BARK Reports Fourth Quarter Fiscal Year 2025 Results
Fiscal Fourth Quarter 2025 Highlights Versus Prior Year
-
Total revenue was
, down$115.4 million 5.0% . -
Commerce revenue was
, up$15.4 million 26.5% . -
Gross Margin improved 80 basis points to
63.6% . -
Net loss of
increased by$(6.1) million , primarily related to a$1.2 million non-cash impairment of capitalized software costs associated with technology platform modernization.$1.5 million -
Adjusted EBITDA was
, a$5.2 million improvement.$3.0 million
Fiscal Year 2025 Highlights Versus Prior Year
-
Total revenue was
, down$484.2 million 1.2% . -
Commerce revenue was
, up$68.3 million 27.2% . -
Gross Margin improved by 70 basis points to
62.4% . -
Net loss was
, a$(32.9) million improvement$4.1 million -
Adjusted EBITDA was
, a$5.4 million improvement and the Company's first full year of positive Adjusted EBITDA.$16.0 million
“Fiscal 2025 was a meaningful year for BARK—we delivered
Fiscal Fourth Quarter 2025 Highlights
-
Revenue was
a$115.4 million 5.0% decrease year-over-year. The decline partially reflects a deliberate reduction in marketing spend amid rising tariffs and macroeconomic uncertainty, as well as timing delays in retail shipments. -
Direct to Consumer (“DTC”) revenue was
, a$100.1 million 8.5% decrease year-over-year. The decrease is related to the dynamic described above. Included in this revenue is of revenue from BARK Air.$1.8 million -
Commerce revenue was
, a$15.4 million 26.5% increase year-over-year, driven by the addition of new partners, and expanding shelf space and SKU counts with existing partners. The Company experienced some macro headwinds along with timing related shifts of revenue into fiscal 2026. -
Gross profit was
, a$73.4 million 3.8% decrease year-over-year. -
Gross margin was
63.6% , as compared to62.7% in the same period last year. Strong margin expansion in both the DTC and Commerce segments offset the higher mix impact of commerce. -
Advertising and marketing expenses were
as compared to$17.3 million in the same period last year.$18.8 million -
General and administrative ("G&A") expenses were
, as compared to$62.7 million last year. This decrease was largely driven by a reduction in headcount.$63.9 million -
Net loss was
, as compared to$(6.1) million in the same period in the previous year. The greater net loss is largely related to a$(4.9) million non-cash impairment of capitalized software costs associated with the technology platform modernization.$1.5 million -
Adjusted EBITDA was
, ahead of the Company's guidance range of$5.2 million to$0.9 million .$4.9 million -
Net cash used in operating activities was
. Free cash flow, defined as net cash used in operating activities less capital expenditures, was$(10.3) million primarily driven by working capital timing.$(12.0) million
Full Year 2025 Highlights
-
Revenue was
, a$484.2 million 1.2% decrease year-over-year, primarily related to the items described in the revenue sections above. -
Direct to Consumer (“DTC”) revenue was
, a$415.8 million 4.7% decrease compared to prior year. Included in this revenue is of revenue from BARK Air.$5.8 million -
Commerce revenue was
, a$68.3 million 27.2% increase compared to prior year. -
Gross profit was
, a$302.0 million 0.1% decrease year-over-year. -
Gross margin was
62.4% , as compared to61.6% in the prior year. -
Advertising and marketing expenses were
as compared to$83.8 million in the prior year.$79.3 million -
General and administrative ("G&A") expenses were
, as compared to$253.4 million in the prior year.$268.4 million -
Net loss was
, as compared to$(32.9) million in the prior year.$(37.0) million -
Adjusted EBITDA was
, an improvement of$5.4 million compared to$16 million in the prior year.$(10.6) million -
Net cash used in operating activities was
. Free cash flow, defined as net cash used in operating activities less capital expenditures, was$(7.1) million , driven by year end inventory build and other working capital changes.$(13.2) million
Balance Sheet Highlights
-
The Company’s cash and cash equivalents balance as of March 31, 2025 was
, and reflects$94.0 million of share repurchases in the fourth quarter at an average price of$10.5 million .$1.71 -
The Company's inventory balance as of March 31, 2025 was
, a$88.1 million increase compared to last year.$3.9 million
First Quarter Fiscal 2026 Financial Outlook
Based on current market conditions as of June 4, 2025, BARK is providing guidance for revenue and Adjusted EBITDA, which is a Non-GAAP financial measure, as follows.
