AZZ Inc. Reports Fourth Quarter and Fiscal Year 2025 Full Year Results
AZZ Inc reported strong financial results for fiscal year 2025, with total sales reaching $1.58 billion, up 2.6% year-over-year. The company achieved record full-year sales and profitability, with adjusted EPS of $5.20 and GAAP EPS of $1.79.
Key highlights include:
- Metal Coatings sales of $665.1 million, up 1.4%
- Precoat Metals sales of $912.6 million, up 3.5%
- Net income of $128.8 million, up 26.8%
- Adjusted EBITDA of $347.9 million, representing 22% of sales
The company reduced debt by $110 million, bringing net leverage below 2.5x. For FY2026, AZZ projects sales of $1.625-$1.725 billion and adjusted EBITDA of $360-$400 million. The company expects to receive over $200 million from the AVAIL joint venture transaction in Q1 FY2026.
AZZ Inc ha riportato risultati finanziari solidi per l'anno fiscale 2025, con vendite totali pari a 1,58 miliardi di dollari, in crescita del 2,6% rispetto all'anno precedente. L'azienda ha raggiunto vendite e redditività record per l'intero anno, con un EPS rettificato di 5,20 dollari e un EPS GAAP di 1,79 dollari.
I punti salienti includono:
- Vendite di Metal Coatings per 665,1 milioni di dollari, in aumento dell'1,4%
- Vendite di Precoat Metals per 912,6 milioni di dollari, in crescita del 3,5%
- Utile netto di 128,8 milioni di dollari, in aumento del 26,8%
- EBITDA rettificato di 347,9 milioni di dollari, pari al 22% delle vendite
L'azienda ha ridotto il debito di 110 milioni di dollari, portando la leva finanziaria netta sotto 2,5x. Per l'anno fiscale 2026, AZZ prevede vendite tra 1,625 e 1,725 miliardi di dollari e un EBITDA rettificato tra 360 e 400 milioni di dollari. Si aspetta inoltre di ricevere oltre 200 milioni di dollari dalla joint venture AVAIL nel primo trimestre dell'anno fiscale 2026.
AZZ Inc reportó sólidos resultados financieros para el año fiscal 2025, con ventas totales que alcanzaron los 1.580 millones de dólares, un aumento del 2,6% interanual. La compañía logró ventas y rentabilidad récords en todo el año, con un BPA ajustado de 5,20 dólares y un BPA GAAP de 1,79 dólares.
Los aspectos más destacados incluyen:
- Ventas de Metal Coatings por 665,1 millones de dólares, un aumento del 1,4%
- Ventas de Precoat Metals por 912,6 millones de dólares, un incremento del 3,5%
- Ingreso neto de 128,8 millones de dólares, un aumento del 26,8%
- EBITDA ajustado de 347,9 millones de dólares, representando el 22% de las ventas
La empresa redujo su deuda en 110 millones de dólares, llevando el apalancamiento neto por debajo de 2,5x. Para el año fiscal 2026, AZZ proyecta ventas entre 1.625 y 1.725 millones de dólares y un EBITDA ajustado entre 360 y 400 millones de dólares. Además, espera recibir más de 200 millones de dólares de la transacción conjunta AVAIL en el primer trimestre del año fiscal 2026.
AZZ Inc는 2025 회계연도에 강력한 재무 성과를 보고했으며, 총 매출은 15억 8천만 달러로 전년 대비 2.6% 증가했습니다. 회사는 연간 매출과 수익성에서 사상 최고치를 기록했으며, 조정 주당순이익(EPS)은 5.20달러, GAAP EPS는 1.79달러를 달성했습니다.
