Armstrong World Industries Reports First-Quarter 2023 Results
Armstrong World Industries (NYSE:AWI) reported its first-quarter 2023 results, showing a 10% increase in net sales to $310.2 million compared to the previous year. Operating income rose 11% to $70.2 million, with diluted net earnings per share up 11% to $1.04. The growth was primarily driven by a 12% rise in Mineral Fiber segment sales and a 3% increase in Architectural Specialties. The company's adjusted EBITDA reached $96 million, up 9% year-over-year. Cash flow from operating and investing activities saw a significant increase of 46%. Despite the positive results, the company anticipates weaker market conditions ahead for 2023. The outlook for the year remains steady, with net sales guidance between $1.26 billion and $1.31 billion, reflecting a 2% to 6% increase.
- 10% increase in net sales to $310.2 million.
- 11% rise in operating income to $70.2 million.
- Diluted net earnings per share up 11% to $1.04.
- Adjusted EBITDA increased by 9% to $96 million.
- 46% increase in cash flow from operating and investing activities.
- Acknowledgement of anticipated weaker market conditions ahead for 2023.
- Increased manufacturing costs and selling expenses impacting margins.
First-Quarter 2023 Results
- Net sales up
10% versus the prior-year quarter - Operating income up
11% and diluted net earnings per share up11% versus the prior-year quarter - Adjusted EBITDA up
9% and adjusted diluted net earnings per share up10% versus the prior-year quarter - Cash flow from operating and investing activities up
46% and adjusted free cash flow up52% versus the prior-year quarter
LANCASTER, Pa., April 25, 2023 (GLOBE NEWSWIRE) -- Armstrong World Industries, Inc. (NYSE:AWI), a leader in the design, innovation and manufacture of ceiling and wall solutions in the Americas, today reported first-quarter 2023 financial results, including year-over-year net sales growth of
“The results we delivered in the first quarter of 2023, highlighted by robust Mineral Fiber segment volume growth of
First-Quarter Results
(Dollar amounts in millions except per-share data) | For the Three Months Ended March 31, | ||||||
2023 | 2022 | Change | |||||
Net sales | $ | 310.2 | $ | 282.6 | |||
Operating income | $ | 70.2 | $ | 63.2 | |||
Net earnings | $ | 47.3 | $ | 44.4 | |||
Diluted net earnings per share | $ | 1.04 | $ | 0.94 | |||
Additional Non-GAAP* Measures | |||||||
Adjusted EBITDA | $ | 96 | $ | 87 | |||
Adjusted net earnings | $ | 51 | $ | 48 | |||
Adjusted diluted net earnings per share | $ | 1.12 | $ | 1.02 |
* The Company uses non-GAAP adjusted measures in managing the business and believes the adjustments provide meaningful comparisons of operating performance between periods and are useful alternative measures of performance. Reconciliations of the most comparable generally accepted accounting principles in the United States ("GAAP") measure are found in the tables at the end of this press release. Excluding per share data, non-GAAP figures are rounded to the nearest million and corresponding percentages are rounded to the nearest decimal.
First-quarter 2023 consolidated net sales increased
First-quarter 2023 operating income increased
First-Quarter Segment Results
Mineral Fiber
(Dollar amounts in millions) | For the Three Months Ended March 31, | ||||||
2023 | 2022 | Change | |||||
Net sales | $ | 228.4 | $ | 203.2 | |||
Operating income | $ | 63.8 | $ | 57.6 | |||
Adjusted EBITDA* | $ | 84 | $ | 74 |
First-quarter 2023 Mineral Fiber net sales increased
First-quarter operating income increased
Architectural Specialties
(Dollar amounts in millions) | For the Three Months Ended March 31, | ||||||
2023 | 2022 | Change | |||||
Net sales | $ | 81.8 | $ | 79.4 | |||
Operating income | $ | 7.2 | $ | 6.5 | |||
Adjusted EBITDA* | $ | 12 | $ | 13 | (10.0)% |
First-quarter 2023 net sales in Architectural Specialties increased
The
Cash Flow and Share Repurchase Program
Cash flows from operating activities for the first three months of 2023 increased
During the first quarter of 2023, we repurchased 0.4 million shares of common stock for a total cost of
**On July 29, 2016, our Board of Directors approved our share repurchase program pursuant to which we are authorized to repurchase up to
Maintaining 2023 Outlook
“While we are encouraged by our first-quarter results, including adjusted free cash flow growth versus prior year, we acknowledge the challenging macroeconomic environment and expect weaker market conditions ahead for the rest of the year,” said Chris Calzaretta, AWI CFO. “We are confident in the financial strength of our business and are maintaining our full-year 2023 outlook. We continue to be focused on executing our strategy, delivering manufacturing productivity, managing costs across the business and growing adjusted free cash flow. Our capital allocation strategy is unchanged, as we expect to continue to create long-term value for shareholders through reinvestment in our business, strategic partnerships and acquisitions, and returning excess cash to shareholders.”
