Avaya Reports First Quarter Fiscal 2022 Financial Results
Avaya Holdings Corp. reported $713 million in revenue for Q1 FY2022, with a significant 137% year-over-year increase in OneCloud Annualized Recurring Revenue (ARR) to $620 million. The company signed over 100 deals worth more than $1 million for seven consecutive quarters and achieved a record $400 million deal with a major global financial services client. However, GAAP net loss was $66 million, with a diluted loss per share of $0.79. For Q2 FY2022, revenue guidance is set at $730 million-$745 million, while the annual revenue outlook ranges from $2.975 billion to $3.025 billion.
- OneCloud ARR increased 137% year-over-year to $620 million.
- Secured over 100 contracts exceeding $1 million TCV for seven consecutive quarters.
- Achieved a record $400 million deal, the largest in Avaya's history.
- GAAP net loss of $66 million and diluted loss per share of $0.79.
- Adjusted EBITDA margin decreased to 18%, down 750 basis points year-over-year.
Total revenue was
Avaya OneCloud™ ARR increased
Signed 100+ deals with TCV greater than
Signed largest Avaya OneCloud deal in the company's history
First Quarter Financial Highlights
-
Revenues of
$713 million -
OneCloud ARR (Annualized Recurring Revenue) was
, up$620 million 17% sequentially and137% from a year ago -
CAPS (Cloud, Alliance Partner and Subscription) was
44% of revenue, up from34% a year ago -
Software and Services were
86% ; Software was62% of total revenue -
Recurring revenue was
66% of revenue, up from65% a year ago -
GAAP Operating loss was
and Non-GAAP Operating income was$1 million $102 million -
GAAP Net loss was
and Non-GAAP Net income was$66 million $40 million -
Adjusted EBITDA was
,$129 million 18% of revenue, down 750 basis points year over year -
GAAP Diluted Loss Per Share of
and Non-GAAP Diluted Earnings Per Share of$0.79 $0.42 -
Ending cash and cash equivalents were
$354 million
“Our transition to the cloud continues to gain strength as our Avaya OneCloud ARR grew by
|
GAAP |
|
Non-GAAP (2) |
||||||||||||||||||||
(In millions, except percentages) |
1Q22 |
|
4Q21 |
|
1Q21 |
|
1Q22 |
|
4Q21 |
|
1Q21 |
||||||||||||
Revenue(1) |
$ |
713 |
|
|
$ |
760 |
|
|
$ |
743 |
|
|
$ |
713 |
|
|
$ |
760 |
|
|
$ |
743 |
|
Gross margin |
|
51.8 |
% |
|
|
54.6 |
% |
|
|
56.0 |
% |
|
|
57.6 |
% |
|
|
60.4 |
% |
|
|
61.8 |
% |
Operating (loss) income |
$ |
(1 |
) |
|
$ |
33 |
|
|
$ |
62 |
|
|
$ |
102 |
|
|
$ |
145 |
|
|
$ |
163 |
|
Net (loss) income |
$ |
(66 |
) |
|
$ |
6 |
|
|
$ |
(4 |
) |
|
$ |
40 |
|
|
$ |
74 |
|
|
$ |
85 |
|
(Loss) earnings per share - Diluted |
$ |
(0.79 |
) |
|
$ |
0.06 |
|
|
$ |
(0.06 |
) |
|
$ |
0.42 |
|
|
$ |
0.77 |
|
|
$ |
0.90 |
|
(In millions, except percentages) |
|
1Q22 |
|
4Q21 |
|
1Q21 |
||||||
Adjusted EBITDA(2) |
|
$ |
129 |
|
|
$ |
179 |
|
|
$ |
190 |
|
Adjusted EBITDA margin(2) |
|
|
18.1 |
% |
|
|
23.6 |
% |
|
|
25.6 |
% |
Cash (used for) provided by operations |
|
$ |
(111 |
) |
|
$ |
(5 |
) |
|
$ |
48 |
|
Cash and cash equivalents |
|
$ |
354 |
|
|
$ |
498 |
|
|
$ |
750 |
|
Additional First Quarter Fiscal 2022 Highlights
-
Remaining Performance Obligations ("RPO") of
$2.3B - Added over 1,400 new logos
-
Significant large deal activity with 108 deals over
TCV, 9 over$1 million TCV, 6 over$5 million TCV and 2 over$10 million TCV$25 million -
~
20% of OneCloud ARR came from customers generating or more in annual recurring revenue$5 million -
~
60% of OneCloud ARR came from customers generating or more in annual recurring revenue$1 million -
~
95% of OneCloud ARR came from customers generating or more in annual recurring revenue$100 K -
~
60% of OneCloud ARR came from Contact Center customers
(1) During fiscal 2021, the Company identified an understatement of revenue by
