Azelis Group NV: FY2022 Results: Strong Momentum Drives 70% Growth in Adjusted EBITA
Azelis Group reported a substantial revenue growth of 45.3% year-on-year, reaching EUR 4.1 billion for 2022. Organic growth was 20.1%, with strong contributions from Life Sciences (40.7%) and Industrial Chemicals (53.0%). Adjusted EBITA surged 70.5% to EUR 456.9 million, with a margin of 11.1%. Free Cash Flow rose 141.2% to EUR 438 million, showcasing a conversion rate of 94.8%. The company completed 12 acquisitions, boosting annualized revenue by over EUR 620 million. A dividend of EUR 67.8 million, or EUR 0.29 per share, was proposed. The management expects 8%-10% revenue growth in the medium term.
- Revenue increased by 45.3% to EUR 4.1 billion.
- Adjusted EBITA rose 70.5% to EUR 456.9 million.
- Free Cash Flow increased 141.2% to EUR 438 million.
- Successfully completed 12 acquisitions, adding over EUR 620 million in annualized revenue.
- Proposed dividend of EUR 67.8 million, implying EUR 0.29 per share.
- Temporary elevation of effective tax rate due to EUR 25 million non-tax-deductible charges.
2022 Highlights
-
Revenue of
EUR 4.1bn , representing45.3% year-on-year growth, of which20.1% was organic. Both life sciences and industrial chemicals delivered strong growth of40.7% and53.0% respectively. -
Adjusted EBITA increased
70.5% year-on-year toEUR 456.9m , translating to an adjusted EBITA margin of11.1% . Conversion margin expanded by 635 bps to47.6% . -
Free Cash Flow increased
141.2% toEUR 438.0m , representing a cash conversion rate of94.8% . -
Adjusted net profit increased
122.9% toEUR 218.9m driven by strong topline growth and margin expansion. Reported earnings per share wereEUR 0.91 , cash earnings per share wereEUR 1.18 . -
Temporary elevation of effective tax rate mainly due to
EUR 25m charges1 booked in 2022 which are not tax-deductible. -
12 acquisitions completed, representing total annualized revenue of over
EUR 620m . If all these acquisitions were closed at the beginning of 2022, revenue would have beenEUR 4.4bn . -
Leverage ratio was reduced to 2.2x at end
December 2022 , from 2.7x at endDecember 2021 . - Top Sustainalytics industry rating with a score of 12.4, the lowest risk assessment in the industry.
-
Proposal for a dividend of
EUR 67.8m , representing32% of net profit, and implyingEUR 0.29 dividend per share2. -
The management remains confident of delivering
8% -10% of revenue growth and 10-15 bps of adjusted EBITA margin per year over the medium term.
(in millions of €) |
2022 |
2021 |
Reported
|
Constant
|
||||
Revenue |
4,109.1 |
2,827.3 |
|
|
||||
Gross Profit |
960.7 |
650.1 |
|
|
||||
Gross Profit Margin |
|
|
39 bp |
42 bp |
||||
Adjusted EBITDA1 |
484.7 |
287.8 |
|
|
||||
Adjusted EBITDA Margin |
|
|
162 bp |
161 bp |
||||
Adjusted EBITA2 |
456.9 |
267.9 |
|
|
||||
Adjusted EBITA Margin |
|
|
164 bp |
163 bp |
||||
Conversion Margin3 |
|
|
635 bp |
623 bp |
||||
Adjusted net profit4 |
218.9 |
98.2 |
|
|
||||
Adjusted earnings per share |
0.91 |
0.41 |
|
|
||||
Net Profit |
218.9 |
70.2 |
|
|
||||
Cash earnings per share5 |
1.18 |
0.47 |
|
|
||||
Earnings per share |
0.91 |
0.29 |
|
|
||||
Proposed dividend per share |
0.29 |
0.03 |
|
|
||||
Operating Cash Flow |
458.9 |
205.5 |
|
|
||||
Free Cash Flow6 |
438.0 |
181.6 |
|
|
||||
FCF Conversion ratio7 |
|
|
2771 bp |
|
||||
|
|
|
-152 bp |
|
||||
Leverage Ratio |
2.2 |
2.7 |
- |
|
1 |
Adjusted EBITA before depreciation of property, plant and equipment |
|
2 |
Operating profit or loss before amortization and impairment of intangible assets and excluding adjustments |
|
3 |
Adjusted EBITA / Gross profit |
|
4 |
Adjusted for one-off cash and non-cash costs related to the IPO |
|
5 |
Result for the year before amortisation and impairment of intangible assets divided by the weighted average number of outstanding shares |
|
6 |
Adjusted EBITDA less lease payments, plus changes in |
|
7 |
Free Cash Flow divided by Adjusted EBITDA less lease payments |
|
8 |
|
Comment from Dr.
