Barnes Group Inc. Reports Third Quarter 2021 Financial Results
Barnes Group reported a strong Q3 2021 with net sales of $325 million, up 21% year-over-year. Organic sales rose 20% across all business units. Operating income reached $43.7 million, with an adjusted operating margin of 13.5%, reflecting a 180 bps increase. GAAP EPS was $0.55, an 83% increase from last year. The company expects 2021 organic sales growth of 11% to 12% and adjusted EPS between $1.83 and $1.93, signaling positive growth despite some supply chain challenges.
- Net sales increased to $325 million, up 21% year-over-year.
- Organic sales growth of 20% across all business units.
- Adjusted operating income rose 39% to $43.9 million.
- GAAP EPS increased by 83% year-over-year to $0.55.
- Strong outlook for 2021 organic sales growth of 11% to 12%.
- Operating margin forecast cut to approximately 12.5% from 13% due to raw material and freight cost increases.
- Aerospace OEM backlog decreased by 4% from June 2021.
-
Sales of
, up$325 million 21% from last year; Organic Sales up20% -
Operating Income of
; Adjusted Operating Income of$43.7 million , up$43.9 million 39% from last year -
Operating Margin of
13.4% ; Adjusted Operating Margin of13.5% , up 180 bps from last year -
GAAP EPS of
; Adjusted EPS of$0.55 , up$0.55 83% from last year’s$0.30 -
2021 Organic Sales Growth Expectation of up
11% to12% -
2021 Adjusted EPS Outlook of
to$1.83 ; Up$1.93 12% to18% from 2020 Adjusted EPS
of$1.64
“Barnes Group generated a strong quarter of year-over-year performance with solid organic sales growth, further margin expansion, and increased earnings per share. Sequentially, sales, margin, and earnings likewise improved,” said
Third Quarter 2021 Highlights
Third quarter 2021 net sales of
Interest expense was
The Company's effective tax rate for the third quarter of 2021 was
Net income for the third quarter was
Year-to-date 2021 cash provided by operating activities was
Segment Performance and End Market Outlook
Industrial
Third quarter sales were
Operating profit in the third quarter was
Aerospace
Third quarter sales were
Operating profit was
Aerospace OEM backlog ended the third quarter at
Balance Sheet and Liquidity
Barnes Group’s balance sheet and liquidity profile remain well-positioned and supportive of ongoing investments in growth initiatives. The Company has liquidity of
Updated 2021 Outlook
Conference Call Information
In addition, the call will be recorded and available for playback from
Note:
(1) Organic sales growth represents the total reported sales increase within the Company’s ongoing businesses less the impact of foreign currency translation and acquisition and divestitures completed in the preceding twelve months.
About
Forward-Looking Statements
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often address our expected future operating and financial performance and financial condition, and often contain words such as "anticipate," "believe," "expect," "plan," "estimate," "project," "continue," "will," "should," "may," and similar terms. These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements. These include, among others: difficulty maintaining relationships with employees, customers, distributors, suppliers, business partners or governmental entities; failure to successfully negotiate collective bargaining agreements or potential strikes, work stoppages or other similar events; difficulties leveraging market opportunities; changes in market demand for our products and services; rapid technological and market change; the ability to protect and avoid infringing upon intellectual property rights; introduction or development of new products or transfer of