(2) Non-GAAP gross margin, Non-GAAP operating margin (used below), Non-GAAP operating income, Non-GAAP net income, Non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin and constant currency are not measures calculated in accordance with generally accepted accounting principles in the
Customer Highlights
-
In
Ontario, Canada ,McMaster University has chosen Avaya OneCloud to extend our long-running partnership for a further five years. McMaster, with over 35,000 students and 10,000 staff, chose Avaya’s leading cloud solution to address the simultaneous challenges of increasing digital engagement across seven unique contact centers, reducing handling times and abandoned interactions, and improving analytics and workforce agility. - Ascension, the largest non-profit hospital system in the US, signed a five year contract to standardize on Avaya across 110 hospitals with options to include clinics and professional offices in the future.
-
Cupola Teleservices (Cupola), one of the Middle East’s largest BPOs and outsourced contact center service providers, has joined the growing list ofAvaya Experience Builders around the world. Cupola chose Avaya OneCloud CCaaS and Avaya Spaces Learning as the basis for their new customer onboarding and agent training. In a competitive bid, we successfully beat Genesys to deliver a cloud solution that will streamline technology and processes, reduce costs, and significantly improve user and customer experience. This three year deal will enable Cupola to better serve their government and private sector customers across the region and beyond. -
In
Brazil , we are very pleased that theANA-National Water Agency has chosen Avaya OneCloud UCaaS as its only consolidated platform. In an expanded public competitive assessment, the customer chose to build its communications network using Avaya technology, replacing Ericsson's legacy systems in the process. This three-year agreement will enable the Agency to reduce costs, as it delivers significant improvements in user experience, processes, and transaction times. -
When it comes to Experiences that Matter,
Kingsborough Community College , aCity University of NY school, takes it so seriously that the management created a task force to improve student experiences. We worked with our partners to deploy an AI Chatbot solution built on Avaya OneCloud CPaaS that is available 24x7 to respond to inquiries and deliver valuable information. It also includes full reporting and analytics, which is changing the way they are serving and communicating with current and prospective students, parents and constituents. -
Our relationships with key customers continues to strengthen, exemplified by a new 700 license Avaya OneCloud Subscription deal signed with TELUS International in
Canada . TELUS International will invest over three years to support its pace of growth as an industry leader in digital customer experience management. Avaya OneCloud technology and professional services will help power the differentiated experiences TELUS International designs, builds and delivers for their clients, and drive ongoing innovation through AI and automation.$1.3 million -
Medical West Hospital Authority , an affiliate ofUAB Health System , is a long-time Avaya customer through our partner AT&T, and they selectedAvaya Cloud Office by RingCentral for 1,400 staff members at their hospital and off campus locations. While discussing with Avaya new construction to open in 2024, it was decided not to wait but to move now to the cloud, which provided solid TCO and ROI. Key features such as faxing, video conferencing, integration with O365, mobility, “Park” and “Page” helped to tick every box Medical West had on their list.