Our results demonstrate the progress made towards our growth agenda, with market share gains and principal mandate wins reflected in the
These achievements would not have been possible without the commitment and hard work of our
We have a solid, resilient business and have demonstrated in 2022 again that we are successful even in a challenging, fast-changing economic environment. Therefore, I remain confident in achieving our objective of delivering 8
RESULTS PRESENTATION BY MANAGEMENT
The management of
OPERATIONAL REVIEW
(in millions of €) |
2022 |
2021 |
F/X
|
M&A Growth
|
Organic
|
Total
|
||||||
EMEA |
1,811.6 |
1,232.3 |
- |
|
|
|
||||||
|
1,549.9 |
1,164.2 |
|
|
|
|
||||||
|
747.5 |
430.8 |
|
|
|
|
||||||
Group Revenue |
4,109.1 |
2,827.3 |
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
EMEA |
432.9 |
292.8 |
- |
|
|
|
||||||
|
385.2 |
270.9 |
|
|
|
|
||||||
|
142.6 |
86.2 |
|
|
|
|
||||||
Group Gross Profit |
960.7 |
650.1 |
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
EMEA |
215.4 |
125.3 |
- |
|
|
|
||||||
|
211.9 |
137.6 |
|
|
|
|
||||||
|
58.1 |
29.6 |
|
|
|
|
||||||
Adjusted EBITA1 |
456.9 |
267.9 |
|
|
|
|
1 |
Total Adjusted EBITA includes Holding companies |
The
(in millions of €) |
Q4 2022 |
Q4 2021 |
Reported
|
2022 |
2021 |
Reported
|
Constant
|
|||||||
Revenue |
440.6 |
338.0 |
|
1,811.6 |
1,232.3 |
|
|
|||||||
Gross Profit |
102.2 |
79.41 |
|
432.9 |
292.8 |
|
|
|||||||
Gross Profit Margin |
|
|
-29 bp |
|
|
13 bp |
15 bp |
|||||||
Adjusted EBITDA |
48.0 |
32.9 |
|
226.8 |
134.1 |
|
|
|||||||
Adjusted EBITDA Margin |
|
|
116 bp |
|
|
163 bp |
176 bp |
|||||||
Adjusted EBITA |
44.4 |
30.6 |
|
215.4 |
125.3 |
|
|
|||||||
Adjusted EBITA Margin |
|
|
104 bp |
|
|
172 bp |
184 bp |
|||||||
Conversion Margin |
|
|
496 bp |
|
|
696 bp |
742 bp |
1 |
Q4 2021 of EMEA includes reclassification in Azelis’ income statement 2021 since the publication (in |
Revenue in EMEA rose
In the first half of 2022,
Gross profit grew
(in millions of €) |
Q4 2022 |
Q4 2021 |
Reported
|
2022 |
2021 |
Reported
|
Constant
|
|||||||
Revenue |
351.0 |
308.7 |
|
1,549.9 |
1,164.2 |
|
|
|||||||
Gross Profit |
84.5 |
76.51 |
|
385.2 |
270.9 |
|
|
|||||||
Gross Profit Margin |
|
|
-70 bp |
|
|
158 bp |
159 bp |
|||||||
Adjusted EBITDA |
46.0 |
38.7 |
|
221.1 |
143.7 |
|
|
|||||||
Adjusted EBITDA Margin |
|
|
55 bp |
|
|
192 bp |
247 bp |
|||||||
Adjusted EBITA |
43.4 |
37.0 |
|
211.9 |
137.6 |
|
|
|||||||
Adjusted EBITA Margin |
|
|
38 bp |
|
|
185 bp |
187 bp |
|||||||
Conversion Margin |
|
|
298 bp |
|
|
420 bp |
428 bp |
1 |
Q4 2021 of |
Revenue in the
During the year,
Gross profit increased by
(in millions of €) |
Q4 2022 |
Q4 2021 |
Reported
|
2022 |
2021 |
Reported
|
Constant
|
|||||||
Revenue |
209.7 |
144.4 |
|
747.5 |
430.8 |
|
|
|||||||
Gross Profit |
38.0 |
27.41 |
|
142.6 |
86.2 |
|
|
|||||||
Gross Profit Margin |
|
|
-83 bp |
|
|
-94 bp |
-88 bp |
|||||||
Adjusted EBITDA |
