Concrete Pumping Holdings Reports Fourth Quarter and Fiscal Year 2024 Results
Concrete Pumping Holdings (NASDAQ: BBCP) reported Q4 FY2024 results with revenue of $111.5 million, down from $120.2 million in Q4 FY2023. Net income remained stable at $9.4 million, with diluted EPS unchanged at $0.16. Adjusted EBITDA was $33.7 million with a margin of 30.2%.
For full FY2024, revenue decreased to $425.9 million from $442.2 million, while net income attributable to shareholders declined to $14.5 million from $30.0 million. The company's U.S. Concrete Pumping segment faced challenges due to high interest rates and increased commercial building vacancy rates, while the Concrete Waste Management segment showed strong growth.
The company's financial position improved with total available liquidity increasing to $378.0 million from $216.7 million year-over-year. For FY2025, BBCP projects revenue between $425.0-445.0 million and Adjusted EBITDA of $115.0-125.0 million.
Concrete Pumping Holdings (NASDAQ: BBCP) ha riportato i risultati del Q4 FY2024 con un fatturato di $111,5 milioni, in calo rispetto ai $120,2 milioni del Q4 FY2023. L'utile netto è rimasto stabile a $9,4 milioni, con un utile per azione diluito invariato a $0,16. L'EBITDA rettificato è stato di $33,7 milioni con un margine del 30,2%.
Per l'intero FY2024, il fatturato è diminuito a $425,9 milioni dai $442,2 milioni, mentre l'utile netto attribuibile agli azionisti è sceso a $14,5 milioni dai $30,0 milioni. Il segmento U.S. Concrete Pumping dell'azienda ha affrontato sfide a causa dei tassi di interesse elevati e dell'aumento dei tassi di vacanza negli edifici commerciali, mentre il segmento Concrete Waste Management ha mostrato una forte crescita.
La posizione finanziaria dell'azienda è migliorata con una liquidità totale disponibile aumentata a $378,0 milioni dai $216,7 milioni dell'anno precedente. Per FY2025, BBCP prevede un fatturato compreso tra $425,0 e $445,0 milioni e un EBITDA rettificato tra $115,0 e $125,0 milioni.
Concrete Pumping Holdings (NASDAQ: BBCP) informó los resultados del Q4 FY2024 con ingresos de $111.5 millones, una disminución respecto a los $120.2 millones en el Q4 FY2023. La ganancia neta se mantuvo estable en $9.4 millones, con un EPS diluido sin cambios en $0.16. El EBITDA ajustado fue de $33.7 millones con un margen del 30.2%.
Para el FY2024 completo, los ingresos disminuyeron a $425.9 millones desde $442.2 millones, mientras que la ganancia neta atribuible a los accionistas se redujo a $14.5 millones desde $30.0 millones. El segmento de bombeo de concreto en EE. UU. de la compañía enfrentó desafíos debido a las altas tasas de interés y el aumento en las tasas de vacantes comerciales, mientras que el segmento de gestión de residuos de concreto mostró un fuerte crecimiento.
La posición financiera de la empresa mejoró con una liquidez total disponible que aumentó a $378.0 millones desde $216.7 millones en el año anterior. Para el FY2025, BBCP proyecta ingresos entre $425.0 y $445.0 millones y un EBITDA ajustado de $115.0 a $125.0 millones.
콘크리트 펌핑 홀딩스 (NASDAQ: BBCP)는 FY2024 4분기 실적을 보고하며, 수익이 1억 1,150만 달러로 FY2023 4분기의 1억 2,020만 달러에서 감소했다고 밝혔습니다. 순이익은 940만 달러로 안정적이었으며, 희석 주당순이익은 0.16달러로 변동이 없었습니다. 조정 EBITDA는 3,370만 달러로 30.2%의 마진을 기록했습니다.
FY2024 전체 수익은 4억 2,590만 달러로 4억 4,220만 달러에서 감소했으며, 주주에게 귀속된 순이익은 1,450만 달러로 3,000만 달러에서 감소했습니다. 회사의 미국 콘크리트 펌핑 부문은 높은 금리와 상업 건물 공실률 증가로 인해 어려움을 겪었으나, 콘크리트 폐기물 관리 부문은 강력한 성장을 보였습니다.
회사의 재정 상태는 개선되어 가용 총 유동성이 전년 대비 2억 1,670만 달러에서 3억 7,800만 달러로 증가했습니다. FY2025를 위해 BBCP는 수익이 4억 2,500만에서 4억 4,500만 달러, 조정 EBITDA가 1억 1,500만에서 1억 2,500만 달러 사이가 될 것으로 예상하고 있습니다.
Concrete Pumping Holdings (NASDAQ: BBCP) a publié ses résultats du Q4 FY2024 avec un chiffre d'affaires de 111,5 millions de dollars, en baisse par rapport à 120,2 millions de dollars au Q4 FY2023. Le bénéfice net est resté stable à 9,4 millions de dollars, avec un BPA dilué inchangé à 0,16 dollar. L'EBITDA ajusté était de 33,7 millions de dollars avec une marge de 30,2%.