For the Year Ended December 31, 2023 | |||||||||||||
(Dollar amounts in millions except per-share data) | 2022 Actual | Current Guidance | VPY Growth % | ||||||||||
Net sales | $ | 1,233 | $ | 1,260 | to | $ | 1,310 | to | |||||
Adjusted EBITDA* | $ | 385 | $ | 395 | to | $ | 420 | to | |||||
Adjusted diluted net earnings per share* | $ | 4.74 | $ | 4.80 | to | $ | 5.05 | to | |||||
Adjusted free cash flow* | $ | 221 | $ | 230 | to | $ | 250 | to |
Earnings Webcast
Management will host a live webcast conference call at 10:00 a.m. ET today, to discuss first-quarter 2023 results. This event will be available on the Company's website. The call and accompanying slide presentation can be found on the investor relations section of the Company's website at www.armstrongworldindustries.com. The replay of this event will be available on the website for up to one year after the date of the call.
Uncertainties Affecting Forward-Looking Statements
Disclosures in this release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, those relating to future financial and operational results, expected savings from cost management initiatives, the performance of our WAVE joint venture, market and broader economic conditions and guidance. Those statements provide our future expectations or forecasts and can be identified by our use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “outlook,” “target,” “predict,” “may,” “will,” “would,” “could,” “should,” “seek,” and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. This includes annual guidance. Forward-looking statements, by their nature, address matters that are uncertain and involve risks because they relate to events and depend on circumstances that may or may not occur in the future. As a result, our actual results may differ materially from our expected results and from those expressed in our forward-looking statements. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those projected, anticipated or implied is included in the “Risk Factors” and “Management’s Discussion and Analysis” sections of our reports on Form 10-K and 10-Q filed with the U.S. Securities and Exchange Commission (“SEC”), including the Form 10-Q for the three months ended March 31, 2023, that the Company expects to file today. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update any forward-looking statements beyond what is required under applicable securities law.
About Armstrong and Additional Information
Armstrong World Industries, Inc. is a leader in the design, innovation and manufacture of innovative ceiling and wall system solutions in the Americas. With
More details on the Company’s performance can be found in its report on Form 10-Q for the quarter ended March 31, 2023, that the Company expects to file with the SEC today.
Contacts
Investors & Media: Theresa Womble, tlwomble@armstrongceilings.com or (717) 396-6354
Reported Financial Results
(amounts in millions, except per share data)
SELECT FINANCIAL RESULTS
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Net sales | $ | 310.2 | $ | 282.6 | |||
Cost of goods sold | 198.1 | 180.4 | |||||
Gross profit | 112.1 | 102.2 | |||||
Selling, general and administrative expenses | 62.7 | 57.1 | |||||
Loss related to change in fair value of contingent consideration | - | 0.1 | |||||
Equity (earnings) from joint venture | (20.8 | ) | (18.2 | ) | |||
Operating income | 70.2 | 63.2 | |||||
Interest expense | 8.7 | 5.1 | |||||
Other non-operating (income), net | (2.4 | ) | (1.3 | ) | |||
Earnings before income taxes | 63.9 | 59.4 | |||||
Income tax expense | 16.6 | 15.0 | |||||
Net earnings | $ | 47.3 | $ | 44.4 | |||
Diluted net earnings per share of common stock | $ | 1.04 | $ | 0.94 | |||
Average number of diluted common shares outstanding | 45.5 | 47.2 |
SEGMENT RESULTS
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Net Sales | |||||||
Mineral Fiber | $ | 228.4 | $ | 203.2 | |||
Architectural Specialties | 81.8 | 79.4 | |||||
Total net sales | $ | 310.2 | $ | 282.6 |
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Segment operating income (loss) | |||||||
Mineral Fiber | $ | 63.8 | $ | 57.6 | |||
Architectural Specialties | 7.2 | 6.5 | |||||
Unallocated Corporate | (0.8 | ) | (0.9 | ) | |||
Total consolidated operating income | $ | 70.2 | $ | 63.2 |
SELECTED BALANCE SHEET INFORMATION
Armstrong World Industries, Inc. and Subsidiaries
Unaudited | |||||||
March 31, 2023 | December 31, 2022 | ||||||
Assets | |||||||
Current assets | $ | 362.0 | $ | 356.5 | |||
Property, plant and equipment, net | 560.4 | 554.4 | |||||
Other noncurrent assets | 765.5 | 776.3 | |||||