16.8 |
9.4 |
|
64.5 |
33.7 |
|
|
|||||||
Adjusted EBITDA Margin |
|
|
153 bp |
|
|
80 bp |
86 bp |
|||||||
Adjusted EBITA |
15.1 |
8.1 |
|
58.1 |
29.6 |
|
|
|||||||
Adjusted EBITA Margin |
|
|
159 bp |
|
|
90 bp |
96 bp |
|||||||
Conversion Margin |
|
|
1012 bp |
|
|
638 bp |
658 bp |
1 |
Q4 2021 of |
In APAC, revenue grew
During the year, the group completed four acquisitions in
Gross profit in
|
Q4 2022 |
Q4 2021 |
Reported
|
2022 |
2021 |
Reported
|
Constant
|
|||||||
Adjusted EBITA (in millions of €) |
-6.1 |
-8.3 |
- |
-28.5 |
-24.7 |
|
|
|||||||
As % of Group Revenues |
- |
- |
47 bp |
- |
- |
18 bp |
14 bp |
Operating costs at the group’s holding companies, which relate to the Group’s non-operating entities as well as the headquarters in
OUTLOOK
FINANCIAL REVIEW
Revenue
(in millions of €) |
2022 |
2021 |
F/X
|
M&A Growth
|
Organic
|
Total
|
||||||
Revenue |
4,109.1 |
2,827.3 |
|
|
|
|
||||||
Gross Profit |
960.7 |
650.1 |
|
|
|
|
||||||
Adjusted EBITA |
456.9 |
267.9 |
|
|
|
|
(in millions of €) |
Q4 2022 |
Q4 2021 |
Reported
|
2022 |
2021 |
Reported
|
Constant
|
|||||||
Life Sciences |
613.8 |
498.6 |
|
2,474.6 |
1,758.9 |
|
|
|||||||
Industrial Chemicals |
387.5 |
291.0 |
|
1,634.5 |
1,068.4 |
|
|
|||||||
Revenue |
1,001.4 |
789.6 |
|
4,109.1 |
2,827.3 |
|
|
|||||||
Gross Profit |
224.7 |
183.2 |
|
960.7 |
650.1 |
|
|
|||||||
Gross Profit Margin |
|
|
-76 bp |
|
|
39 bp |
42 bp |
|||||||
Adjusted EBITDA |
105.0 |
73.0 |
|
484.7 |
287.8 |
|
|
|||||||
Adjusted EBITDA Margin |
|
|
124 bp |
|
|
162 bp |
161 bp |
|||||||
Adjusted EBITA |
96.8 |
67.4 |
|
456.9 |
267.9 |
|
|
|||||||
Adjusted EBITA Margin |
|
|
113 bp |
|
|
164 bp |
163 bp |
|||||||
Conversion Margin |
|
|
630 bp |
|
|
635 bp |
623 bp |
|||||||
Net Profit |
8.2 |
20.3 |
- |
218.9 |
70.2 |
|
|
|||||||
Adjusted Net Profit |
|
|
|
218.9 |
98.2 |
|
|
Revenue increased
Revenue in Life Sciences increased by
Across our geographic markets, organic growth remained strong, with EMEA,
Profitability
In the fourth quarter, gross profit increased by
Adjusted EBITA increased by
Net financial expense for the year was
Tax expense in 2022 was
Net profit for 2022 was
(in millions of €) |
2022 |
2021 |
||
Operating Profit |
388.4 |
207.8 |
||
Net Financial Expense |
-73.8 |
-87.5 |
||
Financial Income |
6.0 |
0.7 |
||
Financial Expense |
-79.8 |
-88.3 |
||
Interest Expense on Bank Loans and Overdrafts |
-34.8 |
-46.9 |
||
Interest Lease Commitments |
-3.4 |
-3.0 |
||
Accelerated Amortization of Transaction Costs due to IPO |
0.0 |
-19.6 |
||
Other Financial Cost |
-41.6 |
-18.8 |
||
Share of associates' result |
0.1 |
-0.1 |
||
Profit Before Tax |
314.7 |
120.2 |
||
Tax Expense |
-95.8 |
-50.0 |
||
Net Profit |
218.9 |
70.2 |
||
One-off Cash and Non-cash Charges due to IPO: |
|
|
||
IPO Cost |
0.0 |
8.4 |
||
Accelerated Amortization of Transaction Costs due to IPO |
0.0 |
19.6 |
||
Adjusted Net Profit |
218.9 |
98.2 |
||
|
|
|
||