Pour l'ensemble de l'exercice FY2024, le chiffre d'affaires a diminué à 425,9 millions de dollars contre 442,2 millions de dollars, tandis que le bénéfice net attribuable aux actionnaires a chuté à 14,5 millions de dollars contre 30,0 millions de dollars. Le segment de pompage de béton américain de l'entreprise a rencontré des défis en raison des taux d'intérêt élevés et de l'augmentation des taux de vacance dans le bâtiment commercial, tandis que le segment de gestion des déchets de béton a enregistré une forte croissance.
La situation financière de l'entreprise s'est améliorée avec une liquidité totale disponible passant à 378,0 millions de dollars contre 216,7 millions de dollars l'année précédente. Pour l'exercice FY2025, BBCP prévoit un chiffre d'affaires compris entre 425,0 et 445,0 millions de dollars et un EBITDA ajusté de 115,0 à 125,0 millions de dollars.
Concrete Pumping Holdings (NASDAQ: BBCP) hat die Ergebnisse für das 4. Quartal FY2024 bekannt gegeben, mit einem Umsatz von 111,5 Millionen US-Dollar, ein Rückgang gegenüber 120,2 Millionen US-Dollar im 4. Quartal FY2023. Der Nettogewinn blieb stabil bei 9,4 Millionen US-Dollar, das verwässerte EPS blieb unverändert bei 0,16 US-Dollar. Das bereinigte EBITDA betrug 33,7 Millionen US-Dollar mit einer Marge von 30,2%.
Für das gesamte FY2024 ging der Umsatz auf 425,9 Millionen US-Dollar zurück von 442,2 Millionen US-Dollar, während der den Aktionären zurechenbare Nettogewinn auf 14,5 Millionen US-Dollar von 30,0 Millionen US-Dollar fiel. Das US-Concreting-Pumping-Segment des Unternehmens sah sich aufgrund hoher Zinssätze und steigender Leerstandsquoten im gewerblichen Bau Herausforderungen gegenüber, während das Segment Concrete Waste Management ein starkes Wachstum verzeichnete.
Die finanzielle Lage des Unternehmens verbesserte sich, wobei die gesamte verfügbare Liquidität von 216,7 Millionen US-Dollar im Vorjahr auf 378,0 Millionen US-Dollar anstieg. Für das FY2025 prognostiziert BBCP einen Umsatz zwischen 425,0 und 445,0 Millionen US-Dollar und ein bereinigtes EBITDA von 115,0 bis 125,0 Millionen US-Dollar.
- Adjusted EBITDA margin improved to 30.2% from 29.8% in Q4
- Available liquidity increased by $161.3 million to $378.0 million
- Net debt reduced by $46.1 million
- U.S. Concrete Waste Management segment revenue grew 11% in Q4
- Free cash flow increased 5% year-over-year
- Q4 revenue declined 7.2% to $111.5 million
- FY2024 revenue decreased 3.7% to $425.9 million
- FY2024 net income dropped 51.7% to $14.5 million
- Diluted EPS decreased to $0.26 from $0.54 in FY2024
- U.S. Concrete Pumping segment reported net loss of $2.3 million in FY2024
Insights
The Q4 and FY2024 results reveal mixed performance for Concrete Pumping Holdings. Revenue declined by
Three key positives stand out: First, the U.S. Concrete Waste Management segment showed impressive
However, the U.S. Concrete Pumping segment faces headwinds from high interest rates and increased commercial building vacancy rates, resulting in a
The commercial construction market dynamics significantly impacted BBCP's performance. The combination of restrictive monetary policy and elevated commercial building vacancy rates has created a challenging operating environment, particularly evident in the
The market oversaturation of concrete pumps in certain regions indicates a supply-demand imbalance that could persist until interest rates normalize. However, the company's strategic pivot to waste management services provides a important growth buffer, with that segment delivering consistent double-digit revenue growth and maintaining strong margins.
The outlook for FY2025 appears conservative but realistic, with projected revenue of
BBCP's operational execution shows strong cost management despite volume pressures. The improvement in Q4 gross margin by 80 basis points to
The company's fleet management strategy has proven particularly effective, with a
The Concrete Waste Management segment's performance is especially noteworthy, showing strong execution in both volume growth and pricing power. This diversification strategy helps offset cyclical weakness in the core pumping business and demonstrates management's ability to identify and execute on growth opportunities even in challenging market conditions.
DENVER, Jan. 08, 2025 (GLOBE NEWSWIRE) -- Concrete Pumping Holdings, Inc. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the fourth quarter and fiscal year ended October 31, 2024.
