
|
|
|
2,062 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|||
Salaries and employee benefits |
|
9,935 |
|
|
|
9,659 |
|
|
|
10,036 |
|
Occupancy and equipment |
|
2,136 |
|
|
|
2,179 |
|
|
|
2,154 |
|
Data processing |
|
1,853 |
|
|
|
1,898 |
|
|
|
1,753 |
|
Other expense |
|
2,065 |
|
|
|
2,240 |
|
|
|
2,128 |
|
Total noninterest expense |
|
15,989 |
|
|
|
15,976 |
|
|
|
16,071 |
|
Income before provision for income taxes |
|
7,689 |
|
|
|
8,088 |
|
|
|
8,146 |
|
Provision for income taxes |
|
1,987 |
|
|
|
1,968 |
|
|
|
2,269 |
|
Net income |
$ |
5,702 |
|
|
$ |
6,120 |
|
|
$ |
5,877 |
|
|
|
|
|
|
|
|
|
|
|||
Net income per common share: |
|
|
|
|
|
|
|
|
|||
Basic |
$ |
0.51 |
|
|
$ |
0.55 |
|
|
$ |
0.51 |
|
Diluted |
|
0.51 |
|
|
|
0.55 |
|
|
|
0.51 |
|
|
|
|
|
|
|
|
|
|
|||
Weighted average shares used to compute net income per common share: |
|
|
|
|
|
|
|
|
|||
Basic |
|
11,136,058 |
|
|
|
11,123,944 |
|
|
|
11,525,752 |
|
Diluted |
|
11,136,058 |
|
|
|
11,123,944 |
|
|
|
11,525,752 |
|
|
|
|
|
|
|
|
|
|
|||
Comprehensive income |
|
|
|
|
|
|
|
|
|||
Net income |
$ |
5,702 |
|
|
$ |
6,120 |
|
|
$ |
5,877 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|||
Change in unrealized gain (loss) on available-for-sale securities |
|
2,928 |
|
|
|
(2,517 |
) |
|
|
696 |
|
Deferred tax (expense) benefit |
|
(833 |
) |
|
|
679 |
|
|
|
(212 |
) |
Other comprehensive income (loss), net of tax |
|
2,095 |
|
|
|
(1,838 |
) |
|
|
484 |
|
Comprehensive income |
$ |
7,797 |
|
|
$ |
4,282 |
|
|
$ |
6,361 |
|
BAYCOM CORP CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) (Dollars in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
March 31, |
|
December 31, |
|
March 31, |
||||||
|
|
2025 |
|
2024 |
|
2024 |
||||||
|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
21,037 |
|
|
$ |
23,138 |
|
|
$ |
20,379 |
|
Federal funds sold and interest-bearing balances in banks |
|
|
235,512 |
|
|
|
340,894 |
|
|
|
327,953 |
|
Cash and cash equivalents |
|
|
256,549 |
|
|
|
364,032 |
|
|
|
348,332 |
|
Time deposits in banks |
|
|
— |
|
|
|
249 |
|
|
|
996 |
|
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of |
|
|
192,400 |
|
|
|
193,328 |
|
|
|
167,919 |
|
Equity securities, at fair value |
|
|
12,865 |
|
|
|
13,120 |
|
|
|
13,158 |
|
Federal Home Loan Bank ("FHLB") stock, at par |
|
|
11,313 |
|
|
|
11,313 |
|
|
|
11,313 |
|
Federal Reserve Bank ("FRB") stock, at par |
|
|
9,648 |
|
|
|
9,645 |
|
|
|
9,630 |
|
Loans held for sale |
|
|
276 |
|
|
|
2,216 |
|
|
|
1,684 |
|
Loans, net of deferred fees |
|
|
1,966,668 |
|
|
|
1,952,896 |
|
|
|
1,886,730 |
|
Allowance for credit losses for loans |
|
|
(18,500 |
) |
|
|
(17,900 |
) |
|
|
(18,890 |
) |
Premises and equipment, net |
|
|
13,257 |
|
|
|
13,386 |
|
|
|
14,355 |
|
Core deposit intangible |
|
|
2,430 |
|
|
|
2,693 |
|
|
|
3,610 |
|
Cash surrender value of bank owned life insurance policies, net |
|
|
23,777 |
|
|
|
23,591 |
|
|
|
23,044 |
|
Right-of-use assets |
|
|
13,965 |
|
|
|
13,383 |
|
|
|
13,460 |
|
Goodwill |
|
|
38,838 |
|
|
|
38,838 |
|
|
|
38,838 |
|
Interest receivable and other assets |
|
|
40,312 |
|
|
|
43,718 |
|
|
|
46,530 |
|
Total Assets |
|
$ |
2,563,798 |
|
|
$ |
2,664,508 |
|
|
$ |
2,560,709 |
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
$ |
589,483 |
|
|
$ |
688,996 |
|
|
$ |
629,962 |
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|||