work; higher risks in global operations and markets; the impact of intense competition; acts of terrorism, cybersecurity attacks or intrusions that could adversely impact our businesses; the continuing impact of the COVID-19 pandemic on our business, including on demand, supply chains, operations and our ability to maintain sufficient liquidity; the failure to achieve anticipated cost savings and benefits associated with workforce reductions and restructuring actions; uncertainties relating to conditions in financial markets; currency fluctuations and foreign currency exposure; future financial performance of the industries or customers that we serve; our dependence upon revenues and earnings from a small number of significant customers; a major loss of customers; inability to realize expected sales or profits from existing backlog due to a range of factors, including changes in customer sourcing decisions, material changes, production schedules and volumes of specific programs; the impact of government budget and funding decisions; government tariffs, trade agreements and trade policies; the impact of new or revised tax laws and regulations; the adoption of laws, directives or regulations that impact the materials processed by our products or their end markets; fluctuations in the pricing, quality or availability of raw materials, supplies, freight, transportation, utilities and other items required by operations; labor shortages or other business interruptions at transportation centers, shipping ports, our suppliers’ facilities or our facilities; disruptions in information technology systems, including as a result of cybersecurity or data security breaches; the continuing impact of prior acquisitions and divestitures; and any other future strategic actions, including acquisitions, divestitures, restructurings, or strategic business realignments, and our ability to achieve the financial and operational targets set in connection with any such actions; the ability to achieve social and environmental performance goals; the outcome of pending and future legal, governmental, or regulatory proceedings and contingencies; the impact of actual, potential or alleged defects or failures of our products or third-party products within which our products are integrated, including product liabilities, product recall costs and uninsured claims; future repurchases of common stock; future levels of indebtedness; and numerous other matters of a global, regional or national scale, including those of a political, social, economic, business, competitive, environmental, regulatory and public health nature; and other risks and uncertainties described in documents filed with or furnished to the
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||||||||
|
2021 |
|
|
2020 |
|
% Change |
|
2021 |
|
|
2020 |
|
% Change |
||||||||
Net sales | $ |
325,059 |
|
$ |
269,059 |
|
20.8 |
|
$ |
947,846 |
|
$ |
835,266 |
|
13.5 |
|
|||||
Cost of sales |
|
205,079 |
|
|
176,908 |
|
15.9 |
|
|
602,943 |
|
|
532,214 |
|
13.3 |
|
|||||
Selling and administrative expenses |
|
76,271 |
|
|
60,908 |
|
25.2 |
|
|
230,271 |
|
|
212,380 |
|
8.4 |
|
|||||
|
281,350 |
|
|
237,816 |
|
18.3 |
|
|
833,214 |
|
|
744,594 |
|
11.9 |
|
||||||
Operating income |
|
43,709 |
|
|
31,243 |
|
39.9 |
|
|
114,632 |
|
|
90,672 |
|
26.4 |
|
|||||
Operating margin |
|
13.4 |
% |
|
11.6 |
% |
|
12.1 |
% |
|
10.9 |
% |
|||||||||
Interest expense |
|
4,027 |
|
|
3,701 |
|
8.8 |
|
|
12,443 |
|
|
11,924 |
|
4.4 |
|
|||||
Other expense (income), net |
|
1,217 |
|
|
47 |
|
NM |
|
|
3,952 |
|
|
2,700 |
|
46.4 |
|
|||||
Income before income taxes |
|
38,465 |
|
|
27,495 |
|
39.9 |
|
|
98,237 |
|
|
76,048 |
|