Fourth Quarter Fiscal Year 2024 Summary vs. Fourth Quarter of Fiscal Year 2023 (where applicable)
● | Revenue of | |
● | Gross profit of | |
● | Income from operations of | |
● | Net income was unchanged at | |
● | Net income attributable to common shareholders was unchanged at | |
● | Adjusted EBITDA1 of | |
● | Amounts outstanding under debt agreements were | |
● | Leverage ratio1 at quarter end of 3.0x. | |
Fiscal Year 2024 Summary vs. Fiscal Year 2023
● | Revenue of | |
● | Gross profit of | |
● | Income from operations of | |
● | Net income attributable to common shareholders of | |
● | Adjusted EBITDA1 of | |
Management Commentary
"In the fourth quarter, continued double-digit organic growth in our U.S. Concrete Waste Management business was offset by volume-driven declines in our U.S. Concrete Pumping segment," said Bruce Young, CEO of CPH. "In particular, lingering high interest rates, coupled with increased commercial building vacancy rates, affected the start of new construction projects. Conversely, our Concrete Waste Management business sustained its robust growth, fueled by strong market share expansion and our ability to improve pricing. We anticipate this positive momentum will continue."
"Despite the challenges in the U.S. pumping market, our disciplined fleet management strategy enabled us to improve Adjusted EBITDA margins and generate robust free cash flow in the fourth quarter. On an annual basis, a
_____________
1 Adjusted EBITDA, Adjusted EBITDA margin, net debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.
Fourth Quarter Fiscal Year 2024 Financial Results
Revenue in the fourth quarter of fiscal year 2024 was
Gross profit in the fourth quarter of fiscal year 2024 was
General and administrative expenses in the fourth quarter improved
Net income in the fourth quarter of fiscal year 2024 was
Adjusted EBITDA in the fourth quarter of fiscal year 2024 was
Fiscal Year 2024 Financial Results
Revenue in fiscal year 2024 was
Gross profit in fiscal year 2024 was
G&A expenses in fiscal year 2024 were
Net income attributable to common shareholders in fiscal year 2024 was
Adjusted EBITDA in fiscal year 2024 was
Liquidity
On October 31, 2024, the Company had debt outstanding of
Segment Results
U.S. Concrete Pumping. Revenue in the fourth quarter of fiscal year 2024 was
Revenue in fiscal year 2024 was
U.K. Operations. Revenue in the fourth quarter of fiscal year 2024 was
Revenue in fiscal year 2024 increased
U.S. Concrete Waste Management Services. Revenue in the fourth quarter of fiscal year 2024 increased
Revenue in fiscal year 2024 increased
Fiscal Year 2025 Outlook
The Company expects fiscal year 2025 revenue to range between
_____________
2 Free cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest.
Conference Call
The Company will hold a conference call on Thursday, January 9, 2025 at 5:00 p.m. Eastern time to discuss its fourth quarter and fiscal year 2024 results.
Date: Thursday, January 9, 2025
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13749351
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.
The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1691934&tp_key=815bc48edc and via the investor relations section of the Company’s website at www.concretepumpingholdings.com. Prior to the conference call, an updated investor presentation will be available on the investor relations section of the Company's website.
A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through January 16, 2025.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13749351
About Concrete Pumping Holdings
Concrete Pumping Holdings is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of October 31, 2024, the Company provided concrete pumping services in the U.S. from a footprint of approximately 90 branch locations across 22 states, concrete pumping services in the U.K. from approximately 35 branch locations, and route-based concrete waste management services from 20 operating locations in the U.S. and 1 shared location in the U.K. For more information, please visit www.concretepumpingholdings.com or the Company’s brand websites at www.brundagebone.com, www.camfaud.co.uk, or www.eco-pan.com.
Forward‐Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2025 outlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
Non-GAAP Financial Measures
This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt and free cash flow, all of which are important financial measures for the Company but are not financial measures defined by GAAP.
EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs, net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, and other adjustments, including non-recurring expenses, non-cash currency gains/losses and transaction expenses. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.
The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the Company is obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See "Reconciliation of Historical Adjusted EBITDA" below for a reconciliation of the differences between EBITDA and Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.
Net debt is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.
The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.
Free cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.
The financial statement tables that accompany this press release include a reconciliation of EBITDA, Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expense and depreciation and amortization.
Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate EBITDA, Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.