Earnings per share |
0.91 |
0.29 |
||
Adjusted earnings per share |
0.91 |
0.41 |
||
Cash earnings per share |
1.18 |
0.47 |
Cash flow and financing
(in millions of €) |
2022 |
2021 |
||
Operating Cash Flow |
458.9 |
205.5 |
||
Free Cash Flow |
438.0 |
181.6 |
||
FCF Conversion |
|
|
||
|
|
|
||
|
|
|
||
Net Indebtedness |
1,161.9 |
870.7 |
||
Net Leverage |
2.2 |
2.7 |
Net working capital to revenue normalized for acquisitions was
Operating cash flow more than doubled to
Free cash flow in 2022 was
At the end of
POST-CLOSING EVENTS
On the 10th of
On the 24th of
FINANCIAL CALENDAR
Date |
Event |
|||
|
Q1 2023 trading update |
|||
|
Annual General Meeting 2023 |
|||
|
Half year 2023 results |
|||
|
Q3 2023 trading update |
ALTERNATIVE PERFORMANCE MEASURES
Throughout its financial communication (Annual and Interim reports, website, press releases, presentations, etc.),
APPENDIX
All figures and tables contained in the appendix have been compiled in accordance with the IFRS accounting and valuation principles, as adopted within the
The statutory auditor,
The statutory auditor has issued an unqualified report without emphasis of matter paragraph dated
For the annual report 2022 and the full audit report of the statutory auditor we refer to
Consolidated income statement for the period ended 31 December
(in thousands of €) |
2022 |
2021 |
||
Revenue |
4,109,102 |
2,827,295 |
||
Other operating income |
15,795 |
8,470 |
||
Total income |
4,124,897 |
2,835,765 |
||
Costs for goods and consumables |
-3,164,155 |
-2,185,622 |
||
Gross profit |
960,742 |
650,143 |
||
Employee benefits expenses |
-284,952 |
-232,215 |
||
External services and other expenses |
-202,632 |
-150,731 |
||
Depreciation of property, plant and equipment |
-27,845 |
-19,901 |
||
Amortization of intangible assets |
-56,887 |
-39,483 |
||
Operating profit / loss (-) |
388,426 |
207,813 |
||
Financial income |
6,008 |
731 |
||
Financial expenses |
-79,823 |
-88,278 |
||
Net financial expense |
-73,815 |
-87,547 |
||
Share of result of associates |
59 |
-68 |
||
Profit / loss (-) before tax |
314,670 |
120,198 |
||
Income tax income / expense (-) |
-95,791 |
-49,973 |
||
Net profit / loss (-) for the period from continuing operations |
218,879 |
70,225 |
||
|
|
|
||
Attributable to: |
|
|
||
Equity holders of the parent |
213,193 |
67,756 |
||
Non-controlling interests |
5,686 |
2,469 |
||
Net profit / loss (-) for the period |
218,879 |
70,225 |
||
|
|
|
||
|
in € |
in € |
||
Basic earnings per share |
0.91 |
0.29 |
||
Diluted earnings per share |
0.91 |
0.29 |
Consolidated statement of financial position
(in thousands of €) |
2022 |
2021 |
||
Assets |
|
|
||
|
2,174,256 |
1,803,266 |
||
Intangible assets |
1,170,486 |
1,004,258 |
||
Property, plant and equipment |
57,884 |
53,008 |
||
Right of Use assets |
96,982 |
65,582 |
||
Investments in associates |
235 |
180 |
||
Other financial assets |
11,758 |
1,355 |
||
Deferred tax assets |
