Mission Produce™ Announces Fiscal 2024 Third Quarter Financial Results
Mission Produce (Nasdaq: AVO) reported strong fiscal 2024 third quarter results, with total revenue increasing 24% to $324.0 million compared to the same period last year. Net income rose to $12.4 million, or $0.17 per diluted share, up from $6.6 million, or $0.09 per diluted share, in the prior year. Adjusted EBITDA increased 49% to $31.5 million.
The company's performance was driven by robust growth in the Marketing & Distribution segment, where average per-unit avocado sales prices increased 36%, offsetting a 10% decrease in volume. Cash flow from operations for the first nine months of fiscal 2024 improved significantly, reaching $55.4 million compared to cash used of $(7.3) million in the prior year period.
Mission Produce (Nasdaq: AVO) ha riportato risultati solidi per il terzo trimestre dell'anno fiscale 2024, con un aumento del fatturato totale del 24% a 324,0 milioni di dollari rispetto allo stesso periodo dell'anno scorso. Il reddito netto è salito a 12,4 milioni di dollari, ovvero 0,17 dollari per azione diluita, in aumento rispetto ai 6,6 milioni di dollari, ovvero 0,09 dollari per azione diluita, dell'anno precedente. L'EBITDA rettificato è aumentato del 49%, raggiungendo i 31,5 milioni di dollari.
Le performance dell'azienda sono state guidate da una forte crescita nel segmento Marketing e Distribuzione, dove I prezzi medi di vendita per unità di avocado sono aumentati del 36%, compensando una diminuzione del volume del 10%. Il flusso di cassa dalle operazioni per i primi nove mesi dell'anno fiscale 2024 è migliorato significativamente, raggiungendo i 55,4 milioni di dollari rispetto ai fondi utilizzati di $(7,3) milioni nello stesso periodo dell'anno precedente.
Mission Produce (Nasdaq: AVO) reportó resultados sólidos para el tercer trimestre del año fiscal 2024, con un aumento del ingreso total del 24% a 324.0 millones de dólares en comparación con el mismo periodo del año pasado. Los ingresos netos aumentaron a 12.4 millones de dólares, o 0.17 dólares por acción diluida, en comparación con 6.6 millones de dólares, o 0.09 dólares por acción diluida, en el año anterior. El EBITDA ajustado aumentó un 49% a 31.5 millones de dólares.
El desempeño de la compañía se impulsó por un crecimiento robusto en el segmento de Marketing y Distribución, donde los precios promedio de venta por unidad de aguacate aumentaron un 36%, compensando una disminución del 10% en volumen. El flujo de efectivo de las operaciones durante los primeros nueve meses del año fiscal 2024 mejoró significativamente, alcanzando 55.4 millones de dólares en comparación con el flujo de efectivo utilizado de $(7.3) millones en el mismo periodo del año anterior.
미션 프로듀스 (Nasdaq: AVO)는 2024 회계연도 3분기 실적이 강세를 보였으며, 총 수익이 24% 증가하여 3억 2천4백만 달러에 이르렀습니다 작년 같은 기간과 비교하여. 순이익은 1천2백40만 달러로 증가했습니다, 즉 희석 주당 0.17달러로, 작년의 660만 달러, 즉 0.09달러에서 증가했습니다. 조정된 EBITDA는 49% 증가하여 3천1백50만 달러에 이르렀습니다.
회사의 성과는 마케팅 및 유통 부문에서 강력한 성장에 의해 주도되었으며, 아보카도의 평균 단위 판매 가격이 36% 증가했습니다, 이는 10% 감소한 물량을 상쇄했습니다. 2024 회계연도 첫 9개월 동안의 운영 현금 흐름은 크게 개선되어 5천5백40만 달러에 이르렀으며, 이전 기간의 현금 사용이 $(730만) 달러에 비해 증가했습니다.
Mission Produce (Nasdaq: AVO) a annoncé de solides résultats pour le troisième trimestre de l'exercice 2024, avec une augmentation du chiffre d'affaires total de 24 % à 324,0 millions de dollars par rapport à la même période l'année dernière. Le bénéfice net a atteint 12,4 millions de dollars, soit 0,17 dollar par action diluée, en hausse par rapport à 6,6 millions de dollars, soit 0,09 dollar par action diluée, l'année précédente. Le EBITDA ajusté a augmenté de 49 % pour atteindre 31,5 millions de dollars.