Contact:
Company: Iain Humphries Chief Financial Officer 1-303-289-7497 | Investor Relations: Gateway Group, Inc. Cody Slach 1-949-574-3860 BBCP@gateway-grp.com |
Concrete Pumping Holdings, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
As of October 31, | As of October 31, | |||||||
(in thousands, except per share amounts) | 2024 | 2023 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 43,041 | $ | 15,861 | ||||
Receivables, net of allowance for doubtful accounts of | 56,441 | 62,976 | ||||||
Inventory | 5,922 | 6,732 | ||||||
Prepaid expenses and other current assets | 6,956 | 8,701 | ||||||
Total current assets | 112,360 | 94,270 | ||||||
Property, plant and equipment, net | 415,726 | 427,648 | ||||||
Intangible assets, net | 105,612 | 120,244 | ||||||
Goodwill | 222,996 | 221,517 | ||||||
Right-of-use operating lease assets | 26,179 | 24,815 | ||||||
Other non-current assets | 12,578 | 14,250 | ||||||
Deferred financing costs | 2,539 | 1,781 | ||||||
Total assets | $ | 897,990 | $ | 904,525 | ||||
Current liabilities: | ||||||||
Revolving loan | $ | 20 | $ | 18,954 | ||||
Operating lease obligations, current portion | 4,817 | 4,739 | ||||||
Finance lease obligations, current portion | - | 125 | ||||||
Accounts payable | 7,668 | 8,906 | ||||||
Accrued payroll and payroll expenses | 14,303 | 14,524 | ||||||
Accrued expenses and other current liabilities | 28,673 | 34,750 | ||||||
Income taxes payable | 850 | 1,848 | ||||||
Warrant liability, current portion | - | 130 | ||||||
Total current liabilities | 56,331 | 83,976 | ||||||
Long term debt, net of discount for deferred financing costs | 373,260 | 371,868 | ||||||
Operating lease obligations, non-current | 21,716 | 20,458 | ||||||
Finance lease obligations, non-current | - | 50 | ||||||
Deferred income taxes | 86,647 | 80,791 | ||||||
Other liabilities, non-current | 13,321 | 14,142 | ||||||
Total liabilities | 551,275 | 571,285 | ||||||
Zero-dividend convertible perpetual preferred stock, | 25,000 | 25,000 | ||||||
Stockholders' equity | ||||||||
Common stock, | 6 | 6 | ||||||
Additional paid-in capital | 386,313 | 383,286 | ||||||
Treasury stock | (25,881 | ) | (15,114 | ) | ||||
Accumulated other comprehensive loss | (483 | ) | (5,491 | ) | ||||
Accumulated deficit | (38,240 | ) | (54,447 | ) | ||||
Total stockholders' equity | 321,715 | 308,240 | ||||||
Total liabilities and stockholders' equity | $ | 897,990 | $ | 904,525 | ||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
Three Months Ended October 31, | Year Ended October 31, | |||||||||||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 111,482 | $ | 120,204 | $ | 425,872 | $ | 442,241 | ||||||||
Cost of operations | 65,234 | 71,312 | 260,038 | 263,937 | ||||||||||||
Gross profit | 46,248 | 48,892 | 165,834 | 178,304 | ||||||||||||
Gross margin | 41.5 | % | 40.7 | % | 38.9 | % | 40.3 | % | ||||||||
General and administrative expenses | 27,037 | 29,616 | 116,487 | 116,852 | ||||||||||||
Income from operations | 19,211 | 19,276 | 49,347 | 61,452 | ||||||||||||
Interest expense and amortization of deferred financing costs | (6,136 | ) | (6,846 | ) | (25,880 | ) | (28,131 | ) | ||||||||
Change in fair value of warrant liabilities | - | 260 | 130 | 6,899 | ||||||||||||
Interest income | 160 | 12 | 308 | 12 | ||||||||||||
Other income, net | 46 | 34 | 406 | 330 | ||||||||||||
Income before income taxes | 13,281 | 12,736 | 24,311 | 40,562 | ||||||||||||
Income tax expense | 3,854 | 3,345 | 8,104 | 8,772 | ||||||||||||
Net income | 9,427 | 9,391 | 16,207 | 31,790 | ||||||||||||
Less preferred shares dividends | (440 | ) | (441 | ) | (1,750 | ) | (1,750 | ) | ||||||||
Income available to common shareholders | $ | 8,987 | $ | 8,950 | $ | 14,457 | $ | 30,040 | ||||||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 53,505 | 53,128 | 53,543 | 53,276 | ||||||||||||
Diluted | 53,597 | 54,051 | 54,238 | 54,174 | ||||||||||||
Net income per common share | ||||||||||||||||
Basic | $ | 0.17 | $ | 0.16 | $ | 0.27 | $ | 0.54 | ||||||||
Diluted | $ | 0.16 | $ | 0.16 | $ | 0.26 | $ | 0.54 | ||||||||