Transaction accounts and savings |
|
|
656,270 |
|
|
|
655,986 |
|
|
|
725,399 |
|
Premium money market |
|
|
357,684 |
|
|
|
332,624 |
|
|
|
273,329 |
|
Time deposits |
|
|
525,393 |
|
|
|
556,403 |
|
|
|
514,217 |
|
Total deposits |
|
|
2,128,830 |
|
|
|
2,234,009 |
|
|
|
2,142,907 |
|
Junior subordinated deferrable interest debentures, net |
|
|
8,665 |
|
|
|
8,645 |
|
|
|
8,585 |
|
Subordinated debt, net |
|
|
63,779 |
|
|
|
63,736 |
|
|
|
63,609 |
|
Salary continuation plans |
|
|
4,724 |
|
|
|
4,737 |
|
|
|
4,667 |
|
Lease liabilities |
|
|
15,016 |
|
|
|
14,383 |
|
|
|
14,321 |
|
Interest payable and other liabilities |
|
|
13,447 |
|
|
|
14,632 |
|
|
|
12,385 |
|
Total Liabilities |
|
|
2,234,461 |
|
|
|
2,340,142 |
|
|
|
2,246,474 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Common stock, no par value |
|
|
171,386 |
|
|
|
172,541 |
|
|
|
177,362 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(10,911 |
) |
|
|
(13,006 |
) |
|
|
(14,108 |
) |
Retained earnings |
|
|
168,862 |
|
|
|
164,831 |
|
|
|
150,981 |
|
Total Shareholders’ Equity |
|
|
329,337 |
|
|
|
324,366 |
|
|
|
314,235 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
2,563,798 |
|
|
$ |
2,664,508 |
|
|
$ |
2,560,709 |
|
BAYCOM CORP FINANCIAL HIGHLIGHTS (UNAUDITED) (Dollars in thousands, except per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
At and for the three months ended |
|
|
|||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
||||
Selected Financial Ratios and Other Data: |
|
2025 |
|
2024 |
|
2024 |
|
||||
|
|
|
|
|
|
|
|
||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
||
Return on average assets (1) |
|
|
0.89 |
% |
|
0.94 |
% |
|
0.92 |
% |
|
Return on average equity (1) |
|
|
6.92 |
|
|
7.55 |
|
|
7.44 |
|
|
Yield earned on average interest-earning assets (1) |
|
|
5.46 |
|
|
5.50 |
|
|
5.28 |
|
|
Rate paid on average interest-bearing liabilities (1) |
|
|
2.49 |
|
|
2.58 |
|
|
2.40 |
|
|
Interest rate spread - average during the period (1) |
|
|
2.97 |
|
|
2.92 |
|
|
2.88 |
|
|
Net interest margin (1) |
|
|
3.83 |
|
|
3.80 |
|
|
3.72 |
|
|
Loan to deposit ratio |
|
|
92.38 |
|
|
87.42 |
|
|
88.05 |
|
|
Efficiency ratio (2) |
|
|
65.74 |
|
|
67.52 |
|
|
65.68 |
|
|
Charge-offs/(Recoveries), net |
|
$ |
102 |
|
$ |
(3 |
) |
$ |
3,372 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Per Share Data: |
|
|
|
|
|
|
|
|
|
||
Shares outstanding at end of period |
|
|
11,089,682 |
|
|
11,121,475 |
|
|
11,377,117 |
|
|
Average diluted shares outstanding |
|
|
11,136,058 |
|
|
11,123,944 |
|
|
11,525,752 |
|
|
Diluted earnings per share |
|
$ |
0.51 |
|
$ |
0.55 |
|
$ |
0.51 |
|
|
Book value per share |
|
|
29.70 |
|
|
29.17 |
|
|
27.62 |
|
|
Tangible book value per share (3) |
|
|
25.98 |
|
|
25.43 |
|
|
23.89 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
||
Nonperforming assets to total assets (4) |
|
|
0.39 |
% |
|
0.36 |
% |
|
0.64 |
% |
|
Nonperforming loans to total loans (5) |
|
|
0.51 |
% |
|
0.48 |
% |
|
0.87 |
% |
|
Allowance for credit losses on loans to nonperforming loans (5) |
|
|
185.30 |
% |
|
189.08 |
% |
|
114.55 |
% |
|
Allowance for credit losses on loans to total loans |
|
|
0.94 |
% |
|
0.92 |
% |
|
1.00 |
% |
|
Classified assets (graded substandard and doubtful) |
|
$ |
41,352 |
|
$ |
32,716 |
|
$ |
39,352 |
|
|
Total accruing loans 30‑89 days past due |
|
|
10,751 |
|
|
6,654 |
|
|
2,625 |
|
|