For the first quarter of fiscal 2026, the Company expects:
-
Total revenue of
to$99.0 million , as compared to$101.0 million last year. The year-over-year decline is largely due to a deliberate reduction in DTC marketing given the uncertain macro environment. Additionally, the Company anticipates lower growth in Commerce revenue in the first quarter as certain retail partners opted to delay placing orders for imported product under the previously announced$116.2 million 145% tariffs on goods fromChina . -
Adjusted EBITDA of
to$(1.0) million reflecting a year-over-year improvement of approximately$1.0 million at the midpoint of the range.$1.8 million
Due to ongoing uncertainty surrounding potential tariffs and their impact on overall demand and operating costs, BARK will not be providing full-year guidance at this time. The Company will continue to evaluate market conditions and provide updates as the macroeconomic landscape becomes clearer. BARK remains focused on executing its strategic initiatives and delivering long-term value to its customers and shareholders.
We do not provide guidance for Net Loss due to the uncertainty and potential variability of certain items, including stock-based compensation expenses and related tax effects, which are the reconciling items between Net Loss and Adjusted EBITDA. Because such items cannot be calculated or predicted without unreasonable efforts, we are unable to provide a reconciliation of Adjusted EBITDA to Net Loss. However, such items could have a significant impact on Net Loss.
The guidance provided above constitutes forward looking statements and actual results may differ materially. Please refer to the “Forward Looking Statements” section below for information on the factors that could cause our actual results to differ materially from these forward looking statements and “Non-GAAP Financial Measures” for additional important information regarding Adjusted EBITDA.
Conference Call Information
A conference call to discuss the Company's fiscal fourth quarter and full year 2025 results will be held today, June 4, 2025, at 4:30 p.m. ET. During the conference call, the Company may make comments concerning business and financial developments, trends and other business or financial matters. The Company's comments, as well as other matters discussed during the conference call, may contain or constitute information that has not been previously disclosed.
The conference call can be accessed by dialing 1-888-596-4144 for
About BARK
BARK is the world’s most dog-centric company, devoted to making all dogs happy with the best products, services, and content. BARK’s dog-obsessed team leverages its unique, data-driven understanding of what makes each dog special to design playstyle-specific toys, wildly satisfying treats, dog-first experiences that foster the health and happiness of dogs everywhere, and more. Founded in 2011, BARK loyally serves millions of dogs nationwide with BarkBox and Super Chewer, its themed toys and treats subscriptions; custom product collections through its retail partner network, including Target, Chewy, and Amazon; and BARK Air, the first air travel experience designed specifically for dogs first. At BARK, we want to make dogs as happy as they make us because dogs and humans are better together. Sniff around at bark.co for more information.
Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of BARK that are based on the Company’s current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expect,” “plan,” "anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating results, including our strategies, plans, commitments, objectives and goals. Actual results could differ materially from those predicted or implied and reported results should not be considered an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, risks relating to the uncertainty of the projected financial information with respect to BARK; spending on pets not increasing at projected rates; customers not increasing their spending with BARK; BARK’s ability to continue to convert social media followers and contacts into customers; BARK’s ability to successfully expand its product lines and services and channel distribution; competition and the uncertain effects of global or macroeconomic events or challenges, in particular the imposition of tariffs.
More information about factors that could affect BARK's operating results is included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company's annual report on Form 10-K, copies of which may be obtained by visiting the Company’s Investor Relations website at https://investors.bark.co/ or the SEC’s website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the Company on the date hereof. The Company assumes no obligation to update such statements.
Definitions of Key Performance Indicators
Total Orders
We define Total Orders as the total number of Direct to Consumer orders shipped in a given period. These include all orders across all of our product categories, regardless of whether they are purchased on a subscription, auto-ship, or one-off basis. Total Orders excludes orders from BARK Air. We use Total Orders as an indicator of customer interest and demand.