Concrete Pumping Holdings, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
For the Year Ended October 31, | ||||||||
(in thousands, except per share amounts) | 2024 | 2023 | ||||||
Net income | $ | 16,207 | $ | 31,790 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Non-cash operating lease expense | 5,103 | 5,506 | ||||||
Foreign currency adjustments | (1,234 | ) | (566 | ) | ||||
Depreciation | 41,969 | 39,756 | ||||||
Deferred income taxes | 5,281 | 6,137 | ||||||
Amortization of deferred financing costs | 1,803 | 1,859 | ||||||
Amortization of intangible assets | 15,141 | 18,910 | ||||||
Stock-based compensation expense | 2,394 | 3,847 | ||||||
Change in fair value of warrant liabilities | (130 | ) | (6,899 | ) | ||||
Net gain on the sale of property, plant and equipment | (2,309 | ) | (2,247 | ) | ||||
Other operating activities | (78 | ) | 18 | |||||
Net changes in operating assets and liabilities: | ||||||||
Receivables | 7,164 | 328 | ||||||
Inventory | 600 | (1,142 | ) | |||||
Other operating assets | 632 | 1,338 | ||||||
Accounts payable | (1,679 | ) | (464 | ) | ||||
Other operating liabilities | (3,964 | ) | (1,296 | ) | ||||
Net cash provided by operating activities | 86,900 | 96,875 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment | (43,810 | ) | (54,505 | ) | ||||
Proceeds from sale of property, plant and equipment | 11,679 | 11,147 | ||||||
Purchases of intangible assets | - | (800 | ) | |||||
Net cash used in investing activities | (32,131 | ) | (44,158 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds on revolving loan | 313,170 | 317,989 | ||||||
Payments on revolving loan | (332,104 | ) | (351,167 | ) | ||||
Payment of debt issuance costs | (953 | ) | (550 | ) | ||||
Purchase of treasury stock | (10,160 | ) | (10,505 | ) | ||||
Other financing activities | 1,279 | (63 | ) | |||||
Net cash provided by (used in) financing activities | (28,768 | ) | (44,296 | ) | ||||
Effect of foreign currency exchange rate changes on cash | 1,179 | (42 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 27,180 | 8,379 | ||||||
Cash and cash equivalents: | ||||||||
Beginning of period | 15,861 | 7,482 | ||||||
End of period | $ | 43,041 | $ | 15,861 | ||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||
Segment Revenue | ||||||||||||||||
Three Months Ended October 31, | Change | |||||||||||||||
(in thousands, unless otherwise stated) | 2024 | 2023 | $ | % | ||||||||||||
U.S. Concrete Pumping | $ | 74,504 | $ | 84,981 | $ | (10,477 | ) | (12.3 | )% | |||||||
U.K. Operations | 17,142 | 17,381 | (239 | ) | (1.4 | )% | ||||||||||
U.S. Concrete Waste Management Services - Third parties | 19,837 | 17,842 | 1,995 | 11.2 | % | |||||||||||
U.S. Concrete Waste Management Services - Intersegment | 87 | 118 | (31 | ) | * | |||||||||||
Intersegment eliminations | (87 | ) | (118 | ) | 31 | * | ||||||||||
Total revenue | $ | 111,483 | $ | 120,204 | $ | (8,721 | ) | (7.3 | )% |
*Change is not meaningful
Year Ended October 31, | Change | |||||||||||||||
(in thousands, unless otherwise stated) | 2024 | 2023 | $ | % | ||||||||||||
U.S. Concrete Pumping | $ | 291,017 | $ | 317,877 | $ | (26,860 | ) | (8.4 | )% | |||||||
U.K. Operations | 63,955 | 62,588 | 1,367 | 2.2 | % | |||||||||||
U.S. Concrete Waste Management Services - Third parties | 70,900 | 61,776 | 9,124 | 14.8 | % | |||||||||||
U.S. Concrete Waste Management Services - Intersegment | 418 | 629 | (211 | ) | * | |||||||||||
Intersegment eliminations | (418 | ) | (629 | ) | 211 | * | ||||||||||
Total revenue | $ | 425,872 | $ | 442,241 | $ | (16,369 | ) | (3.7 | )% |
* Change is not meaningful
Concrete Pumping Holdings, Inc. |
Segment Adjusted EBITDA and Net Income (Loss) |