Total assets | $ | 1,687.9 | $ | 1,687.2 | |||
Liabilities and shareholders’ equity | |||||||
Current liabilities | $ | 166.3 | $ | 182.7 | |||
Noncurrent liabilities | 976.8 | 969.5 | |||||
Equity | 544.8 | 535.0 | |||||
Total liabilities and shareholders’ equity | $ | 1,687.9 | $ | 1,687.2 |
SELECTED CASH FLOW INFORMATION
Armstrong World Industries, Inc. and Subsidiaries
(Unaudited)
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Net earnings | $ | 47.3 | $ | 44.4 | |||
Other adjustments to reconcile net earnings to net cash provided by operating activities | (1.4 | ) | 5.2 | ||||
Changes in operating assets and liabilities, net | (19.7 | ) | (32.9 | ) | |||
Net cash provided by operating activities | 26.2 | 16.7 | |||||
Net cash (used for) provided by investing activities | (1.5 | ) | 0.2 | ||||
Net cash (used for) financing activities | (34.7 | ) | (39.2 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | — | 0.3 | |||||
Net (decrease) in cash and cash equivalents | (10.0 | ) | (22.0 | ) | |||
Cash and cash equivalents at beginning of year | 106.0 | 98.1 | |||||
Cash and cash equivalents at end of period | $ | 96.0 | $ | 76.1 |
Supplemental Reconciliations of GAAP to non-GAAP Results (unaudited)
(Amounts in millions, except per share data)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company provides additional measures of performance adjusted to exclude the impact of certain discrete expenses and income including adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), adjusted diluted net earnings per share ("EPS") and adjusted free cash flow. Investors should not consider non-GAAP measures as a substitute for GAAP measures. The Company excludes certain acquisition related expenses (i.e. – changes in the fair value of contingent consideration, deferred compensation accruals, impact of adjustments related to the fair value of inventory) for recent acquisitions. The deferred compensation accruals are for cash and stock awards that are recorded over each award's respective vesting period, as such payments are subject to the sellers’ and employees’ continued employment with the Company. The Company excludes all acquisition-related intangible amortization from adjusted net earnings and in calculations of adjusted diluted EPS. Examples of other excluded items have included plant closures, restructuring charges and related costs, impairments, separation costs and other cost reduction initiatives, environmental site expenses and environmental insurance recoveries, endowment level charitable contributions, and certain other gains and losses. The Company also excludes income/expense from its U.S. Retirement Income Plan (“RIP”) in the non-GAAP results as it represents the actuarial net periodic benefit credit/cost recorded. For all periods presented, the Company was not required and did not make cash contributions to the RIP based on guidelines established by the Pension Benefit Guaranty Corporation, nor does the Company expect to make cash contributions to the plan in 2023. Adjusted free cash flow is defined as cash from operating and investing activities, adjusted to remove the impact of cash used or proceeds received for acquisitions and divestitures, environmental site expenses and environmental insurance recoveries. Management's adjusted free cash flow measure includes returns of investment from WAVE and cash proceeds received from the settlement of company-owned life insurance policies, which are presented within investing activities on our condensed consolidated statement of cash flows. The Company uses these adjusted performance measures in managing the business, including communications with its Board of Directors and employees, and believes that they provide users of this financial information with meaningful comparisons of operating performance between current results and results in prior periods. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance, as well as prospects for its future performance. The Company also uses adjusted EBITDA and adjusted free cash flow as factors in determining at-risk compensation for senior management. These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies. Non-GAAP financial measures utilized by the Company may not be comparable to non-GAAP financial measures used by other companies. A reconciliation of these adjustments to the most directly comparable GAAP measures is included in this release and on the Company’s website. These non-GAAP measures should not be considered in isolation or as a substitute for the most comparable GAAP measures.