La performance de l'entreprise a été soutenue par une croissance robuste dans le secteur du marketing et de la distribution, où les prix moyens de vente par unité d'avocat ont augmenté de 36 %, compensant une baisse de 10 % du volume. Le flux de trésorerie provenant des opérations pour les neuf premiers mois de l'exercice 2024 s'est considérablement amélioré, atteignant 55,4 millions de dollars, contre des liquidités utilisées de $(7,3) millions l'année précédente.
Mission Produce (Nasdaq: AVO) hat starke Ergebnisse für das dritte Quartal des Geschäftsjahres 2024 gemeldet, mit einem Anstieg des Gesamtumsatzes um 24% auf 324 Millionen Dollar im Vergleich zum Vorjahr. Der Nettogewinn stieg auf 12,4 Millionen Dollar, oder 0,17 Dollar pro verwässerter Aktie, gegenüber 6,6 Millionen Dollar, oder 0,09 Dollar pro verwässerter Aktie, im Vorjahr. Das bereinigte EBITDA stieg um 49% auf 31,5 Millionen Dollar.
Die Leistung des Unternehmens wurde durch ein robustes Wachstum im Bereich Marketing & Vertrieb angetrieben, wo die durchschnittlichen Verkaufspreise pro Einheit für Avocados um 36% stiegen, was einen Rückgang des Volumens um 10% ausglich. Der Cashflow aus dem operativen Geschäft für die ersten neun Monate des Geschäftsjahres 2024 verbesserte sich erheblich und erreichte 55,4 Millionen Dollar im Vergleich zu einem Cashflow von $(7,3) Millionen Dollar im Vorjahr.
- Total revenue increased 24% to $324.0 million year-over-year
- Net income rose to $12.4 million, up from $6.6 million in the prior year
- Adjusted EBITDA increased 49% to $31.5 million
- Average per-unit avocado sales prices increased 36%
- Cash flow from operations improved by $62.7 million year-over-year
- Gross profit percentage increased 50 basis points to 11.4% of revenue
- Avocado volume sold decreased by 10%
- International Farming segment experienced lower harvest yields due to El Niño conditions
- SG&A expenses increased by $2.8 million or 16% compared to the same period last year
- $3.2 million asset write-down for undeveloped land in Peru
Insights
Mission Produce's Q3 fiscal 2024 results demonstrate strong financial performance amidst challenging market conditions. The company reported a 24% increase in total revenue to
The company's ability to leverage its global sourcing network and maintain strong margins is particularly noteworthy. The improvement in operating cash flow by
The avocado market dynamics reflected in Mission Produce's Q3 results are significant. The 36% increase in average per-unit avocado sales prices, coupled with a 10% decrease in volume sold, highlights the supply constraints faced by the industry. These constraints stem from weather impacts on fruit development in Peru and harvesting disruptions in Mexico.
Despite higher prices, domestic sales volumes remained relatively flat, indicating strong consumer demand resilience for avocados in the U.S. market. The upcoming transition to a Mexico-centric source model in Q4 could potentially stabilize supply. However, the expected 15% higher pricing compared to Q4 2023 suggests that supply-demand imbalances may persist, which could benefit Mission Produce's margins but may also test price elasticity of demand.
Mission Produce's international operations show mixed results. The International Farming segment faced challenges, with total sales decreasing due to lower volumes of owned avocados sold. This was partially offset by higher average sales prices. The reduced harvest yields in Peru, attributed to El Niño conditions, highlight the vulnerability of agricultural operations to climate variability.
The company's expansion efforts, including orchard development in Guatemala and blueberry operations in Peru, demonstrate a strategic focus on diversification and vertical integration. The expected increase in blueberry volumes from owned farms in Q4 is promising, although lower anticipated prices may impact profitability. These initiatives, along with the construction of a pack house in Guatemala, position Mission Produce for long-term growth but may pressure short-term capital expenditures and margins.
Year-to-date momentum continues with ongoing strength of the Marketing & Distribution segment
Operating cash flow for the first nine months of fiscal 2024 increased by
OXNARD, Calif., Sept. 09, 2024 (GLOBE NEWSWIRE) -- Mission Produce, Inc. (Nasdaq: AVO) (“Mission” or the “Company”), a world leader in sourcing, producing, and distributing fresh Hass avocados with additional offerings in mangos and blueberries, today reported its financial results for the fiscal third quarter ended July 31, 2024.