During the first quarter of fiscal year 2024, the Company moved certain assets and associated revenues and expenses, which were previously categorized in the Company's Other activities, into the U.S. Concrete Pumping segment in order to appropriately align its placement with the manner in which the Company allocates its resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation. In addition, in order to distribute the use of corporate resources and appropriately align measures with segment performance, beginning in the first quarter of fiscal year 2024, the Company is no longer adding back intercompany allocations to segment Adjusted EBITDA. The Company recast of segment results for the three and twelve months ended October 31, 2023 is included below:
Three Months Ended October 31, 2023 | Year Ended October 31, 2023 | |||||||||||||||||||||||||||||||
(in thousands) | U.S. Concrete Pumping | U.K. Operations | U.S. Concrete Waste Management Services | Other | U.S. Concrete Pumping | U.K. Operations | U.S. Concrete Waste Management Services | Other | ||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||
Net income | $ | 2,239 | $ | 1,711 | $ | 4,822 | $ | 619 | $ | 5,106 | $ | 4,160 | $ | 14,348 | $ | 8,176 | ||||||||||||||||
Income tax expense (benefit) | 2,291 | (79 | ) | 1,082 | 51 | 3,317 | 752 | 4,339 | 364 | |||||||||||||||||||||||
Depreciation and amortization | 10,406 | 1,980 | 2,187 | 216 | 41,870 | 7,535 | 8,401 | 860 | ||||||||||||||||||||||||
EBITDA | 21,067 | 4,315 | 8,091 | 886 | 75,587 | 15,272 | 27,088 | 9,400 | ||||||||||||||||||||||||
Other Adjustments | (574 | ) | 839 | 737 | - | (5,628 | ) | 3,254 | 2,948 | - | ||||||||||||||||||||||
Adjusted EBITDA | 21,220 | 5,137 | 8,822 | 626 | 73,583 | 18,486 | 30,030 | 2,501 | ||||||||||||||||||||||||
Recast Adjustment | ||||||||||||||||||||||||||||||||
Net income (loss) | $ | 360 | $ | - | $ | - | $ | (360 | ) | $ | 1,278 | $ | - | $ | - | $ | (1,278 | ) | ||||||||||||||
Income tax expense (benefit) | 50 | - | - | (50 | ) | 363 | - | - | (363 | ) | ||||||||||||||||||||||
Depreciation and amortization | 216 | - | - | (216 | ) | 860 | - | - | (860 | ) | ||||||||||||||||||||||
EBITDA | 626 | - | - | (626 | ) | 2,501 | - | - | (2,501 | ) | ||||||||||||||||||||||
Other Adjustments | 1,511 | (774 | ) | (737 | ) | - | 6,044 | (3,096 | ) | (2,948 | ) | - | ||||||||||||||||||||
Adjusted EBITDA | 2,137 | (774 | ) | (737 | ) | (626 | ) | 8,545 | (3,096 | ) | (2,948 | ) | (2,501 | ) | ||||||||||||||||||
Current Report As Adjusted | ||||||||||||||||||||||||||||||||
Net income | $ | 2,599 | $ | 1,711 | $ | 4,822 | $ | 259 | $ | 6,384 | $ | 4,160 | $ | 14,348 | $ | 6,898 | ||||||||||||||||
Income tax expense | 2,341 | (79 | ) | 1,082 | 1 | 3,680 | 752 | 4,339 | 1 | |||||||||||||||||||||||
Depreciation and amortization | 10,622 | 1,980 | 2,187 | - | 42,730 | 7,535 | 8,401 | - | ||||||||||||||||||||||||
EBITDA | 21,693 | 4,315 | 8,091 | 260 | 78,088 | 15,272 | 27,088 | 6,899 | ||||||||||||||||||||||||
Other Adjustments | 937 | 65 | - | - | 416 | 158 | - | - | ||||||||||||||||||||||||
Adjusted EBITDA | 23,357 | 4,363 | 8,085 | - | 82,128 | 15,390 | 27,082 | - | ||||||||||||||||||||||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||||||||||
Segment Adjusted EBITDA and Net Income (Loss) Continued | ||||||||||||||||||||||||
Net Income (Loss) | Adjusted EBITDA | |||||||||||||||||||||||
Three Months Ended October 31, | Three Months Ended October 31, | |||||||||||||||||||||||
(in thousands, unless otherwise stated) | 2024 | 2023 | 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
U.S. Concrete Pumping | $ | 1,994 | $ | 2,599 | $ | 19,333 | $ | 23,357 | $ | (4,024 | ) | (17.2 | )% | |||||||||||
U.K. Operations | 1,720 | 1,711 | 5,196 | 4,363 | 833 | 19.1 | % | |||||||||||||||||
U.S. Concrete Waste Management Services | 5,716 | 4,822 | 9,149 | 8,085 | 1,064 | 13.2 | % | |||||||||||||||||
Other | (3 | ) | 259 | - | - | - | 0.0 | % | ||||||||||||||||
Total | $ | 9,427 | $ | 9,391 | $ | 33,678 | $ | 35,805 | $ | (2,127 | ) | (5.9 | )% |
Net Income (Loss) | Adjusted EBITDA | |||||||||||||||||||||||
Year Ended October 31, | Year Ended October 31, | |||||||||||||||||||||||
(in thousands, unless otherwise stated) | 2024 | 2023 | 2024 | 2023 | $ Change | % Change | ||||||||||||||||||
U.S. Concrete Pumping | $ | (2,315 | ) | $ | 6,384 | $ | 67,364 | $ | 82,128 | $ | (14,764 | ) | (18.0 | )% | ||||||||||