Business Highlights
-
Aragon Recognizes Avaya as a Market Leader in the
Team Collaboration Globe , 2022. With leadership in fourAragon Globe reports – Team Collaboration, UC, Video Conferencing, and Intelligent Contact Center, Avaya is one of the only vendors in the industry that provides customers and end users a true, Total Experience with expertise across the entire landscape. -
Avaya was selected as a high performer in 2021 Frost &
Sullivan Radar forCloud Meetings & Team Collaboration Services Market . -
Third (of 18 vendors) in the
Ventana Research Agent Management Value Index 2022 Vendor and Product Assessment. -
Major Player in IDC MarketScape Worldwide Customer Service Conversational AI 2021, and IDC MarketScape Conversational AI General Purpose 2021.
Financial Outlook - 2Q Fiscal 2022 - unless otherwise noted, values reflect
-
Revenue of
to$730 million $745 million -
GAAP operating income of
to$29 million ; GAAP operating margin of$39 million 4% to5% -
Non-GAAP operating income of
to$126 million ; non-GAAP operating margin of$136 million 17% to18% -
Adjusted EBITDA of
to$155 million ; Adjusted EBITDA margin of$165 million 21% to22% -
Non-GAAP EPS of
to$0.58 $0.66
Financial Outlook - Fiscal Year 2022 - unless otherwise noted, values reflect
-
Revenue of
to$2.97 5 billion$3.02 5 billion -
OneCloud ARR expected to be
to$900 million by year end FY22$920 million -
CAPS revenue will represent between ~
45% and50% of Avaya's total revenue for FY22 -
GAAP operating income of
to$179 million ; GAAP operating margin of$199 million 6% to7% -
Non-GAAP operating income of
to$561 million ; non-GAAP operating margin of ~$581 million 19% -
Adjusted EBITDA of
to$680 million ; Adjusted EBITDA margin of ~$700 million 23% -
Non-GAAP EPS of
to$2.72 $2.88 -
Cash flow from operations expected to be approximately
1% of revenue, as an outcome of the company’s accelerated success in moving to a recurring revenue model which is resulting in higher working capital requirements - Approximately 88 million to 90 million diluted weighted average shares outstanding
The company has not quantitatively reconciled its guidance for adjusted EBITDA, non-GAAP Operating income, or non-GAAP EPS to their respective most comparable GAAP measure because certain of the reconciling items that impact these metrics including, provision for income taxes, restructuring charges, net of sublease income, advisory fees, acquisition-related costs and change in fair value of warrants affecting the period, have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, reconciliations to the nearest GAAP financial measures are not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company’s results as reported under GAAP.
As Avaya’s CAPS metric reflects revenue that is already recognized, management believes it is helpful to provide investors with a better view into the performance of the Company’s broader-based OneCloud software solutions that are driving the company’s recurring revenue growth by also providing a forward-looking metric, Annualized Recurring Revenue, or OneCloud ARR.
OneCloud ARR represents our estimate of the annualized revenue run-rate of certain components from active term OneCloud contracts (whether or not terminable) at the end of the reporting period. More specifically, OneCloud ARR includes OneCloud subscription revenue, ACO recurring revenue and revenue from CCaaS, Spaces, CPaaS, DaaS and private cloud, and excludes maintenance, managed services revenue and ACO one-time payments. The One Cloud ARR metric, combined with the company’s CAPS metric, provides investors enhanced visibility into Avaya’s transformational Cloud journey. Per period OneCloud ARR figures are provided in the slides published on Avaya’s website at http://www.avaya.com on the Investor Relations page.