Fiscal Third Quarter 2024 Financial Overview:
- Total revenue increased
24% to$324.0 million compared to the same period last year - Net income of
$12.4 million , or$0.17 per diluted share, compared to$6.6 million , or$0.09 per diluted share, for the same period last year - Adjusted net income of
$16.7 million , or$0.23 per diluted share, compared to$10.3 million , or$0.15 per diluted share, for the same period last year - Adjusted EBITDA increased
49% to$31.5 million , compared to$21.2 million in the same period last year - Cash flow from operations for the nine months ended July 31, 2024 was
$55.4 million , compared to cash used of$(7.3) million in the prior year period.
CEO Message
“We are pleased to report another quarter of strong financial performance, marked by robust third quarter revenues of
Fiscal Third Quarter 2024 Consolidated Financial Review
Total revenue for the third quarter of fiscal 2024 increased
Gross profit increased
Selling, general and administrative expense (“SG&A”) for the third quarter increased
Net income for the third quarter of fiscal 2024 was
Adjusted net income for the third quarter of fiscal 2024 was
Adjusted EBITDA was
Fiscal Third Quarter Business Segment Performance
Marketing & Distribution
Net sales in the Marketing & Distribution segment increased
Segment adjusted EBITDA increased
International Farming
Total sales in the International Farming segment for the third quarter of fiscal 2024 were
Segment adjusted EBITDA was
Blueberries
Sales in the Blueberries segment have traditionally been concentrated in the first and fourth quarters of the fiscal year in alignment with the Peruvian blueberry harvest season, which typically runs from July through February.
Net sales in the Blueberries segment were
Segment adjusted EBITDA was
Balance Sheet and Cash Flow
Cash and cash equivalents were
The Company’s operating cash flows are seasonal in nature and can be temporarily influenced by working capital shifts resulting from varying payment terms to growers in different source regions. In addition, the Company is building its growing crops inventory in its International Farming segment during the first half of the year for ultimate harvest and sale that will occur during the second half of the fiscal year. In the third quarter, the Company experienced advantageous circumstances which pulled forward the working capital benefits that it would otherwise expect to realize in the fiscal fourth quarter.
Net cash provided by operating activities was
Capital expenditures were
Outlook
For the fourth quarter of fiscal year 2024, the Company is providing the following industry outlooks that will drive performance:
- Industry volumes are expected to be flat to slightly lower in the fiscal 2024 fourth quarter versus the prior year period. The California and Peru harvest seasons will conclude, and the Company will transition to a Mexico-centric source model during the latter part of the quarter. Sales of exportable avocado production from Mission’s owned farms is expected to be slightly below the fiscal third quarter 2024 volume of approximately 25 million pounds.
- Pricing is expected to decrease on a sequential basis, but remain approximately
15% higher than the$1.39 per pound average experienced in fourth quarter of fiscal 2023. - The blueberries harvest season in Peru will begin to ramp up during the quarter. The Company expects to see meaningful volume increases from our owned farms, but the impact on revenue will likely be offset by lower average sales prices. The lower prices are expected to impact segment adjusted EBITDA during the quarter, as compared to the previous year when supply constraints led to abnormally high sales prices.
- Capital expenditures are expected to remain in the range of
$40 t o$45 million for the full year fiscal 2024.
Conference Call and Webcast
As previously announced, the Company will host a conference call to discuss its third quarter of fiscal 2024 financial results today at 5:30 p.m. ET. The conference call can be accessed live over the phone by dialing (877) 407-9039 or for international callers by dialing (201) 689-8470. A replay of the call will be available through September 23, 2024 by dialing (844) 512-2921 or for international callers by dialing (412) 317-6671; the passcode is 13747713.
The live audio webcast of the conference call will be accessible in the News & Events section on the Company's Investor Relations website at https://investors.missionproduce.com. An archived replay of the webcast will also be available shortly after the live event has concluded.
Non-GAAP Financial Measures
This press release contains the non-GAAP financial measures “adjusted net income” and “adjusted EBITDA.” Management believes these measures provide useful information for analyzing the underlying business results. These measures are not in accordance with, nor are they a substitute for or superior to, the comparable financial measures by generally accepted accounting principles.
Adjusted net income (loss) refers to net income (loss) attributable to Mission Produce, before stock-based compensation expense, unrealized gain (loss) on derivative financial instruments, foreign currency gain (loss), farming costs for nonproductive orchards (which represents land lease costs), recognition of deferred ERP costs, transaction costs, amortization of inventory adjustments and intangible asset recognized from business combinations, further adjusted by any special, non-recurring, or one-time items such as remeasurement, impairment or discrete tax charges that are distortive to results, and tax effects of these items, if any, and the tax-effected impact of these non-GAAP adjustments attributable to noncontrolling interest, allocable to the noncontrolling owners based on their percentage of ownership interest.