주요 내용은 다음과 같습니다:
- 금속 코팅 매출 6억 6,510만 달러, 1.4% 증가
- 프리코트 메탈 매출 9억 1,260만 달러, 3.5% 증가
- 순이익 1억 2,880만 달러, 26.8% 증가
- 조정 EBITDA 3억 4,790만 달러, 매출의 22% 차지
회사는 부채를 1억 1,000만 달러 줄여 순부채비율을 2.5배 이하로 낮췄습니다. 2026 회계연도에는 매출 16억 2,500만~17억 2,500만 달러, 조정 EBITDA 3억 6,000만~4억 달러를 예상합니다. 또한 2026 회계연도 1분기에 AVAIL 합작 투자 거래로부터 2억 달러 이상을 받을 것으로 기대하고 있습니다.
AZZ Inc a annoncé de solides résultats financiers pour l'exercice 2025, avec un chiffre d'affaires total atteignant 1,58 milliard de dollars, en hausse de 2,6 % par rapport à l'année précédente. La société a réalisé des ventes et une rentabilité record sur l'ensemble de l'année, avec un BPA ajusté de 5,20 $ et un BPA selon les normes GAAP de 1,79 $.
Les points clés incluent :
- Ventes de Metal Coatings à 665,1 millions de dollars, en hausse de 1,4 %
- Ventes de Precoat Metals à 912,6 millions de dollars, en progression de 3,5 %
- Résultat net de 128,8 millions de dollars, en hausse de 26,8 %
- EBITDA ajusté de 347,9 millions de dollars, représentant 22 % des ventes
L'entreprise a réduit sa dette de 110 millions de dollars, ramenant son levier net en dessous de 2,5x. Pour l'exercice 2026, AZZ prévoit un chiffre d'affaires entre 1,625 et 1,725 milliard de dollars et un EBITDA ajusté entre 360 et 400 millions de dollars. La société s'attend également à recevoir plus de 200 millions de dollars de la transaction en coentreprise AVAIL au premier trimestre de l'exercice 2026.
AZZ Inc meldete starke Finanzergebnisse für das Geschäftsjahr 2025, mit einem Gesamtumsatz von 1,58 Milliarden US-Dollar, was einem Anstieg von 2,6 % gegenüber dem Vorjahr entspricht. Das Unternehmen erreichte Rekordumsätze und Rentabilität für das Gesamtjahr, mit einem bereinigten Ergebnis je Aktie (EPS) von 5,20 US-Dollar und einem GAAP-EPS von 1,79 US-Dollar.
Wichtige Highlights umfassen:
- Umsatz von Metal Coatings in Höhe von 665,1 Millionen US-Dollar, ein Anstieg von 1,4 %
- Umsatz von Precoat Metals in Höhe von 912,6 Millionen US-Dollar, ein Plus von 3,5 %
- Nettogewinn von 128,8 Millionen US-Dollar, ein Anstieg von 26,8 %
- Bereinigtes EBITDA von 347,9 Millionen US-Dollar, was 22 % des Umsatzes entspricht
Das Unternehmen reduzierte die Verschuldung um 110 Millionen US-Dollar und senkte die Nettoverschuldung auf unter das 2,5-fache. Für das Geschäftsjahr 2026 prognostiziert AZZ einen Umsatz von 1,625 bis 1,725 Milliarden US-Dollar und ein bereinigtes EBITDA von 360 bis 400 Millionen US-Dollar. Zudem erwartet das Unternehmen im ersten Quartal des Geschäftsjahres 2026 Einnahmen von über 200 Millionen US-Dollar aus der AVAIL-Joint-Venture-Transaktion.
- Record full-year sales of $1.58 billion, up 2.6%
- Net income increased 26.8% to $128.8 million
- Adjusted EBITDA grew 4.3% to $347.9 million
- Strong debt reduction of $110 million
- Operating cash flow of $249.9 million for FY2025
- Q4 total sales decreased 4.0% due to weather impacts
- GAAP diluted EPS declined 48.3% due to Series A Preferred Stock redemption
- Q4 Metal Coatings sales down 3.9%
- Q4 Precoat Metals sales down 4.1%
Insights
AZZ delivers record FY2025 results with 2.6% sales growth, strong margins, and significant debt reduction despite Q4 weather impacts.