Avaya’s outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments, or other significant transactions that may be completed after the date hereof. Actual results may differ materially from Avaya’s outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call and Webcast
Avaya will host a live webcast and conference call to discuss its financial results at
Following the live webcast, a replay will be available on the investor page of Avaya's website for a period of one year. A replay of the conference call will be available for one week soon after the call by phone by dialing +1-877-660-6853 in the
About Avaya
Businesses are built by the experiences they provide, and everyday millions of those experiences are delivered by
Cautionary Note Regarding Forward-Looking Statements
This release contains certain “forward-looking statements.” All statements other than statements of historical fact are “forward-looking” statements for purposes of the
|
|||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
(In millions, except per share amounts) |
|||||||
|
Three months ended
|
||||||
|
2021 |
|
2020 |
||||
REVENUE |
|
|
|
||||
Products |
$ |
231 |
|
|
$ |
266 |
|
Services |
|
482 |
|
|
|
477 |
|
|
|
713 |
|
|
|
743 |
|
COSTS |
|
|
|
||||
Products: |
|
|
|
||||
Costs |
|
111 |
|
|
|
105 |
|
Amortization of technology intangible assets |
|
42 |
|
|
|
43 |
|
Services |
|
191 |
|
|
|
179 |
|
|
|
344 |
|
|
|
327 |
|
GROSS PROFIT |
|
369 |
|
|
|
416 |
|
OPERATING EXPENSES |
|
|
|
||||
Selling, general and administrative |
|
262 |
|
|
|
255 |
|
Research and development |
|
61 |
|
|
|
55 |
|
Amortization of intangible assets |
|
40 |
|
|
|
40 |
|
Restructuring charges, net |
|
7 |
|
|
|
4 |
|
|
|
370 |
|
|
|
354 |
|
OPERATING (LOSS) INCOME |
|
(1 |
) |
|
|
62 |
|
Interest expense |
|
(54 |
) |
|
|
(56 |
) |
Other income, net |
|
7 |
|
|
|
— |
|
(LOSS) INCOME BEFORE INCOME TAXES |
|
(48 |
) |
|
|
6 |
|
Provision for income taxes |
|
(18 |
) |
|
|
(10 |
) |
NET LOSS |
$ |
(66 |
) |
|
$ |
(4 |
) |
LOSS PER SHARE |
|
|
|
||||
Basic |
$ |
(0.79 |
) |
|
$ |
(0.06 |
) |
Diluted |
$ |
(0.79 |
) |
|
$ |
(0.06 |
) |
Weighted average shares outstanding |
|
|
|
||||
Basic |
|
84.7 |
|
|
|
83.8 |
|
Diluted |
|
84.7 |
|
|
|
83.8 |
|
|
|||||||
Condensed Consolidated Balance Sheets (Unaudited) |
|||||||
(In millions, except per share and shares amounts) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
354 |
|
|
$ |
498 |
|
Accounts receivable, net |
|
350 |
|
|
|
307 |
|
Inventory |
|
49 |
|
|
|
51 |
|
Contract assets, net |
|
548 |
|
|
|
518 |
|
Contract costs |
|
121 |
|
|
|
117 |
|
Other current assets |
|
124 |
|
|
|
100 |
|
TOTAL CURRENT ASSETS |
|
1,546 |
|
|
|
1,591 |
|
Property, plant and equipment, net |
|
296 |
|
|
|
295 |
|
Deferred income taxes, net |
|
38 |
|
|
|
40 |
|
Intangible assets, net |
|
2,154 |
|
|
|
2,235 |
|
|
|
1,480 |
|
|
|
1,480 |
|
Operating lease right-of-use assets |
|
126 |
|
|
|
135 |
|
Other assets |
|
247 |
|
|
|
209 |
|
TOTAL ASSETS |
$ |
5,887 |
|
|
$ |
5,985 |
|
LIABILITIES |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
339 |
|
|
$ |
295 |
|
Payroll and benefit obligations |
|
131 |
|
|
|
193 |
|
Contract liabilities |
|
332 |
|
|
|
360 |
|
Operating lease liabilities |
|
48 |
|
|
|
49 |
|
Business restructuring reserves |
|
18 |
|
|
|
19 |
|
Other current liabilities |
|
201 |
|
|
|
181 |
|
TOTAL CURRENT LIABILITIES |
|
1,069 |
|
|
|
1,097 |
|
Non-current liabilities: |
|
|
|
||||
Long-term debt |
|
2,820 |
|
|
|
2,813 |
|
Pension obligations |
|
630 |
|
|
|
648 |
|
Other post-retirement obligations |
|
154 |
|
|
|
153 |
|
Deferred income taxes, net |
|
48 |
|
|
|
53 |
|
Contract liabilities |
|
304 |
|
|
|
305 |
|
Operating lease liabilities |
|
95 |
|
|
|
102 |
|
Business restructuring reserves |
|
22 |
|
|
|
25 |