Adjusted EBITDA refers to net income (loss), before interest expense, income taxes, depreciation and amortization expense, stock-based compensation expense, other income (expense), and income (loss) from equity method investees, further adjusted by asset impairment and disposals, net of insurance recoveries, farming costs for nonproductive orchards (which represents land lease costs), recognition of deferred ERP costs, transaction costs, amortization of inventory adjustments recognized from business combinations, and any special, non-recurring, or one-time items such as remeasurements or impairments, and any portion of these items attributable to the noncontrolling interest, all of which are excluded from the results the CEO reviews uses to assess segment performance and results.
Reconciliations of these non-GAAP financial measures to the most comparable GAAP measure are provided in the table at the end of this press release.
About Mission Produce, Inc.
Mission Produce is a global leader in the worldwide avocado business with additional offerings in mangos and blueberries. Since 1983, Mission Produce has been sourcing, producing and distributing fresh Hass avocados, and currently services retail, wholesale and foodservice customers in over 25 countries. The vertically integrated Company owns and operates four state-of-the-art packing facilities in key growing locations globally, including California, Mexico and Peru and has additional sourcing capabilities in Chile, Colombia, the Dominican Republic, Guatemala, Brazil, Ecuador, South Africa and more, which allow the company to provide a year-round supply of premium fruit. Mission’s global distribution network includes strategically positioned forward distribution centers across key markets throughout North America, China, Europe, and the UK, offering value-added services such as ripening, bagging, custom packing and logistical management. For more information, please visit www.missionproduce.com.
Forward-Looking Statements
Statements in this press release that are not historical in nature are forward-looking statements that, within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, involve known and unknown risks and uncertainties. Words such as "may", "will", "expect", "intend", "plan", "believe", "seek", "could", "estimate", "judgment", "targeting", "should", "anticipate", "goal" and variations of these words and similar expressions, are also intended to identify forward-looking statements. The forward-looking statements in this press release address a variety of subjects, including statements about our short-term and long-term assumptions, goals and targets. Many of these assumptions relate to matters that are beyond our control and changing rapidly. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurances that our expectations will be attained. Readers are cautioned that actual results could differ materially from those implied by such forward-looking statements due to a variety of factors, including: limitations regarding the supply of fruit, either through purchasing or growing; fluctuations in the market price of fruit; increasing competition; risks associated with doing business internationally, including Mexican and Peruvian economic, political and/or societal conditions; inflationary pressures; establishment of sales channels and geographic markets; loss of one or more of our largest customers; general economic conditions or downturns; supply chain failures or disruptions; disruption to the supply of reliable and cost-effective transportation; failure to recruit or retain employees, poor employee relations, and/or ineffective organizational structure; inherent farming risks, including climate change; seasonality in operating results; failures associated with information technology infrastructure, system security and cyber risks; new and changing privacy laws and our compliance with such laws; food safety events and recalls; failure to comply with laws and regulations; changes to trade policy and/or export/import laws and regulations; risks from business acquisitions, if any; lack of or failure of infrastructure; material litigation or governmental inquiries/actions; failure to maintain or protect our brand; changes in tax rates or international tax legislation; risks associated with global conflicts; inability to accurately forecast future performance; the viability of an active, liquid, and orderly market for our common stock; volatility in the trading price of our common stock; concentration of control in our executive officers, and directors over matters submitted to stockholders for approval; limited sources of capital appreciation; significant costs associated with being a public company and the allocation of significant management resources thereto; reliance on analyst reports; failure to maintain proper and effective internal control over financial reporting; restrictions on takeover attempts in our charter documents and under Delaware law; the selection of Delaware as the exclusive forum for substantially all disputes between us and our stockholders; risks related to restrictive covenants under our credit facility, which could affect our flexibility to fund ongoing operations, uses of capital and strategic initiatives, and, if we are unable to maintain compliance with such covenants, lead to significant challenges in meeting our liquidity requirements and acceleration of our debt; and other risks and factors discussed from time to time in our Annual and Quarterly Reports on Forms 10-K and 10-Q and in our other filings with the Securities and Exchange Commission.
You can obtain copies of our SEC filings on the SEC’s website at www.sec.gov. The forward-looking statements contained in this press release are made as of the date hereof and the Corporation does not intend to, nor does it assume any obligation to, update or supplement any forward-looking statements after the date hereof to reflect actual results or future events or circumstances.