AZZ's fiscal year 2025 results demonstrate robust financial performance with total sales reaching $1.58 billion, a
The company's profitability metrics are particularly impressive. Adjusted EBITDA grew to
While Q4 sales declined by
The apparent discrepancy between GAAP EPS (
AZZ's balance sheet has substantially improved, with
Looking ahead, management's FY2026 guidance projects continued growth with revenue of
AZZ's metal coating businesses demonstrate operational resilience with exceptional margins despite weather challenges in Q4.
The operational performance of AZZ's coating businesses reveals remarkable resilience in a challenging environment. The Metal Coatings segment delivered
Despite weather-related volume disruptions in Q4 causing a
The Precoat Metals segment continues its strong trajectory with full-year sales increasing
The substantial completion of the Washington, Missouri greenfield facility represents a significant operational milestone that should support capacity expansion. With
Looking at the industrial context, AZZ's 38th consecutive year of profitability from continuing operations demonstrates exceptional operational stability in cyclical industrial markets. The projected
Achieved Record Full-Year Sales and Profitability, Adjusted EPS of
Fiscal Year 2025 Overview (as compared to prior fiscal year 2024(1)):
- Total Sales
, up$1,577.7 million 2.6% - Metal Coatings sales of
, up$665.1 million 1.4% - Precoat Metals sales of
, up$912.6 million 3.5%
- Metal Coatings sales of
- Net income of
, up$128.8 million 26.8% ; Net Income available to common shareholders of reflects the redemption premium payment on the Series A Preferred Stock of$52.4 million ; Adjusted net income of$75.2 million , up$156.8 million 18.1% - GAAP diluted EPS of
per share, down$1.79 48.3% , which includes full redemption of Series A Preferred Stock, and Adjusted diluted EPS of , up$5.20 14.8% - Adjusted EBITDA of
, or$347.9 million 22.0% of sales, up4.3% versus prior year of , or$333.6 million 21.7% of sales - Segment Adjusted EBITDA margin of
30.9% for Metal Coatings and19.6% for Precoat Metals - Debt reduction of
for the year, resulting in net leverage below 2.5x$110.0 million
Fourth Quarter 2025 Overview (as compared to prior fiscal year fourth quarter(1)):
- Total Sales of
, down$351.9 million 4.0% , primarily due to inclement weather during the quarter- Metal Coatings sales of
, down$148.4 million 3.9% - Precoat Metals sales of
, down$203.5 million 4.1%
- Metal Coatings sales of
- Net Income of
, up$20.2 million 41.7% , and Adjusted net income of , up$29.6 million 7.9% - GAAP diluted EPS of
per share, up$0.67 19.6% , and Adjusted diluted EPS of , up$0.98 5.4% - Adjusted EBITDA of
or$71.2 million 20.2% of sales, versus prior year of , or$73.9 million 20.2% of sales - Segment Adjusted EBITDA margins of
29.2% for Metal Coatings and17.8% for Precoat Metals
______________________________________
(1) Adjusted Net Income, Adjusted EPS, Adjusted EBITDA and net leverage ratio are non-GAAP financial measures as defined and reconciled in the tables below. |
Tom
"With sales of
"I want to sincerely thank our entire AZZ team for their exceptional performance in fiscal 2025—our 38th consecutive year of profitability from continuing operations. As we capitalize on our strong market positions to meet rising demand in our end markets, I am confident in our ability to generate significant cash flow and drive long-term value. With a focus on strategic growth initiatives, we remain committed to enhancing shareholder value and seizing future opportunities as they arise,"
Segment Performance
Full Year 2025 Metal Coatings
Strong sales of
Segment EBITDA of
Full Year 2025 Precoat Metals
Sales of
Segment EBITDA of
Fourth Quarter 2025 Metal Coatings
Sales decreased
Segment EBITDA margin increased to
Fourth Quarter 2025 Precoat Metals
Sales decreased
Segment EBITDA margin of
Balance Sheet, Liquidity and Capital Allocation
The Company generated significant operating cash of
Financial Outlook — Reiterating Fiscal Year 2026 Guidance
We are reiterating our fiscal year guidance, reflecting our confidence in the Company's strategic execution, operational resilience, and market positioning. Fiscal year 2026 guidance reflects our best estimates given expected market conditions for the full year, lower interest expense, an annualized effective tax rate of