|
Other liabilities |
|
235 |
|
|
|
267 |
|
TOTAL NON-CURRENT LIABILITIES |
|
4,308 |
|
|
|
4,366 |
|
TOTAL LIABILITIES |
|
5,377 |
|
|
|
5,463 |
|
Commitments and contingencies |
|
|
|
||||
Preferred stock, |
|
|
|
||||
Convertible series A preferred stock; 125,000 shares issued and outstanding at |
|
130 |
|
|
|
130 |
|
STOCKHOLDERS' EQUITY |
|
|
|
||||
Common stock, |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
1,481 |
|
|
|
1,467 |
|
Accumulated deficit |
|
(1,051 |
) |
|
|
(985 |
) |
Accumulated other comprehensive loss |
|
(51 |
) |
|
|
(91 |
) |
TOTAL STOCKHOLDERS' EQUITY |
|
380 |
|
|
|
392 |
|
TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
$ |
5,887 |
|
|
$ |
5,985 |
|
|
|||||||
Condensed Statements of Cash Flows |
|||||||
(Unaudited; in millions) |
|||||||
|
Three months ended
|
||||||
(In millions) |
2021 |
|
2020 |
||||
Net cash (used for) provided by: |
|
|
|
||||
Operating activities |
$ |
(111 |
) |
|
$ |
48 |
|
Investing activities |
|
(27 |
) |
|
|
(27 |
) |
Financing activities |
|
(5 |
) |
|
|
(6 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1 |
) |
|
|
9 |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(144 |
) |
|
|
24 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
502 |
|
|
|
731 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
358 |
|
|
$ |
755 |
|
|
|||||||||||||||||||||||
Supplemental Schedule of Revenue by Segment and Geography |
|||||||||||||||||||||||
(Unaudited; in millions) |
|||||||||||||||||||||||
|
Three months ended
|
|
Change |
|
Three months
|
||||||||||||||||||
|
2021 |
|
2020 |
|
Amount |
|
Pct. |
|
Pct., net of
|
|
|||||||||||||
Revenue by Segment |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Products & Solutions |
$ |
231 |
|
$ |
266 |
|
$ |
(35 |
) |
|
(13 |
) |
% |
(13 |
) |
% |
$ |
246 |
|||||
Services |
|
482 |
|
|
477 |
|
|
5 |
|
|
1 |
% |
1 |
% |
|
514 |
|
||||||
Total revenue |
$ |
713 |
|
$ |
743 |
|
$ |
(30 |
) |
|
(4 |
) |
% |
(4 |
) |
% |
$ |
760 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
375 |
|
$ |
414 |
|
$ |
(39 |
) |
|
(9 |
) |
% |
(9 |
) |
% |
$ |
459 |
|
||||
International: |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
192 |
|
|
195 |
|
|
(3 |
) |
|
(2 |
) |
% |
— |
% |
|
169 |
|
|||||
|
|
81 |
|
|
75 |
|
|
6 |
|
|
8 |
% |
8 |
% |
|
73 |
|
||||||
|
|
65 |
|
|
59 |
|
|
6 |
|
|
10 |
% |
10 |
% |
|
59 |
|
||||||
|
|
338 |
|
|
329 |
|
|
9 |
|
|
3 |
% |
4 |
% |
|
301 |
|
||||||
Total revenue |
$ |
713 |
|
$ |
743 |
|
$ |
(30 |
) |
|
(4 |
) |
% |
(4 |
) |
% |
$ |
760 |
|
Use of non-GAAP (Adjusted) Financial Measures
The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with generally accepted accounting principles in
EBITDA is defined as net income (loss) before income taxes, interest expense, interest income and depreciation and amortization. Adjusted EBITDA is EBITDA further adjusted to exclude certain charges and other adjustments described in our
We believe that including supplementary information concerning adjusted EBITDA is appropriate because it serves as a basis for determining management and employee compensation and it is used as a basis for calculating covenants in our credit agreements. In addition, we believe adjusted EBITDA provides more comparability between our historical results and results that reflect purchase accounting and our current capital structure. We also present adjusted EBITDA because we believe analysts and investors utilize these measures in analyzing our results. Adjusted EBITDA measures our financial performance based on operational factors that management can impact in the short-term, such as our pricing strategies, volume, costs and expenses of the organization, and it presents our financial performance in a way that can be more easily compared to prior quarters or fiscal years.