Contacts:
Investor Relations
ICR
Jeff Sonnek
646-277-1263
jeff.sonnek@icrinc.com
Media
Jenna Aguilera
Marketing Communications Manager
Mission Produce, Inc.
press@missionproduce.com
MISSION PRODUCE, INC. | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(In millions, except for shares) | July 31, 2024 | October 31, 2023 | |||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 49.5 | $ | 42.9 | |||
Restricted cash | 0.4 | 0.3 | |||||
Accounts receivable | |||||||
Trade, net of allowances | 101.5 | 74.1 | |||||
Grower and fruit advances | 1.6 | 0.9 | |||||
Other | 13.8 | 12.4 | |||||
Inventory | 83.8 | 70.8 | |||||
Prepaid expenses and other current assets | 8.3 | 9.1 | |||||
Income taxes receivable | 12.2 | 9.6 | |||||
Total current assets | 271.1 | 220.1 | |||||
Property, plant and equipment, net | 520.5 | 523.2 | |||||
Operating lease right-of-use assets | 69.1 | 72.4 | |||||
Equity method investees | 31.0 | 31.0 | |||||
Deferred income tax assets, net | 9.0 | 8.5 | |||||
Goodwill | 39.4 | 39.4 | |||||
Intangible asset, net | — | 0.5 | |||||
Other assets | 19.8 | 19.7 | |||||
Total assets | $ | 959.9 | $ | 914.8 | |||
Liabilities and Equity | |||||||
Liabilities | |||||||
Accounts payable | $ | 29.7 | $ | 27.2 | |||
Accrued expenses | 28.9 | 26.4 | |||||
Income taxes payable | 5.1 | 1.6 | |||||
Grower payables | 55.3 | 26.4 | |||||
Short-term borrowings | 3.0 | 2.8 | |||||
Loans from noncontrolling interest holders—current portion | 0.2 | 0.5 | |||||
Notes payable | 0.5 | — | |||||
Long-term debt—current portion | 3.0 | 3.4 | |||||
Operating leases—current portion | 5.8 | 6.6 | |||||
Finance leases—current portion | 2.4 | 2.6 | |||||
Total current liabilities | 133.9 | 97.5 | |||||
Long-term debt, net of current portion | 131.4 | 148.6 | |||||
Loans from noncontrolling interest holders, net of current portion | 1.8 | 2.5 | |||||
Operating leases, net of current portion | 68.4 | 71.0 | |||||
Finance leases, net of current portion | 21.4 | 14.7 | |||||
Income taxes payable | 1.3 | 2.3 | |||||
Deferred income tax liabilities, net | 22.7 | 23.5 | |||||
Other long-term liabilities | 25.3 | 26.4 | |||||
Total liabilities | 406.2 | 386.5 | |||||
Equity | |||||||
Mission Produce shareholders' equity | 527.3 | 503.6 | |||||
Noncontrolling interest | 26.4 | 24.7 | |||||
Total equity | 553.7 | 528.3 | |||||
Total liabilities and equity | $ | 959.9 | $ | 914.8 | |||
MISSION PRODUCE, INC. | |||||||||||||||
Condensed Consolidated Statements of Income (Loss) (Unaudited) | |||||||||||||||
Three Months Ended July 31, | Nine Months Ended July 31, | ||||||||||||||
(In millions, except for share and per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net sales | $ | 324.0 | $ | 261.4 | $ | 880.3 | $ | 696.0 | |||||||
Cost of sales | 287.0 | 233.0 | 783.6 | 640.5 | |||||||||||
Gross profit | 37.0 | 28.4 | 96.7 | 55.5 | |||||||||||
Selling, general and administrative expenses | 20.2 | 17.4 | 59.6 | 55.8 | |||||||||||
Operating income (loss) | 16.8 | 11.0 | 37.1 | (0.3 | ) | ||||||||||
Interest expense | (3.2 | ) | (3.2 | ) | (9.9 | ) | (8.3 | ) | |||||||
Equity method income | 1.7 | 1.8 | 2.6 | 3.2 | |||||||||||
Other income (expense), net | 1.3 | (1.1 | ) | 1.3 | (1.3 | ) | |||||||||
Income (loss) before income taxes | 16.6 | 8.5 | 31.1 | (6.7 | ) | ||||||||||
Provision for income taxes | 4.5 | 2.3 | 10.0 | 2.4 | |||||||||||
Net income (loss) | $ | 12.1 | $ | 6.2 | $ | 21.1 | $ | (9.1 | ) | ||||||
Less: | |||||||||||||||
Net (loss) income attributable to noncontrolling interest | (0.3 | ) | (0.4 | ) | 1.7 | (2.3 | ) | ||||||||
Net income (loss) attributable to Mission Produce | $ | 12.4 | $ | 6.6 | $ | 19.4 | $ | (6.8 | ) | ||||||
Net income (loss) per share attributable to Mission Produce: | |||||||||||||||
Basic | $ | 0.17 | $ | 0.09 | $ | 0.27 | $ | (0.10 | ) | ||||||
Diluted | $ | 0.17 | $ | 0.09 | $ | 0.27 | $ | (0.10 | ) | ||||||
Weighted average shares of common stock outstanding, used in computing diluted earnings per share | 71,082,945 | 70,918,030 | 70,977,504 | 70,740,638 | |||||||||||