FY2026 Guidance(1) | ||
Sales | ||
Adjusted EBITDA | ||
Adjusted Diluted EPS | ||
(1) | FY2026 Guidance Assumptions: | |
a. | Excludes the impact of any future acquisitions. | |
b. | Management defines adjusted earnings per share to exclude intangible asset amortization, acquisition expenses, transaction related expenses, certain legal settlements and accruals, and certain expenses related to non-recurring events from the reported GAAP measure. | |
c. | Assumes EBITDA margin range of 27 - |
Conference Call Details
AZZ Inc. will conduct a live conference call with Tom Ferguson, Chief Executive Officer, Jason Crawford, Chief Financial Officer, and David Nark, Chief Marketing, Communications and Investor Relations Officer to discuss financial results for the fourth quarter of the fiscal year 2025, Tuesday, April 22, 2025, at 11:00 A.M. ET. Interested parties can access the conference call by dialing (844) 855-9499 or (412) 317-5497 (international). A webcast of the call will be available on the Company's Investor Relations page at http://www.azz.com/investor-relations.
A replay of the call will be available at (877) 344-7529 or (412) 317-0088 (international), replay access code: 3079902 through April 29, 2025, or by visiting http://www.azz.com/investor-relations for the next 12 months.
About AZZ Inc.
AZZ Inc. is the leading independent provider of hot-dip galvanizing and coil coating solutions to a broad range of end-markets. Collectively, our business segments provide sustainable, unmatched metal coating solutions that enhance the longevity and appearance of buildings, products and infrastructure that are essential to everyday life.
Safe Harbor Statement
Certain statements herein about our expectations of future events or results constitute forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by terminology such as "may," "could," "should," "expects," "plans," "will," "might," "would," "projects," "currently," "intends," "outlook," "forecasts," "targets," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. Such forward-looking statements are based on currently available competitive, financial, and economic data and management's views and assumptions regarding future events. Such forward-looking statements are inherently uncertain, and investors must recognize that actual results may differ from those expressed or implied in the forward-looking statements. Forward-looking statements speak only as of the date they are made and are subject to risks that could cause them to differ materially from actual results. Certain factors could affect the outcome of the matters described herein. This press release may contain forward-looking statements that involve risks and uncertainties including, but not limited to, changes in customer demand for our manufactured solutions, including demand by the construction markets, the industrial markets, and the metal coatings markets. We could also experience additional increases in labor costs, components and raw materials including zinc and natural gas, which are used in our hot-dip galvanizing process, paint used in our coil coating process; supply-chain vendor delays; customer requested delays of our manufactured solutions; delays in additional acquisition opportunities; an increase in our debt leverage and/or interest rates on our debt, of which a significant portion is tied to variable interest rates; availability of experienced management and employees to implement AZZ's growth strategy; a downturn in market conditions in any industry relating to the manufactured solutions that we provide; economic volatility, including a prolonged economic downturn or macroeconomic conditions such as inflation or changes in the political stability in
You are urged to consider these factors carefully when evaluating the forward-looking statements herein and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. These statements are based on information as of the date hereof and AZZ assumes no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.
Company Contact:
David Nark, Chief Marketing, Communications and Investor Relations Officer
AZZ Inc.