In the following charts, numbers may not sum due to rounding. Excluding adjusted diluted EPS, non-GAAP figures are rounded to the nearest million and corresponding percentages are rounded to the nearest percent based on unrounded figures.
Consolidated Results – Adjusted EBITDA
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Net earnings | $ | 47 | $ | 44 | |||
Add: Income tax expense | 17 | 15 | |||||
Earnings before income taxes | $ | 64 | $ | 59 | |||
Add: Interest/other income and expense, net | 6 | 4 | |||||
Operating income | $ | 70 | $ | 63 | |||
Add: RIP expense (1) | 1 | 1 | |||||
Add: Acquisition-related impacts (2) | 1 | 2 | |||||
Add: Cost reduction initiatives | 3 | - | |||||
Adjusted operating income | $ | 75 | $ | 67 | |||
Add: Depreciation and amortization | 21 | 21 | |||||
Adjusted EBITDA | $ | 96 | $ | 87 |
(1) RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP.
(2) Represents the impact of acquisition-related adjustments for changes in fair value of contingent consideration, deferred compensation and restricted stock expenses.
Mineral Fiber
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Operating income | $ | 64 | $ | 58 | |||
Add: Cost reduction initiatives | 3 | - | |||||
Adjusted operating income | $ | 66 | $ | 58 | |||
Add: Depreciation and amortization | 18 | 17 | |||||
Adjusted EBITDA | $ | 84 | $ | 74 |
Architectural Specialties
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Operating income | $ | 7 | $ | 7 | |||
Add: Acquisition-related impacts (1) | 1 | 2 | |||||
Adjusted operating income | $ | 8 | $ | 9 | |||
Add: Depreciation and amortization | 3 | 4 | |||||
Adjusted EBITDA | $ | 12 | $ | 13 |
(1) Represents the impact of acquisition-related adjustments for changes in fair value of contingent consideration, deferred compensation and restricted stock expenses.
Unallocated Corporate
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Operating (loss) | $ | (1 | ) | $ | (1 | ) | |
Add: RIP expense (1) | 1 | 1 | |||||
Adjusted operating (loss) | $ | - | $ | - | |||
Add: Depreciation and amortization | - | - | |||||
Adjusted EBITDA | $ | - | $ | - |
(1) RIP expense represents only the plan service cost that is recorded within Operating income. For all periods presented, we were not required to and did not make cash contributions to our RIP.
Adjusted Free Cash Flow
For the Three Months Ended March 31, | |||||||
2023 | 2022 | ||||||
Net cash provided by operating activities | $ | 26 | $ | 17 | |||
Net cash (used for) provided by investing activities | (2 | ) | - | ||||
Net cash provided by operating and investing activities | $ | 25 | $ | 17 | |||
Add: Net environmental expenses | - | 1 | |||||
Add: Contingent consideration in excess of acquisition-date fair value (1) | 5 | 2 | |||||
Adjusted Free Cash Flow | $ | 30 | $ | 20 |
(1) Contingent compensation payments related to 2020 acquisitions recorded as a component of net cash provided by operating activities.
Adjusted Diluted Net Earnings Per Share (EPS)
For the Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Total | Per Diluted Share | Total | Per Diluted Share | |||||||||||
Net earnings | $ | 47 | $ | 1.04 | $ | 44 | $ | 0.94 | ||||||
Add: Income tax expense | 17 | 15 | ||||||||||||
Earnings before income taxes | $ | 64 | $ | 59 | ||||||||||
Add: Acquisition-related impacts (1) | 1 | 2 | ||||||||||||
Add: Acquisition-related amortization (2) | 1 | 3 | ||||||||||||
Add: Cost reduction initiatives | 3 | - | ||||||||||||
Adjusted earnings before income taxes | $ | 69 | $ | 64 | ||||||||||
(Less): Adjusted income tax expense (3) | (18 | ) | (16 | ) | ||||||||||
Adjusted net earnings | $ | 51 | $ | 1.12 | $ | 48 | $ | 1.02 | ||||||
Adjusted diluted EPS change versus prior year | ||||||||||||||
Diluted shares outstanding | 45.5 | 47.2 | ||||||||||||
Effective tax rate | ||||||||||||||
(1) Represents the impact of acquisition-related adjustments for changes in fair value of contingent consideration, deferred compensation and restricted stock expenses.