MISSION PRODUCE, INC. | |||||||
Condensed Consolidated Statements of Cash Flow (Unaudited) | |||||||
Nine Months Ended July 31, | |||||||
(In millions) | 2024 | 2023 | |||||
Operating Activities | |||||||
Net income (loss) | $ | 21.1 | $ | (9.1 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
(Recovery) provision for losses on accounts receivable | (0.1 | ) | 0.1 | ||||
Depreciation and amortization | 27.5 | 22.8 | |||||
Amortization of debt issuance costs | 0.2 | 0.2 | |||||
Equity method income | (2.6 | ) | (3.2 | ) | |||
Noncash lease expense | 4.6 | 4.4 | |||||
Stock-based compensation | 4.5 | 3.2 | |||||
Dividends received from equity method investees | 3.2 | 2.7 | |||||
Losses on asset impairment, disposals and sales, net of insurance recoveries | 3.8 | 1.2 | |||||
Deferred income taxes | (1.3 | ) | (1.2 | ) | |||
Unrealized (gain) loss on foreign currency transactions | (0.6 | ) | 2.9 | ||||
Unrealized loss (gain) on derivative financial instruments | 0.1 | (0.1 | ) | ||||
Effect on cash of changes in operating assets and liabilities: | |||||||
Trade accounts receivable | (26.5 | ) | (23.8 | ) | |||
Grower fruit advances | (0.7 | ) | (0.7 | ) | |||
Other receivables | (1.4 | ) | (1.4 | ) | |||
Inventory | (10.6 | ) | (13.1 | ) | |||
Prepaid expenses and other current assets | 0.8 | 2.5 | |||||
Income taxes receivable | (2.6 | ) | (4.3 | ) | |||
Other assets | 0.5 | 2.3 | |||||
Accounts payable and accrued expenses | 10.6 | 5.7 | |||||
Income taxes payable | 2.4 | (0.5 | ) | ||||
Grower payables | 28.6 | 4.2 | |||||
Operating lease liabilities | (4.7 | ) | (2.8 | ) | |||
Other long-term liabilities | (1.4 | ) | 0.7 | ||||
Net cash provided by (used in) operating activities | $ | 55.4 | $ | (7.3 | ) | ||
Investing Activities | |||||||
Purchases of property, plant and equipment | (25.3 | ) | (47.0 | ) | |||
Proceeds from sale of property, plant and equipment | 0.1 | 0.1 | |||||
Investment in equity method investees | (0.6 | ) | (1.4 | ) | |||
Purchase of other investment | — | (2.3 | ) | ||||
Other | (0.2 | ) | (0.1 | ) | |||
Net cash used in investing activities | $ | (26.0 | ) | $ | (50.7 | ) | |
Financing Activities | |||||||
Borrowings on revolving credit facility | 40.0 | 145.0 | |||||
Payments on revolving credit facility | (55.0 | ) | (115.0 | ) | |||
Proceeds from short-term borrowings | 3.0 | 2.8 | |||||
Repayment of short-term borrowings | (2.8 | ) | (2.5 | ) | |||
Principal payments on long-term debt obligations | (2.7 | ) | (2.7 | ) | |||
Principal payments on finance lease obligations | (1.6 | ) | (2.4 | ) | |||
Payments for long-term supplier financing | (0.5 | ) | — | ||||
Payments to noncontrolling interest holder for long-term supply financing | (2.0 | ) | — | ||||
Principal payments on loans due to noncontrolling interest holder | (0.5 | ) | — | ||||
Payments of minimum withholding taxes on net share settlement of equity awards | (0.8 | ) | (0.4 | ) | |||
Exercise of stock options | — | 0.1 | |||||
Proceeds from loan from noncontrolling interest holder | — | 2.0 | |||||
Equity contributions from noncontrolling interest holders | — | 2.2 | |||||
Net cash (used in) provided by financing activities | $ | (22.9 | ) | $ | 29.1 | ||
Effect of exchange rate changes on cash | 0.2 | 0.1 | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 6.7 | (28.8 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 43.2 | 53.9 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 49.9 | $ | 25.1 | |||
Summary of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets: | |||||||
Cash and cash equivalents | $ | 49.5 | $ | 23.0 | |||
Restricted cash | 0.4 | 2.1 | |||||
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows | $ | 49.9 | $ | 25.1 | |||
MISSION PRODUCE, INC. |
Reconciliation of Non-GAAP Financial Measures to GAAP (Unaudited) |
The following tables reconcile the non-GAAP measures “adjusted net income” and “adjusted EBITDA” to their comparable GAAP measures. Refer also to “Non-GAAP Financial Measures” earlier in this press release.