(817) 810-0095
www.azz.com
Investor Contact:
Sandy Martin / Phillip Kupper
Three Part Advisors
(214) 616-2207 or (817) 368-2556
www.threepa.com
AZZ Inc. | ||||||||
Condensed Consolidated Statements of Income | ||||||||
(dollars in thousands, except per share data) | ||||||||
(unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
February 28, | February 29, | February 28, | February 29, | |||||
Sales | $ 351,875 | $ 366,499 | $ 1,577,744 | $ 1,537,589 | ||||
Cost of sales | 273,157 | 285,452 | 1,195,064 | 1,174,128 | ||||
Gross margin | 78,718 | 81,047 | 382,680 | 363,461 | ||||
Selling, general and administrative | 38,284 | 38,774 | 146,316 | 141,861 | ||||
Operating income | 40,434 | 42,273 | 236,364 | 221,600 | ||||
Interest expense, net | (17,375) | (24,734) | (81,282) | (107,065) | ||||
Equity in earnings of unconsolidated subsidiaries | 3,693 | 4,271 | 16,163 | 15,407 | ||||
Other income (expense), net | (420) | 152 | (562) | 161 | ||||
Income before income taxes | 26,332 | 21,962 | 170,683 | 130,103 | ||||
Income tax expense | 6,122 | 4,099 | 41,850 | 28,496 | ||||
Net income | 20,210 | 17,863 | 128,833 | 101,607 | ||||
Series A Preferred Stock Dividends | — | (3,600) | (1,200) | (14,400) | ||||
Redemption premium on Series A Preferred Stock | — | — | (75,198) | — | ||||
Net income available to common shareholders | $ 20,210 | $ 14,263 | $ 52,435 | $ 87,207 | ||||
Basic earnings per common share | $ 0.68 | $ 0.57 | $ 1.80 | $ 3.48 | ||||
Diluted earnings per common share | $ 0.67 | $ 0.56 | $ 1.79 | $ 3.46 | ||||
Weighted average shares outstanding - Basic | 29,898 | 25,094 | 29,086 | 25,041 | ||||
Weighted average shares outstanding - Diluted | 30,169 | 25,346 | 29,344 | 25,209 |
AZZ Inc. | ||||||||
Segment Reporting | ||||||||
(dollars in thousands) | ||||||||
(unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
February 28, | February 29, | February 28, | February 29, | |||||
Sales: | ||||||||
Metal Coatings | $ 148,357 | $ 154,373 | $ 665,107 | $ 656,189 | ||||
Precoat Metals | 203,518 | 212,126 | 912,637 | 881,400 | ||||
Total Sales | $ 351,875 | $ 366,499 | $ 1,577,744 | $ 1,537,589 | ||||
Adjusted EBITDA | ||||||||
Metal Coatings | $ 43,248 | $ 44,157 | $ 205,362 | $ 196,659 | ||||
Precoat Metals | 36,175 | 37,655 | 179,013 | 167,512 | ||||
Infrastructure Solutions | 3,488 | 4,270 | 15,892 | 14,911 | ||||
Total Segment Adjusted EBITDA(1) | $ 82,911 | $ 86,082 | $ 400,267 | $ 379,082 | ||||
(1) See the non-GAAP disclosure section below for a reconciliation between the various measures calculated in accordance with GAAP to the non-GAAP financial measures. |
AZZ Inc. | ||||
Condensed Consolidated Balance Sheets | ||||
(dollars in thousands) | ||||
(unaudited) | ||||
As of | ||||
February 28, 2025 | February 29, 2024 | |||
Assets: | ||||
Current assets | $ 375,444 | $ 366,999 | ||
Property, plant and equipment, net | 592,941 | 541,652 | ||
Other non-current assets, net | 1,258,716 | 1,286,854 | ||
Total Assets | $ 2,227,101 | $ 2,195,505 | ||
Liabilities, Mezzanine equity, and Shareholders' equity: | ||||
Current liabilities | $ 220,992 | $ 194,306 | ||
Long-term debt, net | 852,365 | 952,742 | ||
Other non-current liabilities | 108,249 | 113,966 | ||
Mezzanine equity | — | 233,722 | ||
Shareholders' Equity | 1,045,495 | 700,769 | ||
Total Liabilities, Mezzanine equity, and Shareholders' equity | $ 2,227,101 | $ 2,195,505 | ||
AZZ Inc. | ||||
Condensed Consolidated Statements of Cash Flows | ||||
(dollars in thousands) | ||||
(unaudited) | ||||
Year Ended | ||||
February 28, 2025 | February 29, 2024 | |||
Net cash provided by operating activities | $ 249,909 | $ 244,468 | ||
Net cash used in investing activities | (114,997) | (95,064) | ||
Net cash used in financing activities | (138,695) | (147,888) | ||
Effect of exchange rate changes on cash | 922 | 13 | ||
Net increase (decrease) in cash and cash equivalents | (2,861) | 1,529 | ||
Cash and cash equivalents at beginning of period | 4,349 | 2,820 | ||
Cash and cash equivalents at end of period | $ 1,488 | $ 4,349 | ||
AZZ Inc.