EBITDA and adjusted EBITDA have limitations as analytical tools. EBITDA measures do not represent net income (loss) or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Adjusted EBITDA excludes the impact of earnings or charges resulting from matters that we do not consider indicative of our ongoing operations but that still affect our net income. In particular, our formulation of adjusted EBITDA allows adjustment for certain amounts that are included in calculating net income (loss), however, these are expenses that may recur, may vary and are difficult to predict. In addition, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.
We also present the measures non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per share as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period to period comparisons because they exclude the impact of the earnings and charges noted in the applicable tables below that resulted from matters that we consider not to be indicative of our ongoing operations.
The Company presents constant currency information to provide a framework to assess how the company’s underlying businesses performance excluding the effect of foreign currency rate fluctuations. To present this information for current and comparative prior period results for entities reporting in currencies other than
In addition, we present the liquidity measures of free cash flow. Free cash flow is calculated by subtracting capital expenditures from Net cash provided by operating activities. We believe free cash flow is a measure often used by analysts and investors to compare the cash flow and liquidity of companies in the same industry.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP.
We do not provide a forward-looking reconciliation of expected first quarter and full year fiscal 2022 non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP earnings per share or adjusted EBITDA guidance as the amount and significance of special items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
The following tables reconcile historical GAAP measures to non-GAAP measures.
|
|||||||||||
Supplemental Schedules of Non-GAAP Adjusted EBITDA |
|||||||||||
(Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
|
|
|
|
|
||||||
Net (loss) income |
$ |
(66 |
) |
|
$ |
6 |
|
|
$ |
(4 |
) |
Interest expense |
|
54 |
|
|
|
53 |
|
|
|
56 |
|
Provision for income taxes |
|
18 |
|
|
|
7 |
|
|
|
10 |
|
Depreciation and amortization |
|
104 |
|
|
|
111 |
|
|
|
103 |
|
EBITDA |
|
110 |
|
|
|
177 |
|
|
|
165 |
|
Restructuring charges (1) |
|
7 |
|
|
|
13 |
|
|
|
4 |
|
Acquisition-related costs |
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based compensation |
|
14 |
|
|
|
14 |
|
|
|
14 |
|
Pension and post-retirement benefit costs |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
Change in fair value of Emergence Date Warrants |
|
(1 |
) |
|
|
(26 |
) |
|
|
5 |
|
Loss on foreign currency transactions |
|
— |
|
|
|
— |
|
|
|
2 |
|
Adjusted EBITDA |
$ |
129 |
|
|
$ |
179 |
|
|
$ |
190 |
|
(1) |
Restructuring charges represent employee separation costs and facility exit costs (excluding the impact of accelerated depreciation expense) related to the Company's restructuring programs. |