Average Order Value
Average Order Value (“AOV”) is Direct to Consumer revenue for the period divided by Total Orders for the same period. AOV excludes Direct to Consumer revenue from BARK Air. We use AOV to provide insight into customer spending patterns.
Key Performance Indicators
|
Three Months Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
|
||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Total Orders (in thousands) |
|
3,166 |
|
|
|
3,499 |
|
|
|
13,210 |
|
|
|
13,924 |
|
Average Order Value |
$ |
31.05 |
|
|
$ |
31.25 |
|
|
$ |
31.04 |
|
|
$ |
31.34 |
|
Direct to Consumer Gross Profit (in thousands)(1) |
$ |
66,085 |
|
|
$ |
70,803 |
|
|
$ |
271,012 |
|
|
$ |
278,868 |
|
Direct to Consumer Gross Margin (1) |
|
67.2 |
% |
|
|
64.8 |
% |
|
|
66.1 |
% |
|
|
63.9 |
% |
(1) Direct to Consumer Gross Profit and Direct to Consumer Gross Margin does not include the revenue or cost of goods sold from BARK Air. |
BARK, Inc. |
|||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS (In thousands) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
March 31, |
|
March 31, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
REVENUE |
$ |
115,410 |
|
|
$ |
121,483 |
|
|
$ |
484,182 |
|
|
$ |
490,184 |
|
COST OF REVENUE |
|
42,060 |
|
|
|
45,255 |
|
|
|
182,194 |
|
|
|
188,032 |
|
Gross profit |
|
73,350 |
|
|
|
76,228 |
|
|
|
301,988 |
|
|
|
302,152 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
General and administrative |
|
62,671 |
|
|
|
63,919 |
|
|
|
253,380 |
|
|
|
268,390 |
|
Advertising and marketing |
|
17,296 |
|
|
|
18,760 |
|
|
|
83,756 |
|
|
|
79,282 |
|
Total operating expenses |
|
79,967 |
|
|
|
82,679 |
|
|
|
337,136 |
|
|
|
347,672 |
|
LOSS FROM OPERATIONS |
|
(6,617 |
) |
|
|
(6,451 |
) |
|
|
(35,148 |
) |
|
|
(45,520 |
) |
INTEREST INCOME |
|
915 |
|
|
|
1,682 |
|
|
|
4,926 |
|
|
|
7,533 |
|
INTEREST EXPENSE |
|
(714 |
) |
|
|
(704 |
) |
|
|
(2,788 |
) |
|
|
(4,351 |
) |
OTHER INCOME (EXPENSE)—NET |
|
349 |
|
|
|
570 |
|
|
|
132 |
|
|
|
5,328 |
|
NET LOSS BEFORE INCOME TAXES |
|
(6,067 |
) |
|
|
(4,903 |
) |
|
|
(32,878 |
) |
|
|
(37,010 |
) |
PROVISION FOR INCOME TAXES |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
NET LOSS AND COMPREHENSIVE LOSS |
$ |
(6,067 |
) |
|
$ |
(4,903 |
) |
|
$ |
(32,878 |
) |
|
$ |
(37,010 |
) |
DISAGGREGATED REVENUE (In thousands) |
||||||||
|
Fiscal Year Ended |
|||||||
|
March 31, |
|||||||
|
2025 |
|
2024 |
|
2023 |
|||
Revenue |
|
|
|
|
|
|||
Direct to Consumer: |
|
|
|
|
|
|||
Toys & Accessories(1) |
$ |
262,307 |
|
$ |
284,676 |
|
$ |
307,045 |
Consumables(1) |
|
147,683 |
|
|
151,770 |
|
|
164,949 |
Other(2) |
|
5,847 |
|
|
— |
|
|
— |
Total Direct to Consumer |
$ |
415,837 |
|
$ |
436,446 |
|
$ |
471,994 |
Commerce |
|
68,345 |
|
|
53,738 |
|
|
63,321 |
Revenue |
$ |
484,182 |
|
$ |
490,184 |
|
$ |
535,315 |
(1) |
The allocation between Toys & Accessories and Consumables includes estimates and was determined utilizing data on stand-alone selling prices that the Company charges for similar offerings, and also reflects historical pricing practices. |
|
(2) |
Other Direct to Consumer revenue derived from BARK Air. |
GROSS PROFIT BY SEGMENT (In thousands) |
|||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||
|
March 31, |
|
March 31, |
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