29.2 |
|
|||||
Income taxes |
|
10,602 |
|
|
12,137 |
|
(12.6 |
) |
|
26,501 |
|
|
30,390 |
|
(12.8 |
) |
|||||
Net income | $ |
27,863 |
|
$ |
15,358 |
|
81.4 |
|
$ |
71,736 |
|
$ |
45,658 |
|
57.1 |
|
|||||
Common dividends | $ |
8,099 |
|
$ |
8,097 |
|
0.0 |
|
$ |
24,293 |
|
$ |
24,302 |
|
(0.0 |
) |
|||||
Per common share: | |||||||||||||||||||||
Net income: | |||||||||||||||||||||
Basic | $ |
0.55 |
|
$ |
0.30 |
|
83.3 |
|
$ |
1.41 |
|
$ |
0.90 |
|
56.7 |
|
|||||
Diluted |
|
0.55 |
|
|
0.30 |
|
83.3 |
|
|
1.40 |
|
|
0.89 |
|
57.3 |
|
|||||
Dividends |
|
0.16 |
|
|
0.16 |
|
- |
|
|
0.48 |
|
|
0.48 |
|
- |
|
|||||
Weighted average common shares outstanding: | |||||||||||||||||||||
Basic |
|
50,905,202 |
|
|
50,833,157 |
|
0.1 |
|
|
50,925,702 |
|
|
50,886,094 |
|
0.1 |
|
|||||
Diluted |
|
51,060,684 |
|
|
50,937,093 |
|
0.2 |
|
|
51,085,509 |
|
|
51,123,024 |
|
(0.1 |
) |
|||||
NM - Not meaningful |
OPERATIONS BY REPORTABLE BUSINESS SEGMENT | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three months ended |
|
Nine months ended |
|||||||||||||||||||
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
|||
Net sales | |||||||||||||||||||||
Industrial | $ |
231,549 |
|
$ |
196,916 |
|
17.6 |
$ |
686,220 |
|
$ |
561,047 |
|
22.3 |
|
||||||
Aerospace |
|
93,511 |
|
|
72,148 |
|
29.6 |
|
261,639 |
|
|
274,227 |
|
(4.6 |
) |
||||||
Intersegment sales |
|
(1 |
) |
|
(5 |
) |
|
(13 |
) |
|
(8 |
) |
|||||||||
Total net sales | $ |
325,059 |
|
$ |
269,059 |
|
20.8 |
$ |
947,846 |
|
$ |
835,266 |
|
13.5 |
|
||||||
Operating profit | |||||||||||||||||||||
Industrial | $ |
30,067 |
|
$ |
24,438 |
|
23.0 |
$ |
78,635 |
|
$ |
42,063 |
|
86.9 |
|
||||||
Aerospace |
|
13,642 |
|
|
6,805 |
|
100.5 |
|
35,997 |
|
|
48,609 |
|
(25.9 |
) |
||||||
Total operating profit | $ |
43,709 |
|
$ |
31,243 |
|
39.9 |
$ |
114,632 |
|
$ |
90,672 |
|
26.4 |
|
||||||
Operating margin | Change | Change | |||||||||||||||||||
Industrial |
|
13.0 |
% |
|
12.4 |
% |
60 |
bps. |
|
11.5 |
% |
|
7.5 |
% |
400 |
|
bps. | ||||
Aerospace |
|
14.6 |
% |
|
9.4 |
% |
520 |
bps. |
|
13.8 |
% |
|
17.7 |
% |
(390 |
) |
bps. | ||||
Total operating margin |
|
13.4 |
% |
|
11.6 |
% |
180 |
bps. |
|
12.1 |
% |
|
10.9 |
% |
120 |
|
bps. | ||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
|
|
|
|||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ |
93,475 |
$ |
79,145 |
|||
Accounts receivable |
|
260,146 |
|
251,460 |
|||
Inventories |
|
238,842 |
|
238,008 |
|||
Prepaid expenses and other current assets |
|
79,594 |
|
73,732 |
|||
Total current assets |
|
672,057 |
|
642,345 |
|||
Deferred income taxes |
|
21,153 |
|
22,092 |
|||
Property, plant and equipment, net |
|
347,541 |
|
370,947 |
|||
|
967,481 |
|
1,011,580 |
||||
Other intangible assets, net |
|
517,324 |
|
564,132 |
|||
Other assets |
|
61,033 |
|
65,130 |
|||
Total assets | $ |
2,586,589 |
$ |
2,676,226 |
|||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Notes and overdrafts payable | $ |
1,799 |
$ |
2,115 |
|||
Accounts payable |
|
124,603 |
|
112,428 |
|||
Accrued liabilities |
|
179,185 |
|
178,560 |
|||
Long-term debt - current |
|
1,969 |
|
2,276 |
|||
Total current liabilities |
|
307,556 |
|
295,379 |
|||
Long-term debt |
|
628,689 |
|
699,868 |
|||
Accrued retirement benefits |
|
91,685 |
|
98,171 |
|||
Deferred income taxes |
|
73,292 |
|
91,668 |
|||
Long-term tax liability |
|
52,114 |
|
59,063 |
|||
Other liabilities |
|
40,024 |
|
49,400 |
|||
Total stockholders' equity |
|
1,393,229 |
|
1,382,677 |
|||
Total liabilities and stockholders' equity | $ |
2,586,589 |
$ |
2,676,226 |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(Dollars in thousands) | |||||||||
(Unaudited) | |||||||||