Adjusted Net Income
Three Months Ended July 31, | Nine Months Ended July 31, | ||||||||||||||
(In millions, except for per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net income (loss) attributable to Mission Produce | $ | 12.4 | $ | 6.6 | $ | 19.4 | $ | (6.8 | ) | ||||||
Stock-based compensation | 1.5 | 1.2 | 4.5 | 3.2 | |||||||||||
Unrealized loss on derivative financial instruments | 0.1 | 0.5 | 0.5 | 1.6 | |||||||||||
Foreign currency transaction (gain) loss | (1.2 | ) | 1.3 | 0.1 | 2.6 | ||||||||||
Losses on asset impairment, disposals and sales, net of | 3.4 | 0.4 | 3.8 | 1.2 | |||||||||||
Farming costs for nonproductive orchards(1) | 1.3 | 1.0 | 3.5 | 2.8 | |||||||||||
Recognition of deferred ERP costs | 0.5 | 0.6 | 1.6 | 1.7 | |||||||||||
Depreciation-blueberries(2) | — | — | 4.1 | — | |||||||||||
Severance | — | — | 1.3 | — | |||||||||||
Legal settlement | — | — | 0.2 | — | |||||||||||
Amortization of intangible asset recognized from business combination | — | — | 0.5 | 1.2 | |||||||||||
Transaction costs | — | — | — | 0.3 | |||||||||||
Amortization of inventory adjustment recognized from business combination | — | — | — | 0.7 | |||||||||||
Tax effects of adjustments to net loss attributable to Mission Produce(3) | (1.1 | ) | (1.2 | ) | (4.1 | ) | (3.4 | ) | |||||||
Nonrecurring discrete tax charge | — | — | — | 1.8 | |||||||||||
Noncontrolling interest(4) | (0.2 | ) | (0.1 | ) | (2.2 | ) | (1.1 | ) | |||||||
Mission Produce adjusted net income | $ | 16.7 | $ | 10.3 | $ | 33.2 | $ | 5.8 | |||||||
Mission Produce adjusted net income per diluted share | $ | 0.23 | $ | 0.15 | $ | 0.47 | $ | 0.08 |
(1) During the three months ended July 31, 2024,
(2) Represents accelerated depreciation expense for certain blueberry plants determined to have no remaining useful life.
(3) Tax effects are calculated using applicable rates that each adjustment relates to.
(4) Represents net income or loss attributable to noncontrolling interest plus the impact of tax-effected non-GAAP adjustments, allocable to the noncontrolling owner based on their percentage of ownership interest.