Non-GAAP Disclosure
Adjusted Net Income, Adjusted Earnings Per Share and Adjusted EBITDA
In addition to reporting financial results in accordance with Generally Accepted Accounting Principles in
Management defines adjusted net income and adjusted earnings per share to exclude intangible asset amortization, certain legal settlements and accruals, and certain expenses related to non-recurring events from the reported GAAP measure. Management defines Adjusted EBITDA as adjusted net income excluding depreciation, amortization, interest, provision for income taxes and Series A Preferred Stock dividends. Management believes Adjusted EBITDA is used by investors to analyze operating performance and evaluate the Company's ability to incur and service debt, as well as its capacity for making capital expenditures in the future.
Management provides non-GAAP financial measures for informational purposes and to enhance understanding of the Company's GAAP consolidated financial statements. Readers should consider these measures in addition to, but not instead of or superior to, the Company's financial statements prepared in accordance with GAAP, and undue reliance should not be placed on these non-GAAP financial measures. Additionally, these non-GAAP financial measures may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
The following tables provides a reconciliation for the three months ended and year ended February 28, 2025 and February 29, 2024 between the non-GAAP Adjusted Earnings Measures to the most comparable measures, calculated in accordance with GAAP (dollars in thousands, except per share data):
Adjusted Net Income and Adjusted Earnings Per Share | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
February 28, 2025 | February 29, 2024 | February 28, 2025 | February 29, 2024 | ||||||||||||
Amount | Per Diluted | Amount | Per Diluted | Amount | Per Diluted | Amount | Per Diluted | ||||||||
Net income | $ 20,210 | $ 17,863 | $ 128,833 | $ 101,607 | |||||||||||
Less: Series A Preferred Stock dividends | — | (3,600) | (1,200) | (14,400) | |||||||||||
Less: Redemption premium on Series A | — | — | (75,198) | — | |||||||||||
Net income available to common | 20,210 | 14,263 | 52,435 | 87,207 | |||||||||||
Impact of Series A Preferred Stock | 3,600 | 1,200 | 14,400 | ||||||||||||
Net income and diluted earnings per share for | 20,210 | $ 0.67 | 17,863 | $ 0.61 | 53,635 | $ 1.79 | 101,607 | $ 3.46 | |||||||
Adjustments: | |||||||||||||||
Amortization of intangible assets | 5,758 | 0.19 | 5,852 | 0.19 | 23,111 | 0.77 | 23,960 | 0.83 | |||||||
Legal settlement and accrual(3) | 6,466 | 0.21 | 6,793 | 0.23 | 9,949 | 0.33 | 17,043 | 0.58 | |||||||
Retirement and other severance expense(4) | 188 | 0.01 | — | — | 3,741 | 0.12 | — | — | |||||||
Redemption premium on Series A | — | — | — | — | 75,198 | 2.50 | — | — | |||||||
Subtotal | 12,412 | 0.42 | 12,645 | 0.42 | 111,999 | 3.72 | 41,003 | 1.40 | |||||||
Tax impact(6) | (2,979) | (0.10) | (3,035) | (0.10) | (8,832) | (0.29) | (9,841) | (0.34) | |||||||
Total adjustments | 9,433 | 0.31 | 9,610 | 0.32 | 103,167 | 3.42 | 31,162 | 1.06 | |||||||
Adjusted net income and adjusted earnings | $ 29,643 | $ 0.98 | $ 27,473 | $ 0.93 | $ 156,802 | $ 5.20 | $ 132,769 | $ 4.53 | |||||||
Weighted average shares outstanding - | 30,169 | 29,463 | 30,134 | 29,326 | |||||||||||