Nine months ended |
|||||||||
|
2021 |
|
|
2020 |
|
||||
Operating activities: | |||||||||
Net income | $ |
71,736 |
|
$ |
45,658 |
|
|||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization |
|
68,004 |
|
|
66,045 |
|
|||
Gain on disposition of property, plant and equipment |
|
(414 |
) |
|
(303 |
) |
|||
Stock compensation expense |
|
9,212 |
|
|
8,094 |
|
|||
Seeger divestiture charges |
|
- |
|
|
6,620 |
|
|||
Changes in assets and liabilities, net of the effects of divestitures: | |||||||||
Accounts receivable |
|
(15,649 |
) |
|
103,161 |
|
|||
Inventories |
|
(5,582 |
) |
|
(11,616 |
) |
|||
Prepaid expenses and other current assets |
|
(7,205 |
) |
|
(10,168 |
) |
|||
Accounts payable |
|
17,827 |
|
|
(24,476 |
) |
|||
Accrued liabilities |
|
(1,051 |
) |
|
(7,981 |
) |
|||
Deferred income taxes |
|
(7,052 |
) |
|
(5,032 |
) |
|||
Long-term retirement benefits |
|
2,308 |
|
|
(2,517 |
) |
|||
Long-term tax liability |
|
(6,949 |
) |
|
(6,949 |
) |
|||
Other |
|
2,605 |
|
|
3,296 |
|
|||
Net cash provided by operating activities |
|
127,790 |
|
|
163,832 |
|
|||
Investing activities: | |||||||||
Proceeds from disposition of property, plant and equipment |
|
1,204 |
|
|
580 |
|
|||
Proceeds from the sale of businesses, net of cash sold |
|
- |
|
|
36,879 |
|
|||
Capital expenditures |
|
(26,735 |
) |
|
(30,170 |
) |
|||
Other |
|
2,107 |
|
|
- |
|
|||
Net cash (used) provided by investing activities |
|
(23,424 |
) |
|
7,289 |
|
|||
Financing activities: | |||||||||
Net change in other borrowings |
|
(226 |
) |
|
6,794 |
|
|||
Payments on long-term debt |
|
(73,081 |
) |
|
(219,279 |
) |
|||
Proceeds from the issuance of long-term debt |
|
25,000 |
|
|
75,000 |
|
|||
Proceeds from the issuance of common stock |
|
464 |
|
|
1,661 |
|
|||
Common stock repurchases |
|
(5,229 |
) |
|
(15,550 |
) |
|||
Dividends paid |
|
(24,293 |
) |
|
(24,302 |
) |
|||
Withholding taxes paid on stock issuances |
|
(1,356 |
) |
|
(3,177 |
) |
|||
Other |
|
(9,835 |
) |
|
(2,217 |
) |
|||
Net cash used by financing activities |
|
(88,556 |
) |
|
(181,070 |
) |
|||
Effect of exchange rate changes on cash flows |
|
(2,923 |
) |
|
675 |
|
|||
Increase (decrease) in cash, cash equivalents and restricted cash |
|
12,887 |
|
|
(9,274 |
) |
|||
Cash, cash equivalents and restricted cash at beginning of period |
|
91,468 |
|
|
93,805 |
|
|||
Cash, cash equivalents and restricted cash at end of period |
|
104,355 |
|
|
84,531 |
|
|||
Less: Restricted cash, included in Prepaid expenses and other current assets |
|
(6,239 |
) |
|
- |
|
|||
Less: Restricted cash, included in Other assets |
|
(4,641 |
) |
|
(7,046 |
) |
|||
Cash and cash equivalents at end of period | $ |
93,475 |
|
$ |
77,485 |
|
|||
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW | |||||||||
(Dollars in thousands) | |||||||||
(Unaudited) | |||||||||
Nine months ended |
|||||||||
|
2021 |
|
|
2020 |
|
||||
Free cash flow: | |||||||||
Net cash provided by operating activities | $ |
127,790 |
|
$ |
163,832 |
|
|||
Capital expenditures |
|
(26,735 |
) |
|
(30,170 |
) |
|||
Free cash flow(1) | $ |
101,055 |
|
$ |
133,662 |
|
Notes: | |||||
(1) The Company defines free cash flow as net cash provided by operating activities less capital expenditures. The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth, pay dividends, repurchase stock and reduce debt. This metric can also be used to evaluate the Company's ability to generate cash flow from business operations and the impact that this cash flow has on the Company's liquidity. |
NON-GAAP FINANCIAL MEASURE RECONCILIATION | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||||||||||
|
2021 |
|
|
2020 |
|
% Change |
|
2021 |
|
|
2020 |
|