U.K. Operations | 4,154 | 4,160 | 16,762 | 15,390 | 1,372 | 8.9 | % | |||||||||||||||||
U.S. Concrete Waste Management Services | 14,241 | 14,348 | 28,020 | 27,082 | 938 | 3.5 | % | |||||||||||||||||
Other | 127 | 6,898 | - | - | - | 0.0 | % | |||||||||||||||||
Total | $ | 16,207 | $ | 31,790 | $ | 112,146 | $ | 124,600 | $ | (12,454 | ) | (10.0 | )% | |||||||||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||||||||||
Quarterly Financial Performance | ||||||||||||||||||||||||
(dollars in millions) | Revenue | Net Income | Adjusted EBITDA1 | Capital Expenditures2 | Adjusted EBITDA less Capital Expenditures | Earnings Per Diluted Share | ||||||||||||||||||
Q1 2023 | $ | 94 | $ | 6 | $ | 25 | $ | 15 | $ | 10 | $ | 0.11 | ||||||||||||
Q2 2023 | $ | 108 | $ | 6 | $ | 29 | $ | 16 | $ | 13 | $ | 0.09 | ||||||||||||
Q3 2023 | $ | 120 | $ | 10 | $ | 35 | $ | 5 | $ | 30 | $ | 0.18 | ||||||||||||
Q4 2023 | $ | 120 | $ | 9 | $ | 36 | $ | 8 | $ | 28 | $ | 0.16 | ||||||||||||
Q1 2024 | $ | 98 | $ | (4 | ) | $ | 19 | $ | 17 | $ | 3 | $ | (0.08 | ) | ||||||||||
Q2 2024 | $ | 107 | $ | 3 | $ | 28 | $ | 7 | $ | 21 | $ | 0.05 | ||||||||||||
Q3 2024 | $ | 110 | $ | 8 | $ | 32 | $ | 6 | $ | 26 | $ | 0.13 | ||||||||||||
Q4 2024 | $ | 111 | $ | 9 | $ | 34 | $ | 2 | $ | 32 | $ | 0.16 | ||||||||||||
¹ Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure. | ||||||||||||||||||||||||
2Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below: | ||||||||||||||||||||||||
*Q1 2023 capex includes approximately | ||||||||||||||||||||||||
*Q2 2023 capex includes approximately | ||||||||||||||||||||||||
*Q3 2023 capex includes approximately | ||||||||||||||||||||||||
*Q4 2023 capex includes approximately | ||||||||||||||||||||||||
*Q1 2024 capex includes approximately | ||||||||||||||||||||||||
*Q2 2024 capex includes approximately | ||||||||||||||||||||||||
*Q3 2024 capex includes approximately | ||||||||||||||||||||||||
*Q4 2024 capex includes approximately | ||||||||||||||||||||||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||
Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA | ||||||||||||||||
Three Months Ended October 31, | Year Ended October 31, | |||||||||||||||
(dollars in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Consolidated | ||||||||||||||||
Net income | $ | 9,427 | $ | 9,391 | $ | 16,207 | $ | 31,790 | ||||||||
Interest expense and amortization of deferred financing costs, net of interest income | 5,976 | 6,846 | 25,572 | 28,119 | ||||||||||||
Income tax expense | 3,854 | 3,345 | 8,104 | 8,772 | ||||||||||||
Depreciation and amortization | 14,283 | 14,789 | 57,110 | 58,666 | ||||||||||||
EBITDA | 33,540 | 34,371 | 106,993 | 127,347 | ||||||||||||
Stock based compensation | 477 | 709 | 2,394 | 3,847 | ||||||||||||
Change in fair value of warrant liabilities | - | (260 | ) | (130 | ) | (6,899 | ) | |||||||||
Other expense (income), net | (47 | ) | (34 | ) | (406 | ) | (330 | ) | ||||||||
Other adjustments(1) | (290 | ) | 1,019 | 3,295 | 635 | |||||||||||
Adjusted EBITDA | $ | 33,680 | $ | 35,805 | $ | 112,146 | $ | 124,600 | ||||||||
U.S. Concrete Pumping | ||||||||||||||||
Net income (loss) | $ | 1,994 | $ | 2,599 | $ | (2,315 | ) | $ | 6,384 | |||||||
Interest expense and amortization of deferred financing costs, net of interest income | 5,300 | 6,131 | 22,823 | 25,294 | ||||||||||||
Income tax expense | 2,185 | 2,341 | 1,758 | 3,680 | ||||||||||||
Depreciation and amortization | 9,716 | 10,622 | 40,092 | 42,730 | ||||||||||||
EBITDA | 19,195 | 21,693 | 62,358 | 78,088 | ||||||||||||
Stock based compensation | 477 | 709 | 2,394 | 3,847 | ||||||||||||
Other expense (income), net | (21 | ) | (11 | ) | (300 | ) | (284 | ) | ||||||||
Other adjustments(1) | (318 | ) | 966 | 2,912 | 477 | |||||||||||
Adjusted EBITDA | $ | 19,333 | $ | 23,357 | $ | 67,364 | $ | 82,128 | ||||||||
U.K. Operations | ||||||||||||||||
Net income | $ | 1,720 | $ | 1,711 | $ | 4,154 | $ | 4,160 | ||||||||
Interest expense and amortization of deferred financing costs, net of interest income | 676 | 715 | 2,749 | 2,825 | ||||||||||||