Direct to Consumer:(1) |
|
|
|
|
|
|
|
||||
Revenue |
$ |
100,060 |
|
$ |
109,345 |
|
$ |
415,837 |
|
$ |
436,446 |
Cost of revenue |
|
34,081 |
|
|
38,542 |
|
|
145,011 |
|
|
157,578 |
Gross profit |
|
65,979 |
|
|
70,803 |
|
|
270,826 |
|
|
278,868 |
Commerce: |
|
|
|
|
|
|
|
||||
Revenue |
|
15,350 |
|
|
12,137 |
|
|
68,345 |
|
|
53,738 |
Cost of revenue |
|
7,979 |
|
|
6,712 |
|
|
37,183 |
|
|
30,454 |
Gross profit |
|
7,371 |
|
|
5,425 |
|
|
31,162 |
|
|
23,284 |
Consolidated: |
|
|
|
|
|
|
|
||||
Revenue |
|
115,410 |
|
|
121,482 |
|
|
484,182 |
|
|
490,184 |
Cost of revenue |
|
42,060 |
|
|
45,254 |
|
|
182,194 |
|
|
188,032 |
Gross profit |
$ |
73,350 |
|
$ |
76,228 |
|
$ |
301,988 |
|
$ |
302,152 |
(1) Direct to Consumer segment gross profit include revenue and cost of revenue from BARK Air. |
BARK, INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) |
|||||||
|
March 31, |
|
March 31, |
||||
|
2025 |
|
2024 |
||||
ASSETS |
|
|
|
||||
CURRENT ASSETS: |
|
|
|
||||
Cash and cash equivalents |
$ |
94,022 |
|
|
$ |
125,495 |
|
Accounts receivable—net |
|
9,453 |
|
|
|
7,696 |
|
Prepaid expenses and other current assets |
|
10,036 |
|
|
|
4,379 |
|
Inventory |
|
88,126 |
|
|
|
84,177 |
|
Total current assets |
|
201,637 |
|
|
|
221,747 |
|
PROPERTY AND EQUIPMENT—NET |
|
21,475 |
|
|
|
25,540 |
|
INTANGIBLE ASSETS—NET |
|
5,426 |
|
|
|
11,921 |
|
OPERATING LEASE RIGHT-OF-USE ASSETS |
|
28,277 |
|
|
|
32,793 |
|
OTHER NONCURRENT ASSETS |
|
3,820 |
|
|
|
6,587 |
|
TOTAL ASSETS |
$ |
260,635 |
|
|
$ |
298,588 |
|
LIABILITIES, AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
||||
Accounts payable |
$ |
20,364 |
|
|
$ |
13,737 |
|
Operating lease liabilities, current |
|
5,798 |
|
|
|
5,294 |
|
Accrued and other current liabilities |
|
34,054 |
|
|
|
30,490 |
|
Deferred revenue |
|
21,251 |
|
|
|
25,957 |
|
Current portion of long-term debt |
|
42,573 |
|
|
|
— |
|
Total current liabilities |
|
124,040 |
|
|
|
75,478 |
|
LONG-TERM DEBT |
|
— |
|
|
|
39,926 |
|
OPERATING LEASE LIABILITIES |
|
36,802 |
|
|
|
42,599 |
|
OTHER LONG-TERM LIABILITIES |
|
267 |
|
|
|
1,202 |
|
Total liabilities |
|
161,109 |
|
|
|
159,205 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
||||
STOCKHOLDERS’ EQUITY: |
|
|
|
||||
Common stock, par value |
|
1 |
|
|
|
1 |
|
Treasury stock, at cost, 15,992,598 and 4,643,589 shares, respectively |
|
(24,730 |
) |
|
|
(6,225 |
) |
Additional paid-in capital |
|
504,022 |
|
|
|
492,427 |
|
Accumulated deficit |
|
(379,767 |
) |
|
|
(346,820 |
) |
Total stockholders’ equity |
|
99,526 |
|
|
|
139,383 |
|
TOTAL LIABILITIES, AND STOCKHOLDERS’ EQUITY |
$ |
260,635 |
|
|
$ |
298,588 |
|
BARK, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
|||||||
|
Fiscal Year Ended |
||||||
|
March 31, |
|
March 31, |
||||
|
2025 |
|
2024 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net loss |
$ |
(32,878 |
) |
|
$ |
(37,010 |
) |
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
|
||||
Depreciation & amortization |
|
11,222 |
|
|
|
12,602 |
|
Impairment of assets |
|
3,599 |
|
|
|
3,079 |
|
Amortization of deferred financing fees and debt discount |
|
412 |
|
|
|
578 |
|
Bad debt expense |
|
— |
|
|
|
154 |
|
Stock-based compensation expense |
|
12,735 |
|
|
|
12,931 |
|
Loss on disposal of assets |
|
23 |
|
|
|
72 |
|
Provision for inventory obsolescence |