% Change |
||||||||||
SEGMENT RESULTS | |||||||||||||||||||||||
Operating Profit - Industrial Segment (GAAP) | $ |
30,067 |
|
$ |
24,438 |
|
|
23.0 |
$ |
78,635 |
|
$ |
42,063 |
|
86.9 |
|
|||||||
Restructuring/reduction in force charges |
|
(59 |
) |
|
- |
|
|
246 |
|
|
15,766 |
|
|||||||||||
Seeger divestiture adjustments |
|
- |
|
|
- |
|
|
- |
|
|
2,409 |
|
|||||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP) (1) | $ |
30,008 |
|
$ |
24,438 |
|
|
22.8 |
$ |
78,881 |
|
$ |
60,238 |
|
30.9 |
|
|||||||
Operating Margin - Industrial Segment (GAAP) |
|
13.0 |
% |
|
12.4 |
% |
|
60 |
bps. |
|
11.5 |
% |
|
7.5 |
% |
400 |
|
bps. | |||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP) (1) |
|
13.0 |
% |
|
12.4 |
% |
|
60 |
bps. |
|
11.5 |
% |
|
10.7 |
% |
80 |
|
bps. | |||||
Operating Profit - Aerospace Segment (GAAP) | $ |
13,642 |
|
$ |
6,805 |
|
|
100.5 |
$ |
35,997 |
|
$ |
48,609 |
|
(25.9 |
) |
|||||||
Restructuring/reduction in force charges |
|
222 |
|
|
304 |
|
|
671 |
|
|
2,243 |
|
|||||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP) (1) | $ |
13,864 |
|
$ |
7,109 |
|
|
95.0 |
$ |
36,668 |
|
$ |
50,852 |
|
(27.9 |
) |
|||||||
Operating Margin - Aerospace Segment (GAAP) |
|
14.6 |
% |
|
9.4 |
% |
|
520 |
bps. |
|
13.8 |
% |
|
17.7 |
% |
(390 |
) |
bps. | |||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP) (1) |
|
14.8 |
% |
|
9.9 |
% |
|
490 |
bps. |
|
14.0 |
% |
|
18.5 |
% |
(450 |
) |
bps. | |||||
CONSOLIDATED RESULTS | |||||||||||||||||||||||
Operating Income (GAAP) | $ |
43,709 |
|
$ |
31,243 |
|
|
39.9 |
$ |
114,632 |
|
$ |
90,672 |
|
26.4 |
|
|||||||
Restructuring/reduction in force charges |
|
163 |
|
|
304 |
|
|
917 |
|
|
18,009 |
|
|||||||||||
Seeger divestiture adjustments |
|
- |
|
|
- |
|
|
- |
|
|
2,409 |
|
|||||||||||
Operating Income as adjusted (Non-GAAP) (1) | $ |
43,872 |
|
$ |
31,547 |
|
|
39.1 |
$ |
115,549 |
|
$ |
111,090 |
|
4.0 |
|
|||||||
Operating Margin (GAAP) |
|
13.4 |
% |
|
11.6 |
% |
|
180 |
bps. |
|
12.1 |
% |
|
10.9 |
% |
120 |
|
bps. | |||||
Operating Margin as adjusted (Non-GAAP) (1) |
|
13.5 |
% |
|
11.7 |
% |
|
180 |
bps. |
|
12.2 |
% |
|
13.3 |
% |
(110 |
) |
bps. | |||||
Diluted Net Income per Share (GAAP) | $ |
0.55 |
|
$ |
0.30 |
|
|
83.3 |
$ |
1.40 |
|
$ |
0.89 |
|
57.3 |
|
|||||||
Foreign tax matters |
|
- |
|
|
- |
|
|
(0.04 |
) |
|
- |
|
|||||||||||
Restructuring/reduction in force charges |
|
- |
|
|
- |
|
|
0.01 |
|
|
0.26 |
|
|||||||||||
Seeger divestiture adjustments |
|
- |
|
|
- |
|
|
- |
|
|
0.13 |
|
|||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP) (1) | $ |
0.55 |
|
$ |
0.30 |
|
|
83.3 |
$ |
1.37 |
|
$ |
1.28 |
|
7.0 |
|
|||||||
Full-Year 2020 |
Full-Year 2021 Outlook |
||||||||||||||||||||||
Diluted Net Income per Share (GAAP) | $ |
1.24 |
|
$ |
1.85 |
|
to |
$ |
1.95 |
||||||||||||||
Seeger divestiture adjustments |
|
0.13 |
|
- |
|
||||||||||||||||||
Restructuring/reduction in force charges |
|
0.27 |
|
0.02 |
|
||||||||||||||||||
Foreign tax matters |
|
- |
|
(0.04 |
) |
||||||||||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP) (1) | $ |
1.64 |
|
$ |
1.83 |
|
to | $ |
1.93 |
||||||||||||||
Notes: | ||||||||||||
(1) The Company has excluded the following from its "as adjusted" financial measurements for 2021: 1) the impact of certain foreign tax matters including a benefit related to the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211029005046/en/
Director, Investor Relations
860.583.7070
Source:
FAQ
What were Barnes Group's Q3 2021 sales figures?
How much did Barnes Group's GAAP EPS increase in Q3 2021?
What is Barnes Group's outlook for organic sales growth in 2021?
What is the adjusted EPS outlook for Barnes Group in 2021?