20,605 |
10,482 |
||
Total non-current assets |
3,532,206 |
2,938,131 |
||
|
|
|
||
Inventories |
627,735 |
467,473 |
||
Trade and other receivables |
538,381 |
428,950 |
||
Income tax receivables |
9,963 |
4,432 |
||
Other financial assets |
280 |
1,522 |
||
Cash and cash equivalents |
268,160 |
141,293 |
||
Total current assets |
1,444,519 |
1,043,670 |
||
Total assets |
4,976,725 |
3,981,801 |
||
|
|
|
||
Equity |
|
|
||
Share capital |
5,680,000 |
5,680,000 |
||
Reserves |
-3,701,231 |
-3,617,020 |
||
Retained earnings |
192,570 |
96,817 |
||
Unappropriated result |
213,193 |
67,756 |
||
Issued capital and reserves attributable to owners of the parent |
2,384,532 |
2,227,553 |
||
Non-controlling interests |
55,145 |
23,792 |
||
Total equity |
2,439,677 |
2,251,345 |
||
|
|
|
||
Loans and borrowings |
1,178,394 |
840,030 |
||
Lease obligations |
81,168 |
54,078 |
||
Employee benefit obligations |
8,525 |
8,822 |
||
Provisions |
4,597 |
4,127 |
||
Other non-current liabilities |
98,264 |
9,655 |
||
Deferred tax liabilities |
190,755 |
135,315 |
||
Total non-current liabilities |
1,561,703 |
1,052,027 |
||
|
|
|
||
Bank overdrafts |
30,412 |
40,524 |
||
Loans and borrowings |
125,323 |
62,604 |
||
Lease obligations |
20,390 |
15,200 |
||
Provisions |
3,544 |
1,981 |
||
Income tax payables |
23,989 |
17,046 |
||
Trade and other payables |
771,687 |
541,074 |
||
Total current liabilities |
975,345 |
678,429 |
||
Total liabilities |
2,537,048 |
1,730,456 |
||
Total equity and liabilities |
4,976,725 |
3,981,801 |
Consolidated statement of cash flows
(in thousands of €) |
2022 |
2021 |
||
Cash flows from operating activities |
|
|
||
Net profit / loss (-) for the period |
218,879 |
70,225 |
||
Adjustments for: |
|
|
||
Depreciation, amortisation and impairment expenses |
84,733 |
59,384 |
||
Net financial expense |
73,815 |
87,547 |
||
Cost of share-based payment |
839 |
- |
||
Expenses related to IPO included in Net profit / loss for the period |
- |
8,360 |
||
Income tax income / expense |
95,791 |
49,973 |
||
Share of result of associates |
-59 |
68 |
||
Change in inventories |
-65,751 |
-101,373 |
||
Change in trade and other receivables and other investments |
27,194 |
-47,901 |
||
Change in trade and other payables |
22,340 |
80,395 |
||
Change in provisions |
1,140 |
-1,226 |
||
Cash flow from operating activities |
458,921 |
205,452 |
||
|
|
|
||
Income tax paid |
-90,327 |
-43,540 |
||
Net cash flow from operating activities |
368,594 |
161,912 |
||
|
|
|
||
Cash flow from investing activities |
|
|
||
Acquisition of property, plant and equipment and intangible assets |
-18,443 |
-18,288 |
||
Acquisition of subsidiaries, net of cash acquired |
-553,665 |
-633,883 |
||
Net cash flow from investing activities |
-572,108 |
-652,171 |
||
|
|
|
||
Cash flows from financing activities |
|
|
||
Payments of lease obligation |
-22,795 |
-17,263 |
||
Proceeds from shareholders for issue of equity |