|
1,587 |
|
|
|
(548 |
) |
(Gain) loss on extinguishment of debt |
|
— |
|
|
|
(1,828 |
) |
Change in fair value of warrant liabilities and derivatives |
|
521 |
|
|
|
(2,738 |
) |
Paid in kind interest on convertible notes |
|
2,235 |
|
|
|
2,119 |
|
Non-cash lease expense |
|
4,516 |
|
|
|
4,100 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(1,756 |
) |
|
|
(1,296 |
) |
Inventory |
|
(5,535 |
) |
|
|
40,706 |
|
Prepaid expenses and other current assets |
|
(986 |
) |
|
|
(1,074 |
) |
Other assets |
|
(1,547 |
) |
|
|
700 |
|
Accounts payable and accrued expenses |
|
11,691 |
|
|
|
(17,779 |
) |
Deferred revenue |
|
(4,707 |
) |
|
|
(1,814 |
) |
Operating lease liabilities |
|
(5,294 |
) |
|
|
(4,830 |
) |
Other liabilities |
|
(2,917 |
) |
|
|
(2,064 |
) |
Net cash (used in) provided by operating activities |
|
(7,079 |
) |
|
|
6,060 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Capital expenditures |
|
(6,157 |
) |
|
|
(8,831 |
) |
Net cash used in investing activities |
|
(6,157 |
) |
|
|
(8,831 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Payment of restricted stock units held for taxes |
|
(2,867 |
) |
|
|
(1,409 |
) |
Payment of finance lease obligations |
|
(225 |
) |
|
|
(215 |
) |
Proceeds from the exercise of stock options |
|
1,358 |
|
|
|
108 |
|
Proceeds from issuance of common stock under ESPP |
|
425 |
|
|
|
489 |
|
Payments to repurchase common stock |
|
(18,505 |
) |
|
|
(6,225 |
) |
Excise tax from stock repurchases |
|
(56 |
) |
|
|
(63 |
) |
Payments of long-term debt |
|
— |
|
|
|
(42,300 |
) |
Net cash used in financing activities |
|
(19,870 |
) |
|
|
(49,615 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash |
|
(69 |
) |
|
|
24 |
|
|
|
|
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
(33,174 |
) |
|
|
(52,362 |
) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—BEGINNING OF PERIOD |
|
130,705 |
|
|
|
183,067 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD |
$ |
97,531 |
|
|
$ |
130,705 |
|
|
|
|
|
||||
|
|
|
|
||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
||||
Cash and cash equivalents |
|
94,022 |
|
|
|
125,495 |
|
Restricted cash—prepaid expenses and other current assets, other noncurrent assets |
|
3,509 |
|
|
|
5,210 |
|
Total cash, cash equivalents and restricted cash |
$ |
97,531 |
|
|
$ |
130,705 |
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
||||
Cash paid for interest |
$ |
100 |
|
|
$ |
2,385 |
|
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
||||
Purchases of property and equipment included in accounts payable and accrued liabilities |
$ |
182 |
|
|
$ |
4 |
|
Non-GAAP Financial Measures
We report our financial results in accordance with
We calculate Adjusted Net Loss as net loss, adjusted to exclude: (1) stock-based compensation expense, (2) change in fair value of warrants and derivatives, (3) sales and use tax income, (4) restructuring charges related to reduction in force payments, (5) gain on extinguishment of debt, (6) litigation expenses (consisting of legal and related fees for a specific proceeding that is outside of our ordinary course of business), (7) warehouse restructuring costs, (8) non-cash impairment of previously capitalized software and cloud computing implementation costs, (9) technology modernization costs, and (10) other items (as defined below).