Adjusted EBITDA and Adjusted EBITDA Margin
Three Months Ended July 31, | Nine Months Ended July 31, | ||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Marketing and Distribution adjusted EBITDA | $ | 26.8 | $ | 16.1 | $ | 59.5 | $ | 29.3 | |||||||
International Farming adjusted EBITDA | 4.6 | 4.9 | 1.9 | 2.0 | |||||||||||
Blueberries adjusted EBITDA | 0.1 | 0.2 | 9.5 | (0.2 | ) | ||||||||||
Total reportable segment adjusted EBITDA | $ | 31.5 | $ | 21.2 | $ | 70.9 | $ | 31.1 | |||||||
Net income (loss) | 12.1 | 6.2 | 21.1 | (9.1 | ) | ||||||||||
Interest expense | 3.2 | 3.2 | 9.9 | 8.3 | |||||||||||
Provision for income taxes | 4.5 | 2.3 | 10.0 | 2.4 | |||||||||||
Depreciation and amortization(1) | 8.9 | 7.6 | 27.5 | 22.8 | |||||||||||
Equity method income | (1.7 | ) | (1.8 | ) | (2.6 | ) | (3.2 | ) | |||||||
Stock-based compensation | 1.5 | 1.2 | 4.5 | 3.2 | |||||||||||
Losses on asset impairment, disposals and sales, net of insurance recoveries | 3.4 | 0.4 | 3.8 | 1.2 | |||||||||||
Farming costs for nonproductive orchards | 0.5 | 0.5 | 1.3 | 1.3 | |||||||||||
Recognition of deferred ERP costs | 0.5 | 0.6 | 1.6 | 1.7 | |||||||||||
Severance | — | — | 1.3 | — | |||||||||||
Legal settlement | — | — | 0.2 | — | |||||||||||
Transaction costs | — | — | — | 0.3 | |||||||||||
Amortization of inventory adjustment recognized from business combination | — | — | — | 0.7 | |||||||||||
Other (income) expense, net | (1.3 | ) | 1.1 | (1.3 | ) | 1.3 | |||||||||
Noncontrolling interest(2) | (0.1 | ) | (0.1 | ) | (6.4 | ) | 0.2 | ||||||||
Total adjusted EBITDA | $ | 31.5 | $ | 21.2 | $ | 70.9 | $ | 31.1 |
(1) Includes depreciation and amortization of purchase accounting assets of
(2) Represents net income (loss) attributable to noncontrolling interest plus the impact of non-GAAP adjustments, allocable to the noncontrolling owner based on their percentage of ownership interest.
MISSION PRODUCE, INC. |
Other Information (Unaudited) |
Segment Sales
Marketing and Distribution | International Farming | Blueberries | Total | Marketing and Distribution | International Farming | Blueberries | Total | ||||||||||||||||||||||||
Three Months Ended July 31, | |||||||||||||||||||||||||||||||
(In millions) | 2024 | 2023 | |||||||||||||||||||||||||||||
Third party sales | $ | 321.3 | $ | 1.1 | $ | 1.6 | $ | 324.0 | $ | 256.6 | $ | 3.4 | $ | 1.4 | $ | 261.4 | |||||||||||||||
Affiliated sales | — | 26.3 | — | 26.3 | — | 34.8 | — | 34.8 | |||||||||||||||||||||||
Total segment sales | 321.3 | 27.4 | 1.6 | 350.3 | 256.6 | 38.2 | 1.4 | 296.2 | |||||||||||||||||||||||
Intercompany eliminations | — | (26.3 | ) | — | (26.3 | ) | — | (34.8 | ) | — | (34.8 | ) | |||||||||||||||||||
Total net sales | $ | 321.3 | $ | 1.1 | $ | 1.6 | $ | 324.0 | $ | 256.6 | $ | 3.4 | $ | 1.4 | $ | 261.4 | |||||||||||||||
Nine Months Ended July 31, | |||||||||||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||||
Third party sales | $ | 833.0 | $ | 3.2 | $ | 44.1 | $ | 880.3 | $ | 653.7 | $ | 9.4 | $ | 32.9 | $ | 696.0 | |||||||||||||||
Affiliated sales | — | 31.4 | — | 31.4 | — | 40.5 | — | 40.5 | |||||||||||||||||||||||
Total segment sales | 833.0 | 34.6 | 44.1 | 911.7 | 653.7 | 49.9 | 32.9 | 736.5 | |||||||||||||||||||||||
Intercompany eliminations | — | (31.4 | ) | — | (31.4 | ) | — | (40.5 | ) | — | (40.5 | ) | |||||||||||||||||||
Total net sales | $ | 833.0 | $ | 3.2 | $ | 44.1 | $ | 880.3 | $ | 653.7 | $ | 9.4 | $ | 32.9 | $ | 696.0 | |||||||||||||||
Avocado Sales
Three Months Ended July 31, | Nine Months Ended July 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Pounds of avocados sold(millions) | 166.1 | 183.8 | 486.2 | 492.0 | |||||||||||
Average sales price per pound | $ | 1.84 | $ | 1.36 | $ | 1.62 | $ | 1.27 | |||||||
Sales by Type
Three Months Ended July 31, | Nine Months Ended July 31, | ||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Avocado | $ | 306.9 | $ | 249.2 | $ | 786.7 | $ | 626.1 | |||||||
Other | 17.1 | 12.2 | 93.6 | 69.9 | |||||||||||
Total net sales | $ | 324.0 | $ | 261.4 | $ | 880.3 | $ | 696.0 | |||||||
FAQ
What was Mission Produce's (AVO) revenue for Q3 2024?
How did Mission Produce's (AVO) net income change in Q3 2024?
What factors contributed to Mission Produce's (AVO) performance in Q3 2024?