- |
930,000 |
||
Dividend payment to shareholders of the group |
-7,012 |
- |
||
Purchase of treasury shares |
-2,999 |
- |
||
Expenses related to capital increase (part through equity) |
- |
-50,525 |
||
Expenses related to capital increase (part of operating income) |
- |
-8,360 |
||
Interest paid |
-41,175 |
-72,016 |
||
Proceeds from loans and borrowings |
640,621 |
909,653 |
||
Repayments of loans and borrowings |
-217,377 |
-1,231,342 |
||
Transaction costs related to loans and borrowings |
-2,193 |
-8,338 |
||
Other cash flows from financing activities |
-6,031 |
- |
||
Net cash flow from financing activities |
341,039 |
451,809 |
||
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
137,525 |
-38,450 |
||
|
|
|
||
Effect of exchange rate fluctuations on cash held |
-546 |
-477 |
||
Cash and cash equivalents minus Bank overdraft at beginning of the period |
100,769 |
139,696 |
||
|
|
|
||
Cash and cash equivalents minus Bank overdraft at |
237,748 |
100,769 |
NOTES AND DISCLAIMER
Across our extensive network of more than 60 application laboratories, our award-winning staff help develop formulations and provide technical guidance throughout the customers’ product development process. We combine a global market reach with a local footprint to offer a reliable, integrated and unique digital service to local customers and attractive business opportunities to principals. EcoVadis Platinum rated,
Impact through ideas. Innovation through formulation.
This announcement may contain statement relevant to
The forward-looking statements and estimates contained herein represent the judgement of and are based on the information available to the Company’s management as of the date of this announcement. They involve a number of known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by the forward looking statements.
These forward-looking statements should not be considered as guarantees for future performance of the
The foregoing list of important factors is not exhaustive. When considering forward looking statements, careful consideration should be given to the foregoing factors and other uncertainties and events, as well as factors described in any other document published by the Company with the
___________________________
1 Related to the impact of hyperinflation accounting in
2 Based on 2022 Net Profit attributable to equity shareholders of
3 Two Ringier Technology Awards for food & nutrition and personal care, and a bronze at the Sensory Bar awards at in-cosmetics Global 2022.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230301005998/en/
Azelis Investor Relations
+32 3 613 01 27
investor-relations@azelis.com
Source:
FAQ
What were Azelis Group's revenue figures for 2022?
How did Azelis Group perform in terms of profit in 2022?
What is the expected revenue growth for Azelis Group in the medium term?
What dividend proposal was made by Azelis Group for 2022?