We calculate Adjusted Net Income (Loss) Margin by dividing Adjusted Net Income (Loss) for the period by Revenue for the period.
We calculate Adjusted Net Income (Loss) Per Common Share by dividing Adjusted Net Income (Loss) for the period by weighted average common shares used to compute net loss per share attributable to common stockholders for the period.
We calculate Adjusted EBITDA as net loss, adjusted to exclude: (1) interest income, (2) interest expense (3) depreciation and amortization expense, (4) stock-based compensation expense, (5) change in fair value of warrants and derivatives, (6) capitalized cloud computing amortization, (7) sales and use tax income, (8) restructuring charges related to reduction in force payments, (9) gain on extinguishment of debt, (10) litigation expenses (consisting of legal and related fees for a specific proceeding that is outside of our ordinary course of business), (11) warehouse restructuring costs, (12) non-cash impairment of previously capitalized software and cloud computing implementation costs, (13) technology modernization costs, and (14) other items (as defined below).
We calculate Adjusted EBITDA Margin by dividing Adjusted EBITDA for the period by revenue for the period.
We calculate Free Cash Flow as net cash provided by (used in) operating activities less capital expenditures.
The Non-GAAP Measures are financial measures that are not required by, or presented in accordance with
The Non-GAAP Measures are presented for supplemental informational purposes only, have limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with
The following table presents a reconciliation of Adjusted Net Income (Loss) to Net loss, the most directly comparable financial measure stated in accordance with
Adjusted Net Income (Loss)
|
Three Months Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
(in thousands, except per share data) |
||||||||||||||
Net Loss |
$ |
(6,067 |
) |
|
$ |
(4,903 |
) |
|
$ |
(32,878 |
) |
|
$ |
(37,010 |
) |
Stock compensation expense |
|
2,964 |
|
|
|
2,421 |
|
|
|
12,735 |
|
|
|
12,931 |
|
Change in fair value of warrants and derivatives |
|
(130 |
) |
|
|
(521 |
) |
|
|
521 |
|
|
|
(2,738 |
) |
Sales and use tax income (1) |
|
(418 |
) |
|
|
(332 |
) |
|
|
(2,417 |
) |
|
|
(487 |
) |
Restructuring |
|
1,215 |
|
|
|
117 |
|
|
|
3,829 |
|
|
|
1,660 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,828 |
) |
Litigation expenses (2) |
|
733 |
|
|
|
80 |
|
|
|
1,839 |
|
|
|
175 |
|
Warehouse restructuring costs |
|
1,448 |
|
|
|
654 |
|
|
|
4,738 |
|
|
|
814 |
|
Impairment of assets |
|
1,457 |
|
|
|
— |
|
|
|
3,599 |
|
|
|
3,079 |
|
Technology modernization (3) |
|
650 |
|
|
|
684 |
|
|
|
2,400 |
|
|
|
684 |
|
Other items (4) |
|
488 |
|
|
|
1,315 |
|
|
|
1,316 |
|
|
|
2,698 |
|
Adjusted net income (loss) |
$ |
2,340 |
|
|
$ |
(485 |
) |
|
$ |
(4,318 |
) |
|
$ |
(20,022 |
) |
Net loss margin |
|
(5.26 |
)% |
|
|
(4.04 |
)% |
|
|
(6.79 |
)% |
|
|
(7.55 |
)% |
Adjusted net income (loss) margin |
|
2.03 |
% |
|
|
(0.40 |
)% |
|
|
(0.89 |
)% |
|
|
(4.08 |
)% |
Adjusted net income (loss) per common share - basic and diluted |
$ |
0.01 |
|
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.11 |
) |
Weighted average common shares used to compute adjusted net loss per share attributable to common stockholders - basic and diluted |
|
173,812,960 |
|
|
|
175,479,974 |
|
|
|
174,399,565 |
|
|
|
177,260,581 |
|