(2) Represents the intangible amortization related to acquired entities, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements and other intangibles.
(3) Adjusted income tax expense is calculated using the effective tax rate multiplied by the adjusted earnings before income taxes.
Adjusted EBITDA Guidance
For the Year Ending December 31, 2023 | |||||||
Low | High | ||||||
Net earnings | $ | 206 | to | $ | 217 | ||
Add: Income tax expense | 68 | 73 | |||||
Earnings before income taxes | $ | 274 | to | $ | 289 | ||
Add: Interest expense | 35 | 37 | |||||
Add: Other non-operating (income) | (7 | ) | (6 | ) | |||
Operating income | $ | 302 | to | $ | 321 | ||
Add: RIP expense (1) | 3 | 4 | |||||
Add: Acquisition-related impacts (2) | 4 | 5 | |||||
Add: Cost reduction initiatives | 3 | 3 | |||||
Adjusted operating income | $ | 312 | to | $ | 332 | ||
Add: Depreciation & Amortization | 83 | 88 | |||||
Adjusted EBITDA | $ | 395 | to | $ | 420 |
(1) RIP expense represents only the plan service cost that is recorded within Operating Income. For all periods presented, we were not required and did not make cash contributions to our RIP.
(2) Represents the impact of acquisition-related adjustments for deferred compensation and restricted stock expenses.
Adjusted Diluted Net Earnings Per Share Guidance
For the Year Ending December 31, 2023 | |||||||||||||||
Low | Per Diluted Share(1) | High | Per Diluted Share(1) | ||||||||||||
Net earnings | $ | 206 | $ | 4.57 | to | $ | 217 | $ | 4.81 | ||||||
Add: Income tax expense | $ | 68 | $ | 73 | |||||||||||
Earnings before income taxes | $ | 274 | to | $ | 289 | ||||||||||
Add: RIP (credit) (2) | $ | (1 | ) | $ | (2 | ) | |||||||||
Add: Acquisition-related amortization (3) | $ | 5 | $ | 6 | |||||||||||
Add: Acquisition-related impacts (4) | $ | 4 | $ | 5 | |||||||||||
Add: Cost reduction initiatives | $ | 3 | $ | 3 | |||||||||||
Adjusted earnings before income taxes | $ | 285 | to | $ | 301 | ||||||||||
(Less): Adjusted income tax expense (5) | (70 | ) | (74 | ) | |||||||||||
Adjusted net earnings | $ | 215 | $ | 4.80 | to | $ | 227 | $ | 5.05 |
(1) Adjusted EPS guidance for 2023 is calculated based on ~45 million of diluted shares outstanding.
(2) RIP (credit) represents the entire actuarial net periodic pension (credit) recorded as a component of net earnings. We do not expect to make any cash contributions to our RIP.
(3) Represents the intangible amortization related to acquired entities, including customer relationships, developed technology, software, trademarks and brand names, non-compete agreements and other intangibles.
(4) Represents the impact of acquisition-related adjustments for deferred compensation and restricted stock expenses.
(5) Income tax expense is based on an adjusted effective tax rate of ~
Adjusted Free Cash Flow Guidance
For the Year Ending December 31, 2023 | |||||||
Low | High | ||||||
Net cash provided by operating activities | $ | 220 | to | $ | 240 | ||
Add: Return of investment from joint venture | 85 | 95 | |||||
Adjusted net cash provided by operating activities | $ | 305 | to | $ | 335 | ||
Less: Capital expenditures | (75 | ) | (85 | ) | |||
Adjusted Free Cash Flow | $ | 230 | to | $ | 250 |
FAQ
What were Armstrong World Industries' first-quarter 2023 net sales figures?
How much did diluted net earnings per share increase in Q1 2023 for AWI?
What is the adjusted EBITDA reported by AWI for Q1 2023?
What is AWI's guidance for net sales in 2023?