See table at the end of the release. |
Adjusted EBITDA | |||||||
Three Months Ended | Year Ended | ||||||
February 28, | February 29, | February 28, | February 29, | ||||
Net income | $ 20,210 | $ 17,863 | $ 128,833 | $ 101,607 | |||
Interest expense | 17,375 | 24,734 | 81,282 | 107,065 | |||
Income tax expense | 6,122 | 4,099 | 41,850 | 28,496 | |||
Depreciation and amortization | 20,821 | 20,388 | 82,205 | 79,423 | |||
Adjustments: | |||||||
Legal settlement and accrual(3) | 6,466 | 6,793 | 9,949 | 17,043 | |||
Retirement and other severance expense(4) | 188 | — | 3,741 | — | |||
Adjusted EBITDA (non-GAAP) | $ 71,182 | $ 73,877 | $ 347,860 | $ 333,634 | |||
See table at the end of the release. |
Adjusted EBITDA by Segment | |||||||||
Three Months Ended February 28, 2025 | |||||||||
Metal | Precoat | Infra- | Corporate | Total | |||||
Net income (loss) | $ 36,564 | $ 28,124 | $ (2,978) | $ (41,500) | $ 20,210 | ||||
Interest expense | — | — | — | 17,375 | 17,375 | ||||
Income tax expense | — | — | — | 6,122 | 6,122 | ||||
Depreciation and amortization | 6,684 | 8,051 | — | 6,086 | 20,821 | ||||
Adjustments: | |||||||||
Legal settlement and accrual(3) | — | — | 6,466 | — | 6,466 | ||||
Retirement and other severance expense(4) | — | — | — | 188 | 188 | ||||
Adjusted EBITDA (non-GAAP) | $ 43,248 | $ 36,175 | $ 3,488 | $ (11,729) | $ 71,182 | ||||
See table at the end of the release. | |||||||||
Year Ended February 28, 2025 | |||||||||
Metal | Precoat | Infra- | Corporate | Total | |||||
Net income (loss) | $ 178,722 | $ 147,828 | $ 9,426 | $ (207,143) | $ 128,833 | ||||
Interest expense | — | — | — | 81,282 | 81,282 | ||||
Income tax expense | — | — | — | 41,850 | 41,850 | ||||
Depreciation and amortization | 26,640 | 31,185 | — | 24,380 | 82,205 | ||||
Adjustments: | |||||||||
Legal settlement and accrual(3) | — | — | 6,466 | 3,483 | 9,949 | ||||
Retirement and other severance expense(4) | — | — | — | 3,741 | 3,741 | ||||
Adjusted EBITDA (non-GAAP) | $ 205,362 | $ 179,013 | $ 15,892 | $ (52,407) | $ 347,860 | ||||
See table at the end of the release. | |||||||||
Three Months Ended February 29, 2024 | |||||||||
Metal | Precoat | Infra- | Corporate | Total | |||||
Net income (loss) | $ 36,501 | $ 30,121 | $ 4,270 | $ (53,029) | $ 17,863 | ||||
Interest expense | — | — | — | 24,734 | 24,734 | ||||
Income tax expense | — | — | — | 4,099 | 4,099 | ||||
Depreciation and amortization | 6,706 | 7,534 | — | 6,148 | 20,388 | ||||
Adjustments: | |||||||||
Legal settlement and accrual(3) | 950 | — | — | 5,843 | 6,793 | ||||
Adjusted EBITDA (non-GAAP) | $ 44,157 | $ 37,655 | $ 4,270 | $ (12,205) | $ 73,877 | ||||
See table at the end of the release. | |||||||||
Year Ended February 29, 2024 | |||||||||
Metal | Precoat | Infra- | Corporate | Total | |||||
Net income (loss) | $ 164,856 | $ 139,571 | $ 9,161 | $ (211,981) | $ 101,607 | ||||
Interest expense | — | — | — | 107,065 | 107,065 | ||||
Income tax expense | — | — | — | 28,496 | 28,496 | ||||
Depreciation and amortization | 26,353 | 27,941 | — | 25,129 | 79,423 | ||||
Adjustments: | |||||||||
Legal settlement and accrual(3) | 5,450 | — | 5,750 | 5,843 | 17,043 | ||||
Adjusted EBITDA (non-GAAP) | $ 196,659 | $ 167,512 | $ 14,911 | $ (45,448) | $ 333,634 | ||||
See table at the end of the release. |
Debt Leverage Ratio Reconciliation | ||||