The following table presents a reconciliation of Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with
Adjusted EBITDA
|
Three Months Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
(in thousands) |
|
(in thousands) |
||||||||||||
Net Loss |
$ |
(6,067 |
) |
|
$ |
(4,903 |
) |
|
$ |
(32,878 |
) |
|
$ |
(37,010 |
) |
Interest income |
|
(915 |
) |
|
|
(1,682 |
) |
|
|
(4,926 |
) |
|
|
(7,533 |
) |
Interest expense |
|
714 |
|
|
|
704 |
|
|
|
2,788 |
|
|
|
4,351 |
|
Depreciation and amortization expense |
|
2,838 |
|
|
|
3,703 |
|
|
|
11,222 |
|
|
|
12,602 |
|
Stock compensation expense |
|
2,964 |
|
|
|
2,421 |
|
|
|
12,735 |
|
|
|
12,931 |
|
Change in fair value of warrants and derivatives |
|
(130 |
) |
|
|
(522 |
) |
|
|
521 |
|
|
|
(2,738 |
) |
Cloud computing amortization |
|
248 |
|
|
|
— |
|
|
|
594 |
|
|
|
— |
|
Sales and use tax income (1) |
|
(418 |
) |
|
|
(332 |
) |
|
|
(2,417 |
) |
|
|
(487 |
) |
Restructuring |
|
1,215 |
|
|
|
117 |
|
|
|
3,829 |
|
|
|
1,660 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,828 |
) |
Litigation expenses (2) |
|
733 |
|
|
|
80 |
|
|
|
1,839 |
|
|
|
175 |
|
Warehouse restructuring costs |
|
1,448 |
|
|
|
654 |
|
|
|
4,738 |
|
|
|
814 |
|
Impairment of assets |
|
1,457 |
|
|
|
— |
|
|
|
3,599 |
|
|
|
3,079 |
|
Technology modernization (3) |
|
650 |
|
|
|
684 |
|
|
|
2,400 |
|
|
|
684 |
|
Other items (4) |
|
488 |
|
|
|
1,315 |
|
|
|
1,316 |
|
|
|
2,698 |
|
Adjusted EBITDA |
$ |
5,225 |
|
|
$ |
2,239 |
|
|
$ |
5,360 |
|
|
$ |
(10,602 |
) |
Net loss margin |
|
(5.26 |
)% |
|
|
(4.04 |
)% |
|
|
(6.79 |
)% |
|
|
(7.55 |
)% |
Adjusted EBITDA margin |
|
4.53 |
% |
|
|
1.84 |
% |
|
|
1.11 |
% |
|
|
(2.16 |
)% |
(1) |
Sales and use tax expense relates to recording a liability for sales and use tax we did not collect from our customers. Historically, we had collected state or local sales, use, or other similar taxes in certain jurisdictions in which we only had physical presence. On June 21, 2018, the |
|
(2) |
Litigation expenses related to a shareholder class action complaint, see Item 3. Legal Proceedings in the Company's annual report on Form 10-K. |
|
(3) |
Includes consulting fees related to technology transformation activities, and payroll costs for employees that dedicate significant time to this project. We believe that these costs are discrete and non-recurring in nature, as they relate to a one-time unification of our product offerings on our new commerce platform. As such, they are not normal, recurring operating expenses and are not reflective of ongoing trends in the cost of doing business. |
|
(4) |
For the three months ended March 31, 2025, other items is comprised of executive transition costs including recruiting costs of |
The following table presents a reconciliation of Free Cash Flow to Net cash used in operating activities, the most directly comparable financial measure prepared in accordance with
Free Cash Flow
|
Three Months Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Free cash flow reconciliation: |
|
|
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
$ |
(10,258 |
) |
|
$ |
(1,042 |
) |
|
$ |
(7,079 |
) |
|
$ |
6,060 |
|
Capital expenditures |
|
(1,729 |
) |
|
|
(2,132 |
) |
|
|
(6,157 |
) |
|
|
(8,831 |
) |
Free cash flow |
$ |
(11,987 |
) |
|
$ |
(3,174 |
) |
|
$ |
(13,236 |
) |
|
$ |
(2,771 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250604602049/en/
Investors:
Michael Mougias
investors@barkbox.com
Media:
Garland Harwood
press@barkbox.com
Source: BARK, Inc.