|
|||||||||||
Supplemental Schedules of Non-GAAP Earnings per Share |
|||||||||||
(Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
|
|
|
|
|
||||||
GAAP Net (Loss) Income |
$ |
(66 |
) |
|
$ |
6 |
|
|
$ |
(4 |
) |
Non-GAAP Adjustments: |
|
|
|
|
|
||||||
Restructuring charges, net (1) |
|
7 |
|
|
|
13 |
|
|
|
4 |
|
Acquisition-related costs |
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based compensation |
|
14 |
|
|
|
14 |
|
|
|
14 |
|
Pension and post-retirement benefit costs |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
Change in fair value of Emergence Date Warrants |
|
(1 |
) |
|
|
(26 |
) |
|
|
5 |
|
Loss on foreign currency transactions |
|
— |
|
|
|
— |
|
|
|
2 |
|
Amortization of intangible assets |
|
82 |
|
|
|
84 |
|
|
|
83 |
|
Income tax expense effects (2) |
|
5 |
|
|
|
(18 |
) |
|
|
(19 |
) |
Non-GAAP Net Income |
$ |
40 |
|
|
$ |
74 |
|
|
$ |
85 |
|
|
|
|
|
|
|
||||||
Dividends and accretion to preferred stockholders |
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Undistributed Non-GAAP Income |
$ |
39 |
|
|
$ |
73 |
|
|
$ |
84 |
|
Percentage allocated to common stockholders (3) |
|
91.3 |
% |
|
|
91.2 |
% |
|
|
91.2 |
% |
Numerator for Non-GAAP diluted earnings per common share |
$ |
36 |
|
|
$ |
67 |
|
|
$ |
77 |
|
|
|
|
|
|
|
||||||
Diluted Weighted Average Shares - GAAP |
|
84.7 |
|
|
|
86.9 |
|
|
|
83.8 |
|
Share adjustment (4) |
|
1.9 |
|
|
|
— |
|
|
|
1.4 |
|
Diluted Weighted Average Shares - Non-GAAP |
|
86.6 |
|
|
|
86.9 |
|
|
|
85.2 |
|
|
|
|
|
|
|
||||||
GAAP (Loss) Earnings per Share - Diluted |
$ |
(0.79 |
) |
|
$ |
0.06 |
|
|
$ |
(0.06 |
) |
Non-GAAP Earnings per Share - Diluted |
$ |
0.42 |
|
|
$ |
0.77 |
|
|
$ |
0.90 |
|
(1) |
Restructuring charges, net represent employee separation costs and facility exit costs related to the Company's restructuring programs. |
|
(2) |
The Company’s calculation of non-GAAP income taxes reflects a |
|
(3) |
The Company's preferred shares are participating securities, which requires the application of the two-class method to calculate diluted earnings per share. Under the two-class method, undistributed earnings are allocated to common stock and participating securities according to their respective participating rights in undistributed earnings. The percentage allocated to common stockholders reflects the proportion of weighted average common stock outstanding to the weighted average of common stock and common stock equivalents (preferred shares). |
|
(4) |
In periods with a GAAP net loss, the share adjustment reflects the dilutive impact of certain securities, which are excluded from the computation of diluted GAAP loss per share as their effect would be anti-dilutive. In periods during which our convertible notes have a dilutive impact on GAAP diluted shares outstanding, the share adjustment also includes the impact of our bond hedge transaction which is anti-dilutive in diluted GAAP earnings per share but is expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding. |
|
|||||||||||
Supplemental Schedules of Non-GAAP Reconciliations of Gross Margin and Operating (Loss) Income |
|||||||||||
(Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin |
|
|
|
|
|
||||||
Gross Profit |
$ |
369 |
|
|
$ |
415 |
|
|
$ |
416 |
|
Items excluded: |
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
42 |
|
|
|
44 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
$ |
411 |
|
|
$ |
459 |
|
|
$ |
459 |
|
GAAP Gross Margin |
|
51.8 |
% |
|
|
54.6 |
% |
|
|
56.0 |
% |
Non-GAAP Gross Margin |
|
57.6 |
% |
|
|
60.4 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Operating Income |
|
|
|
|
|
||||||
Operating (Loss) Income |
$ |
(1 |
) |
|
$ |
33 |
|
|
$ |
62 |
|
Items excluded: |
|
|
|
|
|
||||||
Amortization of intangible assets |
|
82 |
|
|
|
84 |
|
|
|
83 |
|
Restructuring charges, net |
|
7 |
|
|
|
13 |
|
|
|
4 |
|
Acquisition-related costs |
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based compensation |
|
14 |
|
|
|
14 |
|
|
|
14 |
|
Non-GAAP Operating Income |
$ |
102 |
|
|
$ |
145 |
|
|
$ |
163 |
|
GAAP Operating Margin |
|
(0.1 |
)% |
|
|
4.3 |
% |
|
|
8.3 |
% |
Non-GAAP Operating Margin |
|
14.3 |
% |
|
|
19.1 |
% |
|
|
21.9 |
% |
|
|||||||||||
Supplemental Schedules of Non-GAAP Reconciliation of Gross Profit and Gross Margin by Portfolio |
|||||||||||
(Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Products & Solutions |
|
|
|
|
|
||||||
Revenue |
$ |
231 |
|
|
$ |
246 |
|
|
$ |
266 |
|
Costs |
|
111 |
|
|
|
103 |
|
|
|
105 |
|
Amortization of technology intangible assets |
|
42 |
|
|
|
44 |
|
|
|
43 |
|
GAAP Gross Profit |
|
78 |
|
|
|
99 |
|
|
|
118 |
|
Items excluded: |
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
42 |
|
|
|
44 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
$ |
120 |
|
|
$ |
143 |
|
|
$ |
161 |
|
GAAP Gross Margin |
|
33.8 |
% |
|
|
40.2 |
% |
|
|
44.4 |
% |
Non-GAAP Gross Margin |
|
51.9 |
% |
|
|
58.1 |
% |
|
|
60.5 |
% |
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Services |
|
|
|
|
|
||||||
Revenue |
$ |
482 |
|
|
$ |
514 |
|
|
$ |
477 |
|
Costs |
|
191 |
|
|
|
198 |
|
|
|
179 |
|
GAAP Gross Profit |
|
291 |
|
|
|
316 |
|
|
|
298 |
|
|
|
|
|
|
|
||||||
Non-GAAP Gross Profit |
$ |
291 |
|
|
$ |
316 |
|
|
$ |
298 |
|
GAAP Gross Margin |
|
60.4 |
% |
|
|
61.5 |
% |
|
|
62.5 |
% |
Non-GAAP Gross Margin |
|
60.4 |
% |
|
|
61.5 |
% |
|
|
62.5 |
% |
|
|||||||||||||||||||
Supplemental Schedules of Free Cash Flow |
|||||||||||||||||||
(Unaudited; in millions) |
|||||||||||||||||||
|
Three months ended, |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used for) provided by operating activities |
$ |
(111 |
) |
|
$ |
(5 |
) |
|
$ |
11 |
|
|
$ |
(24 |
) |
|
$ |
48 |
|
Less: |
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures |
|
27 |
|
|
|
28 |
|
|
|
25 |
|
|
|
26 |
|
|
|
27 |
|
Free cash flow |
$ |
(138 |
) |
|
$ |
(33 |
) |
|
$ |
(14 |
) |
|
$ |
(50 |
) |
|
$ |
21 |
|
Source: Avaya Newsroom
View source version on businesswire.com: https://www.businesswire.com/news/home/20220209005357/en/
Media Inquiries:
669-242-8034
alalias@avaya.com
Investor Inquiries:
919-425-8330
mikemccarthy@avaya.com
Source:
FAQ
What were Avaya's revenue results for Q1 2022?
What is Avaya's OneCloud ARR growth for fiscal year 2022?
What is the earnings guidance for Avaya for Q2 fiscal 2022?
What was Avaya's adjusted EBITDA for Q1 fiscal 2022?