Trailing Twelve Months Ended | ||||
February 28, | February 29, | |||
2025 | 2024 | |||
Gross debt | $ 900,250 | $ 1,010,250 | ||
Less: Cash per bank statement | (12,670) | (24,807) | ||
Add: Finance lease liability | 6,647 | 3,987 | ||
Consolidated indebtedness | $ 894,227 | $ 989,430 | ||
Net income | $ 128,833 | $ 101,607 | ||
Depreciation and amortization | 82,205 | 79,423 | ||
Interest expense | 81,282 | 107,065 | ||
Income tax expense | 41,850 | 28,496 | ||
EBITDA per Credit Agreement | 334,170 | 316,591 | ||
Cash items(7) | 15,325 | 25,443 | ||
Non-cash items(8) | 12,161 | 9,510 | ||
Equity in earnings, net of distributions | (3,598) | (12,294) | ||
Adjusted EBITDA per Credit Agreement | $ 358,058 | $ 339,250 | ||
Net leverage ratio | 2.5x | 2.9x | ||
(1) | Earnings per share amounts included in the "Adjusted Net Income and Adjusted Earnings Per Share" table above may not sum due to rounding differences. | |
(2) | For the three months ended February 29, 2024, diluted earnings per share is based on weighted average shares outstanding of 25,346, as the Series A Preferred Stock that was redeemed May 9, 2024 is anti-dilutive for this calculation. The calculation of adjusted diluted earnings per share is based on weighted average shares outstanding of 29,463, as the Series A Preferred Stock is dilutive to adjusted diluted earnings per share. Adjusted net income for adjusted earnings per share also includes the addback of Series A Preferred Stock dividends for the period noted above. For the year ended February 28, 2025 and February 29, 2024, diluted earnings per share is based on weighted average shares outstanding of 29,344 and 25,209, respectively, as the Series A Preferred Stock that was redeemed May 9, 2024 is anti-dilutive for these calculations. The calculation of adjusted diluted earnings per share is based on weighted average shares outstanding of 30,134 and 29,326, respectively, as the Series A Preferred Stock is dilutive to adjusted diluted earnings per share. Adjusted net income for adjusted earnings per share also includes the addback of Series A Preferred Stock dividends for the periods noted above. For further information regarding the calculation of earnings per share, see "Item 8. Financial Statements and Supplementary Data—Note 15" in the Company's Form 10-K for the fiscal year ended February 28, 2025. | |
(3) | For the three months February 28, 2025, represents a For the three months ended February 29, 2024, represents a legal accrual related to the Metal Coatings segment of | |
(4) | Related to retirement and other severance expense for certain executive management employees. | |
(5) | On May 9, 2024, we redeemed the Series A Preferred Stock. The redemption premium represents the difference between the redemption amount paid and the book value of the Series A Preferred Stock. | |
(6) | The non-GAAP effective tax rate for each of the periods presented is estimated at | |
(7) | Cash items includes certain legal settlements, accruals, and retirement and other severance expense, and costs associated with the AVAIL JV transition services agreement. | |
(8) | Non-cash items include stock-based compensation expense. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/azz-inc-reports-fourth-quarter-and-fiscal-year-2025-full-year-results-302433674.html
SOURCE AZZ, Inc.