Income tax expense | 684 | (79 | ) | 1,893 | 752 | |||||||||||
Depreciation and amortization | 2,105 | 1,980 | 7,669 | 7,535 | ||||||||||||
EBITDA | 5,185 | 4,327 | 16,465 | 15,272 | ||||||||||||
Other expense (income), net | (15 | ) | (17 | ) | (86 | ) | (40 | ) | ||||||||
Other adjustments | 26 | 53 | 383 | 158 | ||||||||||||
Adjusted EBITDA | $ | 5,196 | $ | 4,363 | $ | 16,762 | $ | 15,390 |
(1) Other adjustments include the adjustment for non-recurring expenses, non-cash currency gains/losses and transaction expenses. For the twelve months ended October 31, 2024, other adjustments includes a
Three Months Ended October 31, | Year Ended October 31, | |||||||||||||||
(dollars in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
U.S. Concrete Waste Management Services | ||||||||||||||||
Net income | $ | 5,716 | $ | 4,822 | $ | 14,241 | $ | 14,348 | ||||||||
Income tax expense | 983 | 1,082 | $ | 4,450 | $ | 4,339 | ||||||||||
Depreciation and amortization | 2,460 | 2,187 | $ | 9,349 | $ | 8,401 | ||||||||||
EBITDA | 9,159 | 8,091 | 28,040 | 27,088 | ||||||||||||
Other expense (income), net | (10 | ) | (6 | ) | (20 | ) | (6 | ) | ||||||||
Adjusted EBITDA | $ | 9,149 | $ | 8,085 | $ | 28,020 | $ | 27,082 | ||||||||
Other | ||||||||||||||||
Net income | $ | (3 | ) | $ | 259 | $ | 127 | $ | 6,898 | |||||||
Income tax expense | 3 | 1 | 3 | 1 | ||||||||||||
EBITDA | - | 260 | 130 | 6,899 | ||||||||||||
Change in fair value of warrant liabilities | - | (260 | ) | (130 | ) | (6,899 | ) | |||||||||
Adjusted EBITDA | $ | - | $ | - | $ | - | $ | - | ||||||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||||||
Reconciliation of Net Debt | ||||||||||||||||||||
October 31, | January 31, | April 30, | July 31, | October 31, | ||||||||||||||||
(in thousands) | 2023 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
Senior Notes | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | |||||||||||||||
Revolving loan draws outstanding | 18,954 | 13,021 | 16,428 | - | 20 | |||||||||||||||
Less: Cash | (15,861 | ) | (14,688 | ) | (17,956 | ) | (26,333 | ) | (43,041 | ) | ||||||||||
Net debt | $ | 378,093 | $ | 373,333 | $ | 373,472 | $ | 348,667 | $ | 331,979 | ||||||||||
Concrete Pumping Holdings, Inc. | ||||||||||||||||||||||||
Reconciliation of Historical Adjusted EBITDA | ||||||||||||||||||||||||
(dollars in thousands) | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | ||||||||||||||||||
Consolidated | ||||||||||||||||||||||||
Net income (loss) | $ | 10,336 | $ | 9,391 | $ | (3,826 | ) | $ | 3,046 | $ | 7,560 | $ | 9,427 | |||||||||||
Interest expense and amortization of deferred financing costs, net of interest income | 7,066 | 6,834 | 6,463 | 6,873 | 6,261 | 5,976 | ||||||||||||||||||
Income tax expense (benefit) | 3,318 | 3,345 | (1,011 | ) | 2,180 | 3,081 | 3,854 | |||||||||||||||||
Depreciation and amortization | 14,707 | 14,789 | 14,097 | 14,239 | 14,491 | 14,283 | ||||||||||||||||||
EBITDA | 35,427 | 34,359 | 15,723 | 26,338 | 31,393 | 33,540 | ||||||||||||||||||
Transaction expenses | 5 | 29 | - | - | - | - | ||||||||||||||||||
Stock based compensation | 934 | 709 | 536 | 737 | 644 | 477 | ||||||||||||||||||
Change in fair value of warrant liabilities | (911 | ) | (260 | ) | (130 | ) | - | - | - | |||||||||||||||
Other expense (income), net | (262 | ) | (34 | ) | (39 | ) | (44 | ) | (276 | ) | (47 | ) | ||||||||||||
Other adjustments(1) | (277 | ) | 1,002 | 3,191 | 517 | (123 | ) | (290 | ) | |||||||||||||||
Adjusted EBITDA | $ | 34,916 | $ | 35,805 | $ | 19,281 | $ | 27,548 | $ | 31,638 | $ | 33,680 |
(1) Other adjustments include the adjustment for non-recurring expenses, non-cash currency gains/losses and transaction expenses. For the first quarter of fiscal year 2024, other adjustments includes a
FAQ
What was BBCP's revenue and earnings performance in Q4 2024?
How much did BBCP's net debt decrease in fiscal year 2024?
What is BBCP's revenue guidance for fiscal year 2025?
How did BBCP's U.S. Concrete Waste Management segment perform in Q4 2024?