Total loans 90 days past due and still accruing |
|
|
150 |
|
|
220 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
||
Tier 1 leverage ratio — Bank (6) |
|
|
13.92 |
% |
|
13.42 |
% |
|
13.41 |
% |
|
Common equity tier 1 capital ratio — Bank (6) |
|
|
17.23 |
% |
|
16.94 |
% |
|
16.91 |
% |
|
Tier 1 capital ratio — Bank (6) |
|
|
17.23 |
% |
|
16.94 |
% |
|
16.91 |
% |
|
Total capital ratio — Bank (6) |
|
|
18.17 |
% |
|
17.86 |
% |
|
17.87 |
% |
|
Equity to total assets — end of period |
|
|
12.85 |
% |
|
12.17 |
% |
|
12.27 |
% |
|
Tangible equity to tangible assets — end of period (3) |
|
|
11.42 |
% |
|
10.78 |
% |
|
10.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
||
Loans: |
|
|
|
|
|
|
|
|
|
||
Real estate |
|
$ |
1,774,638 |
|
$ |
1,767,148 |
|
$ |
1,707,064 |
|
|
Non-real estate |
|
|
181,650 |
|
|
176,026 |
|
|
162,791 |
|
|
Nonaccrual loans |
|
|
9,834 |
|
|
9,247 |
|
|
16,491 |
|
|
Mark to fair value at acquisition |
|
|
223 |
|
|
326 |
|
|
392 |
|
|
Total Loans |
|
|
1,966,345 |
|
|
1,952,747 |
|
|
1,886,738 |
|
|
Net deferred fees on loans |
|
|
323 |
|
|
149 |
|
|
(8 |
) |
|
Loans, net of deferred fees |
|
$ |
1,966,668 |
|
$ |
1,952,896 |
|
$ |
1,886,730 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Other Data: |
|
|
|
|
|
|
|
|
|
||
Number of full-service offices |
|
|
35 |
|
|
35 |
|
|
35 |
|
|
Number of full-time equivalent employees |
|
|
320 |
|
|
324 |
|
|
345 |
|
|
(1) |
Annualized. |
(2) |
Total noninterest expense as a percentage of net interest income and total noninterest income. |
(3) |
Represents a non-GAAP financial measure. See “Non-GAAP Financial Measures” below. |
(4) |
Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, and other real estate owned. |
(5) |
Nonperforming loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
(6) |
Regulatory capital ratios are for United Business Bank only. |
Non-GAAP Financial Measures:
In addition to results presented in accordance with generally accepted accounting principles utilized in
Reconciliation of the GAAP and non-GAAP financial measures is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures |
||||||||
|
|
(Dollars in thousands, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|||
|
|
2025 |
|
2024 |
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value: |
|
|
||||||||
Total equity and common shareholders’ equity (GAAP) |
|
$ |
329,337 |
|
$ |
324,366 |
|
$ |
314,235 |
|
less: Goodwill and other intangibles |
|
|
41,268 |
|
|
41,531 |
|
|
42,448 |
|
Tangible equity and common shareholders’ equity (Non-GAAP) |
|
$ |
288,069 |
|
$ |
282,835 |
|
$ |
271,787 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (GAAP) |
|
$ |
2,563,798 |
|
$ |
2,664,508 |
|
$ |
2,560,709 |
|
less: Goodwill and other intangibles |
|
|
41,268 |
|
|
41,531 |
|
|
42,448 |
|
Total tangible assets (Non-GAAP) |
|
$ |
2,522,530 |
|
$ |
2,622,977 |
|
$ |
2,518,261 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity to total assets (GAAP) |
|
|
12.85 |
% |
|
12.17 |
% |
|
12.27 |
% |
Tangible equity to tangible assets (Non-GAAP) |
|
|
11.42 |
% |
|
10.78 |
% |
|
10.79 |
% |
Book value per share (GAAP) |
|
$ |
29.70 |
|
$ |
29.17 |
|
$ |
27.62 |
|
Tangible book value per share (Non-GAAP) |
|
$ |
25.98 |
|
$ |
25.43 |
|
$ |
23.89 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250417674469/en/
BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com
Source: BayCom Corp